Lao Feng Xiang Co., Ltd.

SSE:600612.SS

48.39 (CNY) • At close July 23, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q41993 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,029.798,151.98612,439.60414,872.50516,871.2279,317.21410,869.04312,724.27213,112.2055,576.9868,208.67911,820.3813,146.417,045.7745,452.7467,368.5839,749.255,604.7884,756.4617,887.7997,749.0584,320.1875,229.3587,977.2025,518.9694,749.8925,226.9156,263.7344,312.2894,357.8643,951.4815,066.7164,975.0874,843.8393,887.4554,011.3553,313.7614,728.1233,141.1475,260.3134,895.0974,632.2473,122.8484,020.8973,476.6092,787.5712,435.6943,907.3182,248.0681,878.3862,201.8222,618.5781,304.5181,116.1071,687.4671,679.721,059.713903.2911,328.331,007.9061,154.532552.213743.872705.087861.804655.325673.237647.863420.987420.034351.528498.884316.893277.264287.398325.837209.191215.501157.518262.702177.855208.479157.732187.015181.044175.428184.232175.492145.318175.244149.647145.144221.29197.49206.691182.697226.85204.978114.546146.56585.892117.207080.505093.039075.921068.33255.5
Kortetermijnbeleggingen 508.579242.379297.852358.334553.034295.429235.131531.361528.457231.053210.975245.302287.604352.861357.986362.093351.569294.94318.693260.084209.138231.857193.332197.568208.546110.125111.05109.814109.51579.51285.68483.28392.12497.94689.20977.27486.234111.594104.699120.53897.13980.65267.15147.35353.39548.26845.15247.72156.38244.34145.28246.53437.02140.43349.50559.46573.73379.04128.61516.77122.13415.90614.92814.46713.70710.96914.77614.40121.00828.19330.9925.53729.6357.883.50816.25516.7616.20118.00118.52318.73318.84821.2529.37531.48816.5119.7428.878.878.879.9169.9169.7669.76632.44535.31347.05334.35660.10246.30340.87440.874043.264032.234035.782022.89240.921
Liquide middelen en kortetermijnbeleggingen 16,538.3698,394.36512,737.45515,230.8417,424.2619,612.64311,104.17313,255.63313,640.6625,808.0398,419.65412,065.68213,434.0147,398.6355,810.7327,730.67610,100.825,899.7285,075.1548,147.8837,958.1964,552.0445,422.698,174.775,727.5154,860.0175,337.9666,373.5474,421.8044,437.3764,037.1655,149.9995,067.214,941.7853,976.6644,088.6293,399.9944,839.7173,245.8465,380.854,992.2374,712.8993,189.9994,068.253,530.0042,835.8392,480.8463,955.0392,304.451,922.7272,247.1032,665.1121,341.5391,156.541,736.9721,739.1851,133.446982.3321,356.9461,024.6761,176.666568.118758.8719.554875.51666.294688.014662.264441.995448.226382.518524.422346.528285.144290.906342.092225.951231.702175.519281.226196.588227.328178.981216.389212.532191.938193.973184.362154.188184.114159.563155.059231.056207.256239.136218.009273.903239.334174.648192.868126.766158.0820123.7690125.2740111.703091.22596.421
Nettovorderingen 805.0711,255.8923,056.0981,554.0351,546.817316.6636,639.364978.243969.883812.245,815.5891,022.3911,086.181177.2914,807.961663.23813.88805,769.43959.6311,515.259407.6734,122.688827.9041,132.876787.5683,412.0771,011.297857.836710.8622,991.164727.878824.061462.6442,623.827550.157668.844456.2722,052.045515.754575.791266.7311,704.305349.727416.738171.4691,620.223605.039316.555117.9660673.777605.656308.9420813.44629.58227.247805.527660.6080357.4260000000147.20700010.1850000000000000000000002.2682.0083.3668.05947.2592.1393.1770004.7400000
