
Lao Feng Xiang Co., Ltd.
SSE:600612.SS
48.39 (CNY) • At close July 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,521.314 | 4,179.175 | 12,622.783 | 14,329.065 | 25,517.104 | 9,324.311 | 21,722.484 | 15,785.101 | 24,558.456 | 9,472.15 | 19,798.457 | 15,297.934 | 18,441.603 | 8,904.355 | 18,196.292 | 14,392.186 | 17,197.94 | 7,854.898 | 17,379.59 | 11,998.432 | 14,488.584 | 7,499.855 | 14,023.773 | 13,099.61 | 15,005.42 | 7,279.621 | 11,255.7 | 11,123.926 | 14,125.226 | 6,843.58 | 10,074.862 | 9,929.205 | 12,962.707 | 6,401.726 | 8,337.823 | 8,869.412 | 11,354.814 | 6,288.626 | 8,423.809 | 8,957.692 | 12,042.246 | 6,092.849 | 8,385.132 | 8,246.886 | 10,110.151 | 5,781.482 | 9,028.094 | 9,084.874 | 9,090.205 | 4,713.616 | 7,386.862 | 6,256.614 | 7,196.308 | 4,118.954 | 5,329.391 | 5,191.098 | 6,486.954 | 3,116.536 | 3,129.707 | 3,447.494 | 4,404.407 | 2,167.126 | 2,853.13 | 2,601.189 | 3,228.802 | 1,687.42 | 2,125.78 | 1,928.031 | 3,472.59 | 1,405.121 | 1,807.638 | 1,398.026 | 1,813.865 | 656.399 | 1,039.448 | 1,228.235 | 1,241.678 | 643.586 | 774.633 | 728.556 | 788.937 | 500.016 | 496.047 | 550.923 | 683.079 | 444.992 | 524.711 | 403.06 | 493.781 | 232.777 | 271.645 | 248.127 | 273.585 |
Kosten van de omzet
| 15,934.642 | 3,716.893 | 11,800.166 | 12,793.885 | 23,485.046 | 8,537.086 | 20,093.076 | 14,341.588 | 22,589.062 | 8,610.138 | 18,478.21 | 14,154.452 | 16,990.112 | 7,997.092 | 17,014.486 | 13,234.8 | 15,883.637 | 7,088.915 | 16,132.087 | 10,962.849 | 13,304.683 | 6,869.377 | 12,765.393 | 11,906.096 | 13,885.955 | 6,587.92 | 10,301.244 | 10,174.539 | 13,111.434 | 6,141.212 | 9,220.014 | 9,104.658 | 12,022.194 | 5,658.331 | 7,525.921 | 8,170.927 | 10,478.946 | 5,651.448 | 7,620.793 | 8,193.542 | 11,251.756 | 5,440.302 | 7,628.7 | 7,581.474 | 9,304.182 | 5,172.936 | 8,340.527 | 8,438.259 | 8,404.743 | 4,265.985 | 6,789.564 | 5,738.387 | 6,665.868 | 3,732.934 | 4,839.701 | 4,695.244 | 6,014.921 | 2,781.362 | 2,810.684 | 3,173.096 | 4,088.299 | 1,981.778 | 2,631.884 | 2,412.144 | 3,009.429 | 1,596.813 | 1,965.98 | 1,767.005 | 3,230.899 | 1,219.214 | 1,670.181 | 1,250.202 | 1,678.704 | 566.458 | 943.47 | 1,106.337 | 1,124.367 | 559.755 | 689.602 | 648.475 | 703.386 | 437.096 | 430.158 | 475.196 | 604.859 | 388.209 | 465.754 | 350.955 | 440.262 | 181.716 | 219.97 | 195.661 | 221.5 |
