
Shanghai Huitong Energy Co.,Ltd
SSE:600605.SS
35.8 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 29.452 | 34.602 | 34.854 | 34.337 | 32.088 | 41.061 | 37.289 | 26.077 | 24.244 | 38.241 | 23.38 | 24.528 | 22.334 | 28.67 | 24.113 | 29.607 | 30.484 | 26.495 | 24.002 | 22.423 | 19.664 | 25.056 | 23.611 | 46.069 | 25.548 | 303.099 | 523.507 | 788.227 | 394.9 | 647.721 | 610.101 | 687.398 | 528.274 | 489.305 | 742.983 | 611.517 | 305.682 | 617.571 | 536.304 | 429.598 | 258.773 | 520.354 | 554.618 | 510.282 | 537.799 | 587.241 | 575.66 | 548.81 | 483.205 | 503.537 | 433.692 | 413.414 | 536.015 | 396.888 | 605.769 | 564.464 | 558.759 | 287.888 | 408.376 | 424.747 | 396.252 | 366.691 | 326.082 | 344.898 | 266.501 | 303.758 | 247.128 | 301.169 | 155.705 | 190.638 | 184.764 | 335.709 | 198.217 | 214.5 | 219.371 | 232.088 | 110.099 | 375.094 | 148.509 | 160.603 | 183.769 | 316.631 | 152.423 | 159.445 | 108.149 | 109.261 | 185.172 | 174.455 | 47.945 | 49.21 | 42.336 | 51.936 | 39.386 |
Kosten van de omzet
| 14.469 | 21.293 | 19.932 | 17.274 | 17.655 | 28.324 | 19.16 | 12.477 | 7.697 | 15.38 | 10.679 | 6.075 | 6.738 | 7.528 | 6.526 | 10.383 | 7.947 | 4.5 | 9.381 | 8.029 | 5.519 | 10.429 | 8.705 | 22.134 | 14.582 | 276.061 | 511.851 | 763.796 | 367.817 | 617.054 | 594.13 | 665.397 | 506.641 | 474.722 | 716.283 | 583.105 | 284.14 | 597.511 | 524.296 | 410.021 | 241.931 | 499.392 | 540.31 | 493.096 | 525.116 | 569.692 | 565.496 | 529.27 | 469.004 | 487.613 | 426.657 | 393.048 | 526.423 | 371.745 | 597.07 | 549.02 | 547.63 | 277.852 | 403.142 | 407.353 | 387.939 | 356.564 | 319.749 | 336.693 | 252.842 | 325.026 | 240.869 | 289.27 | 148.682 | 193.691 | 172.498 | 326.897 | 186.074 | 226.378 | 205.556 | 227.075 | 103.227 | 461.927 | 162.521 | 162.287 | 182.999 | 354.53 | 144.847 | 155.408 | 103.135 | 133.336 | 170.378 | 153.047 | 44.48 | 46.28 | 37.403 | 37.821 | 35.429 |
Brutowinst
| 14.983 | 13.308 | 14.923 | 17.064 | 14.432 | 12.737 | 18.129 | 13.6 | 16.547 | 22.861 | 12.702 | 18.453 | 15.597 | 21.142 | 17.587 | 19.223 | 22.537 | 21.995 | 14.622 | 14.395 | 14.145 | 14.627 | 14.907 | 23.935 | 10.967 | 27.038 | 11.656 | 24.43 | 27.084 | 30.667 | 15.972 | 22.001 | 21.633 | 14.583 | 26.7 | 28.412 | 21.541 | 20.06 | 12.008 | 19.577 | 16.842 | 20.963 | 14.308 | 17.187 | 12.683 | 17.549 | 10.164 | 19.539 | 14.201 | 15.924 | 7.035 | 20.366 | 9.592 | 25.143 | 8.699 | 15.444 | 11.128 | 10.036 | 5.234 | 17.394 | 8.313 | 10.126 | 6.333 | 8.205 | 13.659 | -21.268 | 6.259 | 11.899 | 7.023 | -3.053 | 12.266 | 8.812 | 12.143 | -11.879 | 13.816 | 5.013 | 6.872 | -86.833 | -14.012 | -1.684 | 0.77 | -37.899 | 7.576 | 4.037 | 5.014 | -24.075 | 14.794 | 21.408 | 3.464 | 2.93 | 4.933 | 14.115 | 3.957 |