Voorraad 9,904.53911,824.6376,552.747,070.0911,717.54912,327.8827,117.2217,421.30410,812.98116,799.2318,293.8048,757.4398,396.25812,548.7759,526.3710,122.3329,260.72911,882.1497,637.2467,986.2318,961.05611,405.0328,157.9387,652.62110,167.8478,900.8516,626.3066,873.5828,243.2127,210.2216,002.4216,407.6036,921.7437,405.6535,055.1855,130.1886,832.7764,914.2424,126.1874,407.4085,481.7045,136.3513,845.7753,851.0015,628.0665,020.3293,369.762,999.024,057.4715,277.2623,358.4272,966.0424,558.5664,496.7142,988.4592,521.2812,509.0133,200.8891,900.2621,828.1821,666.5962,041.6161,323.8311,219.3791,270.0081,321.365936.265891.4031,110.4171,139.971829.344717.092774.495821.942673.503659.572688.1666.639555.677523.546554.425579.164481.071489.027525.664568.225402.778444.328435.68430.18380.122393.315355.386359.782362.532374.182353.758353.352338.55969.87170.54760.546047.927041.678036.126024.41515.751
Overige vlottende activa 742.69940.446460.376609.498850.802789.226388.726502.942914.1241,327.504445.521670.125376.169885.979284.079332.485453.4190137.858295.375136.27876.32563.161100.73492.30468.397171.932138.099164.17380.693134.327357.689156.188110.5522,790.913147.219144.925118.466532.991219.682203.421114.286213.089142.629136.796331.9981,946.206447.882449.706398.6372,004.395316.572295.475244.171,511.642390.614448.331127.872151.31494.366710.665246.968861.362381.814397.889299.092570.661456.524466.81143.988480.651344.208322.377180.171327.703267.821300.574220.141399.809308.926276.203236.957426.008400.756366.325304.583469.706415.746443.604345.647435.686437.264345.505331.13426.716425.44423.348412.772544.816300.877265.709176.468378.645102.975258.92172.506216.2270.556263.68645.67868.065
Totaal vlottende activa 27,990.67721,515.33922,806.66924,464.46331,393.65223,046.41425,129.35822,158.12226,337.6524,747.01422,863.51622,515.63723,150.98821,010.6820,429.14118,848.72420,628.85618,751.67418,619.68817,389.1218,570.7916,405.11417,766.47716,710.00317,120.54214,616.83315,548.2814,356.60913,687.02512,411.11413,165.07812,601.29512,893.31412,920.63411,822.7629,916.19311,046.53910,328.6979,957.06810,523.69411,253.15310,230.2678,953.1688,411.6079,711.6048,188.1667,796.8127,824.0767,128.1827,716.5917,609.9246,621.5036,801.2366,206.3666,237.0725,464.524,720.374,532.4174,214.0483,514.9743,553.9262,817.922,943.9932,320.7472,543.4072,286.7522,194.942,010.192,019.2241,779.3921,692.5121,585.7221,443.3991,287.2561,292.1121,269.4851,214.6241,118.4831,131.0051,113.6971,027.2151,043.4491,086.0611,106.1721,104.5211,064.7461,066.4571,044.4361,033.472959.941975.37985.638931.947898.1681,028.3841,019.8991,053.0181,008.8231,066.083601.066465.16397.919378.645274.672258.921244.198216.22218.386263.686161.318180.236
Niet-vlottende activa:
Materiële vaste activa, netto 744.452731.744842.755764.812788.434794.926800.706790.209815.361808.223820.871827.768861.795860.375851.319860.462821.13376.872382.786336.247341.692346.737356.991360.792368.14364.729371.341373.133376.859377.29387.602389.146393.187397.716407.877411.284416.528411.41434.721436.384423.155461.851472.971459.204490.351480.711541.027518.932460.99516.524518.034482.294479.51465.243435.456425.708432.177432.801426.758328.142268.43266.59272.495271.295267.58277.86277.279267.572224.812256.398323.01281.948207.618429.581431.133411.348415.574407.089390.682393.578381.762338.23256.947260.458266.27268.283285.796284.673296.918300.182319.82332.832341.837347.199293.043296.582315.719308.414282.153144.567204.643202.818208.035188.639188.319193.578141.721178.37103.48993.86438.13
