
China Reform Culture Holdings Co., Ltd.
SSE:600636.SS
7.01 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36.71 | 123.709 | 91.486 | 46.718 | 21.041 | 138.971 | 127.704 | 59.679 | 57.46 | 219.138 | 140.058 | 64.944 | 44.541 | 167.142 | 129.995 | 100.605 | 46.707 | 277.746 | 219.34 | 117.391 | 84.916 | 373.105 | 318.378 | 279.302 | 277.434 | 314.468 | 440.542 | 465.717 | 442.851 | 1,091.592 | 1,269.532 | 1,448.03 | 1,434.216 | 1,523.487 | 906.262 | 1,201.241 | 1,106.102 | 688.163 | 717.758 | 1,065.626 | 1,099.644 | 1,143.197 | 1,191.386 | 901.331 | 704.02 | 860.18 | 922.876 | 833.695 | 669.926 | 1,077.862 | 610.395 | 704.008 | 896.07 | 797.017 | 1,110.761 | 1,427.461 | 1,275.208 | 954.162 | 821.324 | 694.534 | 625.587 | 560.476 | 508.721 | 511.327 | 521.7 | 561.403 | 671.286 | 804.32 | 642.766 | 520.651 | 576.426 | 726.131 | 624.426 | 615.111 | 606.579 | 565.09 | 459.304 | 459.632 | 442.202 | 592.778 | 514.358 | 547.509 | 402.896 | 534.546 | 342.404 | 248.769 | 283.062 | 316.034 | 251.939 | 233.346 | 216.902 | 202.567 | 175.728 | 131.75 | 162.707 |
Kosten van de omzet
| 10.094 | 33.883 | 23.674 | 12.018 | 5.871 | 43.036 | 36.247 | 13.407 | 17.274 | 73.693 | 41.027 | 16.218 | 9.165 | 40.484 | 28.954 | 44.366 | 14.546 | 97.167 | 96.817 | 58.197 | 66.55 | 158.19 | 221.641 | 210.859 | 234.826 | 179.82 | 312.756 | 366.766 | 428.238 | 874.371 | 1,051.882 | 1,159.906 | 1,248.388 | 1,325.838 | 723.15 | 1,029.282 | 994.91 | 644.795 | 635.216 | 947.569 | 1,020.268 | 1,047.961 | 1,110.333 | 794.472 | 610.456 | 788.496 | 816.383 | 677.238 | 605.144 | 740.615 | 551.776 | 601.142 | 665.058 | 559.27 | 733.2 | 880.211 | 785.559 | 700.389 | 698.361 | 574.208 | 559.426 | 436.934 | 437.308 | 413.787 | 452.052 | 517.523 | 592.601 | 740.694 | 549.128 | 450.736 | 480.072 | 605.522 | 560.583 | 558.898 | 534.62 | 444.799 | 377.846 | 394.522 | 370.74 | 461.089 | 408.865 | 462.832 | 316.629 | 418.44 | 275.047 | 191.386 | 234.218 | 247.33 | 201.556 | 183.558 | 160.702 | 150.963 | 131.195 | 95.255 | 129.137 |
Brutowinst
