Shanghai Jinfeng Wine Company Limited

SSE:600616.SS

6.06 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q41993 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 957.241968.76883.062875.661864.345785.429490.58537.668523.537370.907308.074282.797303.46323.103322.65209.192275.218408.561296.709254.448264.134307.878268.478218.11228.731235.885193.574127.184188.182271.297303.543281.066303.411352.719273.967266.767312.403423.18307.445235.535508.592511.699433.455479.133870.288354.37253.425235.926310.958421.709139.754300.17252.149252.257164.474164.38255.482261.933151.738178.53245.307209.618144.921106.726208.179185.917164.196228.637409.746253.13155.157159.076156.253197.746204.307132.865186.725193.592112.751115.508101.961129.99397.97690.68187.407118.5476.896121.04491.67478.188107.60763.76450.934101.51199.63490.9520.10941.10721.67920.20217.57515.39012.549034.545011.807011.2519.809
Kortetermijnbeleggingen 0.760.9820.6090.49281.59161.146401.888341.248402.314401.844403.177402.087392.474373.219321.567382.19381.723251.054250.584321.676331.422200.937150.619120.43-12.997-13.3120-13.739-14.1125.851-15.151180-16.154180-16.072-15.789-16.656280-17.595-19.185-17.894300-18.774370-19.70900-4.832-5.1340-0.253-0.289-0.90800-0.999-1.2090-1.5860-1.89900-2.702-4.3520000000-9.81593.7820.3190.3190.1960.1990.1990.1990.1990.1991.1781.0411.1391.0951.0471.1284.1434.0234.2424.063.2063.2293.0192.726100000000.100.1010.10153.796
Liquide middelen en kortetermijnbeleggingen 958.001969.742883.671876.153945.935946.575892.468878.916925.851772.751711.25684.884695.934696.322644.217591.382656.941659.615547.293576.124595.557508.815419.097338.54228.731235.885193.574127.184188.182271.297303.543281.066303.411352.719273.967266.767312.403423.18307.445235.535508.592511.699433.455479.133870.288354.37253.425235.926310.958421.709139.754300.17252.149252.257164.474164.38255.482261.933151.738178.53245.307209.618144.921106.726208.179185.917164.196228.637409.746253.13155.157159.076156.253197.746204.626133.185186.921193.791112.95115.707102.16130.19299.15491.72288.547119.63577.943122.17295.81782.211111.84967.82554.14104.74102.65393.67630.10941.10721.67920.20217.57515.39012.649034.645021.907026.25113.605
Nettovorderingen 57.21368.233052.34461.09695.55194.07361.44666.078107.32486.39185.45292.76102.701109.88781.964106.814134.457148.814119.521140.335186.72189.356123.554155.56431.23186.64882.307118.156108.66189.57373.296119.955113.85298.32569.967109.322100.79276.68863.52392.978117.53588.111117.93582.41983.21444.37752.46575.86784.853104.01800000023.20700000000000111.549000723.44900785.096693.744000650.182717.447608.493644.053741.0710341.7910396.72975.94640.95450.83642.47400.9050.9540.6720.5824.7991.7046.49706.01604.3060001.0750
Voorraad 640.392640.786652.198667.613660.869673.109684.77701.602702.13703.465705.218733.539715.464734.482746.699760.92761.096753.853761.322736.181742.3744.054759.957769.109767.534763.136766.341780.095762.917766.317765.15772.671739.473748.53743.973773.932756.41775.085793.57826.74729.475741.705752.317755.156654.731659.766645.14664.669645.21642.978635.305639.494564.795554.125524.281526.449488.802482.337432.693450.145447.172438.402430.116439.241419.025421.553431.3361,341.741,383.8191,145.855955.9411,012.6151,026.05923.907862.02859.381849.16871.98761.628699.966711.268754.771619.312536.182591.869524.916352.806371.048353.395365.048103.36101.501120.792122.835121.171104.63122.91649.57126.35344.04744.15252.176052.452042.113027.374022.48915.355