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 49.69848.73349.81550.32250.63753.14353.66454.33755.16156.15456.7156.56657.5757.94659.33759.68660.40589.24461.89691.39892.62693.62293.6894.68795.83198.06797.05597.89498.665100.482101.405102.262103.28103.746105.267105.71106.143107.72130.843131.327132.129135.312136.711137.463135.521136.596138.496137.77136.272138.544134.475135.309136.381137.20497.37297.08497.56798.0591.80914.62915.00114.2814.28814.48514.48614.8115.25115.30215.36515.66715.68215.71415.80516.12916.26316.36416.46516.80518.32118.6517.38117.48717.62917.73717.84616.36416.53416.79716.81116.87420.04920.11120.17320.23524.27528.11528.48328.69628.86318.08315.02215.13508.94108.9389.1200.0900
Goodwill en immateriële activa 49.69848.73349.81550.32250.63753.14353.66454.33755.16156.15456.7156.56657.5757.94659.33759.68660.40589.24461.89691.39892.62693.62293.6894.68795.83198.06797.05597.89498.665100.482101.405102.262103.28103.746105.267105.71106.143107.72130.843131.327132.129135.312136.711137.463135.521136.596138.496137.77136.272138.544134.475135.309136.381137.20497.37297.08497.56798.0591.80914.62915.00114.2814.28814.48514.48614.8115.25115.30215.36515.66715.68215.71415.80516.12916.26316.36416.46516.80518.32118.6517.38117.48717.62917.73717.84616.36416.53416.79716.81116.87420.04920.11120.17320.23524.27528.11528.48328.69628.86318.08315.02215.13508.94108.9389.1200.0900
Langetermijnbeleggingen 144.648147.092-290.13-348.373154.335157.315-221.577-517.884-514.986-217.515-198.904-233.027-275.359-340.616-347.287-351.313-340.925-284.077-308.006-249.017-198.272-220.961-182.619-186.723-202.841-105.035-29.799-24.828-7.95633.6297.426105.79996.857116.862125.212132.814159.533167.691122.885228.305237.469263.649110.355111.391104.716130.987154.39115.36122.331139.328124.787130.943137.294113.054159.765146.18144.04103.819156.806170.153263.749295.611256.7265.584213.787139.739276.143213.268272.132445.88221.54328.26715.72433.11947.934.44734.35934.91824.50623.98424.19224.07621.47813.35315.74244.49549.949.82651.34749.24456.04156.99558.49369.69231.83240.98431.40151.3399.0887.89916.43000013.1950-0.3990-7.781-28.515
Belastingvorderingen 184.736186.324166.851125.39147.642131.65985.19685.551120.537125.91987.57187.58382.03481.63763.36363.36365.82765.82748.92448.92446.79946.79993.09398.59492.92793.469102.043100.67279.20390.18569.92568.89366.65267.53350.10850.07347.80149.60639.3739.42438.01638.00739.3439.9439.32639.32529.74829.74829.72629.74924.56724.56724.56724.56715.82115.82115.82115.82113.37413.35513.35813.35814.16414.16414.93614.93611.88411.88411.88411.88415.75615.75615.69918.87214.49130.1930.30330.10239.81141.86542.387051.67758.55760.55750.24146.43544.04542.84845.00248.85343.53343.03740.39861.493-8.623-8.576-26.62715.844-2.93540.874000032.23400000