| 26.616 | 89.826 | 67.812 | 34.7 | 15.17 | 95.935 | 91.457 | 46.273 | 40.186 | 145.445 | 99.031 | 48.726 | 35.377 | 126.657 | 101.041 | 56.24 | 32.161 | 180.579 | 122.523 | 59.195 | 18.366 | 214.916 | 96.737 | 68.443 | 42.608 | 134.648 | 127.786 | 98.951 | 14.613 | 217.221 | 217.65 | 288.124 | 185.828 | 197.649 | 183.112 | 171.959 | 111.192 | 43.368 | 82.542 | 118.057 | 79.375 | 95.235 | 81.053 | 106.859 | 93.564 | 71.685 | 106.493 | 156.458 | 64.782 | 337.246 | 58.618 | 102.866 | 231.012 | 237.748 | 377.561 | 547.25 | 489.649 | 253.773 | 122.963 | 120.326 | 66.161 | 123.541 | 71.413 | 97.54 | 69.648 | 43.88 | 78.686 | 63.626 | 93.637 | 69.915 | 96.354 | 120.609 | 63.842 | 56.213 | 71.958 | 120.29 | 81.458 | 65.11 | 71.463 | 131.69 | 105.493 | 84.677 | 86.268 | 116.106 | 67.357 | 57.383 | 48.844 | 68.704 | 50.383 | 49.787 | 56.2 | 51.604 | 44.534 | 36.495 | 33.57 |
Brutowinstmarge
| 0.725 | 0.726 | 0.741 | 0.743 | 0.721 | 0.69 | 0.716 | 0.775 | 0.699 | 0.664 | 0.707 | 0.75 | 0.794 | 0.758 | 0.777 | 0.559 | 0.689 | 0.65 | 0.559 | 0.504 | 0.216 | 0.576 | 0.304 | 0.245 | 0.154 | 0.428 | 0.29 | 0.212 | 0.033 | 0.199 | 0.171 | 0.199 | 0.13 | 0.13 | 0.202 | 0.143 | 0.101 | 0.063 | 0.115 | 0.111 | 0.072 | 0.083 | 0.068 | 0.119 | 0.133 | 0.083 | 0.115 | 0.188 | 0.097 | 0.313 | 0.096 | 0.146 | 0.258 | 0.298 | 0.34 | 0.383 | 0.384 | 0.266 | 0.15 | 0.173 | 0.106 | 0.22 | 0.14 | 0.191 | 0.134 | 0.078 | 0.117 | 0.079 | 0.146 | 0.134 | 0.167 | 0.166 | 0.102 | 0.091 | 0.119 | 0.213 | 0.177 | 0.142 | 0.162 | 0.222 | 0.205 | 0.155 | 0.214 | 0.217 | 0.197 | 0.231 | 0.173 | 0.217 | 0.2 | 0.213 | 0.259 | 0.255 | 0.253 | 0.277 | 0.206 |
Onderzoek- en ontwikkelingskosten
| 18.034 | 26.133 | 19.863 | 20.428 | 19.181 | 31.179 | 21.287 | 19.74 | 20.267 | 33.477 | 22.009 | 21.207 | 19.372 | 33.71 | 19.965 | 20.995 | 16.726 | 51.405 | 21.373 | 14.214 | 12.518 | 27.743 | 16.033 | 13.103 | 17.21 | 26.349 | 5.463 | 16 | 9.238 | 163.069 | 42.335 | 65.387 | 0 | 97.284 | 0 | 49.18 | 0 | 105.595 | 0 | 43.801 | 0 | 78.542 | 0 | 26.956 | 0 | 183.469 | 0 | 39.545 | 0 | 185.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.181 | 14.973 | 18.706 | 9.133 | 14.16 | 19.751 | 39.805 | -9.916 | 14.566 | -25.829 | 33.008 | -8.292 | 12.665 | -29.752 | 35.654 | -7.33 | 14.86 | -27.267 | 16.81 | -10.436 | 22.02 | -26.517 | 20.39 | -4.99 | 17.426 | -44.375 | 27.095 | -36.892 | 48.792 | -170.12 | 96.52 | -18.041 | 63.091 | -125.887 | 100.131 | -28.354 | 69.955 | -109.534 | 95.937 | -30.954 | 72.365 | -95.85 | 69.34 | -25.088 | 57.473 | -95.581 | 73.044 | -3.173 | 45.482 | -48.799 | 24.838 | -33.348 | 66.513 | -118.95 | 83.723 | -34.538 | 79.568 | -65.238 | 43.152 | 41.992 | 35.876 | 48.231 | 38.994 | 38.973 | 36.469 | 56.831 | 46.363 | 53.556 | 35.849 | 46.9 | 34.359 | 29.749 | 27.386 | 31.556 | 31.66 | 34.823 | 29.116 | 28.452 | 28.153 | 26.579 | 28.608 | 31.885 | 22.228 | 21.806 | 20.072 | 30.503 | 13.457 | 21.721 | 13.26 | 16.748 | 13.717 | 18.997 | 12.606 | 3.813 | 12.109 |
Verkoop- en marketingkosten
| 17.9 | -40.098 | 55.767 | 22.988 | 18.449 | 28.617 | 22.61 | 20.737 | 18.138 | 36.847 | 17.701 | 16.764 | 17.836 | 43.018 | 23.623 | 24.869 | 16.378 | 34.85 | 36.807 | 19.358 | 14.039 | 48.787 | 29.972 | 26.013 | 13.37 | 47.104 | 17.092 | 15.04 | 19.105 | 30.466 | 23.104 | 23.959 | 19.689 | 33.899 | 25.821 | 19.286 | 19.133 | 22.616 | 19.505 | 20.935 | 25.749 | 21.231 | 22.004 | 19.22 | 18.523 | 31.052 | 23.863 | 17.007 | 20.632 | 26.924 | 19.856 | 20.572 | 16.891 | 24.998 | 21.408 | 24.136 | 24.496 | 25.622 | 20.45 | 18.529 | 14.327 | 22.247 | 19.374 | 16.281 | 16.927 | 26.13 | 19.686 | 19.775 | 13.041 | 25.389 | 24.703 | 17.633 | 16.938 | 21.833 | 18.262 | 16.974 | 12.334 | 18.159 | 13.137 | 12.145 | 13.395 | 15.62 | 8.946 | 12.127 | 6.625 | 3.452 | 9.398 | 10.657 | 13.942 | 7.752 | 8.842 | 7.052 | 4.497 | 5.472 | 5.598 |
Verkoop-, algemene en administratieve kosten
| 30.081 | -25.125 | 74.473 | 32.121 | 32.609 | 48.367 | 62.415 | 10.821 | 32.704 | 11.019 | 50.709 | 8.473 | 30.501 | 13.266 | 59.276 | 17.539 | 31.238 | 7.583 | 53.617 | 8.922 | 36.059 | 22.27 | 50.362 | 21.023 | 30.796 | 2.728 | 44.187 | -21.852 | 67.896 | -139.654 | 119.624 | 5.918 | 82.781 | -91.988 | 125.952 | -9.068 | 89.088 | -86.917 | 115.443 | -10.019 | 98.115 | -74.619 | 91.344 | -5.868 | 75.996 | -64.528 | 96.907 | 13.834 | 66.114 | -21.874 | 44.694 | -12.777 | 83.404 | -93.952 | 105.131 | -10.402 | 104.063 | -39.616 | 63.602 | 60.521 | 50.202 | 70.478 | 58.367 | 55.253 | 53.396 | 82.961 | 66.049 | 73.331 | 48.891 | 72.289 | 59.062 | 47.382 | 44.324 | 53.388 | 49.922 | 51.797 | 41.45 | 46.611 | 41.29 | 38.723 | 42.003 | 47.505 | 31.173 | 33.933 | 26.698 | 33.955 | 22.855 | 32.378 | 27.202 | 24.5 | 22.559 | 26.049 | 17.103 | 9.285 | 17.707 |
Overige kosten
