
Arcplus Group PLC
SSE:600629.SS
8.41 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,001.837 | 1,873.687 | 1,922.71 | 1,674.884 | 3,515.766 | 2,014.168 | 1,827.297 | 1,686.306 | 3,087.633 | 2,085.876 | 1,296.171 | 1,569.985 | 2,997.549 | 2,008.561 | 2,106.419 | 1,942.254 | 2,629.484 | 2,217.386 | 2,318.369 | 1,448.494 | 2,247.424 | 1,499.444 | 1,866.293 | 1,557.73 | 1,694.631 | 1,436.786 | 1,535.555 | 1,291.948 | 1,809.315 | 1,353.732 | 1,209.187 | 917.511 | 1,734.652 | 1,067.755 | 912.672 | 835.732 | 1,277.449 | 1,300.941 | 112.541 | 97.695 | 159.909 | 87.169 | 170.818 | 67.083 | 106.796 | 78.339 | 98.395 | 97.317 | 305.463 | 99.445 | 55.212 | 64.641 | 170.479 | 57.216 | 115.656 | 132.51 | 539.205 | 27.016 | 21.215 | 169.828 | 303.669 | 33.707 | 62.22 | 38.548 | 94.213 | 129.601 | 117.668 | 76.509 | 64.186 | 98.958 | 69.854 | 28.483 | 6.711 | 7.354 | 8.139 | 8.461 | 8.995 | 7.867 | 9.032 | 9.015 | 9.573 | 8.337 | 8.023 | 6.091 | 6.866 | 4.895 | 6.146 | 6.186 | 6.31 | 4.551 | 6.775 | 7.311 | 11.093 | 6.479 |
Kosten van de omzet
| 2,353.65 | 1,497.243 | 1,476.552 | 1,270.628 | 2,700.779 | 1,595.271 | 1,432.656 | 1,289.552 | 2,340.019 | 1,628.887 | 933.647 | 1,216.867 | 2,385.375 | 1,568.451 | 1,677.307 | 1,573.572 | 2,068.288 | 1,754.831 | 1,872.675 | 1,161.78 | 1,735.337 | 1,131.78 | 1,457.965 | 1,222.857 | 1,173.809 | 1,106.551 | 1,166.712 | 995.548 | 1,308.148 | 1,037.266 | 917.434 | 676.577 | 1,297.959 | 766.417 | 645.293 | 618.61 | 809.217 | 1,002.237 | 80.836 | 72.459 | 111.513 | 61.482 | 138.326 | 57.287 | 76.301 | 52.333 | 67.769 | 75.059 | 206.594 | 91.397 | 50.63 | 62.782 | 114.085 | 55.523 | 95.029 | 103.782 | 437.142 | 24.782 | 22.944 | 86.696 | 141.377 | 30.972 | 42.385 | 30.055 | 54.999 | 62.684 | 51.129 | 31.412 | 27.931 | 54.42 | 38.357 | 18.703 | 5.98 | 6.745 | 6.781 | 7.128 | 6.707 | 6.889 | 7.073 | 7.213 | 8.528 | 7.641 | 6.938 | 5.124 | 5.726 | 4.679 | 5.534 | 5.545 | 5.591 | 4.096 | 4.996 | 6.148 | 7.986 | 6.054 |
Brutowinst
