
Shanghai Dazhong Public Utilities(Group) Co.,Ltd.
SSE:600635.SS
4.05 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 48.184 | 94.475 | 27.681 | -60.654 | -204.324 | 217.789 | 259.733 | -191.707 | 0.102 | 174.577 | -325.33 | 81.755 | 4.75 | 195.225 | 21.625 | 311.345 | -48.666 | 147.343 | 105.21 | 199.875 | 120.626 | 81.271 | 124.701 | 143.806 | 208.618 | 98.246 | 27.819 | 118.344 | 153.055 | 76.289 | 126.445 | 110.893 | 124.021 | 170.7 | 142.031 | 60.208 | 33.936 | 296.67 | 70.321 | 138.74 | 78.173 | 78.562 | 44.996 | 83.343 | 60.257 | 91.697 | 43.728 | 84.542 | 53.544 | 156.495 | 42.137 | 50.648 | 47.098 | 272.371 | 48.487 | 159.338 | 44.453 | 65.584 | 45.507 | 69.619 | 45.485 | 63.495 | 42.036 | -2.447 | 39.912 | 81.277 | 54.282 | 73.613 | 44.071 | 105.656 | 26.763 | 61.553 | 22.772 | 48.659 | 31.132 | -19.791 | 21.038 | 40.958 | 36.327 | -67.702 | 44.916 | 59.627 | 37.288 | 31.519 | 68.628 | 12.556 | 66.061 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 92.079 | 92.079 | 91.439 | -174.216 | 87.032 | 87.032 | 90.506 | 90.506 | 85.14 | 85.14 | 77.675 | 77.675 | 91.082 | 91.082 | 357.687 | -202.077 | 202.077 | 0 | 382.736 | -200.549 | 200.549 | 0 | 404.85 | -199.169 | 199.169 | 0 | 368.701 | -177.413 | 177.413 | 0 | 354.321 | -176.059 | 176.059 | 0 | 325.561 | -158.14 | 158.14 | 0 | 303.572 | -146.709 | 146.709 | 0 | 276.265 | -180.156 | 180.156 | 0 | 273.69 | -129.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.157 | 16.635 | 18.409 | 16.657 | 76.288 | -5.241 | 58.465 | 29.362 | 41.672 | 45.84 | 35.369 | 26.771 | 67.796 | -6.679 | 44.82 | 12.224 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -36.529 | 0 | 627.026 | -61.169 | 61.169 | 0 | 206.767 | -502.438 | 502.438 | 0 | 33.572 | 118.446 | -118.446 | 0 | -154.741 | 213.71 | -213.71 | 0 | 120.981 | 225.992 | -225.992 | 0 | -116.764 | 385.359 | -385.359 | 0 | 6.687 | 192.095 | -192.095 | 0 | -12.16 | 59.293 | -59.293 | 0 | 20.998 | 287.973 | -287.973 | 0 | -195.239 | 223.974 | -223.974 | 0 | -57.811 | 138.531 | -138.531 | 0 | -56.761 | -35.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.116 | -685.094 | 383.496 | 112.192 | 178.83 | 44.658 | -165.199 | 56.476 | -177.587 | 8.871 | 121.44 | -21.518 | -42.93 | 117 | 107.699 | 100.046 |
Vorderingen
| 0 | 0 | 0 | -34.576 | 0 | 592.769 | -44.004 | 44.004 | 0 | 155.083 | -489.928 | 489.928 | 0 | 71.879 | 56.319 | -56.319 | 0 | -118.546 | 185.631 | -185.631 | 0 | 77.518 | 199.886 | -199.886 | 0 | -79.797 | 351.192 | -351.192 | 0 | -11.062 | 145.075 | -145.075 | 0 | 29.43 | 21.887 | -21.887 | 0 | -46.998 | 356.545 | -356.545 | 0 | -143.125 | 213.087 | -213.087 | 0 | -38.445 | 43.238 | -43.238 | 0 | -104.19 | -76.