INESA Intelligent Tech Inc.
SSE:600602.SS
22.71 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,603.812 | 5,263.804 | 4,534.251 | 4,992.977 | 4,589.219 | 4,889.124 | 4,465.56 | 4,209.918 | 4,093.837 | 2,997.386 | 1,256.315 | 1,138.382 | 1,205.727 | 936.743 | 524.828 | 567.417 | 816.954 | 1,682.716 | 1,048.424 | 3,188.25 | 5,054.299 | 5,173.256 | 4,656.299 | 4,058.712 | 5,055.647 | 4,374 | 3,359.112 | 3,114.273 | 2,703.475 | 2,688.207 | 2,262.755 | 1,583.53 | 1,024.038 | 491.452 | 521.683 |
| Kosten van de omzet
| 4,538.088 | 4,316.848 | 3,639.156 | 3,917.076 | 3,715.81 | 3,965.573 | 3,637.705 | 3,435.53 | 3,164.034 | 2,398.164 | 1,051.392 | 967.349 | 1,024.102 | 774.925 | 453.307 | 481.903 | 751.808 | 1,782.922 | 994.005 | 3,341.974 | 4,367.463 | 4,462.226 | 4,059.681 | 3,677.184 | 4,168.936 | 3,655.628 | 2,921.447 | 2,575.651 | 2,221.172 | 2,037.401 | 0 | 1,304.701 | 839.78 | 432.593 | 389.054 |
| Brutowinst
| 1,065.725 | 946.955 | 895.095 | 1,075.901 | 873.409 | 923.551 | 827.855 | 774.388 | 929.804 | 599.223 | 204.923 | 171.033 | 181.625 | 161.818 | 71.521 | 85.514 | 65.146 | -100.206 | 54.419 | -153.723 | 686.836 | 711.03 | 596.619 | 381.527 | 886.711 | 718.372 | 437.665 | 538.623 | 482.302 | 650.807 | 2,262.755 | 278.829 | 184.258 | 58.859 | 132.629 |
| Brutowinstmarge
| 0.19 | 0.18 | 0.197 | 0.215 | 0.19 | 0.189 | 0.185 | 0.184 | 0.227 | 0.2 | 0.163 | 0.15 | 0.151 | 0.173 | 0.136 | 0.151 | 0.08 | -0.06 | 0.052 | -0.048 | 0.136 | 0.137 | 0.128 | 0.094 | 0.175 | 0.164 | 0.13 | 0.173 | 0.178 | 0.242 | 1 | 0.176 | 0.18 | 0.12 | 0.254 |
| Onderzoek- en ontwikkelingskosten
| 378.592 | 372.817 | 360.979 | 370.422 | 299.108 | 329.255 | 301.428 | 249.921 | 246.516 | 193.747 | 78.89 | 64.861 | 62.207 | 30.809 | 8.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 29.492 | 44.265 | 44.806 | 47.098 | 41.863 | 51.977 | 48.229 | 47.047 | 63.345 | 55.586 | 33.146 | 37.195 | 37.216 | 25.085 | 50.5 | 218.58 | 319.142 | 373.655 | 124.122 | 355.575 | 355.938 | 339.164 | 319.049 | 227.556 | 278.396 | 170.103 | 128.719 | 160.62 | 116.149 | 106.804 | 0 | 45.482 | 41.783 | 0 | 0 |
| Verkoop- en marketingkosten