| 648.188 | 376.445 | 446.158 | 404.256 | 814.987 | 418.896 | 394.641 | 396.754 | 747.615 | 456.989 | 362.524 | 353.118 | 612.174 | 440.109 | 429.112 | 368.682 | 561.196 | 462.555 | 445.694 | 286.714 | 512.087 | 367.665 | 408.328 | 334.873 | 520.822 | 330.236 | 368.843 | 296.4 | 501.168 | 316.466 | 291.752 | 240.934 | 436.693 | 301.337 | 267.379 | 217.122 | 468.231 | 298.704 | 31.705 | 25.236 | 48.396 | 25.688 | 32.492 | 9.796 | 30.495 | 26.006 | 30.626 | 22.257 | 98.869 | 8.048 | 4.582 | 1.859 | 56.394 | 1.693 | 20.627 | 28.729 | 102.063 | 2.234 | -1.728 | 83.132 | 162.292 | 2.735 | 19.835 | 8.492 | 39.214 | 66.917 | 66.539 | 45.097 | 36.255 | 44.538 | 31.497 | 9.78 | 0.73 | 0.61 | 1.358 | 1.334 | 2.288 | 0.978 | 1.959 | 1.802 | 1.045 | 0.696 | 1.086 | 0.967 | 1.14 | 0.216 | 0.612 | 0.641 | 0.718 | 0.455 | 1.778 | 1.164 | 3.107 | 0.425 |
Brutowinstmarge
| 0.216 | 0.201 | 0.232 | 0.241 | 0.232 | 0.208 | 0.216 | 0.235 | 0.242 | 0.219 | 0.28 | 0.225 | 0.204 | 0.219 | 0.204 | 0.19 | 0.213 | 0.209 | 0.192 | 0.198 | 0.228 | 0.245 | 0.219 | 0.215 | 0.307 | 0.23 | 0.24 | 0.229 | 0.277 | 0.234 | 0.241 | 0.263 | 0.252 | 0.282 | 0.293 | 0.26 | 0.367 | 0.23 | 0.282 | 0.258 | 0.303 | 0.295 | 0.19 | 0.146 | 0.286 | 0.332 | 0.311 | 0.229 | 0.324 | 0.081 | 0.083 | 0.029 | 0.331 | 0.03 | 0.178 | 0.217 | 0.189 | 0.083 | -0.081 | 0.49 | 0.534 | 0.081 | 0.319 | 0.22 | 0.416 | 0.516 | 0.565 | 0.589 | 0.565 | 0.45 | 0.451 | 0.343 | 0.109 | 0.083 | 0.167 | 0.158 | 0.254 | 0.124 | 0.217 | 0.2 | 0.109 | 0.084 | 0.135 | 0.159 | 0.166 | 0.044 | 0.1 | 0.104 | 0.114 | 0.1 | 0.262 | 0.159 | 0.28 | 0.066 |
Onderzoek- en ontwikkelingskosten
| 154.951 | 82.009 | 93.702 | 52.4 | 241.419 | 73.275 | 61.798 | 43.163 | 196.339 | 53.848 | 65.631 | 35.435 | 181.222 | 58.1 | 70.377 | 36.926 | 128.899 | 74.011 | 68.446 | 26.983 | 109.631 | 56.486 | 66.829 | 37.543 | 127.536 | 45.197 | 106.951 | 23.655 | 279.689 | 23.48 | 39.729 | 0 | 130.962 | 0 | 36.393 | 0 | 121.984 | 0 | 15.485 | 0 | 141.033 | 0 | 0 | 0 | 21.009 | 0 | 9.284 | 0 | 27.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -104.803 | 390.337 | 26.487 | 212.904 | 316.606 | 419.821 | 4.429 | 227.676 | -61.278 | 439.18 | 11.569 | 221.354 | -99.235 | 422.018 | 31.357 | 230.078 | -73.174 | 263.759 | 30.639 | 216.817 | -56.14 | 224.605 | 45.07 | 199.372 | -67.994 | 192.663 | 43.76 | 206.215 | -108.232 | 201.232 | 35.731 | 173.31 | -95.685 | 212.37 | 35.927 | 160.159 | -50.51 | 178.087 | -10.781 | 23.779 | -51.016 | 24.402 | -11.252 | 25.939 | -51.8 | 