Overige niet-vlottende activa 166.145176.23616.245689.78143.578150.392462.938767.724773.452485.044443.961484.251533.498604.834593.736605.212602.017563.735566.077521.453481.245509.688476.879487.183506.71418.166420.574424.529434.233411.36410.498416.554435.219449.641450.348443.444461.481494.994447.724464.578470.797442.69382.649366.644358.396361.673338.02350.1413.182344.273333.827335.176324.891330.157261.241273.492291.075300.437250.899243.438247.461242.579235.612238.109238.783226.237233.136234.395273.375254.763190.886192.805257.184-0.0382.8690.086-0.077-0.020.006-2.704-2.70236.5480.0020.0020.0020.0020.0030.0030.0160.0160.0940.1070.110.1120.13374.06875.18581.71970.33253.6711.73370.39864.25754.26777.5067.295.65745.77134.99822.89240.921
Totaal niet-vlottende activa 1,289.681,290.1241,385.5351,281.9311,284.6261,287.4341,180.9261,179.9361,249.5241,257.8261,210.211,223.141,259.5381,264.1771,220.4681,237.411,208.454811.601751.677749.006764.091775.885838.024854.534860.766869.397961.213971.401981.0051,012.9371,066.8561,082.6551,095.1951,135.4971,138.8121,143.3251,191.4851,231.4211,175.5431,300.0181,301.5661,341.5091,142.0271,114.6421,128.311,149.2931,201.6821,151.9091,162.5011,168.4171,135.6921,108.2891,102.6441,070.224969.656958.285980.68950.927939.646769.716807.998832.418793.26803.637749.572673.583813.693742.421797.568984.593566.878534.49512.031497.662512.657492.435496.625488.894473.327475.372463.02416.342347.732350.108360.418379.385398.668395.345407.941411.318444.858453.578463.65477.636410.777431.126442.213443.542406.279221.284288.703288.352272.292251.848265.825255.145246.498223.742138.577108.97550.537
Totaal activa 29,280.35722,805.46424,192.20425,746.39432,678.27924,333.84826,310.28423,338.05827,587.17526,004.8424,073.72623,738.77724,410.52622,274.85721,649.60920,086.13421,837.3119,563.27419,371.36518,138.12519,334.88117,18118,604.50117,564.53717,981.30815,486.2316,509.49415,328.0114,668.0313,424.05214,231.93413,683.9513,988.50914,056.13212,961.57411,059.51812,238.02411,560.11811,132.61111,823.71212,554.71911,571.77610,095.1959,526.24910,839.9149,337.4598,998.4948,975.9858,290.6838,885.0088,745.6167,729.7927,903.887,276.597,206.7286,422.8055,701.055,483.3445,153.6954,284.694,361.9243,650.3393,737.2533,124.3843,292.9792,960.3343,008.6332,752.6112,816.7912,763.9842,259.392,120.2121,955.4291,784.9181,804.7691,761.921,711.2481,607.3771,604.3321,589.071,490.2361,459.7911,433.7931,456.281,464.9391,444.1311,465.1251,439.7811,441.4131,371.2591,420.2281,439.2151,395.5961,375.8051,439.1621,451.0251,495.2311,452.3651,472.362822.351753.863686.271650.937526.52524.746499.342462.718442.128402.263270.293230.773
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 351.287374.639465.925622.736387.101503.552483.594476.055396.603814.981470.154664.345375.366524.139390.896438.25382.751480.493340.928496.4341,119.766512.2441,011.61614.42681.61628.573535.146652.023752.266642.649473.902696.984655.449504.7831,433.0651,282.1772,109.731,830.0852,097.6872,515.9422,893.9162,013.1021,487.8641,553.4882,480.1811,687.043848.4361,247.616451.2161,485.4861,669.6981,179.6091,774.6741,541.4211,315.409993.598640.164761.086713.152614.509726.888624.377772.093434.339640.569531.613414.477246.292481.453335.329280.083224.143117.983134.238118.825128.707107.853102.79880.0772.07539.5367.26266.632107.87383.39386.972106.31683.123102.46665.0765.08167.28155.82856.66792.98885.21790.21896.93995.66773.7555.68327.254036.709033.245022.786020.16512.436