Overige vlottende activa 19.10213.68976.19728.26215.19920.5728.35920.3344.689119.13914.09213.83313.1945.277.6168.5976.636139.7017.315128.0954.458157.069156.467154.166310.088372.869333.253340.977372.318288.109236.703195.289303.387215.702236.027198.072284.639298.115380.391400.341393.612324.285398.4396.57710.74924.5317.67915.05910.15611.01194.42369.156104.642114.22794.61668.85680.17372.601178.936135.93494.6486.37765.70579.483187.874169.711128.251675.324873.344763.487829.644749.318814.164615.368696.316655.887785.449694.314743.628605.403781.524652.099717.449608.516644.053746.167528.06578.361488.81986.6175.94617.75150.8379.19157.29375.46761.34143.15645.02858.22358.45570.256161.74188.104158.09470.89191.08111.989690.14218.5121.017
Totaal vlottende activa 1,674.7071,692.451,612.0661,616.2371,691.0821,735.8061,673.2811,662.2981,708.2961,595.3551,531.7441,529.9131,530.221,550.2681,501.1421,460.4371,546.6251,553.171,464.7441,440.3991,504.2551,596.6591,447.4081,385.3691,457.0771,503.6191,371.6911,356.141,435.7271,457.8021,388.5361,358.2391,444.5841,461.0111,387.8591,352.4651,438.2341,640.9211,590.651,555.6371,699.8281,695.2261,665.781,748.8011,618.1871,111.739956.685965.3771,039.251,156.314869.4831,008.82921.585920.608783.372759.685824.457814.261763.368764.608787.119734.398640.743625.45815.078777.181723.7832,245.7012,666.9092,102.1021,940.7421,921.0091,996.4661,734.4671,762.9621,648.4541,821.5291,760.0841,618.2051,421.0761,594.9521,537.0621,435.9141,236.421,324.4681,390.718958.814913.372938.032930.598291.155228.031225.77279.24281.117274.679115.321134.50693.643126.507121.886144.319161.741159.221158.094151.95491.08182.504690.14268.32549.977
Niet-vlottende activa:
Materiële vaste activa, netto 416.614425.637426.213434.556440.759450.693458.219468.219476.835486.576493.576501.101515.853527.421538.559546.263558.676522.767526.17537.331546.518556.096554.801557.107563.008572.867580.966589.937600.553611.654641.138666.807678.251668.246556.869540.464537.603502.131424.622430.615390.078395.32398.136402.169377.327385.887395.357396.803408.011417.804459.762463.76474.087482.468483.948490.424499.978508.312350.923341.986351.686359.232366.96347.477357.148364.062731.229703.884714.568737.128707.49707.657709.917692.28609.564554.541553.7550.608539.26503.639466.629489.488417.032352.264316.331307.559279.146268.914270.559272.015123.662120.314120.836118.225120.9114.12459.8762.47668.91169.12783.11283.0379.28879.56565.86960.96458.3651.84977.40172.09879.189
Goodwill 36.73436.73436.73436.73436.73436.73446.87746.87746.87746.87746.87746.87746.87746.87746.87746.87746.87746.87746.87746.87746.87746.87758.37958.37958.37958.379170.781170.781170.781170.781170.781170.781170.781170.781170.781170.781170.781170.781178.625178.6257.827.82000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 72.35473.20772.27173.85975.4577.00978.46480.05681.63383.24192.28493.98995.70997.27898.992100.71102.427104.14597.6298.902100.512102.121103.507105.047106.643108.238109.833111.773113.42115.162116.911118.304114.868116.728118.444122.843122.084123.941125.205126.99857.89958.65859.3660.1230.33830.67143.50942.23642.67443.11140.53640.64740.87741.10841.33941.56941.842.03112.54712.62612.70412.78212.86112.93913.01713.09637.40537.77137.37937.59737.74437.86638.07938.29238.10538.3236.05436.26836.46836.56935.74934.42936.63236.82937.02737.22537.42237.6237.81738.01517.16817.17417.30622.1621.33821.51811.71711.2511.4211.45911.01910.693010.01604.7700000