Brutowinstmarge
| 0.509 | 0.385 | 0.428 | 0.497 | 0.45 | 0.31 | 0.486 | 0.522 | 0.683 | 0.598 | 0.543 | 0.752 | 0.698 | 0.737 | 0.729 | 0.649 | 0.739 | 0.83 | 0.609 | 0.642 | 0.719 | 0.584 | 0.631 | 0.52 | 0.429 | 0.089 | 0.022 | 0.031 | 0.069 | 0.047 | 0.026 | 0.032 | 0.041 | 0.03 | 0.036 | 0.046 | 0.07 | 0.032 | 0.022 | 0.046 | 0.065 | 0.04 | 0.026 | 0.034 | 0.024 | 0.03 | 0.018 | 0.036 | 0.029 | 0.032 | 0.016 | 0.049 | 0.018 | 0.063 | 0.014 | 0.027 | 0.02 | 0.035 | 0.013 | 0.041 | 0.021 | 0.028 | 0.019 | 0.024 | 0.051 | -0.07 | 0.025 | 0.04 | 0.045 | -0.016 | 0.066 | 0.026 | 0.061 | -0.055 | 0.063 | 0.022 | 0.062 | -0.231 | -0.094 | -0.01 | 0.004 | -0.12 | 0.05 | 0.025 | 0.046 | -0.22 | 0.08 | 0.123 | 0.072 | 0.06 | 0.117 | 0.272 | 0.1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.162 | -8.592 | 6.053 | 5.367 | 5.388 | -8.323 | 16.438 | -2.776 | 5.529 | -9.543 | 14.442 | -1.921 | 3.532 | -10.005 | 13.299 | -0.646 | 4.913 | -14.252 | 3.464 | -2.296 | 5.685 | -18.038 | 6.943 | -3.68 | 8.227 | -8.226 | 6.807 | -1.042 | 6.711 | -8.346 | 7.418 | -0.098 | 7.006 | -10.388 | 9.202 | -2.618 | 8.073 | -9.629 | 6.753 | 0.747 | 6.787 | -4.326 | 8.11 | -0.618 | 5.572 | -14.678 | 8.639 | -1.556 | 7.451 | -12.714 | 7.847 | -2.496 | 6.568 | -12.577 | 6.566 | -3.528 | 7.222 | -14.464 | 6.505 | 7.129 | 7.343 | 8.556 | 10.574 | 7.605 | 8.144 | 15.259 | 8.037 | 8.452 | 7.105 | 10.699 | 6.093 | 5.983 | 5.926 | 11.913 | 11.899 | 5.694 | 7.21 | 29.242 | 13.295 | 7.695 | 12.897 | 2.356 | 11.819 | 11.606 | 9.216 | 8.781 | 8.652 | 9.73 | 8.675 | 11.033 | 7.465 | 12.42 | 5.629 |
Verkoop- en marketingkosten
| 1.058 | -1.393 | 3.342 | 2.377 | 1.529 | 5.646 | 5.546 | 4.539 | 5.07 | 2.475 | 2.257 | -0.499 | 9.578 | 1.502 | 4.41 | 6.441 | 1.774 | 2.046 | 0.748 | 0.529 | 0.57 | 0.762 | 0.65 | 0.538 | 0.796 | 0.942 | 0.851 | 1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.064 | 0.039 | 0.041 | 0.092 | 0.087 | 0.196 | 0.111 | 0.1 | 0.119 | 0.925 | 0.118 | 0.075 | 0.111 | 0.121 | 0.078 | 0.131 | 0.245 | 0.191 | 0.2 | 0.112 | 0.14 | 2.695 | 0.65 | 0.616 | 0.383 | 1.106 | 0.675 | 0.406 | 0.459 | 0.754 | 0.617 | 0.941 | 0.493 |