Kortlopende schulden 11,487.354,839.3375,062.5767,585.81611,308.8145,623.688,315.0835,386.7698,873.6716,893.2558,020.4466,532.5827,997.5357,714.3498,063.8626,941.6428,652.216,250.587,582.1016,726.9927,643.87,055.3737,029.6315,658.6786,878.8344,678.2154,551.4284,032.8814,583.023,921.8634,570.5154,535.894,711.9654,810.8884,753.9343,207.5273,716.4452,833.3052,790.412,995.1343,661.9362,939.3083,304.3892,7223,3482,7793,2933,0303,2412,6492,6142,4832,3972,1162,2162,1052,1231,5121,703.81,5951,5491,1371,2711,2121,213.95996.951,157.71,149.4987.4877.4896.32909.32837.32774.19784.43755.43761.15722.15746.23790.23737.93683.43640.71653.81688.4684.4699.55719.85722713.1698.1714.1709.1709.1668682.3727.01687.311639.543188.793168.447132.253082.993058.993042.446040.21318.463
Belastingschulden 00391.504259.095377.213216.047523.004394.051395.064591.826611.145360.079810.853748.186435.634385.845606.97406.918411.917208.25283.292-342.634213.499320.129-162.331174.965487.088146.714-34.30625.899254.61778.644190.389222.681410.964225.599132.639319.611306.544210.073295.229153.421228.891190.67748.66110.454181.588111.943138.113-163.554118.37660.865-81.003-124.63459.9341.969-24.547-129.75222.263-29.9062.23-108.31-2.749-0.20710.181-3.79618.5366.2381.5487.3667.4715.0910.102-17.5837.91513.8771.808-11.2917.5099.3741.127-7.5144.6781.825-7.065-11.027-2.81-7.284-7.466-6.602-1.375-7.344-2.076-4.156-1.448-4.678-1.860.99711.7738.9965.997.17802.7402.74502.46600.6633.055
Uitgestelde opbrengsten 590.202691.44202,722.763250.222374.2283,692.322,197.134195.951272.846263.1660105.6921,263.0241,095.5891,622.6251,248.0991,405.19411.917605.017475.03-10.6741,039.5291,798.7011,225.8241,509.1022,802.6051,967.2881,840.9731,642.1562,393.9291,473.0531,795.9641,954.843655.655454.007340.093534.911793.496712.07696.676496.459569.647511.832282.663245.045414.118486.93466.125153.177436.781383.378243.182171.725467.396466.668273.367150.389390.576149.23185.4-7.959233.33878.775117.69265.703130.02176.328122.76880.025158.4794.01295.75747.701130.844112.95480.95155.45104.62371.96103.60366.57992.56376.19974.36237.16272.335.20428.32126.29658.39654.5440.97645.31682.30661.18293.98194.63561.37336.9526.56930.472058.613088.452053.323020.0750
Overige kortlopende verplichtingen 834.6121,783.823,449.971117.2725,577.8843,365.062-431.9072,024.5533,450.9184,890.1112,264.4773,999.7122,087.154-148.007-423.016-367.14666.872736.588455.841-90.175505.478475.0741,151.719-18.0621,611.91-1.252-173.959136.193264.654384.4472,355.367220.98164.3081,984.22528.753-88.505410.638458.674757.227749.379-28.8831,157.691689.766651.925374.439598.26321.354669.691664.11,385.63750.761864.478851.969927.817938.205783.918636.4381,160.81666.231491.536473.033778.324425.32193.053252.42380.094210.86245.881146.931204.998219.844130.43170.044133.511175.14169.977176.611149.558131.62995.454118.121117.259118.88897.223102.801120.93989.32580.58164.31249.05496.598107.1181.40982.884102.91995.874118.515116.208121.3328.91421.07625.52179.16258.527180.6493.765142.40165.116114.20522.8626.754