24.593 | -2.037 | 29.942 | -20.914 | 20.669 | -7.148 | 20.523 | -38.863 | 17.712 | 2.326 | 19.731 | 2.524 | 16.127 | 10.459 | 8.182 | 24.707 | 9.989 | 9.49 | 6.446 | 15.337 | 16.073 | 9.317 | 9.379 | 2.033 | 18.849 | 7.309 | 6.209 | 4.936 | 4.009 | 2.8 | 3.562 | -0.014 | 2.205 | 1.917 | 1.993 | 79.107 | 2.036 | 2.425 | 2.124 | 3.017 | 1.67 | 2.256 | 3 | -6.209 | 2.517 | -7.498 | 3.454 | 263.505 | 2.382 |
Verkoop- en marketingkosten
| 26.136 | -133.921 | 19.543 | 20.375 | 20.876 | 15.958 | 19.392 | 20.923 | 31.464 | 16.601 | 14.579 | 15.571 | 30.007 | 14.445 | 17.26 | 15.693 | 26.746 | 16.243 | 15.432 | 15.344 | 27.735 | 17.116 | 18.777 | 17.421 | 32.939 | 17.464 | 17.301 | 12.976 | 35.076 | 11.721 | 15.663 | 10.917 | 20.543 | 11.337 | 12.383 | 10.128 | 21.648 | 8.746 | 8.523 | 3.963 | 10.634 | 7.884 | 6.403 | 4.92 | 7.952 | 4.072 | 4.798 | 3.409 | 20.572 | 1.052 | 0.75 | 1.716 | 2.637 | 1.978 | 1.455 | 2.273 | 2.279 | 2.643 | 2.896 | 2.375 | 1.322 | 2.585 | 4.537 | 3.593 | 2.757 | 4.088 | 4.95 | 4.313 | 3.426 | 3.608 | 4.002 | 2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0.008 |
Verkoop-, algemene en administratieve kosten
| -78.667 | 256.415 | 46.029 | 233.279 | 373.597 | 435.779 | 23.821 | 248.6 | -29.814 | 455.781 | 26.148 | 236.925 | -69.228 | 436.463 | 48.617 | 245.771 | -46.428 | 280.001 | 46.071 | 232.161 | -28.405 | 241.721 | 63.847 | 216.792 | -35.055 | 210.127 | 61.061 | 219.191 | -73.156 | 212.953 | 51.394 | 184.227 | -75.142 | 223.707 | 48.31 | 170.287 | -28.863 | 186.833 | -2.257 | 27.742 | -40.382 | 32.285 | -4.848 | 30.859 | -43.848 | 28.665 | 2.761 | 33.351 | -0.341 | 21.721 | -6.398 | 22.239 | -36.226 | 19.69 | 3.781 | 22.005 | 4.803 | 18.77 | 13.355 | 10.557 | 26.029 | 12.574 | 14.027 | 10.038 | 18.094 | 20.16 | 14.267 | 13.692 | 5.458 | 22.456 | 11.311 | 9.132 | 4.936 | 4.009 | 2.8 | 3.562 | -0.014 | 2.205 | 1.917 | 1.993 | 79.107 | 2.036 | 2.425 | 2.124 | 3.017 | 1.67 | 2.256 | 3 | -6.209 | 2.517 | -7.498 | 3.454 | 263.461 | 2.391 |
Overige kosten