Verkoop-, algemene en administratieve kosten
| 7.22 | -9.986 | 9.395 | 7.744 | 6.997 | 18.326 | 21.984 | 1.763 | 10.598 | -7.068 | 16.7 | -2.42 | 13.11 | -8.503 | 17.709 | 5.795 | 6.687 | -12.205 | 4.211 | -1.767 | 6.256 | -17.277 | 7.592 | -2.346 | 8.227 | -8.226 | 6.807 | -1.042 | 6.711 | -8.346 | 7.418 | -0.098 | 7.006 | -10.388 | 9.202 | -2.618 | 8.073 | -9.629 | 6.753 | 0.747 | 6.787 | -4.326 | 8.11 | -0.618 | 5.572 | -14.678 | 8.639 | -1.556 | 7.451 | -12.714 | 7.847 | -2.496 | 6.568 | -12.577 | 6.566 | -3.528 | 7.222 | -14.464 | 6.505 | 7.139 | 7.408 | 8.594 | 10.615 | 7.697 | 8.232 | 15.455 | 8.148 | 8.552 | 7.225 | 11.624 | 6.211 | 6.058 | 6.036 | 12.034 | 11.977 | 5.824 | 7.455 | 29.432 | 13.495 | 7.807 | 13.036 | 5.051 | 12.469 | 12.222 | 9.599 | 9.887 | 9.326 | 10.135 | 9.134 | 11.787 | 8.082 | 13.361 | 6.121 |
Overige kosten
| -5.336 | 26.081 | -6.321 | 85.424 | -0.001 | -0.312 | 6.081 | 28.957 | 1.25 | 19.503 | -8.395 | 9.48 | 0.954 | 23.028 | 29.215 | 20.072 | -0.51 | 1.868 | -0.03 | 11.698 | 3.225 | 6.492 | 0.007 | 0.307 | -0.174 | 0.444 | 0.603 | 0.033 | 0.048 | 0.872 | 2.452 | 0.057 | 0.03 | 2.958 | 0.066 | 0.03 | -0.488 | 0.425 | 0 | 1.416 | -0.015 | 2.602 | 0.062 | -0.685 | 2.304 | 0.519 | 0.825 | 3.056 | 1.219 | 8.351 | 3.28 | -0.003 | 5.695 | 0.554 | 0.273 | 4.685 | 1.247 | -0.212 | 0.698 | 1.965 | 3.453 | 27.1 | 2.916 | 0.905 | -0.045 | 53.467 | 4.747 | 18.334 | 6.245 | 75.332 | 1.768 | 1.058 | -0.056 | 30.343 | 1.118 | 3.934 | 2.109 | 121.372 | 31.952 | 12.351 | 15.033 | 42.568 | 11.166 | 11.4 | 6.227 | 10.941 | 8.167 | 2.073 | 7.645 | 2.519 | 5.011 | 8.203 | 3.67 |
Bedrijfskosten
| 1.883 | 16.095 | 3.074 | 9.174 | 6.998 | 18.638 | 14.048 | 11.183 | 11.849 | 12.435 | 8.304 | 7.06 | 14.064 | 14.525 | 9.75 | 15.943 | 7.305 | 7.214 | 4.691 | 9.797 | 6.786 | 5.768 | 8.239 | 11.751 | 12.394 | 8.498 | 7.753 | 7.794 | 9.377 | 8.176 | 8.629 | 8.634 | 9.252 | 7.965 | 10.301 | 7.718 | 9.6 | 8.389 | 7.921 | 9.935 | 8.072 | 13.699 | 9.099 | 8.155 | 6.469 | 8.031 | 9.152 | 10.857 | 8.298 | 10.52 | 8.244 | 8.771 | 7.159 | 8.749 | 7.425 | 7.162 | 8.104 | 7.587 | 7.166 | 8.566 | 7.797 | 10.205 | 11.261 | 8.363 | 9.07 | 17.242 | 8.74 | 9.94 | 8.292 | 15.499 | 6.59 | 6.347 | 7.51 | 12.145 | 12.028 | 5.841 | 7.521 | 30.123 | 13.518 | 7.814 | 13.084 | 5.067 | 12.534 | 12.275 | 9.685 | 10.248 | 9.391 | 10.52 | 9.416 | 11.961 | 8.324 | 13.791 | 6.484 |