Goodwill en immateriële activa 109.087109.941109.004110.592112.184113.742125.34126.933128.51130.118139.161140.865142.586144.154145.868147.586149.304151.021144.496145.779147.388148.998161.886163.427165.022166.618280.614282.554284.201285.943287.692289.085285.649287.509289.225293.624292.865294.721303.83305.62365.71966.47859.3660.1230.33830.67143.50942.23642.67443.11140.53640.64740.87741.10841.33941.56941.842.03112.54712.62612.70412.78212.86112.93913.01713.09637.40537.77137.37937.59737.74437.86638.07938.29238.10538.3236.05436.26836.46836.56935.74934.42936.63236.82937.02737.22537.42237.6237.81738.01517.16817.17417.30622.1621.33821.51811.71711.2511.4211.45911.01910.693010.01604.7700000
Langetermijnbeleggingen 0.7720.550.8530.969-80.128-159.684-400.437-339.796-400.862-400.393-401.725-400.636-391.022-371.767-320.115-380.739-380.158-249.49-249.165-320.257-330.003-199.517-147.544-115.35517.35317.6686.04419.8119.964-023.5018.3524.5046.3522.42222.13923.0066.3523.94546.5545.25827.36446.07727.4555.17735.43635.44740.25129.74224.57524.79524.79725.4930027.78127.955028.264029.7080030.13754.826000000094.837-6.1498.7999.379116.065114.781132.564132.564133.294133.683146.253146.954147.153135.767154.001109.238109.195104.48497.26108.24295.49695.47397.97169.3236.8750000000021.236017.255009.924
Belastingvorderingen 20.94119.33921.12118.95814.25912.58516.21316.20511.88739.15444.02845.07838.63240.11338.76139.62835.07833.31329.61326.53424.12622.1526.36319.82617.78617.7864.5674.6054.5674.5673.2223.2223.2223.2225.3295.3295.3295.4558.6498.6498.5328.7097.5834.7317.5467.5464.9714.9711.8321.8321.9681.9681.9681.9681.8591.8591.8311.8311.8311.8311.8311.8311.8411.8411.8411.8415.3515.3515.3515.3516.236.236.146.142.3222.754.29805.7396.8647.213015.51314.890013.01313.1110029.8530.67430.55932.26929.6231.08171.766000000000.100000
Overige niet-vlottende activa 7.57810.295.4645.78390.433169.999409.613348.785409.703409.385411.153410.76400.963380.768328.215388.473387.219257.639264.31335.767345.257215.537163.311133.4651.831.8313.3740.884-0.09520.209-0.43515.345-0.16216.480.094-0.904-1.28115.887-0.398-1.843-0.21618.224-0.02119.203-0.09520.144.5460.004-0.015.4130.1910.181-0.41125.10627.6680.023-0.01228.0850.01229.567-029.85229.511-0.278-1.75353.17369.687107.93109.599112.472104.476114.133-0.00689.3330.2480.0640.065.0240.054-0.297-0.0477.809-1.285-0.08715.83113.4640.3670.06716.75717.480.0530.0620.0620.0620.0620.0620.57697.69780.01773.39868.52367.20883.87674.88383.2154.71474.42657.062-575.15337.5164.892