| 503.381 | 0.411 | 1.139 | 1.82 | -83.287 | 14.351 | 58.794 | 1.055 | 366.711 | -180.154 | 183.464 | -0.204 | 15.194 | 23.685 | 3.365 | 33.705 | 43.418 | -0.077 | 7.796 | 44.417 | 1.116 | 18.396 | 2.389 | 26.626 | 0.922 | 23.043 | 3.927 | 27.323 | 21.854 | 2.968 | 2.654 | 23.439 | 29.895 | 4.649 | 42.098 | 1.196 | 5.035 | 2.084 | 3.075 | 2.586 | 1.328 | 3.103 | 7.827 | 19.777 | 1.831 | 13.29 | 0.539 | 18.359 | 4.823 | 1.68 | 5.14 | 36.307 | 21.401 | 1.563 | 30.848 | 6.918 | 8.864 | 25.14 | -0.092 | 0.067 | 21.268 | 6.832 | 1.237 | 2.246 | 2.779 | 0.247 | -0.145 | 0.102 | 1.143 | 0.118 | -7.521 | 7.976 | 103.257 | 1.024 | 0.876 | 0.926 | 2.461 | 0.988 | 1.469 | 0.764 | -50.7 | 1.296 | 0.771 | 0.436 | 1.148 | 0.387 | 0.598 | 0.256 | 1.815 | 0.316 | 0.52 | 0.221 | -197.78 | 0.28 |
Bedrijfskosten
| 579.665 | 335.182 | 339.382 | 293.304 | 698.303 | 304.583 | 297.747 | 292.818 | 533.237 | 329.475 | 275.243 | 272.155 | 458.554 | 337.254 | 284.496 | 284.88 | 390.582 | 354.257 | 276.971 | 257.734 | 405.924 | 299.903 | 291.157 | 256.735 | 378.619 | 260.986 | 279.926 | 223.102 | 345.997 | 218.648 | 228.623 | 189.379 | 324.464 | 228.136 | 212.254 | 175.754 | 355.351 | 197.83 | 29.299 | 28.068 | 43.814 | 32.699 | 38.783 | 30.999 | 37.448 | 29.088 | 36.779 | 33.894 | 67.444 | 22.59 | 15.564 | 22.449 | 56.605 | 19.803 | 20.892 | 22.165 | 62.691 | 18.832 | 13.425 | 50.349 | 96.734 | 12.813 | 16.087 | 10.336 | 20.158 | 22.307 | 17.801 | 13.692 | 6.391 | 23.242 | 11.707 | 9.32 | 5.051 | 4.14 | 2.963 | 3.729 | 0.164 | 2.367 | 2.085 | 2.153 | 79.281 | 2.194 | 2.583 | 2.265 | 3.162 | 1.786 | 2.389 | 3.144 | -6.077 | 2.635 | -7.364 | 3.597 | 263.665 | 2.532 |
Bedrijfsresultaat
| 68.523 | 38.432 | 94.315 | 102.681 | 116.684 | 76.837 | 64.397 | 110.155 | 191.659 | 148.469 | 99.706 | 72.208 | 111.234 | 76.645 | 123.993 | 86.701 | -42.44 | 105.073 | 161.848 | 23.547 | 79.479 | 58.992 | 110.933 | 80.177 | 83.758 | 67.221 | 97.591 | 70.455 | 132.563 | 92.942 | 42.65 | 44.97 | 109.465 | 52.573 | 45.876 | 37.82 | 77.21 | 86.129 | 1.426 | -3.726 | 10.177 | -8.409 | -10.941 | -22.285 | -4.726 | -4.907 | 15.44 | -13.289 | 27.201 | -13.437 | -11.669 | -12.185 | -9.847 | -15.255 | 3.488 | 5.653 | 26.241 | -17.824 | -3.302 | 33.073 | 64.668 | -9.93 | 4.335 | -1.648 | 18.958 | 39.311 | 48.164 | 31.552 | 26.309 | 30.339 | 19.277 | 0.181 | -4.19 | -3.365 | -3.26 | -4.002 | 4.042 | -3.22 | -1.437 | -2.41 | -80.605 | -3.641 | -4.149 | -4.422 | -4.871 | -4.441 | -5.006 | -5.869 | 5.952 | -5.777 | 8.035 | -6.393 | -273.35 | -5.625 |