Brutowinst
| 1,586.672 | 462.282 | 822.617 | 1,535.181 | 2,032.058 | 787.226 | 1,629.409 | 1,443.513 | 1,969.394 | 862.012 | 1,320.247 | 1,143.482 | 1,451.491 | 907.263 | 1,181.806 | 1,157.386 | 1,314.304 | 765.984 | 1,247.504 | 1,035.582 | 1,183.901 | 630.478 | 1,258.38 | 1,193.514 | 1,119.465 | 691.701 | 954.456 | 949.387 | 1,013.793 | 702.368 | 854.848 | 824.547 | 940.513 | 743.396 | 811.902 | 698.484 | 875.867 | 637.178 | 803.016 | 764.151 | 790.49 | 652.546 | 756.432 | 665.412 | 805.97 | 608.547 | 687.567 | 646.615 | 685.463 | 447.63 | 597.298 | 518.226 | 530.44 | 386.02 | 489.691 | 495.853 | 472.033 | 335.174 | 319.023 | 274.398 | 316.108 | 185.348 | 221.246 | 189.045 | 219.373 | 90.607 | 159.8 | 161.026 | 241.691 | 185.907 | 137.457 | 147.824 | 135.162 | 89.942 | 95.977 | 121.897 | 117.311 | 83.831 | 85.031 | 80.08 | 85.55 | 62.92 | 65.889 | 75.727 | 78.22 | 56.783 | 58.957 | 52.106 | 53.519 | 51.061 | 51.675 | 52.465 | 52.085 |
Brutowinstmarge
| 0.091 | 0.111 | 0.065 | 0.107 | 0.08 | 0.084 | 0.075 | 0.091 | 0.08 | 0.091 | 0.067 | 0.075 | 0.079 | 0.102 | 0.065 | 0.08 | 0.076 | 0.098 | 0.072 | 0.086 | 0.082 | 0.084 | 0.09 | 0.091 | 0.075 | 0.095 | 0.085 | 0.085 | 0.072 | 0.103 | 0.085 | 0.083 | 0.073 | 0.116 | 0.097 | 0.079 | 0.077 | 0.101 | 0.095 | 0.085 | 0.066 | 0.107 | 0.09 | 0.081 | 0.08 | 0.105 | 0.076 | 0.071 | 0.075 | 0.095 | 0.081 | 0.083 | 0.074 | 0.094 | 0.092 | 0.096 | 0.073 | 0.108 | 0.102 | 0.08 | 0.072 | 0.086 | 0.078 | 0.073 | 0.068 | 0.054 | 0.075 | 0.084 | 0.07 | 0.132 | 0.076 | 0.106 | 0.075 | 0.137 | 0.092 | 0.099 | 0.094 | 0.13 | 0.11 | 0.11 | 0.108 | 0.126 | 0.133 | 0.137 | 0.115 | 0.128 | 0.112 | 0.129 | 0.108 | 0.219 | 0.19 | 0.211 | 0.19 |
Onderzoek- en ontwikkelingskosten
| 5.658 | 4.575 | 8.949 | 7.305 | 9.474 | 9.745 | 9.542 | 9.242 | 7.786 | 7.95 | 9.267 | 8.001 | 6.083 | 10.684 | 7.379 | 6.835 | 5.902 | 6.473 | 5.994 | 3.844 | 3.701 | 6.224 | 5.961 | 6.663 | 3.318 | 6.254 | 4.196 | 3.236 | 3.609 | -0.148 | 4.821 | 7.944 | 0 | 36.894 | 0 | 6.822 | 0 | 38.103 | 0 | 13.523 | 0 | 21.659 | 0 | 19.204 | 0 | 32.483 | 0 | 15.337 | 0 | 49.