
China Reform Culture Holdings Co., Ltd.
SSE:600636.SS
7.01 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 700.052 | 760.19 | 682.865 | 650.774 | 634.581 | 675.309 | 775.592 | 725.422 | 692.484 | 993.272 | 775.696 | 754.055 | 754.745 | 911.149 | 875.583 | 889.641 | 644.288 | 771.964 | 951.965 | 753.996 | 922.676 | 1,052.262 | 876.103 | 809.834 | 959.993 | 906.39 | 941.385 | 632.997 | 677.308 | 853.558 | 652.82 | 768.005 | 391.885 | 286.825 | 515.822 | 689.51 | 569.729 | 594.703 | 711.405 | 1,411.683 | 333.127 | 395.918 | 452.588 | 351.692 | 348.439 | 388.117 | 492.387 | 230.81 | 500.353 | 471.914 | 326.269 | 458.226 | 547.264 | 600.736 | 520.926 | 545.151 | 372.355 | 333.633 | 364.251 | 423.052 | 342.497 | 302.028 | 213.583 | 338.453 | 295.521 | 399.318 | 274.913 | 402.984 | 165.416 | 230.717 | 286.02 | 185.8 | 162.159 | 154.865 | 152.447 | 172.832 | 144.099 | 159.667 | 127.975 | 206.556 | 191.218 | 235.782 | 100.193 | 151.371 | 85.639 | 90.788 | 117.33 | 110.87 | 88.146 | 120.551 | 120.951 | 94.56 | 149.045 | 90.795 | 74.135 | 75.859 | 108.628 | 89.842 | 90.886 | 44.139 | 62.913 | 45.787 | 56.564 | 0 | 44.924 | 0 | 27.973 | 0 | 9.796 | 0 | 6.006 | 14.743 |
Kortetermijnbeleggingen
| 634.758 | 634.116 | 632.407 | 635.487 | 653.698 | 652.403 | 521.442 | 521.684 | 552.773 | 300.703 | 451.655 | 450.894 | 402.211 | 295.706 | 260.927 | 160.137 | 401.985 | 401.984 | 0 | 400 | 0 | 0 | 0 | 40 | 0 | 150 | 0 | 250.863 | 0 | 0 | -9.794 | -10.05 | -10.305 | -10.561 | -22.175 | -22.266 | -11.328 | -11.584 | -11.84 | -12.224 | -12.351 | -12.607 | -14.323 | -13.641 | -12.688 | 0 | -17.608 | 0 | -19.049 | 0 | -27.964 | -19.999 | -19.762 | -19.742 | -16.964 | -17.746 | -17.156 | -17.275 | -9.417 | 0 | -9.631 | 0 | 0 | 0 | -11.092 | 0 | 0 | 0 | -12.818 | 0 | -13.531 | 0 | -13.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0.041 | 0.03 | 0.03 | 0.151 | 0.151 | 0.248 | 0.201 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0 | 2.615 | 0 | 14.737 | 0 | 25.36 | 20 |
Liquide middelen en kortetermijnbeleggingen
| 1,334.81 | 1,394.306 | 1,315.271 | 1,286.261 | 1,288.279 | 1,327.712 | 1,297.034 | 1,247.106 | 1,245.256 | 1,293.975 | 1,227.351 | 1,204.948 | 1,156.956 | 1,206.854 | 1,136.51 | 1,049.778 | 1,046.273 | 1,173.948 | 951.965 | 753.996 | 922.676 | 1,052.262 | 876.103 | 809.834 | 959.993 | 906.39 | 941.385 | 632.997 | 677.308 | 853.558 | 652.82 | 768.005 | 391.885 | 286.825 | 515.822 | 689.51 | 569.729 | 594.703 | 711.405 | 1,411.683 | 333.127 | 395.918 | 452.588 | 351.692 | 348.439 | 388.117 | 492.387 | 230.81 | 500.353 | 471.914 | 326.269 | 458.226 | 547.264 | 600.736 | 520.926 | 545.151 | 372.355 | 333.633 | 364.251 | 423.052 | 342.497 | 302.028 | 213.583 | 338.453 | 295.521 | 399.318 | 274.913 | 402.984 | 165.416 | 230.717 | 286.02 | 185.8 | 162.159 | 154.865 | 152.447 | 172.832 | 144.099 | 159.667 | 127.975 | 206.556 | 191.218 | 235.782 | 100.193 | 151.371 | 85.639 | 90.788 | 117.33 | 110.911 | 88.187 | 120.592 | 120.981 | 94.59 | 149.196 | 90.947 | 74.383 | 76.06 | 108.886 | 89.842 | 90.886 | 44.139 | 62.913 | 45.787 | 56.564 | 0 | 45.203 | 0 | 30.589 | 0 | 24.533 | 0 | 31.365 | 34.743 |
Nettovorderingen
| 55.158 | 67.835 | 46.974 | 61.667 | 52.621 | 69.904 | 47.212 | 54.981 | 90.833 | 105.763 | 60.342 | 71.171 | 57.864 | 69.276 | 67.676 | 70.533 | 75.92 | 90.267 | 90.304 | 82.907 | 146.667 | 163.903 | 199.219 | 254.409 | 252.832 | 0 | 227.807 | 202.059 | 208.653 | 168.559 | 1,004.24 | 873.458 | 755.95 | 764.19 | 696.272 | 879.141 | 785.321 | 930.293 | 663.835 | 714.102 | 697.946 | 0 | 681.829 | 0 | 574.137 | 594.006 | 673.426 | 615.77 | 454.186 | 803.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.356 | 265.207 | 383.952 | 361.916 | 321.549 | 0 | 237.344 | 252.339 | 0 | 0 | 0 | 203.819 | 152.351 | 113.07 | 159.083 | 149.372 | 133.593 | 82.602 | 121.372 | 122.424 | 123.481 | 87.359 | 0 | 0 | 19.123 | 14.698 | 22.688 | 16.48 | 7.368 | 19.833 | 31.983 | 0 | 7.108 | 0 | 4.991 | 0 | 0 | 0 | 1.182 | 0 |
Voorraad