Bedrijfsresultaat ratio
| 0.023 | 0.021 | 0.049 | 0.061 | 0.033 | 0.038 | 0.035 | 0.065 | 0.062 | 0.071 | 0.077 | 0.046 | 0.037 | 0.038 | 0.059 | 0.045 | -0.016 | 0.047 | 0.07 | 0.016 | 0.035 | 0.039 | 0.059 | 0.051 | 0.049 | 0.047 | 0.064 | 0.055 | 0.073 | 0.069 | 0.035 | 0.049 | 0.063 | 0.049 | 0.05 | 0.045 | 0.06 | 0.066 | 0.013 | -0.038 | 0.064 | -0.096 | -0.064 | -0.332 | -0.044 | -0.063 | 0.157 | -0.137 | 0.089 | -0.135 | -0.211 | -0.189 | -0.058 | -0.267 | 0.03 | 0.043 | 0.049 | -0.66 | -0.156 | 0.195 | 0.213 | -0.295 | 0.07 | -0.043 | 0.201 | 0.303 | 0.409 | 0.412 | 0.41 | 0.307 | 0.276 | 0.006 | -0.624 | -0.458 | -0.401 | -0.473 | 0.449 | -0.409 | -0.159 | -0.267 | -8.42 | -0.437 | -0.517 | -0.726 | -0.709 | -0.907 | -0.815 | -0.949 | 0.943 | -1.269 | 1.186 | -0.874 | -24.641 | -0.868 |
Totaal overige inkomsten en kosten netto
| 31.542 | 33.365 | 1.139 | -10.179 | -11.417 | 13.793 | 59.351 | 11.309 | 5.031 | 26.248 | -1.297 | 30.654 | 0.476 | 23.989 | 3.06 | 33.705 | 28.705 | -0.077 | -1.476 | 44.417 | -3.067 | 18.396 | -10.292 | 18.951 | 0.922 | 15.944 | -2.835 | 27.323 | 22.002 | -1.167 | 2.508 | 23.438 | 29.784 | 4.649 | 41.993 | 1.051 | 4.715 | 2.054 | 3.075 | 0.607 | 9.298 | 5.796 | 7.827 | 19.777 | 1.831 | 13.29 | 26.107 | 16.707 | 4.823 | 9.335 | 5.14 | 48.063 | 16.71 | 1.563 | 30.848 | 6.918 | 8.266 | 28.398 | -0.092 | 0.372 | 20.46 | 6.832 | 1.166 | 2.317 | 1.704 | 0.247 | -0.145 | 0.102 | -0.655 | 3.767 | -0.083 | 7.455 | 102.729 | 0.088 | 0.062 | 0.031 | 0.994 | -0.01 | -0.01 | 0 | -51.718 | 0.042 | 0.001 | 0.069 | 0.667 | -0.05 | 0.188 | -0.005 | 0.907 | -0.016 | 0.093 | -0.02 | -197.958 | -0.016 |
Inkomen voor belasting
| 100.065 | 71.798 | 95.454 | 104.501 | 198.598 | 90.631 | 123.749 | 121.464 | 196.69 | 132.931 | 67.684 | 108.412 | 111.71 | 100.634 | 127.053 | 120.406 | -13.735 | 104.995 | 170.65 | 67.964 | 78.623 | 77.388 | 113.321 | 106.803 | 84.681 | 90.264 | 101.518 | 97.778 | 154.565 | 95.908 | 45.159 | 68.408 | 139.249 | 57.222 | 87.869 | 38.871 | 81.925 | 88.184 | 4.501 | -1.139 | 19.476 | -5.306 | -3.114 | -2.508 | -2.895 | 8.383 | 15.979 | 5.071 | 32.024 | -11.757 | -6.529 | 24.121 | 6.863 | -13.692 | 34.336 | 12.572 | 34.507 | 7.316 | -3.394 | 33.14 | 85.128 | -3.098 | 5.501 | 0.669 | 20.662 | 39.558 | 48.02 | 31.654 | 25.654 | 30.457 | 19.194 | 8.157 | 98.539 | -3.277 | -3.198 | -3.971 | 5.036 | -3.23 | -1.447 | -2.41 | -132.323 | -3.6 | -4.148 | -4.353 | -4.204 | -4.491 | -4.818 | -5.874 | 6.859 | -5.792 | 8.128 | -6.413 | -471.308 | -5.642 |