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 339.229 | -53.081 | 126.492 | -241.042 | 312.529 | -110.329 | 148.609 | -238.205 | 277.843 | -82.196 | 113.389 | -261.231 | 293.245 | -60.684 | 112.221 | -224.883 | 94.719 | -49.857 | 93.375 | -266.292 | 131.383 | -50.576 | 102.99 | -228.133 | 99.081 | -50.895 | 103.796 | -198.039 | 87.398 | -42.735 | 88.934 | -194.642 | 85.153 | -40.805 | 87.109 | -185.807 | 113.995 | -26.906 | 73.167 | -183.279 | 77.394 | -36.14 | 77.769 | -161.55 | 94.274 | -28.553 | 69.262 | -159.026 | 92.835 | -21.915 | 58.544 | -133.817 | 57.456 | -20.54 | 59.009 | -116.349 | 60.542 | 30.457 | 69.636 | 44.293 | 54.154 | 34.241 | 37.991 | -55.41 | 35.972 | 32.629 | 36.252 | -45.688 | 33.392 | 36.333 | 28.898 | 12.79 | 39.963 | 37.227 | 33.96 | 33.37 | 25.68 | 24.225 | 28.382 | 22.532 | 21.821 | 30.463 | 25.177 | 38.115 | 20.017 | 17.919 | 16.365 | 24.337 | 17.22 | 19.962 | 20.398 |
Verkoop- en marketingkosten
| 0 | 0 | 531.059 | 216.398 | 320.779 | 294.718 | 192.518 | 218.796 | 348.311 | 122.512 | 269.434 | 160.3 | 276.882 | 180.53 | 152.307 | 189.713 | 275.169 | 61.074 | 187.881 | 157.397 | 281.589 | 46.567 | 209.329 | 222.584 | 266.202 | 116.707 | 165.945 | 184.27 | 243.593 | 61.756 | 194.22 | 150.269 | 255.973 | 98.201 | 187.724 | 150.253 | 223.888 | 114.56 | 117.92 | 165.619 | 154.337 | 85.83 | 109.292 | 142.47 | 228.371 | 142.076 | 139.204 | 140.559 | 157.054 | 97.456 | 121.097 | 108.798 | 104.752 | 61.135 | 102.798 | 111.523 | 92.577 | 81.969 | 86.364 | 79.577 | 76.163 | 50.946 | 65.463 | 43.72 | 55.164 | 32.009 | 47.52 | 49.126 | 55.733 | 38.11 | 37.152 | 38.484 | 34.463 | 32.741 | 25.661 | 29.479 | 28.283 | 23.779 | 21.633 | 23.726 | 20.762 | 17.367 | 18.71 | 20.654 | 18.118 | 15.595 | 14.646 | 14.039 | 15.851 | 15.535 | 13.605 | 14.904 | 12.979 |
Verkoop-, algemene en administratieve kosten
| 322.574 | 196.891 | 870.288 | 163.317 | 447.271 | 438.421 | 505.047 | 108.468 | 496.92 | -115.693 | 547.277 | 78.103 | 390.271 | -80.7 | 445.552 | 129.029 | 387.39 | -163.809 | 282.6 | 107.54 | 374.964 | -219.725 | 340.712 | 172.008 | 369.192 | -111.426 | 265.026 | 133.375 | 347.389 | -136.283 | 281.618 | 107.535 | 344.906 | -96.441 | 272.877 | 109.448 | 310.997 | -71.247 | 231.915 | 138.713 | 227.504 | -97.449 | 186.687 | 106.331 | 306.14 | -19.473 | 233.478 | 112.006 | 226.315 | -61.57 | 213.932 | 86.882 | 163.296 | -72.681 | 160.254 | 90.983 | 151.587 | -34.38 | 146.906 | 110.033 | 145.799 | 95.239 | 119.616 | 77.961 | 93.155 | -23.401 | 83.492 | 81.756 | 91.985 | -7.578 | 70.544 | 74.817 | 63.361 | 45.531 | 65.623 | 66.705 | 62.243 | 57.15 | 47.313 | 47.951 | 49.144 | 39.899 | 40.531 | 51.116 | 43.295 | 53.71 | 34.663 | 31.958 | 32.216 | 39.871 | 30.825 | 34.865 | 33.378 |