| 93.074 | 89.897 | 79.256 | 81.994 | 87.563 | 87.632 | 108.279 | 110.794 | 104.985 | 105.671 | 102.707 | 109.317 | 101.742 | 103.979 | 139.864 | 116.851 | 114.214 | 112.665 | 84.774 | 68.565 | 66.637 | 68.602 | 152.176 | 125.071 | 118.745 | 165.294 | 153.116 | 168.364 | 182.735 | 243.137 | 573.551 | 633.551 | 542.656 | 455.945 | 432.983 | 448.875 | 449.655 | 516.12 | 494.577 | 573.412 | 549.601 | 516.993 | 536.528 | 534.211 | 494.114 | 454.454 | 452.612 | 484.998 | 430.645 | 445.367 | 547.511 | 507.452 | 493.009 | 551.269 | 531.002 | 452.58 | 442.146 | 402.667 | 294.752 | 332.314 | 297.727 | 319.721 | 284.746 | 299.265 | 305.12 | 379.845 | 464.902 | 370.743 | 391.166 | 382.819 | 287.757 | 279.078 | 288.522 | 300.03 | 303.873 | 305.9 | 325.013 | 282.036 | 237.111 | 244.011 | 244.642 | 249.425 | 205.19 | 179.789 | 148.056 | 140.193 | 136.542 | 145.793 | 106.036 | 118.062 | 106.558 | 131.646 | 118.177 | 115.196 | 95.283 | 126.574 | 94.665 | 104.324 | 89.829 | 83.874 | 70.01 | 77.22 | 44.356 | 0 | 51.414 | 0 | 45.385 | 0 | 44.02 | 0 | 38.957 | 15.503 |
Overige vlottende activa
| 68.931 | 58.064 | 19.221 | 6.448 | 37.079 | 32.672 | 28.289 | 26.098 | 22.529 | 19.609 | 25.488 | 20.456 | 74.342 | 70.217 | 29.236 | 28.941 | 25.537 | 17.518 | 320.309 | 472.509 | 259.376 | 466.359 | 144.601 | 117.804 | 135.963 | 225.339 | 156.06 | 320.588 | 239.405 | 4,328.682 | 276.995 | 176.325 | 173.256 | 133.991 | 1,004.322 | 378.098 | 347.756 | 321.976 | 288.513 | 274.629 | 447.258 | 198.039 | 234.199 | 266.658 | 400.271 | 225.358 | 809.362 | 282.237 | 279.797 | 271.464 | 627.392 | 775.79 | 738.538 | 864.063 | 803.088 | 988.304 | 893.429 | 897.034 | 678.475 | 491.897 | 388.142 | 318.955 | 330.73 | 306.914 | 330.37 | 314.342 | 376.336 | 449.812 | 457.159 | 371.337 | 362.196 | 426.818 | 102.138 | 340.575 | 385.182 | 55.879 | 322.128 | 222.943 | 238.242 | 242.524 | 283.316 | 194.383 | 262.958 | 205.018 | 31.617 | 121.034 | 167.942 | 26.868 | 36.783 | 29.423 | 129.678 | 129.187 | 129.233 | 96.191 | 103.188 | 81.068 | 59.964 | 86.721 | 36.011 | 79.054 | 71.454 | 42.371 | 27.348 | 161.808 | 34.731 | 147.04 | 34.324 | 107.87 | 27.88 | 104.243 | 30.712 | 17.457 |
Totaal vlottende activa
| 1,551.973 | 1,610.102 | 1,460.723 | 1,436.371 | 1,458.321 | 1,513.577 | 1,480.814 | 1,438.979 | 1,463.603 | 1,525.017 | 1,415.887 | 1,394.787 | 1,390.905 | 1,450.327 | 1,373.286 | 1,266.102 | 1,261.945 | 1,394.399 | 1,447.352 | 1,377.976 | 1,395.356 | 1,751.126 | 1,372.099 | 1,307.118 | 1,467.534 | 1,508.026 | 1,478.369 | 1,324.007 | 1,308.101 | 5,408.026 | 2,507.606 | 2,451.339 | 1,863.747 | 1,640.95 | 1,953.126 | 2,395.624 | 2,152.461 | 2,363.092 | 2,158.331 | 2,973.826 | 2,027.932 | 1,883.053 | 1,905.145 | 1,851.389 | 1,816.961 | 1,661.935 | 1,754.362 | 1,473.135 | 1,664.98 | 1,992.69 | 1,501.172 | 1,741.469 | 1,778.811 | 2,016.067 | 1,855.016 | 1,986.036 | 1,707.93 | 1,633.334 | 1,337.478 | 1,247.263 | 1,028.366 | 940.704 | 829.059 | 944.632 | 931.011 | 1,093.505 | 1,116.15 | 1,223.54 | 1,013.741 | 984.872 | 935.973 | 891.696 | 875.175 | 720.336 | 841.503 | 844.777 | 791.24 | 664.646 | 603.328 | 693.09 | 719.177 | 679.591 | 568.341 | 536.179 | 417.664 | 352.015 | 421.815 | 413.229 | 364.599 | 350.679 | 357.218 | 355.423 | 396.606 | 302.334 | 272.854 | 283.702 | 280.24 | 295.586 | 239.414 | 223.547 | 211.643 | 185.211 | 212.419 | 161.808 | 138.456 | 147.04 | 115.289 | 107.87 | 110.595 | 104.243 | 102.216 | 67.704 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 98.719 | 100.988 | 104.203 | 105.979 | 108.758 | 109.629 | 113.064 | 116.264 | 114.676 | 116.939 | 121.407 | 122.994 | 116.961 | 116.769 | 119.923 | 121.962 | 123.702 | 117.819 | 248.013 | 248.983 | 252.569 | 257.889 | 405.364 | 373.24 | 367.484 | 342.379 | 312.495 | 301.112 | 297.804 | 269.954 | 2,108.698 | 2,049.916 | 2,000.309 | 1,952.456 | 1,847.055 | 1,981.152 | 1,875.386 | 1,849.671 | 1,892.314 | 1,886.613 | 1,887.574 | 1,696.494 | 1,661.999 | 1,491.161 | 1,479.284 | 1,445.526 | 1,454.984 | 1,446.663 | 1,426.219 | 1,430.047 | 1,465.324 | 1,382.184 | 1,378.735 | 1,366.646 | 1,344.002 | 1,300.745 | 1,266.036 | 1,238.089 | 1,187.05 | 1,216.386 | 1,243.107 | 1,272.226 | 1,307.143 | 1,338.119 | 1,366.436 | 1,441.624 | 1,426.301 | 1,421.95 | 1,367.086 | 1,376.064 | 1,327.24 | 1,292.268 | 1,244.471 | 1,311.084 | 1,237.243 | 1,156.798 | 1,081.307 | 1,036.585 | 949.317 | 899.149 | 837.006 | 784.298 | 703.05 | 695.124 | 676.372 | 653.56 | 582.251 | 503.399 | 460.964 | 407.212 | 370.91 | 333.276 | 252.504 | 189.284 | 147.385 | 130.504 | 125.69 | 113.653 | 113.621 | 112.451 | 110.115 | 124.821 | 121.041 | 121.695 | 123.222 | 64.858 | 109.662 | 93.953 | 87.048 | 90.143 | 71.759 | 38.143 |
Goodwill