Inkomen voor belasting ratio
| 0.033 | 0.038 | 0.05 | 0.062 | 0.056 | 0.045 | 0.068 | 0.072 | 0.064 | 0.064 | 0.052 | 0.069 | 0.037 | 0.05 | 0.06 | 0.062 | -0.005 | 0.047 | 0.074 | 0.047 | 0.035 | 0.052 | 0.061 | 0.069 | 0.05 | 0.063 | 0.066 | 0.076 | 0.085 | 0.071 | 0.037 | 0.075 | 0.08 | 0.054 | 0.096 | 0.047 | 0.064 | 0.068 | 0.04 | -0.012 | 0.122 | -0.061 | -0.018 | -0.037 | -0.027 | 0.107 | 0.162 | 0.052 | 0.105 | -0.118 | -0.118 | 0.373 | 0.04 | -0.239 | 0.297 | 0.095 | 0.064 | 0.271 | -0.16 | 0.195 | 0.28 | -0.092 | 0.088 | 0.017 | 0.219 | 0.305 | 0.408 | 0.414 | 0.4 | 0.308 | 0.275 | 0.286 | 14.684 | -0.446 | -0.393 | -0.469 | 0.56 | -0.411 | -0.16 | -0.267 | -13.822 | -0.432 | -0.517 | -0.715 | -0.612 | -0.917 | -0.784 | -0.95 | 1.087 | -1.273 | 1.2 | -0.877 | -42.486 | -0.871 |
Belastingkosten
| 6.063 | 9.552 | -12.277 | 16.13 | 30.197 | 12.393 | 18.896 | 21.406 | 23.097 | 20.541 | 4.478 | 13.628 | 16.403 | 15.878 | 18.428 | 18.082 | 38.207 | 20.674 | 18.492 | 14.95 | 11.094 | 16.072 | 14.13 | 16.324 | 15.546 | 20.212 | 14.218 | 17.809 | 27.316 | 18.496 | 10.07 | 13.968 | 23.666 | 11.975 | 17.502 | 10.093 | 9.047 | 20.276 | 4.003 | 0.209 | 2.3 | 0.322 | -1.311 | 0.057 | -2.076 | 2.247 | 0.345 | 1.828 | 5.575 | -6.01 | 1.144 | 8.915 | -1.666 | -0.98 | 5.54 | 4.822 | -6.554 | 3.85 | -3.13 | 10.895 | 23.552 | -0.753 | 2.198 | 0.656 | 2.032 | 7.613 | 5.541 | 7.271 | 4.618 | 1.209 | 1.081 | 0.184 | 105.374 | -0.936 | 0.898 | -0.895 | 5.721 | -0.998 | 0.785 | -0.764 | -49.298 | -1.254 | 0.333 | -0.367 | 1.904 | -0.438 | 0.412 | -0.261 | -1.751 | -3.929 | -1.535 | -4.201 | -12.953 | -3.817 |
Nettowinst