Overige kosten
| 0 | -10.801 | -648.783 | 31.244 | 0.965 | -0.671 | -59.097 | 59.492 | 90.596 | 323.247 | -132.865 | 125.628 | 104.148 | 5.025 | 0.269 | 2.287 | 1.621 | -2.125 | 2.485 | -6.32 | 3.235 | 76.997 | 4.502 | -59.3 | 10.376 | -238.429 | 10.515 | 34.796 | 10.521 | -13.494 | 26.196 | 14.237 | 36.646 | 29.272 | 6.047 | 62.387 | 10.503 | 191.65 | 15.037 | 12.095 | 16.198 | 82.718 | 8.25 | 16.67 | 16.804 | 159.845 | 38.305 | 8.831 | 5.878 | 16.704 | 32.83 | 7.243 | 5.712 | 17.904 | 11.052 | 26.668 | 10.934 | 4.826 | 4.137 | 7.612 | 6.011 | 7.736 | 3.889 | 3.367 | 2.862 | 7.383 | 8.354 | 2.516 | 4.377 | -7.914 | 2.767 | 4.651 | 1.675 | 5.642 | 12.054 | 4.334 | -0.371 | 6.123 | 3.077 | 3.601 | 4.125 | 4.765 | 4.017 | 4.608 | 1.315 | 11.25 | 3.364 | 2.257 | 3.157 | 0.608 | 1.231 | 3.842 | -0.284 |
Bedrijfskosten
| 517.231 | 212.267 | 230.715 | 411.462 | 519.819 | 448.837 | 360.388 | 377.297 | 595.302 | 215.504 | 423.679 | 211.733 | 500.503 | 230.286 | 315.072 | 368.873 | 443.099 | 99.346 | 309.108 | 289.641 | 415.085 | 172.337 | 374.159 | 369.247 | 433.49 | 213.437 | 321.372 | 342.634 | 393.732 | 197.624 | 312.503 | 306.562 | 394.185 | 316.472 | 308.834 | 283.125 | 374.537 | 311.596 | 279.364 | 336.951 | 283.1 | 282.663 | 230.26 | 295.434 | 369.268 | 319.047 | 282.421 | 293.846 | 277.536 | 235.373 | 247.673 | 218.117 | 206.939 | 188.646 | 190.633 | 227.87 | 191.449 | 165.94 | 170.565 | 133.99 | 171.108 | 115.706 | 134.677 | 97.951 | 119.084 | 79.182 | 103.214 | 101.006 | 119.259 | 94.205 | 85.518 | 89.923 | 79.411 | 58.408 | 74.348 | 79.082 | 73.428 | 66.575 | 56.265 | 58.025 | 58.165 | 47.483 | 48.29 | 59.623 | 51.241 | 61.303 | 41.722 | 36.604 | 37.89 | 44.898 | 34.605 | 39.012 | 37.699 |
Bedrijfsresultaat
| 1,164.379 | 250.015 | 591.902 | 1,047.535 | 1,512.24 | 338.388 | 1,237.413 | 1,008.639 | 1,269.117 | 553.267 | 838.323 | 858.774 | 766.913 | 648.294 | 803.047 | 715.835 | 1,065.24 | 598.064 | 873.025 | 653.533 | 672.521 | 424.051 | 743.344 | 641.615 | 653.264 | 402.496 | 590.935 | 533.039 | 582.086 | 436.549 | 518.553 | 458.235 | 506.274 | 397.649 | 470.963 | 405.707 | 440.32 | 308.312 | 466.004 | 410.498 | 481.841 | 304.707 | 500.621 | 318.383 | 395.276 | 224.691 | 374.345 | 305.191 | 360.168 | 143.232 | 312.935 | 262.332 | 285.818 | 139.216 | 254.112 | 219.875 | 231.369 | 152.579 | 132.351 | 110.679 | 126.385 | 59.619 | 72.904 | 73.473 | 85.866 | -21.862 | 39.537 | 49.158 | 86.729 | 73.724 | 43.703 | 48.037 | 55.77 | 32.384 | 25.96 | 36.188 | 35.316 | 12.459 | 20.11 | 15.523 | 22.515 | 12.307 | 12.732 | 10.109 | 19.65 | -8.98 | 13.785 | 10.119 | 9.605 | -4.185 | 10.489 | 7.15 | 5.332 |
Bedrijfsresultaat ratio
| 0.066 | 0.06 | 0.047 | 0.073 | 0.059 | 0.036 | 0.057 | 0.064 | 0.052 | 0.058 | 0.042 | 0.056 | 0.042 | 0.073 | 0.044 | 0.05 | 0.062 | 0.076 | 0.05 | 0.054 | 0.046 | 0.057 | 0.053 | 0.049 | 0.044 | 0.055 | 0.053 | 0.048 | 0.041 | 0.064 | 0.051 | 0.046 | 0.039 | 0.062 | 0.056 | 0.046 | 0.039 | 0.049 | 0.055 | 0.046 | 0.04 | 0.05 | 0.06 | 0.039 | 0.039 | 0.039 | 0.041 | 0.034 | 0.04 | 0.03 | 0.042 | 0.042 | 0.04 | 0.034 | 0.048 | 0.042 | 0.036 | 0.049 | 0.042 | 0.032 | 0.029 | 0.028 | 0.026 | 0.028 | 0.027 | -0.013 | 0.019 | 0.025 | 0.025 | 0.052 | 0.024 | 0.034 | 0.031 | 0.049 | 0.025 | 0.029 | 0.028 | 0.019 | 0.026 | 0.021 | 0.029 | 0.025 | 0.026 | 0.018 | 0.029 | -0.02 | 0.026 | 0.025 | 0.019 | -0.018 | 0.039 | 0.029 | 0.019 |
Totaal overige inkomsten en kosten netto
| -93.758 | 115.209 | 1.586 | 6.607 | 0.965 | 6.411 | -1.129 | 1.524 | 4.047 | 3.739 | -0.147 | 6.929 | 0.182 | 5.025 | 0.269 | 2.287 | 1.621 | -2.125 | -48.905 | -6.32 | 3.235 | 11.237 | 4.502 | 4.779 | 10.376 | 11.734 | 10.515 | 8.481 | 10.521 | -31.404 | 23.193 | -15.177 | 36.646 | 28.625 | 6.047 | 61.969 | 10.503 | 191.299 | 15.037 | 11.998 | 16.198 | 81.408 | 8.25 | 15.894 | 16.804 | 160.458 | 38.245 | 8.277 | -41.88 | 16.628 | -3.901 | 7.123 | 5.712 | 17.904 | 11.052 | 26.668 | 10.934 | 4.826 | 4.137 | 7.612 | 6.143 | 7.736 | 5.107 | 3.367 | 2.862 | 7.383 | 8.354 | 2.516 | 4.377 | -7.914 | 2.767 | 4.651 | 1.675 | 2.321 | 2.432 | 0.485 | 0.118 | -0.086 | 0.889 | 0.604 | 0.262 | -0.74 | 0.154 | 0.027 | 0.218 | 4.532 | 0.145 | -1.369 | 0.091 | 2.301 | -1.27 | 1.556 | 0.117 |
Inkomen voor belasting
