
Shanghai Shenda Co., Ltd
SSE:600626.SS
3.43 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,912.167 | 2,167.808 | 1,833.725 | 1,399.113 | 1,422.492 | 1,163.878 | 1,275.764 | 1,564.455 | 1,024.764 | 1,175.913 | 832.737 | 1,105.24 | 1,350.039 | 1,355.72 | 1,104.924 | 1,182.708 | 891.869 | 843.545 | 697.431 | 724.61 | 725.003 | 690.755 | 797.586 | 748.516 | 581.513 | 591.732 | 618.145 | 73.619 | 113.295 | 82.609 | 31.243 | 66.798 | 37.163 |
Kortetermijnbeleggingen
| 55.208 | 0.097 | 0.105 | 71.545 | 21.19 | 52.61 | 50.948 | -227.326 | 73.5 | 69 | 300 | 50 | 0 | 0 | 0.55 | 0.78 | 0.196 | 0 | 5.085 | 0 | 0 | 2.175 | 52.215 | 39.992 | 95.345 | 2.599 | 0 | 41 | 50 | 0.1 | 10 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,967.375 | 2,167.905 | 1,833.83 | 1,470.658 | 1,443.682 | 1,216.488 | 1,326.712 | 1,564.455 | 1,098.264 | 1,175.913 | 832.737 | 1,155.24 | 1,350.039 | 1,355.72 | 1,105.474 | 1,183.488 | 892.066 | 843.545 | 702.516 | 724.61 | 725.003 | 692.931 | 849.8 | 788.508 | 676.857 | 594.331 | 618.145 | 114.619 | 163.295 | 82.709 | 41.243 | 66.798 | 37.163 |
Nettovorderingen
| 1,965.642 | 2,021.037 | 1,874.519 | 1,413.268 | 1,483.705 | 1,690.95 | 1,910.453 | 1,926.121 | 901.319 | 733.452 | 425.191 | 352.727 | 266.017 | 406.467 | 490.579 | 360.328 | 328.894 | 342.06 | 283.357 | 225.592 | 307.378 | 308.066 | 244.712 | 0 | 21.304 | 16.33 | 24.232 | 34.282 | 60.124 | 48.457 | 0 | 14.155 | 44.64 |
Voorraad
| 765.684 | 855.001 | 760.683 | 869.97 | 779.855 | 891.95 | 1,020.228 | 905.207 | 447.159 | 433.989 | 288.346 | 246.539 | 215.492 | 189.535 | 175.326 | 185.05 | 159.272 | 170.402 | 161.642 | 208.82 | 273.915 | 228.539 | 220.022 | 194.464 | 205.769 | 173.997 | 163.523 | 138.242 | 120.835 | 166.228 | 159.086 | 125.66 | 106.947 |
Overige vlottende activa
| 353.12 | 368.489 | 713.285 | 823.361 | 707.212 | 912.634 | 1,217.734 | 1,229.822 | 839.908 | 946.21 | 773.309 | 384.62 | 376.065 | 547.18 | 550.731 | 410 | 30.286 | 45.688 | 110.669 | 173.025 | 129.677 | 691.85 | 384.701 | 422.987 | 410.436 | 302.075 | 313.402 | 244.423 | 274.083 | 328.159 | 284.091 | 278.841 | 198.55 |
Totaal vlottende activa
| 5,051.821 | 5,412.432 | 4,893.234 | 4,216.34 | 4,136.414 | 4,437.749 | 5,100.962 | 5,322.907 | 3,067.321 | 3,006.602 | 2,371.576 | 2,307.463 | 2,207.612 | 2,092.435 | 1,831.531 | 1,778.515 | 1,399.119 | 1,385.939 | 1,226.473 | 1,332.046 | 1,391.02 | 1,921.385 | 1,699.236 | 1,405.959 | 1,314.366 | 1,086.733 | 1,119.302 | 531.566 | 618.337 | 625.552 | 484.42 | 485.454 | 387.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,424.988 | 3,689.367 | 3,813.026 | 3,784.951 | 3,480.064 | 3,641.244 | 3,444.465 | 3,173.654 | 1,157.163 | 1,069.689 | 812.916 | 804.034 | 770.432 | 410.045 | 421.613 | 454.761 | 580.765 | 644.767 | 792.152 | 884.159 | 848.742 | 810.322 | 773.293 | 647.756 | 688.389 | 612.446 | 501.34 | 257.214 | 267.783 | 254.72 | 201.861 | 168.939 | 146.808 |
Goodwill
