
Founder Technology Group Co.,Ltd.
SSE:600601.SS
4.44 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 951.675 | 1,032.185 | 871.314 | 800.938 | 761.488 | 872.484 | 828.308 | 767.298 | 680.843 | 1,510.474 | 1,179.033 | 1,219.401 | 979.785 | 2,167.662 | 1,247.328 | 1,078.874 | 937.75 | 2,520.205 | 1,265.431 | 1,285.349 | 901.562 | 2,491.172 | 1,256.202 | 1,191.54 | 890.745 | 2,376.475 | 1,132.298 | 1,087.554 | 1,104.724 | 1,743.43 | 1,068.556 | 1,182.599 | 1,104.217 | 2,400.468 | 1,523.129 | 1,493.915 | 1,196.202 | 2,278.429 | 1,462.064 | 1,370.182 | 1,404.994 | 3,382.095 | 1,367.599 | 1,129.062 | 983.73 | 1,359.912 | 1,234.696 | 1,422.141 | 1,217.044 | 1,646.44 | 1,718.01 | 1,092.625 | 1,097.958 | 1,833.207 | 1,522.163 | 1,464.177 | 1,402.289 | 1,896 | 1,917.052 | 2,188.649 | 2,166.092 | 2,010.741 | 2,176.709 | 1,975.935 | 1,626.177 | 1,675.747 | 2,010.025 | 1,721.499 | 1,867.997 | 2,707.211 | 1,933.152 | 2,034.268 | 1,743.719 | 2,554.14 | 1,825.165 | 1,891.538 | 1,597.989 | 2,299.354 | 1,995.444 | 1,852.089 | 1,238.391 | 1,984.2 | 1,657.008 | 1,513.689 | 1,062.571 | 1,390.813 | 1,594.145 | 1,282.798 | 984.309 | 1,202.951 | 1,272.19 | 1,176.962 | 860.433 |
Kosten van de omzet
| 743.192 | 792.706 | 674.642 | 636.36 | 621.653 | 706.276 | 658.761 | 629.418 | 578.826 | 1,280.524 | 968.939 | 1,015.881 | 830.068 | 1,851.051 | 1,067.771 | 874.503 | 778.95 | 2,176.392 | 1,013.772 | 1,004.305 | 742.505 | 2,084.997 | 1,062.051 | 1,014.719 | 760.374 | 1,942.84 | 972.373 | 933.48 | 898.953 | 1,467.899 | 857.735 | 948.695 | 951.399 | 1,937.502 | 1,272.761 | 1,283.601 | 1,036.804 | 1,920.356 | 1,242.994 | 1,189.662 | 1,202.803 | 2,713.747 | 1,218.648 | 1,001.394 | 905.593 | 1,243.919 | 1,134.26 | 1,331.413 | 1,135.162 | 1,512.669 | 1,628.001 | 999.745 | 1,019.513 | 1,678.171 | 1,428.487 | 1,338.975 | 1,313.463 | 1,761.891 | 1,743.399 | 2,032.157 | 2,010.771 | 1,802.937 | 2,077.393 | 1,789.029 | 1,495.95 | 1,549.259 | 1,837.019 | 1,522.93 | 1,703.443 | 2,538.194 | 1,783.886 | 1,872.252 | 1,572.57 | 2,421.762 | 1,693.091 | 1,734.552 | 1,443.902 | 2,166.834 | 1,860.27 | 1,700.268 | 1,117.813 | 1,839.564 | 1,512.556 | 1,396.957 | 974.672 | 1,285.866 | 1,489.431 | 1,159.738 | 899.426 | 1,100.356 | 1,163.396 | 1,031.242 | 764.243 |
Brutowinst