Totaal niet-vlottende activa 554.992565.757562.655570.858577.506587.335608.949620.346626.072664.839686.192697.169707.012720.688731.289741.211750.119715.251715.423725.155733.287743.262758.818758.47765776.768885.565897.789909.19922.373955.118982.81991.464981.807873.938860.651857.522824.543760.649789.593509.372516.096511.136513.672470.293479.678483.83484.265482.249492.736527.253531.353542.014550.651554.814561.657571.552580.259393.577386.01395.93403.697411.173392.118425.079432.172843.672854.935866.898892.547855.94865.885848.967819.905749.029695.054710.178706.682714.085679.339642.838665.409614.145550.85516.341494.014483.949428.95434.328431.994267.993276.466264.259268.19269.892236.108150.803171.423160.348153.983162.654160.93163.164164.464149.079141.784132.786126.167-497.751109.61494.005
Totaal activa 2,229.6992,258.2072,174.7212,187.0962,268.5892,323.1412,282.2312,282.6442,334.3692,260.1942,217.9362,227.0822,237.2322,270.9562,232.4312,201.6482,296.7442,268.422,180.1672,165.5542,237.5412,339.9212,206.2252,143.8392,222.0772,280.3872,257.2562,253.9292,344.9182,380.1752,343.6542,341.0492,436.0492,442.8182,261.7972,213.1162,295.7552,465.4642,351.2982,345.232,209.22,211.3222,176.9162,262.4722,088.481,591.4171,440.5151,449.6421,521.51,649.051,396.7351,540.1731,463.61,471.261,338.1861,321.3421,396.0091,394.521,156.9451,150.6181,183.0491,138.0951,051.9161,017.5681,240.1571,209.3531,567.4553,100.6363,533.8072,994.6492,796.6832,786.8942,845.4332,554.3722,511.9912,343.5072,531.7082,466.7662,332.292,100.4152,237.792,202.4712,050.0591,787.271,840.811,884.7321,442.7631,342.3211,372.361,362.593559.148504.496490.028547.429551.009510.786266.124305.929253.991280.49284.54305.249324.905323.685307.173293.738223.867208.671330.507177.938143.982
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21.6926.17847.47145.22872.98612.88155.29749.41658.55384.9667.10760.15961.6968.53823.63258.85476.14178.39658.23244.42477.615123.85682.81654.71174.419113.49983.70676.658107.545130.701152.537173.064221.945220.11693.70172.24788.474124.93893.96289.89793.209115.25295.786145.09966.315130.93981.39287.554106.344166.72199.328147.171153.252189.479167.598167.661152.746210.2550.24254.85552.91689.51951.96868.3878.13393.01573.96642.9071,067.575720.953623.602513.121694.164577.023596.177458.443580.944671.409613.077480.817661.956626.776628.169416.666502.511572.894311.301256.231316.875403.00459.44239.94446.37746.56242.47648.50842.43367.31738.48364.79757.39979.089084.889061.911042.329024.32116.953
Kortlopende schulden 000000.64600000.6840.7040.632000.51730.01630.03630.03230.03529.9830.04230.02230.02229.9829.98000029.98303050505070210190203.55757921000000013001200000000000000130230752.06756778.447805.919818.974638670.939679.7684.7693661666636546557.5559455.5562.53489.53359.03349.03324.03296.031178575.5135.5150.5108.8304015192211013033.3012.2010.622.189
Belastingschulden 7.33518.4774.0574.7337.92512.8378.58522.30322.68317.79819.39516.1457.68515.4916.6431.6538.50518.29212.1393.2394.10327.43418.8914.11727.24640.86413.9767.16636.11735.50233.7557.46834.45727.80925.0675.15122.46232.99927.3736.1725.45125.04926.8437.77128.71339.86423.2434.63536.86939.67955.90250.71132.13548.81119.7456.89334.08346.3622.27718.5431.71632.36321.3955.13135.25332.07923.40613.20920.31925.66734.17712.38244.28451.34725.97519.72827.61522.52221.39116.03222.47532.58920.33119.97131.61437.68812.64211.81415.22813.5717.5624.5822.5266.798-1.4436.4781.208-2.3721.8480.9133.4623.47900.0430-1.0880-0.12601.0260.499