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -1.965 | 0 | 34.257 | -17.166 | 17.166 | 0 | 51.684 | -12.51 | 12.51 | 0 | -38.307 | 62.551 | -62.551 | 0 | -36.195 | 31.631 | -31.631 | 0 | 42.561 | 27.823 | -27.823 | 0 | -41.308 | 29.141 | -29.141 | 0 | 25.772 | 46.33 | -46.33 | 0 | -38.585 | 37.419 | -37.419 | 0 | 66.478 | -68.623 | 68.623 | 0 | -52.142 | 11.677 | -11.677 | 0 | -19.114 | 95.293 | -95.293 | 0 | 47.43 | 40.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.574 | -14.893 | 36.053 | -3.151 | -67.749 | -5.946 | -66.988 | 67.255 | -21.549 | -9.639 | -64.459 | 8.248 | -75.934 | -14.386 | -23.704 | 16.017 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -2.744 | 2.744 | 0 | 0 | -3.033 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.012 | 0 | 0 | 2.744 | -2.744 | 0 | 0 | 3.033 | -3.033 | 0 | 0 | -0.424 | 0.424 | 0 | 0 | -3.552 | 3.552 | 0 | 0.901 | -1.716 | 1.716 | 0 | 4.341 | 5.026 | -5.026 | 0 | -8.023 | 0.691 | -0.691 | 0 | -3.005 | -0.013 | 0.013 | 0 | 1.518 | 0.051 | -0.051 | 0 | 0.029 | -0.79 | 0.79 | 0 | -0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.69 | -670.201 | 347.443 | 115.343 | 246.579 | 50.604 | -98.212 | -10.778 | -156.038 | 18.51 | 185.9 | -29.767 | 33.004 | 131.386 | 131.403 | 84.029 |
Overige Niet-Contante Posten
| 0 | 0 | 253.705 | 268.05 | 117.758 | -418.597 | 709.127 | -472.49 | -87.032 | -297.272 | 411.932 | -587.578 | 836.243 | -81.755 | -4.75 | -195.225 | -21.625 | -311.345 | 48.666 | -147.343 | -105.21 | -199.875 | -120.626 | -81.271 | -124.701 | -143.806 | -208.618 | -98.246 | -27.819 | -118.344 | -153.055 | -76.289 | -126.445 | -110.893 | -124.021 | -170.7 | -142.031 | -60.208 | -33.936 | -296.67 | -70.321 | -138.74 | -78.173 | -78.562 | -44.996 | -83.343 | -60.257 | -91.697 | -43.728 | -84.542 | -53.544 | -156.495 | -42.137 | -50.648 | -47.098 | -272.371 | -48.487 | -159.338 | -44.453 | -65.584 | -45.507 | -69.619 | -45.485 | -63.495 | -42.036 | 2.447 | -39.912 | -81.277 | -54.282 | -73.613 | -44.071 | -105.656 | -26.763 | -41.824 | 4.004 | -58.646 | 18.031 | 34.123 | -98.069 | 70.363 | -5.494 | 62.755 | -15.543 | -20.446 | -21.426 | -5.899 | -73.151 | -8.481 | -21.5 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 301.888 | 270.446 | 145.439 | 239.215 | 269.418 | -106.5 | 259.733 | -191.707 | 0.102 | 174.577 | 510.913 | -79.965 | 381.904 | 296.546 | 75.776 | 418.23 | -19.228 | -91.19 | -78.745 | 96.285 | -234.737 | 861.533 | 495.336 | 190.477 | 25.251 | -92.034 | 156.561 | 80.754 | -19.195 | 233.06 | 212.422 | -176.11 | 308.725 | 366.623 | 95.47 | 39.026 | -72.943 | 277.683 | 63.306 | 306.622 | -559.9 | 657.787 | 278.632 | 483.714 | -52.751 | 80 | 21.416 | 349.731 | 114.