Bedrijfsresultaat
| 13.1 | -2.787 | 11.848 | 10.338 | 7.434 | -5.901 | 7.09 | 5.232 | 8.303 | 7.487 | 5.271 | 11.732 | -0.749 | 4.316 | 8.003 | 1.335 | 10.623 | 19.245 | 12.632 | 5.193 | 12.464 | 11.369 | 9.277 | 9.245 | -5.738 | 0.009 | -1.641 | 10.471 | 11.204 | 15.859 | 1.895 | 6.279 | 5.656 | -1.197 | 9.574 | 12.483 | 4.496 | 4.353 | -1.604 | 3.838 | 3.902 | 3.759 | 0.189 | 1.9 | 0.867 | 3.307 | -4.098 | 2.631 | 0.265 | -1.525 | -7.689 | 5.77 | -2.725 | 4.431 | -3.205 | 4.652 | 1.095 | 2.202 | -3.489 | 6.594 | -1.154 | 0.825 | -7.164 | -0.697 | 2.005 | 6.441 | -5.704 | -0.445 | -3.93 | -38.783 | -0.157 | 0.173 | 1.035 | -14.563 | 11.898 | -0.096 | 1.045 | -122.814 | -27.898 | -6.264 | -9.888 | -43.254 | -6.843 | -6.651 | -2.181 | -30.793 | 6.415 | 12.794 | -5.188 | -3.339 | -1.513 | 1.556 | -0.589 |
Bedrijfsresultaat ratio
| 0.445 | -0.081 | 0.34 | 0.301 | 0.232 | -0.144 | 0.19 | 0.201 | 0.342 | 0.196 | 0.225 | 0.478 | -0.034 | 0.151 | 0.332 | 0.045 | 0.348 | 0.726 | 0.526 | 0.232 | 0.634 | 0.454 | 0.393 | 0.201 | -0.225 | 0 | -0.003 | 0.013 | 0.028 | 0.024 | 0.003 | 0.009 | 0.011 | -0.002 | 0.013 | 0.02 | 0.015 | 0.007 | -0.003 | 0.009 | 0.015 | 0.007 | 0 | 0.004 | 0.002 | 0.006 | -0.007 | 0.005 | 0.001 | -0.003 | -0.018 | 0.014 | -0.005 | 0.011 | -0.005 | 0.008 | 0.002 | 0.008 | -0.009 | 0.016 | -0.003 | 0.002 | -0.022 | -0.002 | 0.008 | 0.021 | -0.023 | -0.001 | -0.025 | -0.203 | -0.001 | 0.001 | 0.005 | -0.068 | 0.054 | -0 | 0.009 | -0.327 | -0.188 | -0.039 | -0.054 | -0.137 | -0.045 | -0.042 | -0.02 | -0.282 | 0.035 | 0.073 | -0.108 | -0.068 | -0.036 | 0.03 | -0.015 |
Totaal overige inkomsten en kosten netto
| 0.033 | 0.28 | 0.564 | 85.424 | 7.2 | 3.504 | 6.081 | 28.604 | -0.014 | 0.393 | 2.003 | 0.281 | 0.073 | 2.589 | 29.215 | 20.072 | -0.423 | 1.868 | -0.356 | 11.276 | 3.225 | 6.492 | 0.007 | 0.756 | -0.163 | -1.299 | 0.629 | -3.225 | 0.048 | 1.388 | 2.269 | 0.057 | 0.029 | 2.945 | 0.066 | 0.03 | -0.488 | 0.416 | 0 | 1.416 | -0.015 | 2.602 | 0.062 | -0.685 | 2.304 | 0.511 | 0.825 | -2.664 | -4.419 | 7.408 | -3.201 | -0.003 | 5.695 | 0.317 | 0.273 | 4.661 | 1.245 | -0.228 | 0.677 | 1.608 | 3.453 | 27.1 | 2.916 | 0.905 | -0.045 | 53.467 | 4.747 | 18.334 | 6.245 | 75.314 | 1.691 | 1.055 | -0.056 | 17.116 | -0.07 | 0.913 | -0.135 | 127.324 | 29.933 | 8.393 | 11.837 | 40.012 | 11.005 | 8.917 | 3.664 | 9.82 | 4.319 | 0.612 | 6.271 | 0.976 | 1.892 | 6.518 | 1.647 |