| 250.062 | 250.062 | 656.719 | 656.719 | 656.719 | 656.719 | 909.349 | 909.349 | 909.349 | 909.349 | 909.349 | 909.349 | 909.349 | 909.349 | 1,419.486 | 1,419.486 | 1,419.486 | 1,419.486 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 1,453.778 | 34.292 | 34.292 | 34.292 | 34.292 | 34.292 | 34.292 | 34.292 | 34.292 | 64.774 | 64.774 | 64.774 | 34.508 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 22.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.803 | 3.979 | 2.111 | 2.259 | 2.467 | 2.653 | 2.668 | 2.851 | 2.66 | 2.829 | 2.945 | 3.111 | 3.278 | 3.311 | 7.662 | 12.043 | 16.29 | 20.649 | 43.846 | 48.312 | 52.743 | 57.196 | 79.242 | 83.725 | 88.184 | 92.618 | 96.556 | 101.158 | 105.54 | 109.992 | 160.959 | 162.881 | 164.646 | 166.698 | 156.694 | 158.266 | 160.064 | 160.977 | 152.717 | 113.165 | 108.28 | 96.608 | 63.396 | 73.868 | 74.427 | 74.809 | 66.568 | 67.081 | 67.643 | 68.108 | 68.447 | 68.956 | 69.464 | 69.972 | 70.101 | 70.611 | 71.121 | 71.631 | 61.447 | 61.83 | 62.001 | 62.384 | 62.726 | 63.106 | 62.485 | 63.071 | 61.232 | 59.342 | 60.238 | 60.868 | 54.368 | 52.442 | 53.144 | 4.141 | 4.285 | 4.28 | 4.203 | 4.706 | 5.208 | 5.711 | 6.614 | 1.118 | 1.233 | 1.333 | 1.033 | 1.133 | 1.233 | 1.333 | 1.433 | 1.533 | 2.894 | 2.063 | 0.495 | 0.66 | 3.88 | 3.93 | 4.148 | 4.366 | 4.585 | 4.803 | 5.022 | 5.3 | 5.519 | 0 | 5.931 | 6.141 | 6.296 | 6.609 | 0 | 0 | 4.9 | 4.813 |
Goodwill en immateriële activa
| 253.865 | 254.041 | 658.83 | 658.978 | 659.187 | 659.373 | 912.017 | 912.199 | 912.008 | 912.177 | 912.294 | 912.46 | 912.626 | 912.659 | 1,427.148 | 1,431.529 | 1,435.776 | 1,440.135 | 1,497.624 | 1,502.09 | 1,506.52 | 1,510.974 | 1,533.02 | 1,537.503 | 1,541.962 | 1,546.396 | 1,550.334 | 1,554.936 | 1,559.318 | 1,563.769 | 195.251 | 197.172 | 198.938 | 200.99 | 190.985 | 192.557 | 194.355 | 195.269 | 217.491 | 177.939 | 173.054 | 131.116 | 85.53 | 96.003 | 96.562 | 96.944 | 88.702 | 89.215 | 89.778 | 90.242 | 90.582 | 91.09 | 91.598 | 92.107 | 92.236 | 92.746 | 93.256 | 93.766 | 61.447 | 61.83 | 62.001 | 62.384 | 62.726 | 63.106 | 62.485 | 63.071 | 61.232 | 59.342 | 60.238 | 60.868 | 54.368 | 52.442 | 53.144 | 4.141 | 4.285 | 4.28 | 4.203 | 4.706 | 5.208 | 5.711 | 6.614 | 1.118 | 1.233 | 1.333 | 1.033 | 1.133 | 1.233 | 1.333 | 1.433 | 1.533 | 2.894 | 2.063 | 0.495 | 0.66 | 3.88 | 3.93 | 4.148 | 4.366 | 4.585 | 4.803 | 5.022 | 5.3 | 5.519 | 0 | 5.931 | 6.141 | 6.296 | 6.609 | 0 | 0 | 4.9 | 4.813 |
Langetermijnbeleggingen
| -409.053 | -408.568 | 265.502 | -373.801 | 266.737 | 266.381 | -261.467 | -262.062 | -279.751 | -28.81 | -187.876 | -190.503 | -142.072 | -36.369 | 38.559 | 135.799 | -101.273 | -102.804 | 10.901 | 10.181 | 10.518 | 9.439 | 6.206 | 6.224 | 6.453 | 6.499 | 6.229 | 6.163 | 6.186 | 6.383 | 129.156 | 126.553 | 123.253 | 125.759 | 133.973 | 133.083 | 124.524 | 124.246 | 123.144 | 122.125 | 123.881 | 123.528 | 124.568 | 125.053 | 127.389 | 83.583 | 97.892 | 79.314 | 103.646 | 82.785 | 139.155 | 99.771 | 105.235 | 74.013 | 67.963 | 65.492 | 71.118 | 68.099 | 114.7 | 0 | 59.275 | 0 | 0 | 0 | 66.715 | 0 | 0 | 0 | 67.844 | 0 | 61.454 | 0 | 52.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.992 | 60.625 | 60.596 | 78.216 | 77.594 | 137.285 | 73.003 | 77.817 | 77.522 | 78.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.074 | 0 | 0 | 0 | -16.707 | -9.015 |
Belastingvorderingen
| 21.121 | 21.235 | 11.333 | 10.381 | 10.505 | 10.644 | 10.821 | 10.871 | 10.419 | 8.392 | 8.887 | 8.393 | 8.002 | 8.169 | 0.604 | 0.634 | 0.429 | 0.481 | 0.549 | 0.297 | 0.485 | 0.479 | 5.153 | 5.416 | 13.543 | 14.078 | 31.488 | 33.601 | 35.9 | 40.292 | 23.265 | 23.265 | 23.319 | 23.278 | 31.418 | 31.207 | 29.433 | 29.433 | 21.575 | 21.575 | 20.782 | 20.782 | 23.307 | 23.307 | 23.114 | 23.114 | 19.493 | 19.493 | 27.379 | 28.164 | 22.522 | 22.522 | 17.68 | 17.68 | 20.378 | 20.378 | 18.797 | 18.797 | 9.054 | 9.054 | 7.59 | 7.59 | 6.446 | 6.446 | 7.361 | 7.54 | 10.505 | 5.464 | 3.921 | 3.921 | 4.418 | 4.418 | 4.65 | 4.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 1.112 | 1.211 | 0.204 | 1.398 | 0.596 | 0.596 | 0.998 | 1.024 | -76.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.615 | 0 | 0 | 0 | 25.36 | 20 |
Overige niet-vlottende activa