| 208.483 | 239.479 | 196.672 | 164.578 | 139.835 | 166.208 | 169.547 | 137.88 | 102.017 | 229.95 | 210.094 | 203.52 | 149.717 | 316.61 | 179.556 | 204.371 | 158.8 | 343.812 | 251.659 | 281.044 | 159.057 | 406.175 | 194.15 | 176.821 | 130.371 | 433.635 | 159.925 | 154.075 | 205.771 | 275.531 | 210.821 | 233.905 | 152.817 | 462.966 | 250.367 | 210.315 | 159.398 | 358.073 | 219.07 | 180.52 | 202.191 | 668.349 | 148.951 | 127.668 | 78.137 | 115.993 | 100.436 | 90.728 | 81.882 | 133.772 | 90.009 | 92.88 | 78.445 | 155.036 | 93.676 | 125.202 | 88.826 | 134.109 | 173.653 | 156.493 | 155.32 | 207.804 | 99.316 | 186.906 | 130.227 | 126.488 | 173.006 | 198.569 | 164.554 | 169.017 | 149.266 | 162.016 | 171.149 | 132.379 | 132.074 | 156.986 | 154.087 | 132.52 | 135.174 | 151.821 | 120.578 | 144.636 | 144.452 | 116.731 | 87.899 | 104.947 | 104.714 | 123.06 | 84.882 | 102.595 | 108.794 | 145.72 | 96.189 |
Brutowinstmarge
| 0.219 | 0.232 | 0.226 | 0.205 | 0.184 | 0.191 | 0.205 | 0.18 | 0.15 | 0.152 | 0.178 | 0.167 | 0.153 | 0.146 | 0.144 | 0.189 | 0.169 | 0.136 | 0.199 | 0.219 | 0.176 | 0.163 | 0.155 | 0.148 | 0.146 | 0.182 | 0.141 | 0.142 | 0.186 | 0.158 | 0.197 | 0.198 | 0.138 | 0.193 | 0.164 | 0.141 | 0.133 | 0.157 | 0.15 | 0.132 | 0.144 | 0.198 | 0.109 | 0.113 | 0.079 | 0.085 | 0.081 | 0.064 | 0.067 | 0.081 | 0.052 | 0.085 | 0.071 | 0.085 | 0.062 | 0.086 | 0.063 | 0.071 | 0.091 | 0.072 | 0.072 | 0.103 | 0.046 | 0.095 | 0.08 | 0.075 | 0.086 | 0.115 | 0.088 | 0.062 | 0.077 | 0.08 | 0.098 | 0.052 | 0.072 | 0.083 | 0.096 | 0.058 | 0.068 | 0.082 | 0.097 | 0.073 | 0.087 | 0.077 | 0.083 | 0.075 | 0.066 | 0.096 | 0.086 | 0.085 | 0.086 | 0.124 | 0.112 |
Onderzoek- en ontwikkelingskosten
| 41.145 | 45.979 | 45.669 | 41.379 | 40.142 | 49.753 | 48.84 | 41.545 | 38.467 | 55.217 | 75.662 | 78.912 | 71.31 | 58.651 | 74.951 | 82.149 | 73.541 | 93.327 | 69.413 | 77.279 | 66.785 | 65.849 | 74.544 | 71.315 | 65.653 | 58.727 | 59.862 | 59.844 | 57.772 | 316.578 | 71.848 | 126.989 | 0 | 231.984 | 0 | 113.716 | 0 | 184.556 | 0 | 102.334 | 0 | 78.377 | 0 | 88.452 | 0 | 180.389 | 0 | 0 | 0 | 84.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 43.168 | -331.915 | 126.443 | -26.306 | 40.153 | -98.878 | 116.708 | -34.72 | 46.328 | -163.043 | 191.925 | -42.302 | 60.401 | -267.131 | 304.674 | -56.328 | 81.535 | -183.463 | 94.149 | -51.557 | 73.726 | -118.818 | 70.559 | -33.387 | 62.669 | -114.287 | 55.048 | -96.745 | 121.264 | -297.345 | 114.677 | -97.798 | 117.589 | -261.642 | 110.643 | -77.005 | 96.359 | -213.082 | 91.801 | -48.342 | 68.063 | -63.449 | 