
Shanghai Jinfeng Wine Company Limited
SSE:600616.SS
5.84 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -14.06 | -18.273 | 2.673 | -13.695 | 0.717 | -15.484 | 133 | 22.186 | 1.96 | -24.841 | 3.456 | 10.236 | -0.273 | -25.554 | 2.745 | 11.371 | 15.491 | -12.611 | -2.012 | 10.738 | 2.043 | -23.182 | 39.848 | -95.828 | -1.279 | -18.686 | 46.914 | 6.578 | 16.467 | -21.621 | 53.76 | 12.228 | 20.108 | -27.463 | 62.423 | 22.347 | 18.051 | -24.388 | 61.564 | 4.355 | 6.678 | -3.889 | 64.209 | 36.818 | 12.078 | -7.415 | 75.382 | 32.078 | 12.237 | -8.29 | 67.244 | 51.78 | 15.547 | 3.023 | 70.619 | 34.862 | 22.473 | -3.8 | 77.853 | 38.861 | 25.422 | 1.687 | 79.798 | 63.753 | 13.659 | 22.6 | 85.123 | 47.283 | 37.98 | 9.374 | 92.189 | 52.39 | 36.408 | 57.767 | 104.239 | 73.869 | 37.12 | 30.834 | 83.049 | 63.408 | 12.075 | 25.815 | 45.646 | 35.432 | 13.367 | 17.764 | 25.542 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 13.063 | 13.063 | 12.827 | -24.999 | 12.904 | 12.904 | 12.428 | 12.428 | 13.259 | 13.259 | 13.541 | 13.541 | 13.441 | 13.441 | 50.554 | -25.421 | 25.421 | 0 | 50.587 | -25.105 | 25.187 | 0 | 52.093 | -26.386 | 26.386 | 0 | 53.416 | -27.568 | 27.568 | 0 | 44.458 | -17.933 | 17.933 | 0 | 44.079 | -17.328 | 17.328 | 0 | 48.815 | -23.13 | 23.13 | 0 | 45.38 | -22.882 | 22.882 | 0 | 48.124 | -24.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.068 | 21.799 | 16.241 | 11.126 | 12.427 | 19.353 | 12.603 | 9.76 | 10.994 | 15.85 | 8.956 | 4.321 | 6.868 | 12.213 | 7.132 | 3.93 | 5.871 | 12.638 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 27.198 | -32.605 | 32.605 | 0 | 36.623 | -5.942 | 5.942 | 0 | 31.447 | -28.773 | 28.773 | 0 | 39.932 | -80.87 | 80.87 | 0 | -28.567 | -54.322 | 54.322 | 0 | -22.403 | -9.888 | 9.888 | 0 | -16.174 | 126.762 | -126.762 | 0 | 20.445 | -29.332 | 29.332 | 0 | 28.017 | -64.32 | 64.32 | 0 | -4.456 | -20.622 | 20.622 | 0 | 6.535 | -5.154 | 5.154 | 0 | -80.658 | 36.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.472 | -64.843 | -24.112 | 42.099 | -78.782 | -67.717 | -63.121 | 10.234 | -42.759 | -48.061 | -32.511 | 22.181 | 2.123 | -79.236 | -151.976 | 15.185 | -22.307 | -41.759 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -1.85 | -30.742 | 30.742 | 0 | 6.821 | -4.998 | 4.998 | 0 | 16.461 | -35.84 | 35.84 | 0 | 50.21 | -72.996 | 72.996 | 0 | -44.456 | -60.296 | 60.296 | 0 | -24.63 | -23.666 | 23.666 | 0 | 3.358 | 102.621 | -102.621 | 0 | -5.764 | -28.179 | 28.179 | 0 | -21.299 | -149.355 | 149.355 | 0 | -9.099 | -24.551 | 24.551 | 0 | 25.165 | -26.845 | 26.845 | 0 | 8.195 | -48.