Inkomen voor belasting
| 13.132 | -2.506 | 12.413 | 95.762 | 15.089 | -2.397 | 13.17 | 34.189 | 8.289 | -4.015 | 7.274 | 12.013 | 2.36 | 6.905 | 37.217 | 21.408 | 10.113 | 21.113 | 12.603 | 16.89 | 15.689 | 17.861 | 9.284 | 9.552 | -5.913 | 0.452 | -1.037 | 10.491 | 11.252 | 16.732 | 4.347 | 6.336 | 5.685 | 1.762 | 9.641 | 12.513 | 4.008 | 4.769 | -1.604 | 5.254 | 3.888 | 6.361 | 0.251 | 1.215 | 3.171 | 3.818 | -3.273 | 5.687 | 1.484 | 5.883 | -4.41 | 5.767 | 2.97 | 4.748 | -2.932 | 9.313 | 2.341 | 1.975 | -2.812 | 8.203 | 2.299 | 27.925 | -4.248 | 0.208 | 1.96 | 59.908 | -0.958 | 17.889 | 2.315 | 36.531 | 1.534 | 1.229 | 0.979 | 2.553 | 1.035 | 0.817 | 0.91 | 4.51 | 2.035 | 2.129 | 1.949 | -3.242 | 4.162 | 2.266 | 1.483 | -20.973 | 10.734 | 13.406 | 1.083 | -2.362 | 0.379 | 8.074 | 1.058 |
Inkomen voor belasting ratio
| 0.446 | -0.072 | 0.356 | 2.789 | 0.47 | -0.058 | 0.353 | 1.311 | 0.342 | -0.105 | 0.311 | 0.49 | 0.106 | 0.241 | 1.543 | 0.723 | 0.332 | 0.797 | 0.525 | 0.753 | 0.798 | 0.713 | 0.393 | 0.207 | -0.231 | 0.001 | -0.002 | 0.013 | 0.028 | 0.026 | 0.007 | 0.009 | 0.011 | 0.004 | 0.013 | 0.02 | 0.013 | 0.008 | -0.003 | 0.012 | 0.015 | 0.012 | 0 | 0.002 | 0.006 | 0.007 | -0.006 | 0.01 | 0.003 | 0.012 | -0.01 | 0.014 | 0.006 | 0.012 | -0.005 | 0.016 | 0.004 | 0.007 | -0.007 | 0.019 | 0.006 | 0.076 | -0.013 | 0.001 | 0.007 | 0.197 | -0.004 | 0.059 | 0.015 | 0.192 | 0.008 | 0.004 | 0.005 | 0.012 | 0.005 | 0.004 | 0.008 | 0.012 | 0.014 | 0.013 | 0.011 | -0.01 | 0.027 | 0.014 | 0.014 | -0.192 | 0.058 | 0.077 | 0.023 | -0.048 | 0.009 | 0.155 | 0.027 |
Belastingkosten
| 3.534 | 0.808 | -4.412 | 25.04 | 3.264 | -15.714 | 3.566 | 8.921 | 1.71 | 8.957 | 1.144 | 3.19 | 0.504 | 1.421 | 11.874 | 2.783 | 2.605 | 9.228 | 2.662 | 1.314 | 3.505 | 0.267 | 2.663 | 5.299 | -0.514 | 0.825 | 0.419 | 1.314 | 0.814 | 1.555 | 1.4 | 0.427 | 0.343 | -0.602 | 1.519 | 1.508 | 0.675 | 0.077 | 0.292 | 0.892 | 0.772 | 1.322 | 0.548 | 0.4 | 0.771 | 0.732 | -0.167 | -0.114 | 0.607 | 1.396 | 0.029 | 0.189 | 1.995 | 4.991 | -0.168 | 1.414 | 1.357 | 1.392 | 0.309 | 2.369 | 1.433 | 8.127 | 0.463 | -6.531 | 1.164 | 19.288 | -1.499 | 17.356 | 1.422 | 2.9 | 0.329 | -0.011 | 0.277 | -0.013 | 0.368 | 0.158 | 0.045 | 3.606 | 0.369 | 0.416 | 0.146 | -0.177 | 0.558 | 0.032 | 0.054 | -3.683 | -0.024 | 1.882 | 0.305 | -0.515 | -0.505 | 1.237 | 0.012 |