| -13.212 | 478.435 | -43.821 | -32.618 | -0 | -1.288 | 0.116 | 0.007 | -7.383 | 46.154 | -26.193 | 19.512 | -6.751 | 52.554 | -28.881 | 0.005 | 0.011 | -0.125 | 0.184 | -0.194 | 3.448 | 1.053 | 0.054 | 10.958 | 0.34 | -0.541 | -1.181 | -3.607 | 3.538 | -67.012 | -13.572 | -17.453 | -0.12 | 206.863 | -155.256 | -2.357 | 5.78 | -2.298 | 0.668 | 38.137 | 10.484 | 35.413 | 29.372 | 0.425 | 46.253 | 18.914 | 162.669 | 2.084 | 2.78 | -49.012 | 0.151 | 10.363 | -3.151 | 10.055 | -2.079 | -1.668 | 0.155 | 5.567 | -0.22 | 0.579 | 7.909 | 4.809 | 9.502 | 1.511 | 3.137 | 10.032 | 1.33 | 35.413 | 9.202 | 56.868 | 0.134 | 5.081 | 18.018 | 33.256 | 49.86 | -0.054 | 1.689 | -1.011 | 0.193 | 8.459 | 1.182 | -3.161 | -10.808 | 0.573 | 2.131 | -6.611 | 1.706 | 2.908 | 7.184 | -1.567 | 1.727 | -1.66 | 1.528 | -1.976 | 6.632 |
Bedrijfskosten
| 34.903 | 479.443 | 50.515 | 55.902 | 46.743 | 82.498 | 51.843 | 53.251 | 45.587 | 90.65 | 46.524 | 49.193 | 43.122 | 99.53 | 50.36 | 58.863 | 37.9 | 116.03 | 70.033 | 47.755 | 36.854 | 107.186 | 61.45 | 51.471 | 46.467 | 90.819 | 43.413 | 33.309 | 65.71 | 143.094 | 125.905 | 135.408 | 88.314 | 248.281 | 131.016 | 106.737 | 90.087 | 159.72 | 118.204 | 102.721 | 99.848 | 102.396 | 94.003 | 71.719 | 78.711 | 125.073 | 100.296 | 95.985 | 72.823 | 156.267 | 46.942 | 96.003 | 88.966 | 130.811 | 109.94 | 87.384 | 106.825 | 99.054 | 66.28 | 62.966 | 51.398 | 71.928 | 59.913 | 56.365 | 55.34 | 84.495 | 66.958 | 75.084 | 50.554 | 73.756 | 61.387 | 51.675 | 45.434 | 55.32 | 51.814 | 53.919 | 43.497 | 47.8 | 43.242 | 40.97 | 42.888 | 48.282 | 31.648 | 34.664 | 27.226 | 34.554 | 23.702 | 33.124 | 27.987 | 26.139 | 24.768 | 26.57 | 18.668 | 10.435 | 19.358 |
Bedrijfsresultaat
| -8.287 | -389.617 | 17.297 | -14.277 | -23.219 | -226.685 | 46.959 | 5.499 | 4.898 | 71.527 | 61.306 | 13.879 | -7.745 | -549.699 | 61.319 | 7.232 | 3.748 | 76.582 | 60.061 | 18.236 | 13.652 | 110.356 | 40.292 | 22.377 | 2.86 | -6.151 | 383.941 | 57.483 | 394.891 | 21.655 | 75.065 | 147.85 | 97.097 | -74.309 | -36.27 | 75.858 | 21.767 | -197.496 | -55.466 | -10.366 | -33.969 | -36.643 | -18.167 | 23.461 | 11.428 | -73.771 | -0.861 | 63.785 | -13.229 | 142.508 | 7.347 | 7.002 | 129.85 | 106.354 | 250.386 | 441.847 | 366.7 | 65.195 | 49.745 | 46.402 | 6.199 | 28.159 | 1.299 | 28.407 | -0.016 | -71.943 | -7.805 | -40.073 | 30.91 | -27.736 | 24.594 | 60.625 | 10.901 | -10.784 | 11.941 | 57.514 | 35.953 | 17.155 | 20.942 | 90.715 | 58.445 | 33.836 | 51.291 | 78.947 | 40.817 | 24.185 | 23.846 | 38.783 | 28.237 | 17.472 | 32.797 | 24.951 | 27.368 | 20.791 | 20.079 |