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 29.047 | -1.863 | 1.863 | 0 | 29.802 | -0.943 | 0.943 | 0 | 14.986 | 7.066 | -7.066 | 0 | -10.278 | -7.874 | 7.874 | 0 | 15.889 | 5.973 | -5.973 | 0 | 2.227 | 13.778 | -13.778 | 0 | -19.533 | 24.141 | -24.141 | 0 | 26.209 | -1.153 | 1.153 | 0 | 49.316 | 85.035 | -85.035 | 0 | 4.643 | 3.929 | -3.929 | 0 | -18.63 | 21.691 | -21.691 | 0 | -88.854 | 85.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.435 | -102.143 | -69.278 | -2.639 | -10.221 | 22.82 | -110.352 | -61.662 | 11.302 | 43.503 | -135.46 | -83.129 | 55.686 | -66.952 | -172.122 | 18.242 | -17.652 | 11.653 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.906 | 37.3 | 45.167 | 44.738 | -68.561 | -90.536 | 47.23 | 71.895 | -54.061 | -91.565 | 102.949 | 105.31 | -53.563 | -12.283 | 20.146 | -3.057 | -4.654 | -53.411 |
Overige Niet-Contante Posten
| 0 | 100.474 | 26.986 | -3.261 | -2.207 | 30.407 | 69.201 | -54.182 | -12.904 | -49.051 | -6.486 | -19.2 | -7.962 | -10.236 | 0.273 | 25.554 | -2.745 | -11.371 | -15.491 | 12.611 | 2.012 | -10.738 | -2.043 | 23.182 | -39.848 | 95.828 | 1.279 | 18.686 | -46.914 | -6.578 | -16.467 | 21.621 | -53.76 | -12.228 | -20.108 | 27.463 | -62.423 | -22.347 | -18.051 | 24.388 | -61.564 | -4.355 | -6.678 | 3.889 | -64.209 | -36.818 | -12.078 | 7.415 | -75.382 | -32.078 | -12.237 | 8.29 | -67.244 | -51.78 | -15.547 | -3.023 | -70.619 | -34.862 | -22.473 | 3.8 | -77.853 | -38.861 | -25.422 | -1.687 | -79.798 | -63.753 | -13.659 | -22.6 | -85.123 | -47.283 | -37.98 | 11.918 | 11.331 | 29.812 | 9.465 | -25.546 | 10.832 | 25.231 | -16.79 | 9.296 | 10.026 | 19.5 | 6.567 | 5.591 | 6.976 | 10.181 | 8.828 | 0.098 | 9.92 |
Kasstroom uit Operationele Activiteiten
| 0 | 100.474 | 12.925 | -34.596 | 0.466 | 56.736 | 12.314 | -24.157 | 133 | 22.186 | 1.96 | -24.841 | -4.506 | 57.427 | 55.582 | -34.436 | -10.452 | 65.394 | -15.215 | -13.236 | -64.136 | 97.278 | 56.27 | 10.211 | -62.555 | 92.495 | 27.713 | -35.913 | -34.786 | 86.043 | 74.038 | -68.362 | 21.776 | 70.166 | 102.482 | -31.231 | -17.643 | 110.06 | 78.417 | -32.189 | 0.562 | 140.898 | -0.872 | 5.645 | -61.241 | 112.537 | 65.251 | -64.504 | 26.825 | 116.574 | -5.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.116 | 0 | -143.079 | 223.176 | 187.757 | 64.514 | -86.111 | 60.476 | 74.331 | 99.098 | -34.133 | 66.707 | 48.582 | 40.324 | 8.365 | 60.863 | 59.352 | 45.144 | 40.398 | -14.402 | -99.232 | 41.308 | 1.425 | 6.341 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.323 | -14.341 | -2.633 | -2.389 | -0.837 | -5.222 | -0.318 | -2.904 | -0.453 | -8.072 | -0.112 | -2.723 | -1.216 | -5.7 | -3.154 | -5.182 | -1.691 | -9.525 | -0.63 | -7.48 | -1.904 | -10.161 | -7.307 | -7.592 | -11.905 | -6.082 | -0.006 | -2.9 | -0.996 | -28.457 | -13.694 | -6.451 | -1.258 | -29.84 | -26.059 | -19.923 | -53.087 | -62.539 | -15.262 | -28.108 | -1.887 | -12.62 | -4.234 | -10.389 | -3.85 | -13.139 | -3.9 | -0.36 | -7.628 | -0.981 | -35.458 | -1.787 | -13.624 | -26.046 | -5.55 | -4.27 | -5.707 | -26.344 | -39.538 | -34.731 | -26.178 | -26.214 | -14.726 | -21.032 | -3.098 | -7.604 | -44.098 | -19.135 | -12.008 | -47.011 | -30.526 | -9.309 | -61.589 | -104.946 | -70.696 | -20.393 | -25.253 | -6.796 | -56.936 | -27.226 | -29.772 | -52.86 | -65.498 | -42.187 | -21.438 | -38.837 | -16.646 | -6.473 | -10.457 |