| 416.452 | 410.927 | 404.753 | 443.703 | 453.134 | 1,100.392 | 1,193.182 | 1,045.861 | 174.539 | 179.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 167.037 | 197.719 | 238.021 | 280.079 | 304.613 | 405.465 | 378.487 | 309.492 | 95.868 | 44.676 | 36.71 | 30.665 | 67.053 | 68.802 | 70.575 | 45.523 | 47.809 | 49.858 | 76.082 | 81.373 | 73.163 | 71.377 | 69.206 | 24.911 | 46.607 | 41.017 | 41.636 | 17.002 | 16.071 | 17.255 | 0 | 5.284 | 0 |
Goodwill en immateriële activa
| 583.489 | 608.645 | 642.774 | 723.782 | 757.747 | 1,505.857 | 1,571.669 | 1,355.352 | 270.407 | 224.372 | 36.71 | 30.665 | 67.053 | 68.802 | 70.575 | 45.523 | 47.809 | 49.858 | 76.082 | 81.373 | 73.163 | 71.377 | 69.206 | 24.911 | 46.607 | 41.017 | 41.636 | 17.002 | 16.071 | 17.255 | 0 | 5.284 | 0 |
Langetermijnbeleggingen
| 727.754 | 799.346 | 775.221 | 603.823 | 704.649 | 636.031 | 589.863 | 851.688 | 520.307 | 466.742 | 505.288 | 383.764 | 412.769 | 0 | 383.263 | 438.458 | 487.338 | 0 | 396.579 | 0 | 0 | 219.878 | 123.844 | 140.949 | 91.78 | 253.488 | 0 | 0 | 0 | 85.822 | 129.763 | 0 | 0 |
Belastingvorderingen
| 140.823 | 117.419 | 102.384 | 115.398 | 121.374 | 136.573 | 122.433 | 86.844 | 48.084 | 44.786 | 29.441 | 27.264 | 27.404 | 30.23 | 31.842 | 32.994 | 14.21 | 15.864 | 0 | 0 | 0 | 10.054 | 0 | 0 | -76.905 | 5.834 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 305.494 | 182.519 | 145.39 | 228.056 | 208.021 | 297.325 | 306.218 | 37.079 | 313.159 | 3.176 | 213.088 | 236.59 | 139.078 | 563.764 | 148.919 | 101.969 | 184.961 | 650.852 | 15.814 | 313.697 | 253.573 | 0.98 | 64.346 | 55.127 | 185.276 | 1.546 | 108.296 | 94.801 | 99.638 | 36.134 | 53.786 | 110.808 | 92.92 |
Totaal niet-vlottende activa
| 5,182.547 | 5,397.296 | 5,478.795 | 5,456.009 | 5,271.854 | 6,217.03 | 6,034.648 | 5,504.618 | 2,309.121 | 1,808.765 | 1,597.443 | 1,482.317 | 1,416.736 | 1,072.841 | 1,056.213 | 1,073.705 | 1,315.083 | 1,361.34 | 1,280.627 | 1,279.229 | 1,175.478 | 1,112.612 | 1,030.69 | 868.743 | 935.146 | 914.332 | 651.271 | 369.018 | 383.493 | 394.031 | 385.41 | 285.031 | 239.728 |
Totaal activa
| 10,234.368 | 10,809.729 | 10,372.029 | 9,672.35 | 9,408.268 | 10,654.779 | 11,135.611 | 10,827.525 | 5,376.442 | 4,815.367 | 3,969.019 | 3,789.779 | 3,624.348 | 3,165.276 | 2,887.743 | 2,852.22 | 2,714.202 | 2,747.28 | 2,507.101 | 2,611.276 | 2,566.498 | 3,033.997 | 2,729.925 | 2,274.702 | 2,249.513 | 2,001.065 | 1,770.574 | 900.584 | 1,001.829 | 1,019.583 | 869.83 | 770.485 | 627.028 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 1,790.153 | 1,891.784 | 2,062.324 | 1,374.55 | 1,286.358 | 1,580.522 | 1,846.543 | 1,931.505 | 886.816 | 772.038 | 522.837 | 413.614 | 480.445 | 417.475 | 333.467 | 275.455 | 158.834 | 242 | 108.494 | 89.554 | 124.816 | 214.029 | 171.009 | 116.19 | 122.625 | 108.877 | 109.845 | 114.958 | 85.24 | 76.496 | 42.947 | 53.502 | 72.203 |
Kortlopende schulden
| 1,202.373 | 1,737.262 | 3,052.991 | 193.635 | 1,857.342 | 850.112 | 640.181 | 417.33 | 134.522 | 137.949 | 240.878 | 31 | 34 | 41.245 | 15 | 40.263 | 38.674 | 68 | 68 | 130.02 | 136.776 | 726.482 | 507.58 | 315.92 | 505.22 | 473.01 | 426.776 | 231.499 | 353.727 | 402.029 | 249.892 | 182.054 | 102.282 |
