
Shanghai Shenqi Pharmaceutical Investment Management Co., Ltd.
SSE:600613.SS
6.77 (CNY) • At close June 10, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 66.078 | 57.001 | 48.009 | 67.962 | -353.473 | 80.568 | 98.442 | 119.636 | 176.652 | 218.266 | 180.901 | 113.128 | 15.105 | 19.161 | 6.236 | -25.537 | 4.887 | 14.436 | 3.572 | 8.709 | 16.256 | -27.822 | -104.211 | -43.788 | 15.556 | 5.665 | 3.888 |
Afschrijvingen & Amortisatie
| 91.496 | 93.29 | 96.431 | 66.105 | 52.876 | 55.2 | 47.619 | 45.575 | 45.34 | 38.597 | 31.522 | 27.445 | 7.465 | 9.464 | 9.987 | 9.702 | 9.57 | 9.587 | 14.64 | 14.567 | 12.957 | 3.774 | 4.895 | 1.493 | 8.082 | 9.88 | 12.987 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2.143 | 4.829 | -21.753 | -12.33 | -0.761 | -4.21 | -3.927 | 23.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 2.143 | -4.829 | 21.753 | 12.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.774 | 25.717 | 135.163 | 64.284 | 47.346 | -100.982 | -23.297 | -143.444 | -234.257 | -238.03 | -51.427 | -71.538 | -34.928 | -29.111 | 25.477 | -10.721 | 6.653 | -11.824 | -34.675 | 9.527 | -1.098 | 5.482 | 47.431 | -26.535 | -4.94 | -3.586 | 42.908 |
Vorderingen
| 100.432 | 100.942 | -25.111 | -231.77 | 148.802 | -172.02 | -33.268 | 66.496 | -86.132 | -224.038 | -201.513 | -47.955 | -62.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 9.474 | -22.848 | -26.636 | -3.248 | -39.116 | 14.15 | 31.667 | -3.247 | -33.371 | 4.412 | -65.644 | 14.127 | -4.762 | -5.149 | -0.988 | 1.374 | 0.349 | 0.72 | 4.115 | 4.09 | -13.959 | 2.486 | -5.264 | -0.898 | 1.242 | 27.201 | 7.691 |
Crediteuren
| 0 | -59.467 | 189.054 | 294.474 | -40.587 | 69.218 | -20.934 | -202.483 | -110.827 | -42.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -110.68 | 7.09 | -2.143 | 4.829 | -21.753 | -12.33 | -54.964 | -140.197 | -200.886 | -242.442 | 14.217 | -85.665 | -30.166 | -23.962 | 26.465 | -12.095 | 6.304 | -12.544 | -38.79 | 5.436 | 12.861 | 2.996 | 52.695 | -25.638 | -6.182 | -30.787 | 35.217 |
Overige Niet-Contante Posten
| 50.986 | 39.584 | 39.629 | -14.088 | 352.348 | 93.494 | 25.763 | 45.22 | 12.836 | 11.285 | -169.615 | 5.714 | 1.177 | -2.844 | -8.665 | 34.246 | 4.155 | 3.807 | 10.415 | -0.082 | -23.155 | 23.083 | 67.906 | 48.316 | 8.153 | -15.236 | 12.885 |
Kasstroom uit Operationele Activiteiten
| 207.786 | 215.59 | 319.232 | 184.263 | 99.097 | 128.28 | 148.526 | 66.987 | 0.57 | 30.118 | -8.62 | 74.749 | -11.182 | -3.329 | 33.035 | 7.691 | 25.265 | 16.008 | -6.047 | 32.72 | 4.961 | 4.516 | 16.021 | -20.514 | 26.852 | -3.277 | 72.669 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36.393 | -24.513 | -26.642 | -85.962 | -96.306 | -76.962 | -110.245 | -108.841 | -42.874 | -66.179 | -60.371 | -55.581 | -1.033 | -2.146 | -0.574 | -0.908 | -0.355 | -0.907 | -1.165 | -3.5 | -6.289 | -0.63 | -3.238 | -2.605 | -11.759 | -36.105 | -1.336 |
Netto Overnames