Uitgestelde opbrengsten 000112.697113.973152.534125.991132.25483.2495.705106.690-0147.611119.652106.281120.788142.782111.616117.137118.424165.79584.20149.54384.167133.925000070.27460.71658.62697.48676.17260.88253.489103.14556.82459.9541.64578.22342.13474.7680000088.267067.245000000000000067.086184.491325.703342.333222.895102.627126.549194.826154.47388.267141.12154.417115.307140.038130.722113.43191.89575.93893.786102.145117.167143.32387.739154.82785.07837.58750.49747.89352.26231.06939.2424.83420.54321.3524.38625.87633.054022.935020.87107.50805.8332.43
Overige kortlopende verplichtingen 192.694228.432117.71844.091147.148166.543159.23874.35125.394181.235151.765191.778138.985137.376102.2767.103122.31555.14741.85148.154122.243140.1172.60553.64361.81794.58244.27251.34835.66294.21736.51953.24827.51877.48952.00560.04935.97478.35239.10560.84319.7659.4215.7769.29124.61779.27729.54462.75731.90950.83512.01618.71722.0643.57419.77930.89833.17632.52513.90329.17446.56842.21642.62128.097139.38746.673163.043330.06353.972225.231145.567299.209266.658147.07137.962188.683238.604168.776161.96135.207134.173155.57180.469171.71674.515199.227147.25124.962141.986103.00935.71846.95746.80948.01633.7334.6218.11524.34620.99136.0425.99943.744123.01526.45108.38525.38576.1967.77854.257.0843.255
Totaal kortlopende verplichtingen 221.722253.088169.247165.394228.06281.917223.12224.282206.63283.993238.951268.786208.998241.975206.989174.407236.977253.991200.613192.278233.941332.739204.334142.493193.462289.817141.954135.171179.325260.421256.768266.725313.92375.414220.772187.447216.911446.29350.44360.411195.42256.721230.4322.161119.645250.08134.179154.946175.121387.235167.246336.599207.447281.864207.121205.452220.005289.13586.422102.568131.2164.098115.984101.608252.772301.767490.411,738.2362,197.8651,750.2971,609.2651,643.6861,643.1061,446.3791,439.8141,351.5541,540.1631,523.7071,462.4291,268.0561,364.6031,372.4371,287.9691,063.8521,171.1711,299.339830.224742.037798.119815.614219.722176.482171.211236.876225.263197.69481.756129.29176.321112.295108.86137.312123.015124.382108.385119.50876.19662.18154.2543.03142.896
Langlopende verplichtingen:
Langetermijnschulden 24.56723.15257.63658.24423.31424.85229.48728.88460.34139.20463.19143.32466.84969.01973.34274.39155.96911.7910000000029.9829.9829.9829.980000000000000000000000000000000000002537.537.537.537.5505050621212616161611001006839093939393000000000005.3040.302900002.15
Uitgestelde opbrengsten niet-vlottend 16.88617.77418.18719.07819.96820.98221.42722.36723.31124.25325.34525.9526.95627.9528.72728.98230.75331.48821.45520.23422.00622.69723.81524.94625.15225.83524.0324.80625.49725.03527.83128.88327.90627.62814.52614.52614.52614.52615.57115.57115.57115.57100015.58400000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 14.37114.70314.83115.34415.85816.37116.87416.48417.9118.42318.26518.79919.29219.80520.15619.9621.18321.69620.03120.57221.14721.70623.17123.56123.87324.3924.38525.0825.5326.2126.99327.79728.60429.41230.70132.85732.0532.85734.28434.81811.77111.909000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 00026.301000000000000090.478016.11716.11716.11716.11716.11716.11716.11716.11716.11716.11716.11710.810.810.810.80000000017.03415.58415.584016.40516.40516.4056.846.1476.1476.1476.14700000000000000000000000000000000000000000-9.1270.2050.3970.3740.3850.4190.98941.240.77335.3390.2080.2220.18-54.250.0242.177