| 641.849 | 641.589 | 3.468 | 643.046 | 7.187 | 9.874 | 528.969 | 529.46 | 560.967 | 309.364 | 458.243 | 458.1 | 409.996 | 303.77 | 269.385 | 169.186 | 411.614 | 412.249 | 0.634 | 0.725 | 1.55 | 1.55 | 43.037 | 55.221 | 55.931 | 75.35 | 64.598 | 68.781 | 44.52 | 49.808 | 94.03 | 200.941 | 215.48 | 215.48 | 8.253 | 8.253 | 8.262 | 8.262 | 6 | 26.33 | 26.33 | 26.33 | -1.461 | -0.523 | 0.685 | 13.629 | -0.152 | 17.797 | -0.883 | 14.348 | -15.568 | -7.73 | -7.938 | -7.93 | -7.903 | -8.59 | -7.906 | -7.93 | 0.022 | 55.012 | -0.004 | 57.207 | 62.327 | 57.669 | -1.088 | 67.33 | 71.994 | 65.849 | -0.138 | 65.106 | -0.498 | 58.374 | 0.249 | 37.381 | 48.79 | 47.394 | 64.173 | 62.752 | 79.593 | 67.895 | 49.143 | 41.461 | 46.085 | 43.938 | 33.124 | 32.724 | 63.478 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.008 | 0.008 | 77.958 | 81.595 | 79.312 | 47.303 | 46.197 | 20.332 | 24.784 | 28.184 | 21.929 | 37.502 | 0.45 | 23.944 | 28.995 | 16.415 | 3.012 | 0.387 |
Totaal niet-vlottende activa
| 606.501 | 609.285 | 1,043.336 | 1,044.584 | 1,052.374 | 1,055.9 | 1,303.404 | 1,306.731 | 1,318.32 | 1,318.062 | 1,312.954 | 1,311.443 | 1,305.514 | 1,304.998 | 1,855.62 | 1,859.11 | 1,870.249 | 1,867.88 | 1,757.722 | 1,762.277 | 1,771.643 | 1,780.331 | 1,992.779 | 1,977.604 | 1,985.373 | 1,984.702 | 1,965.144 | 1,964.592 | 1,943.728 | 1,930.207 | 2,550.401 | 2,597.849 | 2,561.299 | 2,517.963 | 2,211.685 | 2,346.253 | 2,231.96 | 2,206.881 | 2,260.523 | 2,234.582 | 2,231.62 | 1,998.25 | 1,893.944 | 1,735.001 | 1,727.034 | 1,662.796 | 1,660.92 | 1,652.483 | 1,646.139 | 1,645.586 | 1,702.014 | 1,587.837 | 1,585.31 | 1,542.516 | 1,516.677 | 1,470.771 | 1,441.3 | 1,410.82 | 1,372.272 | 1,342.283 | 1,371.97 | 1,399.408 | 1,438.643 | 1,465.34 | 1,501.91 | 1,579.565 | 1,570.032 | 1,552.605 | 1,498.952 | 1,505.959 | 1,446.983 | 1,407.502 | 1,355.218 | 1,357.256 | 1,290.319 | 1,208.472 | 1,149.683 | 1,104.043 | 1,034.119 | 972.754 | 892.763 | 826.877 | 750.369 | 740.395 | 710.529 | 687.418 | 646.963 | 568.266 | 524.136 | 470.553 | 452.225 | 414.334 | 390.882 | 263.544 | 230.089 | 212.987 | 209.837 | 199.614 | 197.518 | 164.557 | 161.333 | 150.453 | 151.344 | 149.88 | 151.082 | 108.501 | 130.098 | 124.506 | 116.044 | 106.559 | 88.324 | 54.327 |
Totaal activa
| 2,158.474 | 2,219.387 | 2,504.059 | 2,480.954 | 2,510.695 | 2,569.477 | 2,784.218 | 2,745.71 | 2,781.923 | 2,843.08 | 2,728.841 | 2,706.23 | 2,696.418 | 2,755.325 | 3,228.905 | 3,125.213 | 3,132.194 | 3,262.279 | 3,205.074 | 3,140.253 | 3,166.999 | 3,531.457 | 3,364.878 | 3,284.722 | 3,452.906 | 3,492.728 | 3,443.513 | 3,288.6 | 3,251.829 | 7,338.233 | 5,058.007 | 5,049.188 | 4,425.047 | 4,158.912 | 4,164.811 | 4,741.877 | 4,384.421 | 4,569.973 | 4,418.854 | 5,208.408 | 4,259.552 | 3,881.303 | 3,799.089 | 3,586.39 | 3,543.995 | 3,324.731 | 3,415.281 | 3,125.617 | 3,311.12 | 3,638.275 | 3,203.186 | 3,329.306 | 3,364.12 | 3,558.583 | 3,371.693 | 3,456.807 | 3,149.23 | 3,044.154 | 2,709.75 | 2,589.545 | 2,400.336 | 2,340.112 | 2,267.703 | 2,409.972 | 2,432.921 | 2,673.07 | 2,686.183 | 2,776.144 | 2,512.693 | 2,490.831 | 2,382.955 | 2,299.198 | 2,230.393 | 2,077.592 | 2,131.822 | 2,053.249 | 1,940.924 | 1,768.689 | 1,637.447 | 1,665.844 | 1,611.939 | 1,506.468 | 1,318.71 | 1,276.574 | 1,128.193 | 1,039.433 | 1,068.778 | 981.495 | 888.735 | 821.233 | 809.443 | 769.757 | 787.488 | 565.878 | 502.943 | 496.689 | 490.077 | 495.2 | 436.932 | 388.105 | 372.976 | 335.665 | 363.763 | 311.688 | 289.538 | 255.54 | 245.387 | 232.376 | 226.639 | 210.802 | 190.541 | 122.03 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.303 | 32.483 | 25.881 | 20.99 | 22.856 | 23.32 | 31.969 | 28.853 | 33.334 | 53.72 | 45.012 | 37.475 | 32.957 | 41.296 | 37.276 | 33.999 | 15.661 | 29.945 | 60.422 | 43.078 | 53.992 | 89.381 | 187.228 | 9.711 | 151.016 | 133.736 | 116.422 | 125.006 | 120.51 | 110.977 | 460.959 | 550.93 | 449.446 | 375.141 | 563.998 | 569.154 | 604.6 | 663.964 | 439.9 | 490.45 | 384.127 | 323.584 | 447.681 | 387.348 | 314.271 | 224.626 | 373.307 | 280.015 | 353.648 | 388.993 | 360.1 | 297.221 | 307.229 | 316.294 | 366.966 | 469.212 | 448.71 | 382.671 | 334.068 | 281.378 | 281.378 | 301.607 | 257.831 | 335.624 | 357.286 | 512.188 | 406.007 | 409.302 | 335.068 | 368.628 | 350.426 | 397.265 | 406.078 | 295.252 | 379.87 | 329.648 | 329.79 | 220.323 | 178.59 | 189.112 | 217.776 | 217.942 | 169.639 | 234.443 | 169.307 | 207.186 | 204.307 | 148.083 | 92.691 | 66.62 | 42.193 | 58.417 | 57.91 | 37.473 | 21.972 | 32.821 | 37.731 | 31.46 | 40.797 | 36.242 | 30.986 | 