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331.002 | -641.684 | 391.918 | 178.011 | 269.45 | -37.614 | 4.587 | 116.671 | -140.862 | 84.084 | 195.99 | 21.114 | 50.486 | 105.798 | 156.594 | 156.832 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -150.533 | -153.996 | -170.142 | -13.837 | -147.888 | -153.872 | -48.089 | -92.448 | -58.981 | 119.906 | -243.427 | -33.391 | -128.39 | -231.031 | -169.986 | -106.133 | -139.122 | -341.542 | -71.339 | 41.54 | -277.037 | -277.056 | -57.043 | -193.673 | -154.175 | -264.037 | -67.277 | -220.962 | -196.11 | -421.612 | -68.336 | -342.186 | -90.899 | -205.606 | -117.817 | -143.439 | -78.488 | -165.199 | -78.693 | -114.22 | -212.302 | -455.5 | -38.216 | -38.939 | -149.342 | -368.632 | -17.453 | -28.863 | -70.731 | 84.432 | -73.637 | -201.429 | -82.841 | -244.909 | -134.733 | -77.12 | -106.036 | -181.714 | -117.947 | 43.931 | -152.057 | -323.641 | -16.009 | -58.477 | -108.784 | -216.811 | 32.752 | -116.109 | -155.182 | -289.781 | -37.167 | -88.851 | -53.493 | 13.022 | -73.779 | -379.007 | -162.113 | -69.484 | -163.764 | 20.21 | -131.789 | 425.267 | -379.532 | 91.756 | -340.395 | -196.106 | -36.415 | 58.092 | -89.495 |
Netto Overnames
| 0 | 0 | 0.467 | 0.108 | 0.607 | -0.023 | 16.24 | 17.672 | 0.637 | 6.844 | 2.354 | -0 | 0 | 1.281 | 0.019 | 0.281 | 0.118 | 11.59 | 0.067 | 0.226 | 0.113 | 1.383 | -0.323 | 1.434 | 0.081 | -0 | -1,158.122 | -0.767 | 100.447 | 67.767 | 500 | -574.999 | 0 | 1.072 | 4.904 | 42.253 | 0.096 | 0.445 | -0.059 | 0.218 | 0 | 2.587 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 108.693 | 0 | 0 | 0 | -78.195 | 0 | 159.324 | 106.036 | -54.834 | 0 | -43.583 | 152.057 | 374.086 | 0 | 0 | 0 | 200.147 | -16.193 | 111.927 | 3.682 | 287.669 | 37.866 | 92.504 | 0 | -2.171 | 73.779 | 383.143 | 162.113 | 79.214 | 163.799 | -20.21 | 0 | -423.845 | 379.532 | -91.756 | 340.395 | 199.809 | 36.102 | -57.996 | 89.726 |
Aankoop van Beleggingen
| -1,094.92 | -673.089 | -944.544 | -919.048 | -1,014.307 | -439.058 | -417.621 | -551.008 | -471.447 | -2,938.573 | -1,006.371 | -707.073 | -353.016 | -1,111.279 | -311.101 | -1,007.942 | -610.087 | -678.524 | -1,165.267 | -1,076.676 | -483.32 | 90.248 | -1,150.366 | -244.858 | -344.917 | -18.866 | -373.51 | -1,129.483 | -1,183.569 | -956.969 | -1,181.923 | 119.8 | -1,069.687 | -696.408 | -466.082 | -531.126 | -509.095 | -1,666.172 | 132.411 | -415.992 | -1.841 | -615.43 | 189.543 | 0 | 0 | 0 | 0 | 0 | 0 | -1,028.736 | 0 | 0 | 0 | 140.194 | -195.821 | -52.179 | -12.771 | 118.137 | 0 | -196.73 | -185.689 | -60.856 | 0 | 0 | 0 | -24.616 | -39.6 | -64.744 | -105.552 | -223.205 | -7.419 | -10.891 | -35.185 | -151.724 | -0.193 | 20.733 | -25 | 110.09 | -228.966 | 40.458 | -83.958 | -177.616 | 100.39 | -197.939 | -359.951 | 113.067 | -335.692 | -300 | -100 |
Verkoop/verval van Beleggingen