Bedrijfsresultaat ratio
| -0.226 | -3.149 | 0.189 | -0.306 | -1.104 | -1.631 | 0.368 | 0.092 | 0.085 | 0.326 | 0.438 | 0.214 | -0.174 | -3.289 | 0.472 | 0.072 | 0.08 | 0.276 | 0.274 | 0.155 | 0.161 | 0.296 | 0.127 | 0.08 | 0.01 | -0.02 | 0.872 | 0.123 | 0.892 | 0.02 | 0.059 | 0.102 | 0.068 | -0.049 | -0.04 | 0.063 | 0.02 | -0.287 | -0.077 | -0.01 | -0.031 | -0.032 | -0.015 | 0.026 | 0.016 | -0.086 | -0.001 | 0.077 | -0.02 | 0.132 | 0.012 | 0.01 | 0.145 | 0.133 | 0.225 | 0.31 | 0.288 | 0.068 | 0.061 | 0.067 | 0.01 | 0.05 | 0.003 | 0.056 | -0 | -0.128 | -0.012 | -0.05 | 0.048 | -0.053 | 0.043 | 0.083 | 0.017 | -0.018 | 0.02 | 0.102 | 0.078 | 0.037 | 0.047 | 0.153 | 0.114 | 0.062 | 0.127 | 0.148 | 0.119 | 0.097 | 0.084 | 0.123 | 0.112 | 0.075 | 0.151 | 0.123 | 0.156 | 0.158 | 0.123 |
Totaal overige inkomsten en kosten netto
| 0 | -0.005 | -0.099 | 0 | -0 | -0 | 0 | -0.001 | 0 | -1.356 | -0 | -4.714 | 0.063 | 49.402 | -0.012 | 0.005 | 0.011 | -7.705 | 14.921 | -0.194 | 3.448 | 1.053 | 0.054 | 10.958 | 0.34 | -0.541 | -1.181 | -3.607 | 3.538 | -67.012 | -13.572 | -17.453 | -0.12 | 1.654 | -155.256 | -2.357 | 5.78 | -37.635 | 0.668 | 38.137 | 10.484 | 32.202 | 29.372 | 0.425 | 46.253 | 18.914 | 162.669 | 2.084 | -7.607 | -62.627 | -4.18 | 5.763 | -3.151 | 10.055 | -2.079 | -1.668 | 0.155 | -19.682 | -0.22 | 0.579 | 7.909 | 4.809 | 9.502 | 1.511 | 3.137 | 10.032 | 1.33 | 35.366 | 9.202 | 56.868 | 0.134 | 5.081 | 18.018 | 32.726 | 48.39 | -1.032 | -0.024 | -3.058 | -1.161 | 6.92 | 0.013 | -2.785 | -11.896 | -0.792 | -0.789 | -10.149 | 0.077 | 1.136 | 0.007 | -1.313 | -0.067 | -2.631 | -0.539 | -0.611 | 0.246 |
Inkomen voor belasting
| -8.287 | -389.622 | 17.198 | -14.277 | -23.219 | -226.685 | 46.959 | 5.498 | 4.898 | 70.171 | 61.306 | 9.164 | 2.229 | -500.298 | 61.307 | 7.237 | 3.758 | 76.457 | 60.245 | 18.042 | 17.1 | 111.409 | 40.346 | 33.335 | 3.2 | -6.692 | 382.761 | 53.876 | 398.429 | -45.357 | 61.493 | 130.398 | 96.977 | -69.145 | -191.526 | 73.5 | 27.547 | -235.131 | -54.797 | 27.771 | -23.485 | -4.44 | 11.205 | 23.887 | 57.681 | -54.858 | 161.808 | 65.869 | -10.448 | 93.496 | 