Belastingschulden
| 72.213 | 68.106 | 84.556 | 115.281 | 102.953 | 190.637 | 108.711 | 111.599 | 66.994 | 58.992 | 28.928 | 16.364 | 14.042 | 20.407 | 21.857 | 34.603 | 3.528 | 9.425 | 5.441 | 2.364 | -0.555 | 14.531 | 7.533 | -2.952 | 8.534 | 5.369 | 9.588 | 2.237 | 1.364 | -3.343 | -47.699 | -1.935 | -4.443 |
Uitgestelde opbrengsten
| 0 | 286.509 | 353.487 | 1,134.761 | 1,095.439 | 733.912 | 108.711 | 602.137 | 187.197 | 219.42 | 375.272 | 366.013 | 368.239 | 91.562 | 83.142 | 82.415 | 60.664 | 87.67 | 64.924 | 118.575 | 84.201 | 162.696 | 190.148 | 205.078 | 181.016 | 150.09 | 147.817 | 106.615 | 65.798 | 68.21 | 8.045 | 27.84 | 37.33 |
Overige kortlopende verplichtingen
| 1,389.259 | 1,111.398 | 1,082.31 | 1,143.943 | 1,383.766 | 1,472.603 | 1,957.718 | 1,546.574 | 721.989 | 777.2 | 701.729 | 999.103 | 902.537 | 546.509 | 584.805 | 721.269 | 678.127 | 481.999 | 554.833 | 628.476 | 540.875 | 340.077 | 421.417 | 402.76 | 401.519 | 235.224 | 187.085 | 136.35 | 107.042 | 97.108 | 57.639 | 45.918 | 45.441 |
Totaal kortlopende verplichtingen
| 4,453.998 | 5,095.059 | 6,282.181 | 3,319.697 | 4,630.419 | 4,093.873 | 4,553.153 | 4,007.009 | 1,810.322 | 1,746.179 | 1,494.371 | 1,453.284 | 1,422.519 | 1,025.636 | 955.129 | 918.972 | 780.875 | 801.423 | 736.768 | 850.414 | 801.911 | 1,295.118 | 1,175.181 | 831.917 | 1,037.898 | 822.278 | 733.13 | 485.043 | 547.374 | 572.29 | 302.778 | 279.539 | 215.483 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,007.155 | 1,935.624 | 525.597 | 2,626.976 | 2,103.728 | 2,287.205 | 2,298.916 | 3,261.917 | 605.71 | 316.366 | 10.652 | 10.652 | 10.652 | 10.652 | 0 | 4 | 4 | 22 | 10.5 | 61.5 | 88.526 | 111.379 | 62.172 | 121.378 | 179.978 | 248.435 | 192.307 | 63.862 | 99.657 | 80.754 | 214.622 | 188.46 | 177.873 |
Uitgestelde opbrengsten niet-vlottend
| 28.328 | 30.405 | 30.659 | 37.727 | 65.956 | 107.515 | 92.807 | 39.095 | 6.574 | 6.944 | 2 | 0 | 0 | 0 | 0 | 0 | 20.487 | 0.388 | 0 | -21.702 | -39.747 | -74.116 | 49.745 | 28.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 38.385 | 38.645 | 32.637 | 30.121 | 26.259 | 24.737 | 17.443 | 39.041 | 11.943 | 9.946 | 9.146 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0.285 | 0 | 0.007 | 0.014 | 0.021 | 0.028 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 180.705 | 201.344 | 191.788 | 62.066 | -203.167 | 243.151 | 186.13 | 73.93 | 13.217 | 22.596 | 8.005 | 6 | 0.746 | 39.502 | 12.488 | 14.68 | 4 | 22 | 35.123 | 39.798 | 48.779 | 37.264 | 1.871 | 1.952 | 34.746 | 38.517 | 39.482 | 4.891 | 21.816 | 39.137 | 33.182 | 6.288 | 12.197 |
Totaal niet-vlottende verplichtingen
| 2,254.572 | 2,206.018 | 780.681 | 2,756.891 | 1,900.562 | 2,573.684 | 2,508.188 | 3,394.947 | 637.445 | 348.908 | 29.802 | 16.652 | 11.398 | 50.154 | 12.488 | 18.68 | 28.673 | 44.673 | 45.623 | 101.305 | 137.319 | 148.664 | 113.816 | 152.028 | 214.724 | 286.953 | 231.788 | 68.753 | 121.473 | 119.892 | 247.804 | 194.748 | 190.07 |