| 1,070.622 | 365.224 | 593.488 | 1,054.142 | 1,405.278 | 459.403 | 1,236.284 | 1,010.163 | 1,273.165 | 557.006 | 838.175 | 865.703 | 767.096 | 653.319 | 803.316 | 718.122 | 1,066.86 | 595.939 | 875.51 | 647.213 | 675.756 | 435.288 | 747.846 | 646.394 | 663.64 | 414.23 | 601.45 | 541.52 | 592.607 | 405.145 | 544.749 | 472.323 | 542.92 | 426.274 | 477.011 | 467.676 | 450.823 | 499.611 | 481.041 | 422.496 | 498.039 | 386.115 | 508.871 | 334.277 | 412.08 | 385.15 | 412.59 | 313.468 | 366.046 | 159.86 | 345.723 | 269.456 | 291.531 | 157.119 | 265.165 | 246.543 | 242.303 | 157.405 | 136.488 | 118.291 | 132.397 | 67.355 | 76.793 | 76.839 | 88.728 | -14.479 | 47.891 | 51.674 | 91.106 | 65.81 | 46.47 | 52.687 | 57.444 | 34.705 | 28.392 | 36.674 | 35.434 | 12.373 | 20.999 | 16.127 | 22.777 | 11.566 | 12.886 | 10.135 | 19.868 | -4.448 | 13.929 | 8.75 | 9.696 | -1.884 | 9.22 | 8.705 | 5.449 |
Inkomen voor belasting ratio
| 0.061 | 0.087 | 0.047 | 0.074 | 0.055 | 0.049 | 0.057 | 0.064 | 0.052 | 0.059 | 0.042 | 0.057 | 0.042 | 0.073 | 0.044 | 0.05 | 0.062 | 0.076 | 0.05 | 0.054 | 0.047 | 0.058 | 0.053 | 0.049 | 0.044 | 0.057 | 0.053 | 0.049 | 0.042 | 0.059 | 0.054 | 0.048 | 0.042 | 0.067 | 0.057 | 0.053 | 0.04 | 0.079 | 0.057 | 0.047 | 0.041 | 0.063 | 0.061 | 0.041 | 0.041 | 0.067 | 0.046 | 0.035 | 0.04 | 0.034 | 0.047 | 0.043 | 0.041 | 0.038 | 0.05 | 0.047 | 0.037 | 0.051 | 0.044 | 0.034 | 0.03 | 0.031 | 0.027 | 0.03 | 0.027 | -0.009 | 0.023 | 0.027 | 0.026 | 0.047 | 0.026 | 0.038 | 0.032 | 0.053 | 0.027 | 0.03 | 0.029 | 0.019 | 0.027 | 0.022 | 0.029 | 0.023 | 0.026 | 0.018 | 0.029 | -0.01 | 0.027 | 0.022 | 0.02 | -0.008 | 0.034 | 0.035 | 0.02 |
Belastingkosten
| 266.238 | 103.69 | 129.544 | 289.173 | 351.854 | 109.581 | 314.914 | 261.935 | 317.191 | 108.779 | 217.337 | 224.537 | 209.476 | 155.08 | 191.489 | 178.117 | 269.686 | 134.076 | 227.621 | 171.357 | 189.034 | 133.672 | 192.281 | 174.575 | 162.357 | 144.461 | 158.79 | 135.99 | 146.78 | 101.609 | 135.438 | 120.871 | 136.914 | 97.573 | 117.75 | 116.833 | 124.225 | 121.397 | 127.955 | 107.665 | 122.531 | 106.6 | 115.178 | 89.933 | 101.332 | 81.455 | 99.724 | 76.149 | 89.782 | 35.023 | 85.937 | 79.186 | 72.646 | 39.509 | 68.007 | 60.693 | 60.254 | 26.505 | 50.135 | 22.487 | 32.241 | 17.618 | 21.215 | 14.539 | 19.769 | -2.621 | 11.282 | 10.457 | 20.644 | 16.282 | 5.882 | 11.134 | 10.245 | 6.001 | 3.8 | 8.005 | 7.072 | 4.434 | 1.306 | 3.471 | 5.009 | 2.46 | 2.255 | 3.772 | 5.435 | 6.154 | 2.952 | 1.636 | 2.063 | 0.13 | 1.656 | 1.961 | 1.942 |
Nettowinst