Totaal niet-vlottende verplichtingen 55.82555.62990.65492.66659.1462.20467.78867.735101.56281.88106.80188.072113.098116.775122.226123.333107.90464.97541.48656.92359.2760.51963.10364.62465.14266.34194.51295.98397.12497.34165.62367.4867.30967.8445.22747.38246.57547.38249.85550.38927.34127.47917.03415.58415.58415.58416.40516.40516.4056.846.1476.1476.1476.1470000000000002537.537.537.537.550505062121261616161100100683909393939300000-9.1270.2050.3970.3740.3850.4196.28941.2441.07335.33929.2080.2220.18-54.250.0244.327
Totaal passiva 277.547308.717259.901258.061287.2344.121290.908292.017308.191365.873345.753356.858322.096358.75329.215297.741344.881318.966242.099249.201293.211393.258267.438207.117258.604356.158236.465231.154276.449357.762322.391334.205381.229443.254265.999234.829263.486493.672400.294410.8222.761284.2247.434337.745135.229265.664150.584171.351191.526394.075173.393342.746213.594288.011207.121205.452220.005289.13586.422102.568131.2164.098115.984101.608252.772301.767515.411,775.7362,235.3651,787.7971,646.7651,693.6861,693.1061,496.3791,501.8141,363.5541,552.1631,584.7071,523.4291,329.0561,425.6031,472.4371,387.9691,131.8521,210.1711,299.339923.224835.037891.119908.614219.722176.482171.211236.876225.263188.56781.96129.68876.695112.681109.278143.602164.255165.456143.724148.71576.41862.361192.3943.05547.223
Eigen vermogen:
Preferente aandelen 000000000000000003.37104.2294.2294.232.5742.57400000.0010000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005669.005514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619514.619438.671438.671438.671438.671438.671438.671438.671438.671438.671438.671438.671438.671438.671438.671438.671365.56365.56365.56365.56365.56365.56365.56365.56365.56365.56365.56365.56365.56365.56365.56365.56304.633304.633304.633304.633304.633304.633304.633304.633190.396190.396190.396190.396190.396190.396126.93126.93126.93126.93126.93126.93108.921108.921108.921108.92172.61472.61472.61472.61472.61462.59862.59852.16552.16536.22628.387
Ingehouden winsten 851.433848.592816.021830.081881.804879.131892.826892.109927.124794.123771.937769.048812.478809.022798.785799.058844.682841.938830.567815.075843.125845.136835.723833.68857.092817.245913.591914.87959.287912.374909.18892.713940.064886.304879.406859.298912.493850.07833.652812.686862.804801.241802.249795.571850.922786.714758.819746.741798.023722.641693.78681.543733.701666.456622606.454674.54603.921579.705557.232634.143556.29530.338504.916576.341496.543474.751488.332465.732380.609209.398171.418223.827163.215162.715146.9195.877128.48135.257100.605137.11979.75767.05361.44992.71254.57751.13440.40727.3152.31129.61423.26614.0045.76526.33713.68314.8856.96312.3942.90813.8770.0982.4450.0257.971-0.4399.48417.354915.9410.721.886
Overige gereserveerde algehele resultaten 00445.44185.858445.44185.858445.43185.848445.43185.848445.43185.848445.43185.848445.43185.849445.545-3.3710-4.229-4.229-4.23-2.574-2.5740.0010.0010.0010-0.00100.0010.0010.0020.0020.0010.001-000000000-000000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 447.648447.6480445.4410448.9170445.4310445.4310448.9170359.5820359.5820448.917444.687603.302599.073509.739601.845601.845601.808511.333601.29601.289601.289513.968597.906513.968597.908597.908592.576592.576592.575592.575586.645589.561589.561589.561584.198584.198584.19896.50487.5887.5887.5887.5884.36370.19770.19770.19762.79262.79262.79281.32752.14652.14652.14652.14640.03440.03440.03440.0341.80786.5486.54190.401210.437210.437210.437200.584172.914176.615178.856179.457119.589120.045118.723119.56679.51379.513146.152146.152121.886121.886122.67148.542176.683176.799176.779176.779172.479188.01660.35860.35955.9859.72788.77188.93585.5985.5982.86482.86475.36776.792-829.98987.90866.486