19.852 | 1.95 | 0 | 8.235 | 0 | 1.582 | 0 | 14.818 | 0 | 5.618 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 550 | 983.192 | 907.008 | 516.239 | 399.8 | 232.186 | 561.551 | 221.488 | 300.192 | 186.83 | 466.298 | 833.825 | 1,044.479 | 849.4 | 762.816 | 668.565 | 665.384 | 585.464 | 484.161 | 552.737 | 733.898 | 291 | 410.58 | 400.587 | 632.809 | 374.288 | 571.137 | 631.982 | 934.224 | 963.519 | 940.675 | 1,049.267 | 957.106 | 981.643 | 1,058.767 | 1,072 | 1,143.948 | 1,081.782 | 1,114.101 | 846.125 | 930.731 | 782.796 | 663.663 | 566.622 | 632.456 | 600.759 | 475 | 476.21 | 480.752 | 496.74 | 530.35 | 503.363 | 434.074 | 330.091 | 225.513 | 197.8 | 103.8 | 122.5 | 127.5 | 120.5 | 113.5 | 119.82 | 83.82 | 86.82 | 68.42 | 48.82 | 54.32 | 41.82 | 57.332 | 27.22 | 44.22 | 43.22 | 42.17 | 66.12 | 0 | 25.1 | 0 | 20.759 | 0 | 19.214 | 0 | 11.417 | 3.1 |
Belastingschulden
| 2.074 | 14.561 | 5.117 | 5.153 | 2.885 | 10.898 | 6.777 | 5.501 | 6.162 | 20.505 | 12.121 | 7.204 | 4.024 | 16.815 | 12.817 | 6.366 | 4.1 | 24.689 | 16.82 | 7.102 | 3.391 | 40.226 | 36.586 | 30.643 | 56.89 | 51.02 | 103.12 | 226.943 | 313.089 | 14.617 | -15.285 | -12.656 | 33.334 | 32.669 | -1.721 | 9.183 | 24.253 | 9.998 | -27.83 | -22.806 | -33.698 | -15.941 | -33.542 | -40.226 | -25.928 | -33.973 | -4.752 | -25.372 | -6.389 | -9.666 | -8.431 | 0.527 | 28.658 | 70.394 | 62.905 | 51.727 | 52.763 | 26.137 | 11.006 | -3.074 | 3.566 | -6.063 | 1.291 | -3.316 | 4.319 | 3.673 | -0.412 | -1.272 | 6.926 | -3.488 | 28.602 | 9.05 | 5.086 | 3.248 | 12.291 | 16.634 | 33.033 | 32.983 | 42.873 | 39.259 | 50.929 | 49.76 | 40.321 | 49.631 | 24.568 | 24.678 | 22.955 | 23.615 | 26.124 | 36.97 | 30.599 | 31.779 | 36.551 | 24.868 | 35.403 | 22.07 | 14.558 | 22.487 | 15.396 | 7.737 | 7.662 | 4.622 | 7.365 | 0 | 1.596 | 0 | 2.565 | 0 | 2.924 | 0 | 1.726 | 0.785 |
Uitgestelde opbrengsten
| 0 | 0 | 6.426 | 31.153 | 26.52 | 60.756 | 37.539 | 44.771 | 5.092 | 4.733 | 8.497 | 0 | 0 | 136.059 | 23.078 | 10.155 | 9.671 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -10 | 0 | -10 | 0 | 3,375.634 | 187.432 | 226.498 | 186.097 | 200.451 | 118.676 | 139.868 | 107.906 | 183.847 | 105.121 | 1,998.75 | 567.873 | 276.696 | 305.168 | 238.334 | 299.894 | 276.918 | 238.573 | 245.474 | 275.153 | 409.245 | 490.153 | 540.841 | 564.1 | 625.297 | 596.608 | 626.132 | 645.017 | 610.555 | 364.961 | 360.613 | 82.193 | 80.316 | 56.755 | 54.027 | 51.496 | 60.575 | 41.577 | 39.592 | 46.063 | 47.959 | 78.799 | 61.781 | 32.137 | 56.811 | 61.601 | 74.035 | 94.667 | 103.47 | 104.656 | 102.056 | 104.075 | 120.379 | 82.842 | 90.863 | 57.589 | 68.827 | 82.082 | 98.668 | 99.773 | 87.493 | 62.843 | 64.286 | 108.685 | 78.488 | 68.75 | 64.572 | 74.541 | 63.759 | 54.712 | 46.217 | 39.725 | 44.442 | 55.898 | 0 | 66.022 | 0 | 41.487 | 0 | 17.498 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 79.908 | 110.256 | 25.533 | 1.503 | 6.259 | -1.854 | 2.66 | 4.728 | 45.444 | 72.092 | 35.794 | 90.063 | 85.203 | -11.739 | 107.279 | 68.277 | 52.592 | 160.879 | 54.142 | 50.465 | 35.118 | 272.714 | 64.191 | 240.181 | 76.693 | 130.226 | 55.845 | 72.271 | 129.667 | 4.941 | 228.739 | 20.165 | 169.277 | 185.91 | 138.971 | 160.724 | 125.09 | 202.395 | 163.592 | 2,071.821 | 283.383 | 83.818 | 389.656 | 337.615 | 431.525 | 348.292 | 34.226 | 305.55 | 322.795 | 452.47 | 526.716 | 567.865 | 575.782 | 593.173 | 656.873 | 639.632 | 632.215 | 629.646 | 373.467 | 381.238 | 106.207 | 118.046 | 67.009 | 94.369 | 72.098 | 69.104 | 80.531 | 180.028 | 265.365 | 134.814 | 120.595 | 108.293 | 137.83 | 119.582 | 72.414 | 173.5 | 89.013 | 88.154 | 79.356 | 92.546 | 92.496 | 101.344 | 102.738 | 121.059 | 118.372 | 117.259 | 85.461 | 102.091 | 107.172 | 70.918 | 51.343 | 50.169 | 104.047 | 70.846 | 53.693 | 57.84 | 85.458 | 73.093 | 74.925 | 50.481 | 55.171 | 43.631 | -85.566 | 129.635 | 80.481 | 70.972 | 47.36 | 58.931 | 20.113 | 43.851 | 11.708 | 0.79 |
Totaal kortlopende verplichtingen