| 140.125 | 64.065 | 107.505 | 79.817 | 161.068 | 78.772 | 97.193 | 88.106 | 132.335 | 102.193 | 63.392 | 87.359 | 61.227 | 70.243 | 100.813 | 95.274 | -80.02 | 63.461 | 131.531 | 58.873 | 47.602 | 55.947 | 87.137 | 81.816 | 55.558 | 60.332 | 76.513 | 71.138 | 112.483 | 70.276 | 25.541 | 48.111 | 105.321 | 41.711 | 68.244 | 26.119 | 68.62 | 63.092 | 0.873 | 0.555 | 15.314 | -7.253 | -4.452 | 0.792 | 0.53 | 1.631 | 10.994 | 0.727 | 6.553 | -5.308 | -7.129 | 15.664 | 10.473 | -11.449 | 29.052 | 8.723 | 42.126 | 5.023 | 0.875 | 24.141 | 62.205 | -1.779 | 3.874 | 0.981 | 10.695 | 22.371 | 30.165 | 24.225 | 19.334 | 17.71 | 8.572 | 7.088 | 98.539 | -3.277 | -3.198 | -3.971 | 5.036 | -3.23 | -1.447 | -2.41 | -132.323 | -3.6 | -4.148 | -4.353 | -4.204 | -4.491 | -4.818 | -5.874 | 6.859 | -5.792 | 8.128 | -6.413 | -471.324 | -5.638 |
Nettowinstmarge
| 0.047 | 0.034 | 0.056 | 0.048 | 0.046 | 0.039 | 0.053 | 0.052 | 0.043 | 0.049 | 0.049 | 0.056 | 0.02 | 0.035 | 0.048 | 0.049 | -0.03 | 0.029 | 0.057 | 0.041 | 0.021 | 0.037 | 0.047 | 0.053 | 0.033 | 0.042 | 0.05 | 0.055 | 0.062 | 0.052 | 0.021 | 0.052 | 0.061 | 0.039 | 0.075 | 0.031 | 0.054 | 0.048 | 0.008 | 0.006 | 0.096 | -0.083 | -0.026 | 0.012 | 0.005 | 0.021 | 0.112 | 0.007 | 0.021 | -0.053 | -0.129 | 0.242 | 0.061 | -0.2 | 0.251 | 0.066 | 0.078 | 0.186 | 0.041 | 0.142 | 0.205 | -0.053 | 0.062 | 0.025 | 0.114 | 0.173 | 0.256 | 0.317 | 0.301 | 0.179 | 0.123 | 0.249 | 14.684 | -0.446 | -0.393 | -0.469 | 0.56 | -0.411 | -0.16 | -0.267 | -13.822 | -0.432 | -0.517 | -0.715 | -0.612 | -0.917 | -0.784 | -0.95 | 1.087 | -1.273 | 1.2 | -0.877 | -42.487 | -0.87 |
WPA (Winst Per Aandeel)
| 0.14 | 0.066 | 0.11 | 0.08 | 0.17 | 0.081 | 0.1 | 0.11 | 0.14 | 0.16 | 0.1 | 0.12 | 0.08 | 0.11 | 0.16 | 0.13 | -0.12 | 0.083 | 0.21 | 0.08 | 0.076 | 0.075 | 0.14 | 0.11 | 0.089 | 0.081 | 0.12 | 0.095 | 0.19 | 0.097 | 0.049 | 0.078 | 0.2 | 0.067 | 0.13 | 0.042 | 0.14 | 0.1 | 0.002 | 0.015 | 0.031 | -0.012 | -0.008 | 0.001 | 0.001 | 0.003 | 0.021 | 0.001 | 0.013 | -0.009 | -0.014 | 0.035 | 0.021 | -0.019 | 0.058 | 0.017 | 0.097 | 0.023 | 0.002 | 0.077 | 0.2 | -0.005 | 0.009 | 0.002 | 0.022 | 0.039 | 0.065 | 0.043 | 0.076 | 0.068 | 0.035 | 0.024 | 0.4 | -0.01 | -0.013 | -0.016 | 0.021 | -0.013 | -0.006 | -0.01 | -0.54 | -0.015 | -0.017 | -0.018 | -0.017 | -0.018 | -0.02 | -0.024 | 0.028 | -0.024 | 0.033 | -0.026 | -1.92 | -0.023 |
Verwaterde WPA