Netto Overnames
| 0 | 0 | 0.159 | 0 | 0.155 | 1.224 | 0.41 | -1.159 | 200.167 | 1.758 | -0.155 | 0.342 | 0.01 | 0.394 | -0.366 | 0.53 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -298.743 | 0 | 0 | 0 | -23.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.748 | 0.05 | 0.96 | 0.746 | 1.142 | 0 | 0.041 | 0.089 | 0 | 0 | 0 | 0 | 80.958 | 65.505 | 42.476 | 21.439 | 39.122 | 16.648 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -1,976.117 | 760 | -760 | 0 | -1,330 | 130 | -130 | 0 | -450 | 130 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.31 | 0 | 0.514 | -0.869 | 0 | 0 | 0 | 0 | -4.672 | -5.312 | -0.245 | -11.6 | 18.49 | -45.9 | 2.75 | -5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 317.638 | 0 | 1,784.947 | -826.916 | 826.916 | 0 | 1,293.61 | -106.956 | 106.956 | 0 | 309.36 | -4.147 | 4.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.614 | 0.881 | -15.359 | 21.455 | 0 | 0 | -40.337 | 40.794 | 0 | 0 | 0.019 | 0 | 0.618 | 0.239 | 0.018 | 0.855 | 0.526 | 0.183 | 2.161 | 0 | 0.794 | 0.527 | 0.368 | 1.424 | 0.276 | 0.402 | 90.581 | 23.687 | 0 | 90.993 | 31.086 | 0.57 | 0 | 0 | 0.984 | -0.03 | 0 | 0.222 | 11.306 | 1.129 | 87.996 | 0.205 | 19.877 | -11.452 | 0 | 0 | 3.614 | -0.212 | 1.872 | 1.564 | 9.745 | 1.047 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.026 | -38.354 | 52.195 | 31.382 | -64.172 | 141.469 | -26.469 | 102.212 | -217.212 | 22.581 | -22.581 | 16.318 | -16.308 | -76.901 | 62.151 | 2.752 | -128.03 | 55.686 | 73.576 | 13.158 | 22.95 | -48.833 | 2.812 | -14.479 | 67.734 | -44.385 | 40.841 | 4.206 | -48.403 | -89.538 | -10.621 | 51.82 | -48.78 | 38.447 | -40.26 | 20.386 | 100.006 | 61.305 | 30.012 | -332.993 | -1.887 | 66.544 | 0.033 | -367.996 | 0.008 | 1.53 | 0.015 | -10.785 | 0.006 | 36.151 | 0.105 | -0 | -13.624 | -23.661 | 0 | 0.04 | 0 | 0.518 | 0.053 | -0 | -0 | -95.889 | 0.12 | 94.922 | -3.098 | -79.281 | -95.217 | 1.09 | -12.556 | 2.264 | 0.583 | -1.163 | 0.765 | -13.026 | 0.46 | -34.41 | -2.069 | 42.702 | -0.039 | 12.927 | 0.139 | -52.86 | -65.498 | -42.187 | -21.438 | -36.29 | -16.646 | 2.885 | -10.457 |
Kasstroom uit Investeringsactiviteiten