| 613.046 | 173.944 | 372.048 | 601.915 | 801.894 | 249.928 | 691.554 | 556.956 | 955.973 | 344.282 | 620.838 | 483.871 | 557.619 | 378.139 | 456.315 | 393.381 | 648.471 | 353.434 | 491.729 | 369.158 | 371.697 | 242.258 | 426.637 | 365.318 | 373.797 | 216.738 | 337.914 | 315.965 | 333.923 | 239.319 | 314.285 | 271.732 | 310.861 | 254.21 | 280.381 | 281.545 | 241.35 | 316.668 | 265.043 | 245.036 | 290.605 | 214.462 | 303.74 | 184.65 | 237.048 | 257.195 | 241.413 | 178.333 | 212.914 | 98.002 | 199.828 | 145.24 | 168.237 | 91.967 | 149.048 | 140.529 | 141.398 | 105.557 | 63.689 | 52.837 | 54.137 | 26.085 | 27.491 | 39.764 | 36.461 | -2.792 | 18.161 | 21.053 | 33.709 | 27.59 | 22.113 | 27.092 | 26.445 | 14.351 | 17.178 | 15.326 | 14.478 | 1.992 | 14.568 | 7.122 | 9.812 | -3.808 | 6.984 | 1.664 | 8.438 | -7.527 | 7.433 | 2.767 | 3.828 | -4.354 | 4.236 | 2.379 | 0.897 |
Nettowinstmarge
| 0.035 | 0.042 | 0.029 | 0.042 | 0.031 | 0.027 | 0.032 | 0.035 | 0.039 | 0.036 | 0.031 | 0.032 | 0.03 | 0.042 | 0.025 | 0.027 | 0.038 | 0.045 | 0.028 | 0.031 | 0.026 | 0.032 | 0.03 | 0.028 | 0.025 | 0.03 | 0.03 | 0.028 | 0.024 | 0.035 | 0.031 | 0.027 | 0.024 | 0.04 | 0.034 | 0.032 | 0.021 | 0.05 | 0.031 | 0.027 | 0.024 | 0.035 | 0.036 | 0.022 | 0.023 | 0.044 | 0.027 | 0.02 | 0.023 | 0.021 | 0.027 | 0.023 | 0.023 | 0.022 | 0.028 | 0.027 | 0.022 | 0.034 | 0.02 | 0.015 | 0.012 | 0.012 | 0.01 | 0.015 | 0.011 | -0.002 | 0.009 | 0.011 | 0.01 | 0.02 | 0.012 | 0.019 | 0.015 | 0.022 | 0.017 | 0.012 | 0.012 | 0.003 | 0.019 | 0.01 | 0.012 | -0.008 | 0.014 | 0.003 | 0.012 | -0.017 | 0.014 | 0.007 | 0.008 | -0.019 | 0.016 | 0.01 | 0.003 |
WPA (Winst Per Aandeel)
| 1.17 | 0.33 | 0.71 | 1.15 | 1.53 | 0.48 | 1.32 | 1.06 | 1.83 | 0.66 | 1.19 | 0.92 | 1.07 | 0.72 | 0.87 | 0.75 | 1.24 | 0.68 | 0.94 | 0.71 | 0.71 | 0.46 | 0.82 | 0.7 | 0.71 | 0.41 | 0.65 | 0.6 | 0.64 | 0.46 | 0.6 | 0.52 | 0.59 | 0.49 | 0.54 | 0.54 | 0.46 | 0.61 | 0.51 | 0.47 | 0.56 | 0.41 | 0.58 | 0.35 | 0.45 | 0.49 | 0.46 | 0.34 | 0.41 | 0.19 | 0.38 | 0.28 | 0.39 | 0.18 | 0.34 | 0.27 | 0.35 | 0.22 | 0.17 | 0.12 | 0.11 | 0.06 | 0.058 | 0.092 | 0.084 | -0.007 | 0.042 | 0.049 | 0.078 | 0.064 | 0.051 | 0.063 | 0.067 | 0.033 | 0.044 | 0.036 | 0.034 | 0.005 | 0.034 | 0.017 | 0.023 | -0.009 | 0.016 | 0.004 | 0.02 | -0.017 | 0.017 | 0.006 | 0.009 | -0.01 | 0.01 | 0.006 | 0.002 |
Verwaterde WPA