| 0 | 14.104 | 0.167 | 0.122 | 0.076 | 0.024 | 0.973 | 109.518 | 0.353 | 19.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0 | 3.5 | 0 | 0 | 3.377 | 0.009 | 59.736 | 0.041 | 1.459 |
Aankoop van Beleggingen
| -15 | -20 | -0.167 | -3.105 | -0.076 | -0.96 | -0.9 | -5.49 | -7.08 | -2.483 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.6 | 0 | 0 | -0.03 | -11.4 | -116.604 | -35.26 | -127.745 |
Verkoop/verval van Beleggingen
| 16.08 | 0.463 | 2 | 3.405 | 2.151 | 4.515 | 0.859 | 1.662 | 5.824 | 5.453 | 1.433 | 1.609 | 0 | 1.028 | 2.056 | 3.497 | 0.003 | 0.019 | 5.23 | 0.024 | 0.021 | 0.021 | 4.18 | 28.273 | 1.976 | 5.3 | 30.731 |
Overige Investeringsactiviteiten
| 0.393 | -0.463 | 0.167 | -0.037 | 0.076 | -0.997 | -9.8 | -108.841 | 5.627 | 0.026 | 0.325 | 61.579 | 0 | 0.067 | -0.574 | -0.908 | -0.355 | 0.025 | -0 | -3.5 | 19.256 | 10.698 | -3.238 | 0.235 | 0.836 | -0.177 | -1.336 |
Kasstroom uit Investeringsactiviteiten
| -34.92 | -30.409 | -24.475 | -85.578 | -94.079 | -74.379 | -119.113 | -111.991 | -38.149 | -44.138 | -58.614 | 7.607 | -1.033 | -1.052 | 1.481 | 2.589 | -0.551 | -0.863 | 4.065 | -4.076 | 12.989 | 10.09 | 1.05 | 14.512 | -65.815 | -66.2 | -98.226 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -27.578 | -59.019 | -49.377 | -31.81 | -113.89 | 339.152 | -128.6 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | -20 | 0 | -20 | -19.3 | 11.8 | -53.6 | 15.213 | -9.071 | -29.617 | 26.5 | 32.7 | 87.53 | 30.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -64.182 | -66.292 | -53.45 | -3.969 | -5.828 | -4.414 | -22.037 | -29.604 | -37.201 | -31.319 | -1.496 | -8.933 | -20.827 | 0 | -0.604 | -1.681 | -3.297 | -2.318 | -4.412 | -11.689 | -4.042 | -6.356 | -7.321 | -7.743 | -9.724 | -6.544 | -11.632 |
Overige Financieringsactiviteiten
| -15.818 | -0.61 | -31.107 | -50.516 | -0 | 1.6 | 42.75 | 49.7 | 120.442 | 12.24 | 7.74 | 223.045 | -31.195 | -0 | -0.006 | 0.02 | 0.004 | -0.811 | -0.471 | 2.37 | 3.041 | 0 | 0.3 | -0 | 3.406 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -107.578 | -125.922 | -133.935 | -86.295 | -119.718 | 336.338 | -107.887 | 20.096 | 83.241 | -19.079 | 36.244 | 214.112 | -52.022 | -0 | -20.609 | -1.66 | -23.292 | -22.429 | 6.916 | -62.919 | 14.212 | -15.427 | -36.637 | 18.757 | 26.383 | 80.986 | 18.968 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.183 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0.042 | 0.041 |
Netto Kasstroomverandering
| 65.104 | 59.723 | 160.823 | 12.39 | -114.7 | 390.239 | -78.474 | -24.907 | 45.663 | -33.1 | -30.99 | 296.468 | -12.215 | -4.381 | 13.907 | 8.62 | 1.421 | -7.284 | 4.934 | -34.275 | 32.162 | -0.821 | -19.566 | 12.755 | -12.58 | 11.552 | -6.547 |
Kaspositie aan het Einde van de Periode
| 779.393 | 714.288 | 654.565 | 493.742 | 481.352 | 596.052 | 205.814 | 284.288 | 309.195 | 263.532 | 296.632 | 327.622 | 10.789 | 23.003 | 27.384 | 13.477 | 4.857 | 3.437 | 10.721 | 5.787 | 40.062 | 7.9 | 8.721 | 28.287 | 21.353 | 31.731 | 20.216 |