7.497 | 12.764 | 126.699 | 116.409 | 248.307 | 440.179 | 366.855 | 45.513 | 49.525 | 46.981 | 14.108 | 32.968 | 10.802 | 29.918 | 3.12 | -61.911 | -6.475 | -4.708 | 40.113 | 29.132 | 24.728 | 65.706 | 28.919 | 21.942 | 60.331 | 56.481 | 36.048 | 14.098 | 19.781 | 97.635 | 58.458 | 31.051 | 39.395 | 78.155 | 40.028 | 14.036 | 23.924 | 39.919 | 28.244 | 16.159 | 32.729 | 22.32 | 26.829 | 20.181 | 20.325 |
Inkomen voor belasting ratio
| -0.226 | -3.15 | 0.188 | -0.306 | -1.104 | -1.631 | 0.368 | 0.092 | 0.085 | 0.32 | 0.438 | 0.141 | 0.05 | -2.993 | 0.472 | 0.072 | 0.08 | 0.275 | 0.275 | 0.154 | 0.201 | 0.299 | 0.127 | 0.119 | 0.012 | -0.021 | 0.869 | 0.116 | 0.9 | -0.042 | 0.048 | 0.09 | 0.068 | -0.045 | -0.211 | 0.061 | 0.025 | -0.342 | -0.076 | 0.026 | -0.021 | -0.004 | 0.009 | 0.027 | 0.082 | -0.064 | 0.175 | 0.079 | -0.016 | 0.087 | 0.012 | 0.018 | 0.141 | 0.146 | 0.224 | 0.308 | 0.288 | 0.048 | 0.06 | 0.068 | 0.023 | 0.059 | 0.021 | 0.059 | 0.006 | -0.11 | -0.01 | -0.006 | 0.062 | 0.056 | 0.043 | 0.09 | 0.046 | 0.036 | 0.099 | 0.1 | 0.078 | 0.031 | 0.045 | 0.165 | 0.114 | 0.057 | 0.098 | 0.146 | 0.117 | 0.056 | 0.085 | 0.126 | 0.112 | 0.069 | 0.151 | 0.11 | 0.153 | 0.153 | 0.125 |
Belastingkosten
| -0.023 | 0.7 | -1.096 | -0.555 | -0.203 | 0.064 | 0.558 | -1.151 | 0.046 | 6.133 | 3.262 | -0.339 | 0.148 | -5.797 | 5.021 | 0.941 | -0.306 | 5.846 | 6.527 | 2.188 | -0.583 | 6.628 | 8.553 | 45.182 | 1.898 | -6.947 | 78.655 | -118.826 | 330.726 | 19.734 | 18.892 | 25.625 | 23.764 | 26.811 | 18.603 | 15.579 | 9.652 | -2.444 | 5.733 | 15.278 | 3.302 | 9.592 | 0.432 | 19.649 | 9.521 | -4.645 | 18.798 | 17.92 | 1.295 | 17.951 | 4.266 | 10.515 | 15.228 | 19.959 | 32.743 | 68.641 | 52.77 | 17.045 | 11.164 | -3.429 | 3.605 | -1.066 | 0.102 | 1.108 | 0.049 | 3.461 | 0.669 | -0.76 | 1.594 | -24.887 | 11.701 | 18.926 | 2.148 | 2.684 | 2.573 | 11.327 | 8.718 | 0.557 | 8.566 | 11.166 | 18.095 | 18.158 | 12.591 | 23.977 | 10.517 | 17.128 | 4.637 | 11.661 | 8.032 | 4.84 | 9.187 | 6.318 | 6.98 | 5.312 | 7.197 |
Nettowinst