38.035 | -11.167 | 36.12 | -67.981 | 37.362 | -19.988 | 41.677 | -93.796 | 48.814 | -16.279 | 48.692 | -87.15 | 49.28 | -11.931 | 49.677 | -106.957 | 65.869 | 66.733 | 61.242 | 62.134 | 54.854 | 56.462 | 53.496 | 77.081 | 48.477 | 64.131 | 53.213 | 66.882 | 45.122 | 37.395 | 45.864 | 46.047 | 36.467 | 40.065 | 28.904 | 41.166 | 28.168 | 38.586 | 30.551 | 39.75 | 29.181 | 28.746 | 27.195 | 39.73 | 22.108 | 21.739 | 19.307 | 39.355 | 12.481 | 24.76 | 30.261 |
Verkoop- en marketingkosten
| 19.116 | -24.102 | 37.27 | 15.712 | 17.017 | 18.629 | 11.318 | 13.386 | 15.145 | 43.929 | 78.836 | 69.179 | 72.282 | 113.81 | 83.85 | 77.943 | 76.611 | 86.931 | 78.162 | 77.144 | 70.756 | 93.646 | 107.673 | 88.336 | 89.482 | 82.891 | 89.366 | 96.523 | 87.334 | 89.668 | 109.804 | 94.117 | 93.659 | 78.713 | 106.118 | 96.019 | 89.864 | 79.931 | 86.197 | 78.282 | 74.731 | 255.401 | 23.121 | 21.309 | 18.031 | 21.828 | 20.352 | 24.459 | 18.902 | 24.821 | 18.773 | 16.163 | 15.697 | 19.887 | 18.329 | 17.515 | 18.593 | 51.615 | 45.747 | 50.51 | 44.279 | 72.381 | 46.003 | 57.798 | 47.661 | -1.933 | 87.979 | 47.547 | 35.928 | 0.277 | 28.722 | 49.011 | 57.282 | 23.064 | 37.256 | 69.773 | 71.879 | 38.102 | 40.777 | 63.485 | 43.326 | 40.338 | 51.027 | 55.802 | 22.723 | 19.97 | 42.337 | 46.277 | 48.403 | 15.602 | 63.888 | 41.435 | 52.316 |
Verkoop-, algemene en administratieve kosten
| 62.285 | -131.054 | 163.712 | 62.31 | 56.601 | -80.249 | 128.026 | -21.334 | 61.473 | -119.114 | 270.761 | 26.877 | 132.683 | -153.32 | 388.523 | 21.615 | 158.146 | -96.532 | 172.311 | 25.588 | 144.482 | -25.172 | 178.232 | 54.949 | 152.151 | -31.396 | 144.414 | -0.222 | 208.598 | -207.677 | 224.481 | -3.681 | 211.249 | -182.929 | 216.76 | 19.014 | 186.223 | -133.15 | 177.998 | 29.94 | 142.793 | 191.952 | 61.156 | 10.142 | 54.15 | -46.153 | 57.714 | 4.471 | 60.579 | -68.975 | 67.587 | -0.116 | 64.389 | -67.262 | 67.609 | 5.584 | 68.27 | -55.342 | 111.616 | 117.242 | 105.522 | 134.515 | 100.857 | 114.26 | 101.156 | 75.148 | 136.455 | 111.678 | 89.141 | 67.16 | 73.844 | 86.406 | 103.145 | 69.111 | 73.724 | 109.838 | 100.782 | 79.268 | 68.945 | 102.071 | 73.877 | 80.088 | 80.209 | 84.548 | 49.917 | 59.7 | 64.445 | 68.016 | 67.711 | 54.956 | 76.368 | 66.195 | 82.577 |
Overige kosten