| 0.14 | 0.066 | 0.11 | 0.08 | 0.17 | 0.081 | 0.1 | 0.11 | 0.14 | 0.16 | 0.1 | 0.12 | 0.08 | 0.11 | 0.16 | 0.13 | -0.12 | 0.083 | 0.21 | 0.08 | 0.076 | 0.075 | 0.14 | 0.11 | 0.089 | 0.081 | 0.12 | 0.095 | 0.19 | 0.097 | 0.049 | 0.078 | 0.2 | 0.067 | 0.13 | 0.042 | 0.14 | 0.1 | 0.002 | 0.015 | 0.031 | -0.012 | -0.008 | 0.001 | 0.001 | 0.003 | 0.021 | 0.001 | 0.013 | -0.009 | -0.014 | 0.035 | 0.021 | -0.019 | 0.058 | 0.017 | 0.097 | 0.023 | 0.002 | 0.077 | 0.2 | -0.005 | 0.009 | 0.002 | 0.022 | 0.039 | 0.065 | 0.043 | 0.076 | 0.068 | 0.035 | 0.024 | 0.4 | -0.01 | -0.013 | -0.016 | 0.021 | -0.013 | -0.006 | -0.01 | -0.54 | -0.015 | -0.017 | -0.018 | -0.017 | -0.018 | -0.02 | -0.024 | 0.028 | -0.024 | 0.033 | -0.026 | -1.92 | -0.023 |
EBITDA
| 111.104 | 109.824 | 126.874 | 120.087 | 294.798 | 180.788 | 210.36 | 201.132 | 291.375 | 226.339 | 146.755 | 189.99 | 221.545 | 185.11 | 191.085 | 189.381 | 34.897 | 145.776 | 196.519 | 100.653 | 92.648 | 110.123 | 138.309 | 134.206 | 137.231 | 116.137 | 139.596 | 81.379 | 170.887 | 117.534 | 69.945 | 51.556 | 155.566 | 73.202 | 89.25 | 46.216 | 87.825 | 108.155 | 11.494 | 27.767 | 4.582 | 48.497 | 19.842 | -21.202 | 58.1 | -3.082 | 38.416 | -11.636 | 88.973 | -0.07 | 40.405 | -10.218 | 78.855 | -18.11 | 45.012 | 6.563 | 78.321 | -11.401 | -15.153 | 56.042 | 65.558 | -10.078 | 3.512 | -1.914 | 20.547 | 50.179 | 48.738 | 31.404 | 32.433 | 25.724 | 19.79 | 0.46 | 102.95 | -1.261 | 1.438 | -1.061 | 10.195 | -0.174 | 3.296 | 0.853 | -125.501 | -0.242 | 0.771 | -0.157 | 1.359 | -0.648 | 0.092 | -1.597 | 9.573 | -2.857 | 9.819 | -2.433 | -463.045 | -2.108 |
EBITDA ratio
| 0.037 | 0.059 | 0.066 | 0.072 | 0.084 | 0.09 | 0.115 | 0.119 | 0.094 | 0.109 | 0.113 | 0.121 | 0.074 | 0.092 | 0.091 | 0.098 | 0.013 | 0.066 | 0.085 | 0.069 | 0.041 | 0.073 | 0.074 | 0.086 | 0.081 | 0.081 | 0.091 | 0.063 | 0.094 | 0.087 | 0.058 | 0.056 | 0.09 | 0.069 | 0.098 | 0.055 | 0.069 | 0.083 | 0.102 | 0.284 | 0.029 | 0.556 | 0.116 | -0.316 | 0.544 | -0.039 | 0.39 | -0.12 | 0.291 | -0.001 | 0.732 | -0.158 | 0.463 | -0.317 | 0.389 | 0.05 | 0.145 | -0.422 | -0.714 | 0.33 | 0.216 | -0.299 | 0.056 | -0.05 | 0.218 | 0.387 | 0.414 | 0.41 | 0.505 | 0.26 | 0.283 | 0.016 | 15.341 | -0.171 | 0.177 | -0.125 | 1.133 | -0.022 | 0.365 | 0.095 | -13.11 | -0.029 | 0.096 | -0.026 | 0.198 | -0.132 | 0.015 | -0.258 | 1.517 | -0.628 | 1.449 | -0.333 | -41.741 | -0.325 |