| -8.265 | -390.322 | 18.381 | -13.723 | -23.017 | -226.749 | 46.4 | 6.649 | 4.851 | 64.038 | 58.044 | 9.503 | 2.082 | -494.5 | 56.287 | 6.297 | 4.064 | 71.286 | 51.912 | 14.728 | 17.602 | 107.085 | 29.133 | -15.667 | -1.139 | -0.571 | 304.044 | 173.254 | 66.372 | -72.84 | 15.448 | 67.107 | 38.092 | -120.645 | -231.113 | 35.333 | 8.549 | -211.042 | -65.094 | -4.029 | -30.848 | -12.597 | -3.195 | -4.905 | 27.163 | -42.767 | 98.521 | 28.568 | -13.86 | 47.405 | 0.989 | 6.521 | 84.57 | 72.368 | 162.498 | 274.632 | 221.981 | -3.574 | 20.241 | 27.99 | 1.332 | 14.339 | 3.028 | 11.55 | -10.045 | -70.856 | -13.362 | -7.666 | 22.268 | 28.722 | 2.799 | 32.372 | 20.002 | 15.204 | 42.818 | 31.132 | 20.798 | 10.074 | 7.456 | 65.015 | 31.053 | 9.563 | 20.056 | 41.318 | 22.519 | -5.287 | 14.733 | 22.09 | 17.173 | 7.91 | 19.236 | 13.993 | 16.508 | 12.503 | 10.593 |
Nettowinstmarge
| -0.225 | -3.155 | 0.201 | -0.294 | -1.094 | -1.632 | 0.363 | 0.111 | 0.084 | 0.292 | 0.414 | 0.146 | 0.047 | -2.959 | 0.433 | 0.063 | 0.087 | 0.257 | 0.237 | 0.125 | 0.207 | 0.287 | 0.092 | -0.056 | -0.004 | -0.002 | 0.69 | 0.372 | 0.15 | -0.067 | 0.012 | 0.046 | 0.027 | -0.079 | -0.255 | 0.029 | 0.008 | -0.307 | -0.091 | -0.004 | -0.028 | -0.011 | -0.003 | -0.005 | 0.039 | -0.05 | 0.107 | 0.034 | -0.021 | 0.044 | 0.002 | 0.009 | 0.094 | 0.091 | 0.146 | 0.192 | 0.174 | -0.004 | 0.025 | 0.04 | 0.002 | 0.026 | 0.006 | 0.023 | -0.019 | -0.126 | -0.02 | -0.01 | 0.035 | 0.055 | 0.005 | 0.045 | 0.032 | 0.025 | 0.071 | 0.055 | 0.045 | 0.022 | 0.017 | 0.11 | 0.06 | 0.017 | 0.05 | 0.077 | 0.066 | -0.021 | 0.052 | 0.07 | 0.068 | 0.034 | 0.089 | 0.069 | 0.094 | 0.095 | 0.065 |
WPA (Winst Per Aandeel)
| -0.019 | -0.889 | 0.042 | -0.031 | -0.053 | -0.52 | 0.11 | 0.015 | 0.011 | 0.15 | 0.13 | 0.022 | 0.005 | -1.11 | 0.13 | 0.014 | 0.009 | 0.16 | 0.12 | 0.033 | 0.039 | 0.24 | 0.065 | -0.036 | -0.003 | -0.001 | 0.68 | 0.4 | 0.15 | -0.16 | 0.035 | 0.15 | 0.085 | -0.27 | -0.52 | 0.079 | 0.019 | -0.43 | -0.13 | -0.011 | -0.081 | -0.034 | -0.008 | -0.013 | 0.071 | -0.11 | 0.26 | 0.075 | -0.036 | 0.12 | 0.003 | 0.017 | 0.24 | 0.19 | 0.47 | 0.72 | 0.58 | -0.009 | 0.053 | 0.073 | 0.004 | 0.037 | 0.008 | 0.03 | -0.026 | -0.19 | -0.035 | -0.02 | 0.064 | 0.076 | 0.008 | 0.085 | 0.05 | 0.04 | 0.11 | 0.11 | 0.079 | 0.034 | 0.015 | 0.22 | 0.064 | 0.033 | 0.041 | 0.14 | 0.046 | -0.018 | 0.03 | 0.075 | 0.035 | 0.027 | 0.066 | 0.048 | 0.034 | 0.043 | 0.036 |
Verwaterde WPA