| -4.297 | -52.694 | 49.72 | 28.993 | -64.854 | -53.699 | -93.293 | 165.066 | -17.498 | -20.122 | 0.196 | -9.107 | -17.523 | -82.6 | 58.997 | -2.429 | -129.721 | 46.16 | 72.946 | 5.678 | 21.046 | -58.994 | -4.495 | -22.071 | 55.829 | -50.467 | 40.835 | 1.306 | -49.399 | -117.995 | -24.316 | 45.368 | -50.038 | 8.608 | -66.32 | 9.078 | 47.8 | -16.594 | 36.204 | -361.101 | -1.887 | 13.587 | 16.594 | -378.385 | -3.842 | -11.591 | -3.885 | -10.527 | -7.382 | 35.188 | -34.498 | -1.262 | -13.441 | -47.546 | -5.55 | -3.436 | -5.18 | -25.458 | -38.062 | -34.455 | -25.776 | -31.522 | 9.081 | 73.89 | -3.098 | -55.8 | -138.745 | -18.045 | -12.008 | -41.014 | -29.923 | -9.513 | -59.907 | -105.833 | -69.107 | 33.748 | -27.898 | 55.783 | -68.427 | -14.299 | -29.633 | -25.821 | -71.014 | -40.27 | -31.474 | -7.77 | -61.497 | -0.838 | -15.457 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 2.449 | -2.449 | 0 | 0 | 0.646 | 0 | 0.72 | -0.72 | -0.663 | -5.961 | 9 | 0.632 | -0 | -0.517 | -8.483 | 7.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -20 | 0 | 0 | -20 | -140 | 20 | -13.5 | 119.5 | 0 | -85 | -58 | 0 | 0 | 0 | 0 | 0 | -130 | 130 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 20 | -32.5 | -4 | -38.447 | -27.472 | -25.555 | 180.974 | -32.939 | 34.239 | 65 | -23.3 | -37 | -5 | 29.5 | 90.5 | -50.5 | -1.5 | 42.5 | 14.97 | 19 | 130.5 | 10 | 25 | 28 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.174 | -1.385 | 0 | -33.46 | -0.251 | -20.07 | -0.266 | -20.595 | -0.315 | -20.07 | -20.397 | -0.512 | -0.385 | -0.517 | -0.332 | -20.584 | -0.457 | -0.607 | -15.855 | -0.536 | -0.455 | -0.599 | -0.436 | -0.518 | -0.427 | -0.577 | -0.373 | -26.231 | -0.427 | -0.614 | -26.156 | -0.386 | -0.445 | -0.613 | -26.443 | -0.149 | -2.521 | -2.22 | -28.219 | -0.315 | -1.809 | -1.172 | -53.393 | -1.057 | 0 | -0 | -43.867 | 0 | -0.195 | -0.193 | -0.197 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.315 | -73.238 | -1.065 | -13.639 | -11.076 | -16 | -13.401 | -14.579 | -6.371 | -81.052 | -8.994 | -7.928 | -23.481 | -35.972 | -8.536 | -11.431 | -4.577 | -79.921 | -7.748 | -5.968 | -9.122 | -11.458 | -4.257 | -13.358 | -32.763 | -6.244 | -5.398 |
Overige Financieringsactiviteiten
| -0.29 | -4.366 | -0.743 | -0.495 | -1.743 | -5.559 | -0.758 | -1.605 | -1.181 | -3.937 | -1.452 | -0.716 | -2.195 | -4.386 | -0.901 | -1.885 | -1.682 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 50 | 50 | -17.358 | 570 | -0.195 | 0.195 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.6 | 0 | 0 | -0 | 12.304 | 0 | 0 | -5.366 | -6.249 | 0.002 | 0 | -2.149 | -0 | 5.97 | 0 | 0.355 | 2.75 | -0 | 0 | 3.865 | -0.212 | -0.366 | -0 | 31.504 | -1.196 | 10.027 | -0 |
Kasstroom uit Financieringsactiviteiten