Totaal kortlopende verplichtingen 13,263.4527,689.2389,369.97711,307.68217,901.23410,082.56912,582.09410,478.56313,312.20713,463.0211,629.38811,556.71811,376.60110,101.6919,562.9659,021.22210,308.8029,169.6899,202.7047,946.529,352.3367,700.0589,406.4598,373.8669,010.0236,989.6048,202.3086,935.0997,406.6066,617.0147,654.47,005.5527,418.0757,905.1417,126.7155,080.8046,369.4525,976.5875,951.8696,470.5287,518.8736,759.9815,710.915,118.096,533.9445,319.8035,058.4965,059.254,494.4295,356.5625,152.8354,587.9524,942.644,460.6054,529.5443,924.4853,375.0553,304.1443,105.4462,671.1392,751.1512,245.772,465.6641,839.1842,117.121,904.8611,801.5731,647.8111,617.3331,425.0931,403.7181,278.9841,125.4491,024.3561,086.3091,067.9921,047.422963.215965.438967.132896.707860.404830.908860.731867.53881.284892.381876.27881.312820.622858.404881.146844.261844.495862.459858.655933.883901.456868.312300.453251.196192.205179.162180.97180.64188.748142.401132.813114.20583.90340.709
Langlopende verplichtingen:
Langetermijnschulden 336.085246.6256.362314.372332.53447.671259.776266.9991,618.517506.262812.6111,126.871,557.811,258.1191,625.5661,231.4111,231.0939001,025.0831,065.7081,062.3411,046.7191,057.0451,030.8531,007.8491,029.481,033.33992.2950000000000000000000000200.578200.578200.578200.578200.578200.578200.578200.578200.5782002000.57800000000000000000.0320.0320.0320.0320.032000.0324.0924.0924.0924.0924.1314.1314.1314.13133.433.4770.89.6115.87222.415013.85207.79100.06100.06115.751
Uitgestelde opbrengsten niet-vlottend 25.656027.04627.63728.29728.95829.64130.38631.08631.74732.37233.18134.07634.57835.30635.65636.30937.01637.75138.45951.68551.17647.61440.95541.63342.27342.66643.30443.97844.61641.45742.09542.73243.3744.00844.64645.28345.92146.55947.19747.83548.4720000000039.435-200.578-200.578-200.578-200.278-200.278-200.302-200.278-200.578-200-200-1.156000000000000000000000000000000004.5134.5134.9114.91120.79-4.33400000000000
Uitgestelde belastingverplichtingen niet-vlottend 91.44893.77843.27137.10639.52639.55922.34422.32522.32322.3421.78121.83121.82421.82421.42821.44842.08142.13641.64941.74442.04842.05541.61141.64440.35940.20626.35627.331.45548.77874.33575.45478.39583.71494.47993.395103.019110.603112.34142.654130.976133.39998.54893.85792.94298.228126.185103.721107.629108.868115.6116.902116.111111.45485.91990.61893.63391.7688.89233.48555.22562.819.01950.34437.4823.44940.96931.56241.71969.0421.5811.5811.5150000000000000000000001.0431.0431.0431.0431.0431.04300000000000
Overige niet-vlottende verplichtingen 0000000000000000000000000000000.2080.208000.0020.132148.434156.886159.4730.379179.241182.41147.65849.74850.386149.252241.679241.679242.513242.513200.5780000.30.30.2760.3000-0.57800000000001.496-1.6750000000-0.03200.0320.03200000000.010.010.0174.0664.7724.77220.5925.2765.6749.35421.7267.3620.92211.0419.10114.7211.4500
Totaal niet-vlottende verplichtingen 453.188340.378326.68379.114400.354487.23311.761319.711,671.927560.35866.7631,181.8821,613.711,314.5211,682.2991,288.5151,309.483979.1521,104.4821,145.9111,156.0731,139.951,146.271,113.4531,089.8421,111.9591,102.3511,062.89975.43493.394115.999117.756121.128127.084138.489138.173148.434156.886159.473190.23179.241182.41147.658143.605143.328149.252367.864345.4350.142351.38556.19317.48316.689312.032286.797291.496294.487292.638289.47233.485255.22562.819.01950.34437.4823.44940.96931.56241.71969.0421.5811.5813.011000000.0320.0320.0320.0320.0320.0320.0320.0324.0924.0924.0924.0924.1314.1314.1414.14138.97238.50912.81512.81422.43415.92921.54631.76921.72621.21220.92218.83119.10114.78111.450.06115.751