Nettowinst
| 9.598 | -3.315 | 16.325 | 70.722 | 11.371 | 13.108 | 10.31 | 25.887 | 7.149 | -12.972 | 7.074 | 8.611 | 1.856 | 5.485 | 25.453 | 19.504 | 7.728 | 11.735 | 8.797 | 17.006 | 12.184 | 17.594 | 6.622 | 4.252 | -5.399 | -0.373 | -1.456 | 9.176 | 10.438 | 15.177 | 2.947 | 5.909 | 5.342 | 2.363 | 8.122 | 11.004 | 3.333 | 4.692 | -1.896 | 4.362 | 3.116 | 5.039 | -0.297 | 0.816 | 2.401 | 3.086 | -3.105 | 5.801 | 0.877 | 4.487 | -4.439 | 5.578 | 0.975 | -0.243 | -2.764 | 7.898 | 0.984 | 0.583 | -3.12 | 5.833 | 0.865 | 19.798 | -4.711 | 6.739 | 0.796 | 40.621 | 0.542 | 0.533 | 0.893 | 35.898 | 1.206 | 1.24 | 0.701 | 2.566 | 0.804 | 0.658 | 0.865 | 0.904 | 1.666 | 1.713 | 1.803 | -3.072 | 3.604 | 2.234 | 1.429 | -14.785 | 9.275 | 11.586 | 1.005 | -2.717 | 0.901 | 6.694 | 1.147 |
Nettowinstmarge
| 0.326 | -0.096 | 0.468 | 2.06 | 0.354 | 0.319 | 0.277 | 0.993 | 0.295 | -0.339 | 0.303 | 0.351 | 0.083 | 0.191 | 1.056 | 0.659 | 0.254 | 0.443 | 0.367 | 0.758 | 0.62 | 0.702 | 0.28 | 0.092 | -0.211 | -0.001 | -0.003 | 0.012 | 0.026 | 0.023 | 0.005 | 0.009 | 0.01 | 0.005 | 0.011 | 0.018 | 0.011 | 0.008 | -0.004 | 0.01 | 0.012 | 0.01 | -0.001 | 0.002 | 0.004 | 0.005 | -0.005 | 0.011 | 0.002 | 0.009 | -0.01 | 0.013 | 0.002 | -0.001 | -0.005 | 0.014 | 0.002 | 0.002 | -0.008 | 0.014 | 0.002 | 0.054 | -0.014 | 0.02 | 0.003 | 0.134 | 0.002 | 0.002 | 0.006 | 0.188 | 0.007 | 0.004 | 0.004 | 0.012 | 0.004 | 0.003 | 0.008 | 0.002 | 0.011 | 0.011 | 0.01 | -0.01 | 0.024 | 0.014 | 0.013 | -0.135 | 0.05 | 0.066 | 0.021 | -0.055 | 0.021 | 0.129 | 0.029 |
WPA (Winst Per Aandeel)
| 0.047 | -0.016 | 0.079 | 0.34 | 0.055 | 0.064 | 0.05 | 0.13 | 0.035 | -0.063 | 0.034 | 0.042 | 0.009 | 0.027 | 0.12 | 0.094 | 0.037 | 0.057 | 0.043 | 0.083 | 0.059 | 0.085 | 0.032 | 0.021 | -0.026 | -0.002 | -0.007 | 0.045 | 0.051 | 0.074 | 0.014 | 0.028 | 0.026 | 0.011 | 0.039 | 0.054 | 0.016 | 0.023 | -0.009 | 0.021 | 0.015 | 0.024 | -0.001 | 0.004 | 0.011 | 0.015 | -0.015 | 0.028 | 0.004 | 0.022 | -0.021 | 0.029 | 0.005 | -0.001 | -0.014 | 0.04 | 0.005 | 0.003 | -0.015 | 0.029 | 0.004 | 0.096 | -0.023 | 0.03 | 0.004 | 0.21 | 0.003 | 0.003 | 0.004 | 0.17 | 0.004 | 0.006 | 0.004 | 0.013 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.008 | 0.004 | -0.014 | 0.008 | 0.01 | 0.003 | -0.068 | 0.02 | 0.054 | 0.002 | -0.013 | 0.004 | 0.031 | 0.003 |