Totaal passiva
| 6,708.57 | 7,301.077 | 7,062.862 | 6,076.588 | 6,530.98 | 6,667.557 | 7,061.341 | 7,401.956 | 2,447.766 | 2,095.087 | 1,524.173 | 1,469.936 | 1,433.917 | 1,075.79 | 967.617 | 937.652 | 809.548 | 846.097 | 782.391 | 951.719 | 939.23 | 1,443.782 | 1,288.997 | 983.945 | 1,252.622 | 1,109.231 | 964.918 | 553.796 | 668.847 | 692.182 | 550.582 | 474.287 | 405.553 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,320.745 | 1,320.745 | 1,107.979 | 1,107.979 | 852.291 | 852.291 | 852.291 | 710.243 | 710.243 | 710.243 | 710.243 | 710.243 | 710.243 | 710.243 | 473.495 | 473.495 | 473.495 | 473.495 | 473.495 | 473.495 | 338.211 | 338.211 | 338.211 | 338.211 | 304.021 | 276.383 | 276.383 | 201.383 | 183.075 | 183.075 | 183.075 | 152.563 | 136.55 |
Ingehouden winsten
| -261.811 | -318.559 | 28.589 | 230.968 | 200.14 | 1,030.244 | 1,061.711 | 1,016.57 | 905.94 | 795.231 | 706.654 | 387.174 | 339.498 | 324.174 | 266.345 | 197.57 | 192.522 | 197.472 | 127.638 | 105.544 | 63.42 | 60.1 | 25.257 | 29.657 | 35.072 | 59.686 | 43.312 | 0.927 | 12.129 | 10.075 | 21.439 | 41.387 | 8.955 |
Overige gereserveerde algehele resultaten
| 0 | -144.019 | 639.613 | 628.954 | 667.048 | 762.502 | 671.118 | 693.072 | 725.614 | 725.559 | 29.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,128.4 | 2,325.411 | 2,117.206 | 2,095.714 | 1,372.299 | 705.251 | 1,432.46 | 147.128 | 124.583 | 124.583 | 124.583 | 757.096 | 977.583 | 124.583 | 219.282 | 1,087.899 | 1,044.63 | 1,011.039 | 933.786 | 925.731 | 1,060.352 | 1,015.148 | 906.214 | 824.691 | 559.446 | 462.685 | 403.157 | 136.531 | 128.833 | 124.955 | 114.734 | 99.835 | 75.97 |
Totaal eigen vermogen van aandeelhouders
| 3,187.333 | 3,183.577 | 3,111.002 | 3,281.222 | 2,424.731 | 3,350.288 | 3,291.214 | 2,567.014 | 2,466.38 | 2,355.616 | 2,254.641 | 2,148.781 | 2,027.324 | 1,932.025 | 1,763.773 | 1,758.964 | 1,710.648 | 1,682.006 | 1,565.843 | 1,504.77 | 1,461.983 | 1,413.458 | 1,269.682 | 1,192.559 | 891.315 | 798.553 | 723.11 | 338.841 | 324.037 | 318.105 | 319.248 | 293.785 | 221.475 |
Totaal eigen vermogen
| 3,525.797 | 3,508.652 | 3,309.167 | 3,595.761 | 2,877.288 | 3,987.222 | 4,074.27 | 3,425.569 | 2,928.675 | 2,720.28 | 2,444.846 | 2,319.844 | 2,190.431 | 2,089.486 | 1,920.126 | 1,914.568 | 1,904.654 | 1,901.183 | 1,724.709 | 1,659.556 | 1,627.268 | 1,590.215 | 1,440.928 | 1,290.757 | 996.891 | 891.834 | 805.655 | 346.788 | 332.983 | 327.401 | 319.248 | 296.198 | 221.475 |
Totaal passiva en aandeelhoudersvermogen
| 10,234.368 | 10,809.729 | 10,372.029 | 9,672.35 | 9,408.268 | 10,654.779 | 11,135.611 | 10,827.525 | 5,376.442 | 4,815.367 | 3,969.019 | 3,789.779 | 3,624.348 | 3,165.276 | 2,887.743 | 2,852.22 | 2,714.202 | 2,747.28 | 2,507.101 | 2,611.276 | 2,566.498 | 3,033.997 | 2,729.925 | 2,274.702 | 2,249.513 | 2,001.065 | 1,770.574 | 900.584 | 1,001.829 | 1,019.583 | 869.83 | 770.485 | 627.028 |