Totaal passiva 13,716.648,029.6169,696.65611,686.79618,301.58810,569.812,893.85510,798.27414,984.13414,023.36912,496.15112,738.612,990.31111,416.21211,245.26410,309.73711,618.28610,148.8410,307.1879,092.43110,508.4098,840.00810,552.7299,487.31810,099.8658,101.5639,304.6597,997.9987,482.046,710.4097,770.3997,123.3087,539.2038,032.2257,265.2045,218.9786,517.8876,133.4736,111.3426,660.7587,698.1146,942.3925,858.5685,261.6956,677.2735,469.0555,426.365,404.654,844.5715,707.9435,709.0254,905.4325,259.3294,772.6374,816.344,215.9813,669.5423,596.7833,394.9162,904.6243,006.3762,308.5692,484.6831,889.5282,154.61,928.311,842.5421,679.3731,659.0521,494.1351,405.2991,280.5651,128.461,024.3561,086.3091,067.9921,047.422963.215965.47967.165896.74860.437830.941860.764867.562881.316896.473880.362885.404824.713862.535885.277848.402848.637901.431897.164946.698914.27890.746316.381272.742223.974200.887202.182201.562207.579161.502147.594125.65583.96456.46
Eigen vermogen:
Preferente aandelen 00000000000000000003.6573.2992.3841.92800000000000000000000.3570.3230.24500.0830.0930.01400000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118523.118435.931435.931435.931435.931335.332335.332335.332335.332276.957276.957276.957276.957276.957276.957276.957276.957276.957276.957276.957276.957251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779251.779193.676193.676193.676193.676152.261152.261138.419138.419115.35115.356464
Ingehouden winsten 11,796.02811,182.98211,009.03810,635.85111,054.01510,252.12110,002.1939,310.6399,517.4358,801.4778,457.1957,991.5788,266.2277,859.6557,481.5167,025.2017,285.7176,637.2466,283.8126,393.6696,024.5115,652.8135,410.5555,559.3475,191.0624,817.2654,600.5274,811.8874,495.9224,161.9993,922.684,131.5133,859.7823,548.9213,294.7113,516.5233,234.9772,993.6272,732.4482,938.2182,693.1822,402.5772,236.3872,382.5282,197.8781,960.8311,746.2671,818.7251,640.3921,427.4791,359.4731,203.2381,057.998889.76921.027771.978631.449490.052390.401353.663300.826246.689225.745225.95186.186149.724154.489136.328184.559150.85178.033181.097154.00661.33353.27536.09720.7716.29314.435-0.133-7.254-17.066-4.68-11.647-13.311-21.75-7.36-14.793-17.25-21.078-11.866-16.102-18.482-19.379-20.847-15.902-9.3-21.29130.9751.88841.07818.88933.9676.71236.5946.20932.43939.70620.81530.59419.498
Overige gereserveerde algehele resultaten 0368.6920376.717800.808375.447798.715375.077803.793380.172796.226380.456811.227385.067807.713384.792811.5991.8633.131-3.657-3.299-2.384-1.9280.6462.0624.05951.50555.17166.72275.851121.683125.833126.821142.948142.452139.351155.117180.017140.64228.545217.835225.516-0.357-0.323-0.245101.853-0.083-0.093-0.01400000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 796.527423.296799.987423.2960798.7440798.3740423.2960423.2960423.2960423.2960423.2960846.424843.125420.912844.991423.296848.9888.033937.043423.296951.725922.296968.127423.296846.445423.296845.639423.2961,000.7561,025.655932.267510.3761,007.978515.065616.889602.598602.422515.724805.6795.112807.167810.891768.079859.138856.785842.859730.854846.19836.059839.942634.05353.639430.406457.277425.745433.474391.546328.237450.412396.131450.058602.985185.266210.444210.444256.24249.946249.937249.937249.937239.273239.345239.803236.052220.032220.103221.695221.794212.639212.616212.354211.935206.617206.794206.949206.411220.854228.568219.013219.013222.927283.014229.008233.911211.673154.596128.291142.133125.723137.179137.53890.81590.815