| -0.464 | -3.301 | -3.192 | -33.955 | -1.994 | -5.333 | -1.024 | -21.479 | -2.216 | -5.149 | -27.81 | 7.773 | -1.947 | -4.903 | -1.75 | -30.952 | 4.881 | -0.607 | -15.855 | -0.536 | -0.455 | -0.599 | -0.436 | -0.518 | -0.427 | -0.577 | -0.373 | -26.231 | -0.427 | -0.614 | -26.176 | -0.386 | -20.445 | -0.613 | -26.443 | -20.149 | -142.521 | 17.78 | -41.719 | 119.185 | -1.809 | -79.814 | -61.393 | -18.415 | 581 | -0 | -43.867 | 0 | -130.195 | 130.193 | -120.197 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.475 | -0.915 | -73.238 | -131.065 | 6.361 | -28.576 | -20 | -51.848 | -47.417 | -38.175 | 99.924 | -41.933 | 24.161 | 41.519 | -53.302 | -45.536 | -16.076 | 27.673 | 10.579 | -58.248 | -3.603 | 33.166 | 3.146 | 14.743 | 148.646 | -23.959 | 28.782 | 22.602 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.007 | 0 | 0 | 0.038 | 0.039 | 0.011 | 0.082 | -0 | -0.045 | -0.014 | 0.008 | 0.011 | 0.01 | -0.006 | -0.009 | -0 | 0.003 | -0.014 | 0.008 | 0 | 0.002 | -0.042 | 0.041 | -0.001 | 0.021 | 0.026 | -0.02 | -0.002 | -0.13 | -0.009 | -0.027 | -0 | -0.009 | 0.011 | 0.036 | 0.086 | 0.089 | 0.037 | 0.018 | 0.026 | -0.007 | -0.007 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.043 | 0 | 0.015 | -2.704 | -1.352 | -0.336 | -0.115 | -0.131 | -0.58 | -0.068 | -0.172 | 0.138 | -0.076 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -15.277 | 44.475 | 59.454 | -39.559 | -66.344 | -2.257 | -81.992 | 119.511 | -67.842 | 41.654 | 29.6 | -18.973 | -23.965 | -30.067 | 112.823 | -67.827 | -135.292 | 110.951 | 41.861 | -8.086 | -43.544 | 37.688 | 51.297 | -12.337 | -7.155 | 41.472 | 68.201 | -60.858 | -84.615 | -32.696 | 23.538 | -23.405 | -48.708 | 78.151 | 9.731 | -42.266 | -112.278 | 111.335 | 72.94 | -274.087 | -3.108 | 74.665 | -45.678 | -391.155 | 515.917 | 100.946 | 17.499 | -75.031 | -110.751 | 281.955 | -160.416 | 48.021 | -0.108 | 87.782 | 0.094 | -91.102 | 5.549 | 110.195 | -26.792 | -66.778 | 28.689 | 59.697 | 38.195 | -101.453 | 22.261 | 21.721 | -64.441 | -181.109 | 156.616 | 97.973 | -3.92 | 4.184 | -41.494 | -7.921 | 71.441 | -53.859 | -6.589 | 88.212 | -0.43 | 4.644 | -27.017 | 29.929 | 7.295 | 3.273 | -31.133 | 41.644 | -44.148 | 29.37 | 13.486 |
Kaspositie aan het Einde van de Periode
| 304.865 | 279.961 | 235.486 | 176.032 | 215.591 | 281.935 | 284.192 | 366.183 | 246.672 | 314.514 | 272.86 | 243.261 | 262.233 | 286.198 | 316.265 | 203.442 | 271.268 | 406.561 | 295.609 | 253.748 | 261.834 | 305.378 | 267.691 | 216.394 | 228.731 | 235.047 | 193.574 | 125.374 | 186.232 | 270.847 | 303.543 | 280.005 | 303.411 | 352.119 | 273.967 | 264.237 | 306.503 | 418.78 | 307.445 | 234.505 | 508.592 | 508.119 | 433.455 | 479.133 | 870.288 | 354.37 | 253.425 | 235.926 | 310.958 | 421.709 | 139.754 | 300.17 | 252.149 | 252.257 | 164.474 | 164.38 | 255.482 | 249.933 | 139.738 | 166.53 | 233.307 | 204.618 | 144.921 | 106.726 | 208.179 | 185.917 | 164.196 | 228.637 | 409.746 | 253.13 | 155.157 | 159.076 | 154.892 | 196.386 | 204.307 | 132.865 | 186.725 | 193.314 | 105.102 | 105.531 | 100.887 | 127.905 | 97.976 | 90.681 | 87.407 | 118.54 | 76.896 | 121.044 | 91.674 |