| -0.019 | -0.889 | 0.042 | -0.031 | -0.053 | -0.52 | 0.11 | 0.015 | 0.011 | 0.15 | 0.13 | 0.022 | 0.005 | -1.11 | 0.13 | 0.014 | 0.009 | 0.16 | 0.12 | 0.033 | 0.039 | 0.24 | 0.065 | -0.034 | -0.003 | -0.001 | 0.68 | 0.4 | 0.15 | -0.16 | 0.035 | 0.15 | 0.085 | -0.27 | -0.52 | 0.079 | 0.019 | -0.43 | -0.13 | -0.011 | -0.081 | -0.033 | -0.008 | -0.013 | 0.071 | -0.11 | 0.26 | 0.075 | -0.036 | 0.12 | 0.003 | 0.017 | 0.24 | 0.19 | 0.47 | 0.72 | 0.58 | -0.009 | 0.053 | 0.073 | 0.004 | 0.037 | 0.008 | 0.03 | -0.026 | -0.19 | -0.035 | -0.02 | 0.064 | 0.076 | 0.008 | 0.085 | 0.05 | 0.04 | 0.11 | 0.11 | 0.079 | 0.034 | 0.015 | 0.22 | 0.064 | 0.033 | 0.041 | 0.14 | 0.046 | -0.018 | 0.03 | 0.075 | 0.035 | 0.027 | 0.066 | 0.048 | 0.034 | 0.043 | 0.036 |
EBITDA
| -8.256 | -389.269 | 17.281 | -14.945 | -23.535 | -228.966 | 46.959 | 5.664 | 5.016 | 67.237 | 61.424 | 10.563 | -7.745 | -502.541 | 65.039 | 11.054 | -5.739 | 76.457 | 72.217 | 30.676 | 30.628 | 127.612 | 55.193 | 46.413 | 7.41 | 65.569 | 382.816 | 506.387 | -175.254 | -42.642 | 91.746 | 149.271 | 97.513 | -54.815 | 142.158 | 97.315 | 21.105 | -116.57 | -11.382 | 66.33 | -20.473 | 116.566 | -16.924 | 86.912 | 14.854 | 136.578 | 6.197 | 87.193 | -8.04 | 149.821 | 11.677 | 24.942 | 142.046 | 113.083 | 267.621 | 453.552 | 386.324 | 175.928 | 56.683 | 57.359 | 14.763 | 57.293 | 11.499 | 41.176 | 14.308 | -32.894 | 11.728 | -11.458 | 43.084 | 7.52 | 34.968 | 68.934 | 18.408 | 138.309 | 21.613 | 100.089 | 62.665 | 60.668 | 49.956 | 128.076 | 79.683 | 45.139 | 70.15 | 99.201 | 50.127 | 41.7 | 34.289 | 58.06 | 27.071 | 20.738 | 30.799 | 25.667 | 25.866 | 38.663 | 4.147 |
EBITDA ratio
| -0.225 | -3.147 | 0.189 | -0.32 | -1.119 | -1.648 | 0.368 | 0.095 | 0.087 | 0.307 | 0.439 | 0.163 | -0.174 | -3.007 | 0.5 | 0.11 | -0.123 | 0.275 | 0.329 | 0.261 | 0.361 | 0.342 | 0.173 | 0.166 | 0.027 | 0.209 | 0.869 | 1.087 | -0.396 | -0.039 | 0.072 | 0.103 | 0.068 | -0.036 | 0.157 | 0.081 | 0.019 | -0.169 | -0.016 | 0.062 | -0.019 | 0.102 | -0.014 | 0.096 | 0.021 | 0.159 | 0.007 | 0.105 | -0.012 | 0.139 | 0.019 | 0.035 | 0.159 | 0.142 | 0.241 | 0.318 | 0.303 | 0.184 | 0.069 | 0.083 | 0.024 | 0.102 | 0.023 | 0.081 | 0.027 | -0.059 | 0.017 | -0.014 | 0.067 | 0.014 | 0.061 | 0.095 | 0.029 | 0.225 | 0.036 | 0.177 | 0.136 | 0.132 | 0.113 | 0.216 | 0.155 | 0.082 | 0.174 | 0.186 | 0.146 | 0.168 | 0.121 | 0.184 | 0.107 | 0.089 | 0.142 | 0.127 | 0.147 | 0.293 | 0.025 |