Totaal eigen vermogen van aandeelhouders 1,968.0861,965.2461,930.4671,944.5271,996.251,993.5772,007.2622,006.5452,041.5591,908.5591,886.3721,883.4831,926.9131,923.4571,913.2211,913.4941,959.2321,956.4881,944.2591,928.7671,956.8171,958.8281,949.6141,947.5711,973.5191,933.6722,029.52,030.7792,075.1952,028.2822,021.7052,005.2392,052.5911,998.8311,986.6011,966.4932,019.6871,957.2641,934.9171,916.8661,966.9851,905.4211,901.0661,894.3881,949.741,321.8891,285.0711,272.9931,324.2751,248.8931,216.8151,190.4121,242.571,175.3251,123.4641,107.9171,176.0041,105.3851,070.5231,048.051,051.849973.996935.932910.51981.935902.137842.117940.432917.832832.709785.394747.414799.823727.463701.189689.074679.366612.569559.48525.283560.474503.957451.2445.596429.259391.124363.416352.689340.381314.593333.228326.995317.713309.475325.746322.219184.164176.242177.296167.81175.262161.647160.65158.229163.449145.023147.449146.31138.116134.85496.758
Totaal eigen vermogen 1,952.1531,949.491,914.821,929.0351,981.3891,979.021,991.3231,990.6282,026.1781,894.321,872.1841,870.2241,915.1361,912.2061,903.2161,903.9071,951.8631,949.4541,938.0681,916.3531,944.331,946.6631,938.7881,936.7221,963.4731,924.2292,020.7912,022.7752,068.4682,022.4142,021.2632,006.8442,054.8191,999.5631,995.7981,978.2872,032.2691,971.7921,951.0041,934.431,986.4391,927.1211,929.4821,924.7271,953.2511,325.7531,289.9311,278.2911,329.9741,254.9751,223.3421,197.4271,250.0061,183.2491,131.0651,115.891,176.0041,113.3021,070.5231,048.051,051.849973.996935.932915.96987.385907.5871,052.0461,324.91,298.4411,206.8521,149.9181,093.2081,152.3271,057.9931,010.176979.953979.545882.059808.862771.36812.187730.034662.091655.418630.639585.393519.539507.284481.242453.978339.426328.014318.817310.553325.746322.219184.164176.242177.296167.81175.262161.647160.65158.229163.449145.023147.449146.31138.116134.88496.758
Totaal passiva en aandeelhoudersvermogen 2,229.6992,258.2072,174.7212,187.0962,268.5892,323.1412,282.2312,282.6442,334.3692,260.1942,217.9362,227.0822,237.2322,270.9562,232.4312,201.6482,296.7442,268.422,180.1672,165.5542,237.5412,339.9212,206.2252,143.8392,222.0772,280.3872,257.2562,253.9292,344.9182,380.1752,343.6542,341.0492,436.0492,442.8182,261.7972,213.1162,295.7552,465.4642,351.2982,345.232,209.22,211.3222,176.9162,262.4722,088.481,591.4171,440.5151,449.6421,521.51,649.051,396.7351,540.1731,463.61,471.261,338.1861,321.3421,396.0091,394.521,156.9451,150.6181,183.0491,138.0951,051.9161,017.5681,240.1571,209.3531,567.4553,100.6363,533.8072,994.6492,796.6832,786.8942,845.4332,554.3722,511.9912,343.5072,531.7082,466.7662,332.292,100.4152,237.792,202.4712,050.0591,787.271,840.811,884.7321,442.7631,342.3211,372.361,362.593559.148504.496490.028547.429551.009510.786266.124305.929253.991280.49284.54305.249324.905323.685307.173293.738223.867208.671330.507177.938143.982