| 105.285 | 157.3 | 62.957 | 58.798 | 58.519 | 93.121 | 78.945 | 83.852 | 84.94 | 151.05 | 101.423 | 134.743 | 122.184 | 182.43 | 157.372 | 108.642 | 72.353 | 212.835 | 131.384 | 100.644 | 92.5 | 402.321 | 288.005 | 287.685 | 284.599 | 324.982 | 275.387 | 424.221 | 563.266 | 4,056.169 | 1,657.604 | 1,691.945 | 1,168.297 | 993.521 | 933.434 | 1,300.613 | 975.431 | 1,176.549 | 762.492 | 3,005.763 | 2,035.51 | 1,712.636 | 1,653.194 | 1,447.552 | 1,388.433 | 1,204.329 | 1,226.818 | 1,044.354 | 1,222.791 | 1,565.695 | 1,169.385 | 1,276.192 | 1,312.256 | 1,612.67 | 1,461.032 | 1,731.709 | 1,765.67 | 1,972.679 | 1,682.06 | 1,600.218 | 1,440.418 | 1,370.697 | 1,307.774 | 1,485.443 | 1,505.703 | 1,728.912 | 1,567.908 | 1,702.159 | 1,453.484 | 1,430.685 | 1,282.419 | 1,178.27 | 1,115.616 | 1,029.413 | 1,065.334 | 994.782 | 928.046 | 822.212 | 797.56 | 851.267 | 864.563 | 803.119 | 642.789 | 630.646 | 510.047 | 452.923 | 435.224 | 401.289 | 346.486 | 288.008 | 243.955 | 224.185 | 285.329 | 201.608 | 159.888 | 167.051 | 178.401 | 184.371 | 158.337 | 138.679 | 137.039 | 110.275 | 155.32 | 129.635 | 115.412 | 70.972 | 72.265 | 58.931 | 57.07 | 43.851 | 30.469 | 4.675 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.825 | 3.318 | 3.933 | 3.211 | 1.654 | 2.473 | 4.313 | 5.937 | 4.067 | 6.009 | 5.416 | 7.511 | 2.197 | 2.919 | 6.404 | 7.074 | 7.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.5 | 53.5 | 35.5 | 0.48 | 0.48 | 0.48 | 0.48 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | 0.975 | 0.975 | 6.495 | 6.693 | 6.693 | 6.693 | 6.693 | 0 | 6.89 | 0 | 20 | 27.115 | 0 | 20.027 | 20.038 | 118.229 | 40.063 | 20.182 | 50.079 | 128.258 | 168.258 | 168.255 | 118.179 | 121.143 | 121.212 | 117.272 | 87.124 | 38.033 | 30.04 | 32.04 | 30.04 | 32.097 | 32.136 | 32.254 | 32.136 | 79.334 | 45.043 | 45.046 | 45.055 | 64.088 | 74.105 | 63.105 | 63.105 | 33.547 | 33.547 | 32.571 | 36.542 | 36.547 | 20.034 | 20.034 | 35.5 | 29.042 | 0 | 14.38 | 0 | 16.406 | 0 | 12.11 | 0 | 9.38 | 10.18 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -2.139 | -2.484 | -2.812 | 0 | 0 | -0.81 | 0 | 0 | -0 | -0.886 | -1.54 | -2.194 | -2.848 | 0 | 1.194 | 1.298 | 1.401 | 1.505 | 1.834 | 1.712 | 1.815 | 1.919 | 2.332 | 2.125 | 1.581 | 17.541 | 23.655 | 23.245 | 26.568 | 26.782 | 30.214 | 29.635 | 29.282 | 31.612 | 38.264 | 27.057 | 27.649 | 28.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.793 | 9.129 | -9.475 | -12.742 | -12.86 | -14.749 | -65.01 | -30.699 | -28.022 | -28.851 | -55.261 | -65.278 | -55.699 | -55.699 | -28.812 | -28.812 | 4.735 | 4.166 | 4.075 | 4.076 | 4.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.13 | 12.269 | 1.674 | 1.831 | 2.139 | 2.484 | 2.812 | 3.162 | 2.943 | 0.81 | 0.829 | 0.848 | 0.867 | 0.886 | 1.54 | 2.194 | 2.848 | 3.503 | 8.3 | 9.154 | 10.008 | 10.862 | 11.715 | 13.794 | 14.866 | 15.502 | 15.269 | 16.044 | 18.082 | 18.928 | 9.659 | 9.659 | 9.659 | 9.659 | 10.455 | 10.455 | 10.455 | 10.455 | 1.376 | 1.376 | 1.376 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.526 | 0.526 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 30.97 | 82.033 | 28.8 | 29.158 | 28.8 | 60.584 | 30.37 | 70.107 | 30.37 | 68.721 | 28.6 | 29.08 | 29.08 | 28.608 | 28.608 | 26.608 | 76.047 | 8.8 | 5.61 | 5.61 | 5.61 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6.89 | 0 | 6.89 | 6.89 | 0.5 | 7.308 | 7.208 | 7.088 | 11.386 | 7.187 | 0 | 0 | 16.229 | 9.648 | 7.213 | 0 | 58.079 | 103.909 | 78.625 | 69.701 | 46.45 | 40.349 | 32.04 | 30.04 | 22.622 | 19.394 | 19.394 | 17.387 | 14.325 | 14.345 | 17.025 | 16.204 | 8.826 | 8.826 | 7.405 | 7.405 | 4.735 | 4.735 | 0 | 0.923 | 0.925 | 0.909 | 0.909 | 1.201 | 1.352 | 19.271 | 0.876 | 25.947 | 1.241 | 14.78 | 0 | 8.399 | 0.019 | 0 |
Totaal niet-vlottende verplichtingen
| 14.955 | 15.587 | 5.607 | 5.042 | 3.793 | 4.957 | 7.125 | 9.099 | 7.01 | 6.819 | 6.245 | 8.359 | 3.064 | 3.805 | 7.944 | 9.268 | 10.585 | 3.503 | 9.494 | 10.452 | 11.409 | 12.366 | 63.549 | 15.506 | 16.681 | 17.42 | 17.601 | 18.17 | 19.663 | 67.439 | 115.348 | 115.204 | 118.885 | 100.741 | 71.519 | 70.939 | 70.587 | 72.917 | 68.721 | 57.513 | 58.105 | 59.128 | 28.608 | 28.608 | 26.608 | 26.608 | 8.8 | 5.61 | 5.61 | 5.61 | 5.975 | 5.975 | 5.975 | 11.495 | 11.693 | 11.693 | 11.693 | 11.693 | 6.89 | 6.89 | 6.89 | 26.89 | 27.615 | 7.308 | 27.235 | 27.126 | 129.615 | 47.25 | 20.182 | 50.079 | 144.488 | 177.906 | 175.468 | 139.305 | 179.223 | 225.121 | 195.897 | 156.825 | 84.483 | 70.388 | 73.516 | 69.852 | 55.364 | 52.175 | 52.293 | 50.168 | 94.304 | 60.032 | 62.715 | 61.903 | 73.559 | 83.576 | 71.155 | 71.155 | 38.927 | 38.927 | 39.928 | 42.276 | 42.073 | 25.544 | 25.544 | 36.701 | 30.394 | 19.271 | 15.256 | 25.947 | 17.647 | 14.78 | 12.11 | 8.399 | 9.399 | 10.18 |
Totaal passiva