Verwaterde WPA
| 0.047 | -0.016 | 0.079 | 0.34 | 0.055 | 0.064 | 0.05 | 0.13 | 0.035 | -0.063 | 0.034 | 0.042 | 0.009 | 0.027 | 0.12 | 0.094 | 0.037 | 0.057 | 0.043 | 0.083 | 0.059 | 0.085 | 0.032 | 0.021 | -0.026 | -0.002 | -0.007 | 0.045 | 0.051 | 0.074 | 0.014 | 0.028 | 0.026 | 0.011 | 0.039 | 0.054 | 0.016 | 0.023 | -0.009 | 0.021 | 0.015 | 0.024 | -0.001 | 0.004 | 0.011 | 0.015 | -0.015 | 0.028 | 0.004 | 0.022 | -0.021 | 0.029 | 0.005 | -0.001 | -0.014 | 0.04 | 0.005 | 0.003 | -0.015 | 0.029 | 0.004 | 0.096 | -0.023 | 0.03 | 0.004 | 0.21 | 0.003 | 0.003 | 0.004 | 0.17 | 0.004 | 0.006 | 0.004 | 0.013 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.008 | 0.004 | -0.014 | 0.008 | 0.01 | 0.003 | -0.068 | 0.02 | 0.054 | 0.002 | -0.013 | 0.004 | 0.031 | 0.003 |
EBITDA
| 7.185 | -5.9 | 7.321 | 7.889 | 7.546 | -4.246 | -31.28 | 35.583 | 4.698 | -3.95 | 6.402 | 12.895 | 4.49 | 8.167 | 38.048 | 24.642 | 16.286 | 22.673 | 12.603 | 17.744 | 15.712 | 18.691 | 16.416 | 17.561 | -0.884 | 13.701 | 5.819 | 16.673 | 17.308 | 25.24 | 10.168 | 13.153 | 12.38 | 8.175 | 16.399 | 19.937 | 11.941 | 13.713 | 4.088 | 11.883 | 8.77 | 11.796 | 5.209 | 10.034 | 6.214 | 15.172 | 1.012 | 13.031 | 13.864 | 21.498 | 5.126 | 17.453 | 2.433 | 23.27 | 1.274 | 14.186 | 3.024 | 15.922 | -1.932 | 11.353 | 0.515 | 13.19 | -4.874 | -1.951 | 4.589 | -38.51 | -2.481 | 1.959 | -1.269 | 32.487 | 5.677 | 0.937 | 6.283 | 14.763 | 4.146 | 7.118 | 1.358 | 68.884 | -26.207 | 20.733 | -11.239 | 33.773 | -3.482 | 14.968 | -3.052 | 4.423 | 7.111 | 25.257 | -3.538 | 19.409 | -18.277 | 15.211 | -2.526 |
EBITDA ratio
| 0.244 | -0.171 | 0.21 | 0.23 | 0.235 | -0.103 | -0.839 | 1.365 | 0.194 | -0.103 | 0.274 | 0.526 | 0.201 | 0.285 | 1.578 | 0.832 | 0.534 | 0.856 | 0.525 | 0.791 | 0.799 | 0.746 | 0.695 | 0.381 | -0.035 | 0.045 | 0.011 | 0.021 | 0.044 | 0.039 | 0.017 | 0.019 | 0.023 | 0.017 | 0.022 | 0.033 | 0.039 | 0.022 | 0.008 | 0.028 | 0.034 | 0.023 | 0.009 | 0.02 | 0.012 | 0.026 | 0.002 | 0.024 | 0.029 | 0.043 | 0.012 | 0.042 | 0.005 | 0.059 | 0.002 | 0.025 | 0.005 | 0.055 | -0.005 | 0.027 | 0.001 | 0.036 | -0.015 | -0.006 | 0.017 | -0.127 | -0.01 | 0.007 | -0.008 | 0.17 | 0.031 | 0.003 | 0.032 | 0.069 | 0.019 | 0.031 | 0.012 | 0.184 | -0.176 | 0.129 | -0.061 | 0.107 | -0.023 | 0.094 | -0.028 | 0.04 | 0.038 | 0.145 | -0.074 | 0.394 | -0.432 | 0.293 | -0.064 |