| 47.452 | 72.225 | 223.564 | 218.233 | 167.275 | 156.783 | 133.024 | 136.323 | 129.22 | 128.518 | 41.852 | 24.878 | 22.847 | 10.979 | 4.644 | 9.413 | 15.759 | 52.179 | 17.355 | 111.102 | 112.507 | 109.101 | 98.046 | 111.164 | 68.106 | 54.554 | 64.227 | 52.747 | 29.381 | 7.552 | 0 | 6.126 | 8.546 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 76.944 | 116.49 | 268.37 | 265.331 | 209.138 | 208.76 | 181.254 | 183.37 | 192.565 | 184.105 | 74.998 | 62.073 | 60.063 | 36.064 | 55.144 | 227.993 | 334.9 | 425.834 | 141.478 | 466.677 | 468.445 | 448.265 | 417.095 | 338.72 | 346.502 | 224.657 | 192.945 | 213.367 | 145.529 | 114.355 | 0 | 51.608 | 50.329 | 0 | 0 |
| Overige kosten
| 383.238 | 212.024 | 234.526 | 220.977 | 162.47 | 185.085 | 19.571 | 17.448 | 60.341 | 46.191 | 92.178 | 93.503 | 43.834 | 14.478 | 5.82 | 81.289 | -2.232 | 547.858 | 42.746 | 144.267 | 50.037 | 59.077 | 41.468 | 146.352 | -30.571 | 52.328 | 87.546 | 250.316 | 53.759 | -18.035 | -0.04 | 80.038 | -7.266 | -10.457 | -38.295 |
| Bedrijfskosten
| 838.774 | 695.592 | 863.875 | 856.729 | 670.715 | 723.1 | 612.241 | 586.381 | 654.721 | 542.824 | 266.264 | 222.24 | 229.634 | 199.578 | 126.744 | 232.913 | 339.147 | 428.65 | 141.966 | 467.535 | 469.973 | 450.229 | 422.429 | 354.363 | 348.477 | 225.597 | 193.482 | 214.001 | 147.127 | 115.63 | -0.04 | 130.606 | 108.243 | 42.885 | 42.935 |
| Bedrijfsresultaat
| 245.875 | 245.624 | 267.568 | 284.731 | 301.884 | 303.805 | 319.493 | 332.377 | 309.029 | 208.705 | 53.241 | 32.653 | 74.48 | 137.358 | 151.87 | -45.704 | -1,021.982 | -716.136 | 6.846 | -364.763 | 271.837 | 287.891 | 227.652 | 205.593 | 644.534 | 543.18 | 239.178 | 111.186 | 124.381 | 291.935 | 182.089 | 137.989 | 122.136 | 15.974 | 89.695 |
| Bedrijfsresultaat ratio
| 0.044 | 0.047 | 0.059 | 0.057 | 0.066 | 0.062 | 0.072 | 0.079 | 0.075 | 0.07 | 0.042 | 0.029 | 0.062 | 0.147 | 0.289 | -0.081 | -1.251 | -0.426 | 0.007 | -0.114 | 0.054 | 0.056 | 0.049 | 0.051 | 0.127 | 0.124 | 0.071 | 0.036 | 0.046 | 0.109 | 0.08 | 0.087 | 0.119 | 0.033 | 0.172 |
| Totaal overige inkomsten en kosten netto
| -1.063 | 4.929 | 31.888 | 27.214 | 18.322 | 10.722 | 19.571 | 17.437 | 59.912 | 14.365 | 99.003 | 93.2 | 180.594 | 18.213 | 20.626 | 186.619 | -708.03 | 544.135 | 0.2 | 64.819 | -4.097 | -4.56 | -10.91 | -2.998 | -21.377 | 9.151 | -5.088 | 185.583 | 41.883 | -30.052 | -0.04 | -18.995 | -11.218 | 15.382 | -38.295 |
| Inkomen voor belasting
| 244.813 | 250.553 | 203.328 | 311.945 | 317.002 | 314.527 | 339.064 | 349.825 | 369.083 | 254.223 | 145.172 | 125.854 | 117.435 | 151.649 | 156.479 | 35.077 | -1,034.39 | -172 | 7.047 | -299.945 | 267.74 | 283.331 | 216.742 | 202.596 | 625.284 | 552.331 | 243.808 | 336.353 | 166.264 | 261.883 | 182.049 | 118.994 | 110.918 | 31.356 | 51.4 |
| Inkomen voor belasting ratio