| 120.24 | 172.887 | 68.564 | 63.84 | 62.313 | 98.078 | 86.07 | 92.951 | 91.95 | 157.869 | 107.668 | 143.102 | 125.248 | 186.236 | 165.316 | 117.91 | 82.938 | 216.338 | 140.878 | 111.096 | 103.909 | 414.687 | 351.554 | 303.19 | 301.28 | 342.402 | 292.988 | 442.391 | 582.929 | 4,123.608 | 1,772.951 | 1,807.149 | 1,287.182 | 1,094.261 | 1,004.953 | 1,371.552 | 1,046.018 | 1,249.465 | 831.212 | 3,063.276 | 2,093.615 | 1,771.764 | 1,681.802 | 1,476.161 | 1,415.042 | 1,230.937 | 1,235.618 | 1,049.964 | 1,228.401 | 1,571.305 | 1,175.36 | 1,282.167 | 1,318.231 | 1,624.165 | 1,472.724 | 1,743.402 | 1,777.363 | 1,984.371 | 1,688.951 | 1,607.108 | 1,447.308 | 1,397.587 | 1,335.389 | 1,492.752 | 1,532.939 | 1,756.038 | 1,697.523 | 1,749.409 | 1,473.665 | 1,480.764 | 1,426.906 | 1,356.176 | 1,291.084 | 1,168.718 | 1,244.557 | 1,219.903 | 1,123.943 | 979.037 | 882.043 | 921.656 | 938.08 | 872.972 | 698.153 | 682.821 | 562.34 | 503.091 | 529.527 | 461.321 | 409.202 | 349.911 | 317.514 | 307.761 | 356.483 | 272.763 | 198.815 | 205.978 | 218.329 | 226.647 | 200.41 | 164.223 | 162.583 | 146.976 | 185.714 | 148.906 | 130.668 | 96.919 | 89.912 | 73.711 | 69.18 | 52.25 | 39.868 | 14.855 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 205.167 | 205.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.232 | 3.98 | 4.396 | 3.798 | 3.798 | 4.45 | 4.23 | 4.23 | 4.23 | 1.44 | 1.44 | 1.44 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 438.637 | 438.637 | 438.637 | 438.637 | 438.637 | 438.637 | 440.449 | 440.449 | 440.449 | 440.449 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.937 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 446.942 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 381.951 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 347.228 | 315.662 | 315.662 | 315.662 | 315.662 | 315.662 | 315.662 | 315.662 | 315.662 | 315.662 | 242.817 | 242.817 | 242.817 | 242.817 | 242.817 | 242.817 | 242.817 | 242.817 | 186.782 | 186.782 | 186.782 | 186.782 | 186.782 | 186.782 | 155.652 | 155.652 | 132.439 | 116.064 | 116.064 | 116.064 | 116.064 | 116.064 | 116.064 | 116.064 | 89.28 | 89.28 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 62 | 50 |
Ingehouden winsten
| -22.105 | -13.841 | 376.482 | 358.1 | 389.369 | 412.385 | 639.125 | 592.724 | 629.939 | 625.176 | 571.109 | 513.064 | 521.107 | 519.025 | 1,017.194 | 960.907 | 1,002.861 | 999.546 | 932.527 | 880.614 | 909.894 | 892.292 | 795.314 | 766.181 | 940.51 | 941.649 | 1,028.285 | 724.241 | 550.987 | 493.865 | 566.705 | 551.257 | 484.15 | 446.057 | 566.702 | 797.815 | 762.482 | 753.933 | 964.976 | 1,030.07 | 1,037.918 | 1,068.766 | 1,109.483 | 1,112.634 | 1,140.5 | 1,113.336 | 1,166.021 | 1,067.501 | 1,080.947 | 1,094.807 | 1,056.416 | 1,062.371 | 1,055.85 | 971.28 | 899.792 | 737.294 | 462.661 | 240.68 | 244.254 | 224.014 | 196.023 | 194.691 | 180.352 | 177.323 | 165.774 | 175.819 | 246.675 | 291.603 | 299.269 | 277.001 | 218.558 | 215.759 | 214.952 | 149.571 | 150.783 | 107.955 | 173.949 | 153.151 | 161.467 | 154.011 | 101.137 | 70.084 | 86.849 | 66.794 | 100.188 | 77.669 | 95.376 | 80.643 | 58.553 | 41.381 | 69.476 | 45.128 | 54.312 | 37.804 | 65.503 | 54.91 | 32.467 | 41.97 | 15.675 | 12.201 | 17.124 | 10.563 | 10.075 | 5.116 | 0.825 | 3.374 | 0.219 | 4.982 | 7.125 | 6.059 | 11.434 | 7.834 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 213.887 | -0 | 0 | 1,639.496 | 214.908 | 1,640.507 | 214.908 | 1,698.949 | 204.937 | 1,669.117 | 204.937 | 1,665.449 | 201.268 | 1,695.28 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0.295 | -0 | 0 | -9.232 | -3.98 | -4.396 | -3.798 | -3.798 | -4.45 | -4.23 | -4.23 | -4.23 | -1.44 | -1.44 | -1.44 | -1.44 | -0 | -0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,621.704 | 1,621.704 | 1,620.377 | 1,620.377 | -1,825.544 | 1,620.377 | 1,618.574 | 1,619.585 | 1,619.585 | 1,619.576 | 1,603.127 | 1,603.127 | 1,603.127 | 1,603.127 | -65.991 | 1,599.458 | -95.822 | 1,206.653 | 1,595.192 | 1,613.872 | -71.363 | 1,888.016 | 1,680.907 | 1,680.907 | 1,680.907 | 1,503.738 | 1,595.132 | 1,594.837 | 1,590.229 | 1,478.76 | 1,590.229 | 1,590.229 | 1,590.229 | 1,590.229 | 1,590.229 | 1,590.229 | 1,581.77 | 1,590.229 | 1,595.457 | 177.621 | 174.741 | 174.741 | 173.241 | 177.001 | 177.001 | 205.121 | 112.161 | 193.342 | 193.342 | 185.873 | 176.858 | 211.581 | 211.581 | 211.581 | 198.375 | 198.375 | 198.375 | 198.375 | 197.875 | 197.875 | 197.875 | 197.875 | 197.385 | 197.385 | 197.385 | 197.385 | 192.152 | 201.143 | 201.143 | 201.143 | 230.863 | 230.863 | 230.863 | 276.243 | 255.626 | 259.475 | 259.475 | 259.475 | 240.52 | 240.52 | 240.52 | 240.52 | 214.192 | 214.192 | 214.192 | 214.192 | 201.772 | 201.772 | 201.772 | 220.45 | 226.155 | 226.155 | 226.155 | 117.976 | 103.164 | 102.933 | 109.158 | 90.286 | 89.611 | 81.445 | 91.266 | 77.177 | 83.129 | 75.277 | 75.277 | 73.423 | 73.423 | 71.613 | 68.401 | 68.462 | 69.511 | 49.342 |