| 1.17 | 0.33 | 0.71 | 1.15 | 1.53 | 0.48 | 1.32 | 1.06 | 1.83 | 0.66 | 1.19 | 0.92 | 1.07 | 0.72 | 0.87 | 0.75 | 1.24 | 0.68 | 0.94 | 0.71 | 0.71 | 0.46 | 0.82 | 0.7 | 0.71 | 0.41 | 0.65 | 0.6 | 0.64 | 0.46 | 0.6 | 0.52 | 0.59 | 0.49 | 0.54 | 0.54 | 0.46 | 0.61 | 0.51 | 0.47 | 0.56 | 0.41 | 0.58 | 0.35 | 0.45 | 0.49 | 0.46 | 0.34 | 0.41 | 0.19 | 0.38 | 0.28 | 0.39 | 0.18 | 0.34 | 0.27 | 0.35 | 0.22 | 0.17 | 0.12 | 0.11 | 0.06 | 0.058 | 0.092 | 0.084 | -0.007 | 0.042 | 0.049 | 0.078 | 0.064 | 0.051 | 0.063 | 0.067 | 0.033 | 0.044 | 0.036 | 0.034 | 0.005 | 0.034 | 0.017 | 0.023 | -0.009 | 0.016 | 0.004 | 0.02 | -0.017 | 0.017 | 0.006 | 0.009 | -0.01 | 0.01 | 0.006 | 0.002 |
EBITDA
| 1,136.621 | 487.791 | 712.909 | 1,205.023 | 1,483.574 | 561.864 | 1,350.075 | 1,091.349 | 1,326.648 | 690.279 | 916.938 | 999.587 | 907.924 | 793.609 | 922.707 | 844.72 | 1,198.245 | 690.93 | 952.813 | 734.213 | 763.07 | 546.425 | 874.25 | 696.303 | 676.462 | 508.145 | 663.459 | 635.779 | 662.858 | 466.944 | 540.209 | 570.485 | 546.328 | 554.396 | 503.069 | 495.122 | 521.089 | 607.052 | 546.897 | 511.609 | 507.39 | 484.162 | 526.172 | 401.269 | 436.702 | 490.511 | 405.146 | 371.412 | 407.926 | 255.271 | 355.727 | 317.714 | 323.501 | 221.249 | 309.018 | 301.773 | 289.176 | 195.735 | 148.458 | 146.525 | 154.768 | 96.915 | 88.535 | 91.094 | 100.29 | -62.847 | 56.586 | 66.639 | 129.923 | 109.393 | 45.769 | 62.917 | 55.75 | 78.736 | 31.252 | 54.294 | 48.188 | 40.016 | 35.162 | 34.791 | 32.167 | 35.558 | 21.809 | 25.525 | 31.185 | 23.493 | 21.764 | 26.199 | 20.697 | 20.805 | 9.295 | 21.228 | 14.386 |
EBITDA ratio
| 0.065 | 0.117 | 0.056 | 0.084 | 0.058 | 0.06 | 0.062 | 0.069 | 0.054 | 0.073 | 0.046 | 0.065 | 0.049 | 0.089 | 0.051 | 0.059 | 0.07 | 0.088 | 0.055 | 0.061 | 0.053 | 0.073 | 0.062 | 0.053 | 0.045 | 0.07 | 0.059 | 0.057 | 0.047 | 0.068 | 0.054 | 0.057 | 0.042 | 0.087 | 0.06 | 0.056 | 0.046 | 0.097 | 0.065 | 0.057 | 0.042 | 0.079 | 0.063 | 0.049 | 0.043 | 0.085 | 0.045 | 0.041 | 0.045 | 0.054 | 0.048 | 0.051 | 0.045 | 0.054 | 0.058 | 0.058 | 0.045 | 0.063 | 0.047 | 0.043 | 0.035 | 0.045 | 0.031 | 0.035 | 0.031 | -0.037 | 0.027 | 0.035 | 0.037 | 0.078 | 0.025 | 0.045 | 0.031 | 0.12 | 0.03 | 0.044 | 0.039 | 0.062 | 0.045 | 0.048 | 0.041 | 0.071 | 0.044 | 0.046 | 0.046 | 0.053 | 0.041 | 0.065 | 0.042 | 0.089 | 0.034 | 0.086 | 0.053 |