Totaal eigen vermogen van aandeelhouders 13,115.67212,498.08812,332.14311,958.98212,377.94111,573.98211,324.02510,632.1310,844.34610,128.0649,776.5399,318.4479,600.5729,191.1368,812.3478,356.4078,620.4337,964.8997,656.4847,759.5537,390.7537,019.9716,778.6646,930.036,563.166,191.366,060.6886,275.7155,970.7655,607.4135,413.9255,626.9095,356.1665,061.4314,805.925,024.634,758.8514,542.44,187.8334,480.0244,224.2783,946.0443,607.5323,739.743,554.6683,333.0213,074.9013,136.9552,970.6772,761.4872,650.6692,498.3072,350.7152,168.552,087.8121,953.51,802.8411,656.1261,359.784984.2591,008.19980.924928.447936.381854.689754.918881.859809.417911.5741,030.792640.256643.32616.229569.352555.001537.814522.487508.009505.488490.992484.328474.516467.131460.235460.163451.824457.058449.603446.883442.636446.53442.47440.246439.6451.786461.767461.493449.502505.677487.86463.762441.573439.316313.569317.147286.762296.582292.234273.703185.409174.313
Totaal eigen vermogen 15,563.71614,749.53114,495.54814,059.59814,376.69113,735.0913,416.42912,539.78512,603.04111,981.47111,577.57511,000.17711,420.21510,858.64510,404.3459,776.39710,219.0249,414.4349,064.1799,045.6958,826.4728,340.9928,051.7728,077.2187,881.4437,384.6677,204.8347,330.0137,185.9916,713.6436,461.5356,560.6426,449.3066,023.9075,696.375,840.545,720.1375,426.6455,021.2695,162.9544,856.6054,629.3844,236.6274,264.5544,162.6413,868.4043,572.1343,571.3363,446.1123,177.0663,036.5912,824.362,644.5512,503.9532,390.3882,206.8252,031.5081,886.5611,758.7791,380.0661,355.5481,341.7691,252.5691,234.8561,138.3791,032.0241,166.0911,073.2381,157.741,269.849854.091839.647826.97760.562718.46693.928663.826644.161638.862621.905593.496599.354602.852595.516597.377562.815568.652559.419556.009546.546557.692553.938547.194527.168537.731553.861548.533538.095581.616505.969481.121462.297450.05324.338323.183291.763301.216294.534276.607186.329174.313
Totaal passiva en aandeelhoudersvermogen 29,280.35722,805.46424,192.20425,746.39432,678.27924,333.84826,310.28423,338.05827,587.17526,004.8424,073.72623,738.77724,410.52622,274.85721,649.60920,086.13421,837.3119,563.27419,371.36518,138.12519,334.88117,18118,604.50117,564.53717,981.30815,486.2316,509.49415,328.0114,668.0313,424.05214,231.93413,683.9513,988.50914,056.13212,961.57411,059.51812,238.02411,560.11811,132.61111,823.71212,554.71911,571.77610,095.1959,526.24910,839.9149,337.4598,998.4948,975.9858,290.6838,885.0088,745.6167,729.7927,903.887,276.597,206.7286,422.8055,701.055,483.3445,153.6954,284.694,361.9243,650.3393,737.2533,124.3843,292.9792,960.3343,008.6332,752.6112,816.7912,763.9842,259.392,120.2121,955.4291,784.9181,804.7691,761.921,711.2481,607.3771,604.3321,589.071,490.2361,459.7911,433.7931,456.281,464.9391,444.1311,465.1251,439.7811,441.4131,371.2591,420.2281,439.2151,395.5961,375.8051,439.1621,451.0251,495.2311,452.3651,472.362822.351753.863686.271650.937526.52524.746499.342462.718442.128402.263270.293230.773