Totaal eigen vermogen van aandeelhouders
| 2,038.235 | 2,046.5 | 2,435.495 | 2,417.114 | 2,448.382 | 2,471.399 | 2,698.148 | 2,652.759 | 2,689.973 | 2,685.211 | 2,621.173 | 2,563.128 | 2,571.171 | 2,569.089 | 3,063.589 | 3,007.302 | 3,049.256 | 3,045.941 | 2,974.655 | 2,941.423 | 2,976.482 | 3,030.243 | 2,923.158 | 2,894.025 | 3,068.354 | 3,069.493 | 3,070.359 | 2,766.02 | 2,588.158 | 2,521.804 | 2,599.896 | 2,584.032 | 2,517.523 | 2,479.431 | 2,599.423 | 2,830.756 | 2,795.423 | 2,786.874 | 3,008.815 | 1,588.201 | 1,596.049 | 1,626.897 | 1,664.674 | 1,671.585 | 1,699.451 | 1,672.288 | 1,741.314 | 1,642.793 | 1,656.239 | 1,662.63 | 1,615.225 | 1,621.18 | 1,614.659 | 1,530.089 | 1,445.394 | 1,282.896 | 1,008.264 | 786.282 | 789.357 | 769.116 | 741.126 | 739.793 | 724.964 | 721.936 | 710.386 | 720.432 | 786.055 | 808.408 | 816.073 | 793.805 | 765.083 | 762.283 | 761.477 | 737.994 | 722.07 | 683.092 | 676.241 | 655.442 | 644.803 | 637.347 | 584.473 | 553.42 | 543.857 | 523.802 | 501.162 | 478.643 | 483.93 | 469.197 | 447.107 | 429.934 | 451.283 | 426.935 | 412.906 | 271.356 | 284.731 | 273.906 | 252.231 | 248.319 | 221.35 | 209.71 | 197.67 | 177.02 | 167.604 | 154.793 | 150.502 | 151.197 | 148.042 | 150.995 | 149.926 | 148.921 | 142.945 | 107.175 |
Totaal eigen vermogen
| 2,038.235 | 2,046.5 | 2,435.495 | 2,417.114 | 2,448.382 | 2,471.399 | 2,698.148 | 2,652.759 | 2,689.973 | 2,685.211 | 2,621.173 | 2,563.128 | 2,571.171 | 2,569.089 | 3,063.589 | 3,007.302 | 3,049.256 | 3,045.941 | 3,064.196 | 3,029.158 | 3,063.09 | 3,116.769 | 3,013.324 | 2,981.531 | 3,151.627 | 3,150.325 | 3,150.525 | 2,846.209 | 2,668.9 | 3,214.625 | 3,285.056 | 3,242.039 | 3,137.865 | 3,064.651 | 3,159.857 | 3,370.325 | 3,338.403 | 3,320.508 | 3,587.641 | 2,145.133 | 2,165.938 | 2,109.539 | 2,117.287 | 2,110.23 | 2,128.954 | 2,093.794 | 2,179.664 | 2,075.653 | 2,082.719 | 2,066.971 | 2,027.826 | 2,047.139 | 2,045.889 | 1,934.418 | 1,898.968 | 1,713.405 | 1,371.867 | 1,059.783 | 1,020.799 | 982.437 | 953.028 | 942.524 | 932.314 | 917.22 | 899.982 | 917.031 | 988.659 | 1,026.735 | 1,039.027 | 1,010.068 | 956.049 | 943.022 | 939.308 | 908.875 | 887.265 | 833.346 | 816.981 | 789.651 | 755.404 | 744.188 | 673.86 | 633.496 | 620.557 | 593.753 | 565.852 | 536.342 | 539.251 | 520.174 | 479.533 | 471.321 | 491.928 | 461.996 | 431.005 | 293.115 | 304.128 | 290.711 | 271.748 | 268.552 | 236.522 | 223.882 | 210.393 | 188.688 | 178.049 | 162.782 | 158.87 | 158.621 | 155.474 | 158.665 | 157.459 | 158.552 | 150.673 | 107.175 |
Totaal passiva en aandeelhoudersvermogen
| 2,158.474 | 2,219.387 | 2,504.059 | 2,480.954 | 2,510.695 | 2,569.477 | 2,784.218 | 2,745.71 | 2,781.923 | 2,843.08 | 2,728.841 | 2,706.23 | 2,696.418 | 2,755.325 | 3,228.905 | 3,125.213 | 3,132.194 | 3,262.279 | 3,205.074 | 3,140.253 | 3,166.999 | 3,531.457 | 3,364.878 | 3,284.722 | 3,452.906 | 3,492.728 | 3,443.513 | 3,288.6 | 3,251.829 | 7,338.233 | 5,058.007 | 5,049.188 | 4,425.047 | 4,158.912 | 4,164.811 | 4,741.877 | 4,384.421 | 4,569.973 | 4,418.854 | 5,208.408 | 4,259.552 | 3,881.303 | 3,799.089 | 3,586.39 | 3,543.995 | 3,324.731 | 3,415.281 | 3,125.617 | 3,311.12 | 3,638.275 | 3,203.186 | 3,329.306 | 3,364.12 | 3,558.583 | 3,371.693 | 3,456.807 | 3,149.23 | 3,044.154 | 2,709.75 | 2,589.545 | 2,400.336 | 2,340.112 | 2,267.703 | 2,409.972 | 2,432.921 | 2,673.07 | 2,686.183 | 2,776.144 | 2,512.693 | 2,490.831 | 2,382.955 | 2,299.198 | 2,230.393 | 2,077.592 | 2,131.822 | 2,053.249 | 1,940.924 | 1,768.689 | 1,637.447 | 1,665.844 | 1,611.939 | 1,506.468 | 1,318.71 | 1,276.574 | 1,128.193 | 1,039.433 | 1,068.778 | 981.495 | 888.735 | 821.233 | 809.443 | 769.757 | 787.488 | 565.878 | 502.943 | 496.689 | 490.077 | 495.2 | 436.932 | 388.105 | 372.976 | 335.665 | 363.763 | 311.688 | 289.538 | 255.54 | 245.387 | 232.376 | 226.639 | 210.802 | 190.541 | 122.03 |