| 725.791 | 1,359.973 | 829.092 | 1,022.495 | 876.605 | 494.482 | 792.41 | 421.467 | 718.238 | 3,065.259 | 513.211 | 987.352 | 527.065 | 1,030.617 | 484.803 | 1,055.637 | 587.024 | 206.521 | 751.579 | 1,263.642 | 520.172 | 349.144 | 464.233 | 411.631 | 479.903 | 836.589 | 636.996 | 436.332 | 305.426 | 1,370.636 | 309.772 | 208.336 | 445.165 | 830.985 | 389.65 | 296.851 | 254.577 | 944.519 | 124.366 | 450.198 | 52.827 | 698.32 | 131.703 | 218.945 | 20.877 | 168.113 | 188.765 | 58.374 | 98.169 | 954.768 | 0.844 | 283.712 | 55.846 | 119.14 | 8.365 | 684.009 | 63.709 | -1.048 | 165.286 | 28.99 | 62.993 | 20.851 | 122.879 | 71.571 | 17.167 | 178.074 | -5.306 | 74.631 | 24.096 | 319.014 | 19.29 | 316.982 | 8.642 | 379.97 | 0.585 | 32.911 | 0.268 | 208.695 | 30.699 | 59.347 | 35.144 | 279.536 | 23.982 | 35.778 | 7.095 | 548.465 | 113.941 | 129.715 | 0.056 |
Overige Investeringsactiviteiten
| 10.766 | 34.892 | -100.474 | -1.793 | 5.68 | 20.745 | 7.761 | 3.618 | -18.925 | 54.85 | 15.911 | -2.478 | 430.992 | 56.826 | 4.584 | -34.566 | 6.127 | 58.582 | -14.571 | 35.948 | -5.975 | 37.941 | 32.838 | -11.025 | 16.476 | 14.311 | 22.518 | 125.097 | -43.332 | -17.405 | 105.05 | -45.304 | 157.148 | 65.541 | 52.13 | 63.476 | 126.7 | 29.463 | 31.528 | 52.019 | -17.577 | 47.864 | 12.021 | -201.627 | 24.345 | -213.598 | 8.548 | 28.485 | 11.174 | 102.536 | 0.844 | -14.289 | 8.111 | 150.305 | 0.06 | 6.878 | -106.036 | 134.99 | 0 | -52.869 | -152.057 | -315.251 | 0.029 | -23.588 | 2.088 | -149.128 | 33.252 | -116.609 | 0.5 | -409.864 | -37.167 | 39.684 | -128.535 | -652.641 | -73.779 | -379.007 | -162.113 | -591.293 | -163.764 | 26.182 | -5.973 | -128.973 | -379.532 | 91.756 | -340.395 | -165.666 | -36.415 | 58.092 | -89.495 |
Kasstroom uit Investeringsactiviteiten
| -508.896 | 567.781 | -385.601 | 87.925 | -279.303 | -77.726 | 350.7 | -200.699 | 169.522 | 308.286 | -718.322 | 244.41 | 476.651 | -253.586 | 8.319 | -92.722 | -155.94 | -743.374 | -499.531 | 264.68 | -246.046 | 201.659 | -710.662 | -36.49 | -2.631 | 567.996 | -939.394 | -789.784 | -1,017.139 | 42.417 | -335.436 | -634.353 | -558.273 | -4.417 | -137.215 | -271.984 | -206.21 | -856.944 | 209.552 | -27.777 | -178.893 | -322.159 | 295.271 | -21.621 | -104.12 | -414.116 | 179.859 | 57.997 | 38.612 | 221.693 | -72.793 | 67.995 | -18.884 | 86.535 | -322.128 | 720.911 | -55.097 | 15.532 | 47.339 | -220.26 | -274.753 | -304.81 | 106.899 | -10.494 | -89.528 | -12.333 | 4.906 | -110.904 | -232.456 | -316.167 | -24.597 | 349.427 | -208.57 | -413.544 | -73.387 | -321.227 | -186.845 | -262.778 | -361.995 | 125.987 | -186.575 | -25.631 | -255.159 | -70.404 | -693.251 | 499.57 | -258.479 | -112.099 | -189.209 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 10.389 | 247.218 | -178.547 | -71.744 | -17.847 | 291.292 | -688.86 | -935.057 | 880.187 | 255.224 | 67.77 | 211.207 | 107.08 | 213.836 | -1,217.808 | 470.44 | 775.206 | 107.072 | 543.111 | 19.05 | 106.911 | -507.914 | 874.802 | -239.564 | -215.079 | -157.516 | 1,088.119 | 44.925 | -803.466 | 756.201 | 1,552.238 | 78.288 | 929.963 | -348.876 | 253.97 | 582.008 | 198.075 | 493.764 | 53.549 | 85.589 | 169.764 | 285.5 | -133.896 | -89.859 | 234.686 | -227.467 | 60 | -264.638 | -120.1 | -351.444 | -50 | 230 | 580 | -342.25 | -252.93 | 245.636 | 127.294 | -225.206 | 24.715 | 250.63 | 355.5 | -179.35 | 28.818 | 180.5 | -50 | -219.619 | 76.5 | -3.625 | 73.563 | -113.414 | 297.57 | -267.8 | 254.9 | -173.132 | 85 | 502 | 57 | 261.018 | 381 | -149.114 | 16.2 | 409.936 | 40 | 230 | 65 | 240 | 273 | 0 | -380 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | -343.822 | 0 | -16.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -82.349 | -37.67 | -170.054 | -44.227 | -100.694 | -88.573 | -182.872 | -88.729 | -72.505 | -147.622 | -263.206 | -81.881 | -75.511 | -36.196 | -307.688 | -48.28 | -82.595 | -42.856 | -327.458 | -75.828 | -64.067 | -40.481 | -341.159 | -55.243 | -160.436 | -64.333 | -328.674 | -45.926 | -43.527 | -110.995 | -244.506 | -21.085 | -30.164 | -65.863 | -69.905 | -166.773 | -18.684 | -72.014 | -68.685 | -70.045 | -21.043 | -60.522 | -65.965 | -147.129 | -62.293 | -40.123 | -217.426 | -13.182 | -39.233 | -53.413 | -185.054 | -51.964 | -82.011 | -8.347 | -93.734 | -28.963 | -67.648 | -38.54 | -67.85 | -40.688 | -36.197 | -146.502 | -50.606 | -29.887 | -36.344 | -55.308 | -86.02 | -13.238 | -36.934 | -55.561 | -35.066 | -27.295 | -24.698 | -134.129 | -23.181 | -29.622 | -70.741 | -52.607 | -10.359 | -3.524 | -8.136 | -13.372 | -79.989 | -15.806 | -4.687 | -3.01 | -114.082 | -26.714 | -0.302 |
Overige Financieringsactiviteiten
| -2.124 | 81.612 | -5.574 | -28.092 | -1.819 | 30.782 | 17.988 | -11.43 | -5.293 | -41.34 | 5.99 | -11.85 | -2.164 | -22.158 | 15.884 | -19.263 | -2.8 | -6.003 | -0.367 | -39.724 | -4.698 | -4.431 | -0.419 | -31.195 | -3.419 | -27.427 | 83.314 | 26.882 | 202.131 | 200.356 | -43.005 | -117.701 | -20.176 | 1,558.758 | -18 | -187.119 | -1.48 | -93.245 | 87.5 | -2.973 | 0 | 107.434 | -23.934 | 56.053 | 0 | 112.619 | 3.125 | 0 | -3.125 | 19.05 | 0 | -15 | -19.25 | 38.919 | -200 | -4.504 | -25.321 | 6.901 | 0 | -52.49 | -0 | 43 | 0 | -40 | 0 | -3.578 | 0.545 | -41.521 | -0 | -3.151 | 0 | -45 | -0 | 10.422 | -0 | -0 | 0 | 56.426 | 0.104 | 0 | -0 | -35.928 | 0 | -0 | -0 | 37.506 | 20 | -20 | 0 |
Kasstroom uit Financieringsactiviteiten
| -74.084 | 291.159 | -354.175 | -144.063 | -120.36 | 233.502 | -867.197 | -1,035.216 | 802.39 | 215.95 | -226.419 | 117.477 | 29.405 | 187.801 | -1,541.933 | 402.898 | 689.81 | 58.213 | 215.285 | -96.501 | 38.145 | -552.826 | 533.224 | -326.002 | -378.934 | -249.276 | 792.759 | 25.881 | -644.863 | 845.562 | 1,264.726 | -244.111 | 879.623 | 1,144.019 | 166.065 | 228.116 | 177.911 | 328.505 | 72.363 | 12.571 | 148.72 | 332.411 | -283.039 | -180.935 | 172.393 | -74.724 | -154.301 | -277.819 | -162.458 | -385.807 | -235.054 | 163.036 | 478.739 | -311.678 | -546.664 | 212.17 | 34.324 | -179.765 | -43.135 | 157.451 | 319.303 | -282.852 | -21.788 | 110.613 | -86.344 | -278.505 | -8.974 | -31.908 | 36.628 | -172.126 | 262.504 | -340.095 | 230.202 | -296.839 | 61.819 | 472.378 | -13.741 | 264.838 | 370.745 | -152.638 | 8.064 | 360.636 | -39.989 | 214.194 | 60.313 | 280.516 | 178.918 | -46.714 | -380.302 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.707 | 27.223 | -18.541 | 4.312 | 1.619 | -12.479 | -6.174 | 45.57 | -11.823 | -22.636 | 50.161 | 46.961 | -3.491 | -14.767 | 3.867 | -15.375 | 6.339 | -41.028 | -50.299 | -0.136 | 19.297 | -24.275 | 32.014 | 29.691 | -26.553 | -11.913 | 43.725 | 96.959 | -52.91 | -3.743 | -58.296 | -53.536 | 2.49 | 11.364 | -0.363 | 7.927 | -0.843 | 1.751 | 1.825 | 0.829 | 0.002 | -0.712 | -0.704 | 0.704 | 0 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.4 | -520.494 | 520.494 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -3.894 | -0 | 0 | -0 |
Netto Kasstroomverandering
| -184.864 | 804.77 | -464.251 | 110.049 | -257.855 | 374.372 | -253.253 | -1,296.845 | 1,403.207 | 51.724 | -594.047 | 464.708 | 1,013.479 | -160.516 | -1,147.842 | 591.346 | 615.986 | -307.959 | -353.774 | 76.853 | -267.349 | -279.156 | -380.16 | 528.732 | 87.218 | 497.284 | -77.659 | -758.978 | -1,558.351 | 964.989 | 851.799 | -698.94 | 536.262 | 974.857 | 337.212 | 330.681 | 66.328 | -487.662 | 210.797 | 263.305 | 33.136 | 316.162 | -423.258 | 326.201 | 346.905 | -9.883 | -27.193 | -139.822 | -102.431 | 182.816 | -193.181 | 233.957 | 372.817 | -196.083 | -866.151 | 959.379 | 136.06 | -219.505 | 27.089 | 99.265 | 196.203 | -325.454 | 136.674 | -138.224 | 35.906 | -21.449 | -1.115 | 2.945 | -257.177 | -270.322 | 123.709 | 81.965 | 94.302 | -413.781 | -1,173.745 | 1,063.563 | -22.575 | 271.51 | -28.864 | -22.064 | -61.841 | 192.143 | -211.064 | 339.779 | -611.824 | 826.678 | 26.237 | -2.219 | -412.68 |
Kaspositie aan het Einde van de Periode
| 3,210.922 | 3,395.787 | 2,591.017 | 3,047.447 | 2,958.452 | 3,216.306 | 2,807.492 | 3,060.744 | 4,357.59 | 2,954.382 | 2,902.658 | 3,496.705 | 3,031.997 | 2,018.518 | 2,179.034 | 3,326.876 | 2,735.53 | 2,119.545 | 2,427.503 | 2,781.277 | 2,704.424 | 2,971.773 | 3,250.929 | 3,631.09 | 3,102.357 | 3,015.139 | 2,517.855 | 2,595.514 | 3,354.492 | 4,912.843 | 3,947.853 | 3,096.054 | 3,794.995 | 3,258.733 | 2,283.876 | 1,946.664 | 1,615.983 | 1,549.655 | 2,037.317 | 1,826.52 | 1,563.215 | 1,530.079 | 1,213.917 | 1,637.175 | 1,310.974 | 959.45 | 969.333 | 996.525 | 1,136.348 | 1,234.268 | 1,051.452 | 1,244.634 | 1,010.676 | 635.06 | 831.143 | 1,697.293 | 737.915 | 601.855 | 821.36 | 794.271 | 695.006 | 498.804 | 824.258 | 687.584 | 825.807 | 636.934 | 658.383 | 659.498 | 656.553 | 913.73 | 1,184.052 | 1,060.343 | 978.378 | 865.697 | 1,279.478 | 2,453.222 | 1,389.66 | 1,377.835 | 1,106.325 | 1,135.189 | 1,157.254 | 1,219.095 | 1,026.952 | 1,238.016 | 898.236 | 1,508.061 | 681.383 | 655.146 | 657.364 |