| 0.044 | 0.048 | 0.045 | 0.062 | 0.069 | 0.064 | 0.076 | 0.083 | 0.09 | 0.085 | 0.116 | 0.111 | 0.097 | 0.162 | 0.298 | 0.062 | -1.266 | -0.102 | 0.007 | -0.094 | 0.053 | 0.055 | 0.047 | 0.05 | 0.124 | 0.126 | 0.073 | 0.108 | 0.062 | 0.097 | 0.08 | 0.075 | 0.108 | 0.064 | 0.099 |
| Belastingkosten
| 22.951 | 22.278 | 15.164 | 19.724 | 28.281 | 35.787 | 39.933 | 44.528 | 60.319 | 33.454 | 10.677 | 3.733 | 2.144 | 2.952 | 3.673 | 1.625 | 3.306 | 3.445 | 2.923 | 1.298 | 28.247 | 24.386 | 21.952 | 11.032 | 73.185 | 61.253 | 44.377 | 43.744 | 35.98 | 36.831 | 19.721 | 8.468 | 7.877 | 7.724 | 28.27 |
| Nettowinst
| 202.394 | 192.912 | 180.802 | 256.699 | 249.21 | 241.791 | 272.239 | 277.492 | 237.721 | 161.878 | 108.794 | 114.068 | 107.222 | 152.032 | 151.727 | 57.715 | -855.788 | 26.601 | 18.646 | 10.419 | 125.006 | 135.106 | 103.92 | 170.444 | 300.875 | 323.269 | 137.055 | 157.073 | 17.513 | 118.334 | 91.121 | 84.498 | 103.041 | 23.631 | 23.13 |
| Nettowinstmarge
| 0.036 | 0.037 | 0.04 | 0.051 | 0.054 | 0.049 | 0.061 | 0.066 | 0.058 | 0.054 | 0.087 | 0.1 | 0.089 | 0.162 | 0.289 | 0.102 | -1.048 | 0.016 | 0.018 | 0.003 | 0.025 | 0.026 | 0.022 | 0.042 | 0.06 | 0.074 | 0.041 | 0.05 | 0.006 | 0.044 | 0.04 | 0.053 | 0.101 | 0.048 | 0.044 |
| WPA (Winst Per Aandeel)
| 0.15 | 0.14 | 0.13 | 0.19 | 0.18 | 0.18 | 0.2 | 0.21 | 0.18 | 0.12 | 0.12 | 0.1 | 0.09 | 0.13 | 0.14 | 0.05 | -0.73 | 0.023 | -0.15 | 0.008 | 0.093 | 0.1 | 0.078 | 0.13 | 0.22 | 0.23 | 0.12 | 0.11 | 0.016 | 0.11 | 0.083 | 0.077 | 0.1 | 0.034 | 0.033 |
| Verwaterde WPA
| 0.15 | 0.14 | 0.13 | 0.19 | 0.18 | 0.18 | 0.2 | 0.21 | 0.18 | 0.12 | 0.12 | 0.1 | 0.09 | 0.13 | 0.14 | 0.05 | -0.73 | 0.023 | -0.15 | 0.008 | 0.093 | 0.1 | 0.078 | 0.13 | 0.22 | 0.23 | 0.12 | 0.11 | 0.016 | 0.11 | 0.083 | 0.077 | 0.1 | 0.034 | 0.033 |
| EBITDA
| 349.85 | 352.619 | 326.869 | 395.263 | 340.28 | 365.736 | 378.884 | 393.279 | 382.684 | 291.377 | 236.593 | 115.71 | 146.851 | 178.327 | 194.543 | 164.621 | -516.733 | 209.828 | 122.226 | 443.774 | 730.743 | 816.896 | 680.354 | 651.592 | 1,039.324 | 737.769 | 435.538 | 319.505 | 335.175 | 535.176 | 2,262.755 | 148.223 | 76.016 | -42.885 | -42.935 |
| EBITDA ratio
| 0.062 | 0.067 | 0.072 | 0.079 | 0.074 | 0.075 | 0.085 | 0.093 | 0.093 | 0.097 | 0.188 | 0.102 | 0.122 | 0.19 | 0.371 | 0.29 | -0.633 | 0.125 | 0.117 | 0.139 | 0.145 | 0.158 | 0.146 | 0.161 | 0.206 | 0.169 | 0.13 | 0.103 | 0.124 | 0.199 | 1 | 0.094 | 0.074 | -0.087 | -0.082 |