| 16.692 | 271.279 | -72.311 | 3.457 | 7.82 | -3.329 | 0.458 | 9.394 | 0.653 | 272.976 | -127.915 | 120.38 | 1.897 | -60.633 | -1.825 | -0.274 | -1.317 | -31.735 | -0.189 | 1.106 | -1.276 | -91.364 | -0.547 | 1.141 | 0.243 | -57.137 | 1.703 | 13.961 | 0.908 | 12.957 | 1.49 | 1.195 | 8.511 | 55.733 | 3.057 | 7.81 | 4.565 | 20.62 | 15.452 | 13.513 | 5.598 | 52.609 | 2.025 | 6.66 | 2.312 | 9.315 | 1.214 | 2.52 | 8.084 | 14.99 | 15.002 | 2.271 | 5.48 | 61.409 | 16.555 | 20.667 | 22.512 | 172.91 | 0.142 | 10.291 | 13.454 | 10.746 | 5.647 | 5.815 | 7.236 | 8.065 | -0.211 | -0.469 | 0.963 | 5.592 | 1.382 | 1.449 | -0.311 | 13.972 | 19.016 | 15.807 | 1.238 | 30.188 | 8.053 | 1.048 | 1.563 | 0.621 | 6.025 | 0.331 | 0.299 | -1.656 | 3.06 | -1.602 | 17.141 | 16.794 | 0.969 | -12.799 | 19.562 |
Bedrijfskosten
| 120.122 | 186.204 | 137.071 | 100.233 | 88.923 | 116.923 | 97.916 | 100.607 | 100.593 | 209.079 | 218.508 | 226.17 | 205.889 | 288.221 | 324.876 | 244.111 | 232.078 | 253.669 | 241.71 | 221.566 | 194.534 | 297.965 | 259.986 | 226.959 | 222.41 | 224.94 | 211.198 | 185.241 | 214.763 | 252.669 | 234.613 | 220.214 | 219.218 | 233.026 | 221.972 | 201.643 | 191.405 | 220.054 | 183.889 | 185.812 | 148.377 | 453.683 | 67.32 | 56.88 | 56.964 | 66.942 | 61.224 | 57.973 | 62.79 | 70.012 | 70.511 | 70.3 | 66.119 | 84.735 | 71.166 | 80.232 | 71.55 | 115.867 | 112.46 | 118.649 | 106.534 | 136.837 | 102.527 | 115.482 | 102.287 | 77.538 | 137.208 | 114.697 | 89.654 | 71.693 | 74.932 | 88.049 | 103.683 | 70.731 | 74.477 | 110.347 | 101.341 | 79.944 | 69.605 | 102.448 | 74.28 | 80.76 | 80.547 | 84.901 | 50.658 | 60.007 | 67.161 | 68.991 | 69.894 | 54.952 | 77.875 | 69.068 | 86.447 |
Bedrijfsresultaat
| 88.361 | 53.276 | 59.601 | 64.345 | 50.912 | 18.123 | 67.336 | 72.623 | -18.474 | 126.995 | -8.414 | -22.65 | -56.172 | -737.998 | -221.733 | -72.254 | -130.539 | -710.815 | -45.557 | -0.559 | -69.012 | -839.909 | -100.1 | -95.31 | -148.555 | 370.57 | -88.445 | -77.474 | -72.253 | -598.077 | -66.532 | -47.564 | -113.255 | 158.245 | -14.014 | -47.323 | -65.867 | 91.167 | 12.357 | -27.649 | 29.311 | 148.287 | 73.34 | 63.061 | 15.484 | 19.603 | 34.301 | 13.631 | 12.779 | 29.002 | 14.826 | 15.198 | 3.316 | 11.177 | 15.892 | 32.551 | 6.744 | 10.708 | 42.39 | 16.717 | 29.757 | 41.218 | -19.23 | 46.639 | 12.24 | 32.536 | 7.109 | 60.061 | 56.741 | 65.57 | 61.312 | 56.134 | 56.891 | 64.074 | 57.617 | 55.81 | 46.627 | 74.047 | 60.813 | 38.84 | 39.63 | 57.595 | 61.572 | 29.107 | 32.539 | 43.984 | 37.17 | 50.655 | 11.43 | 42.535 | 22.915 | 69.193 | -3.648 |
Bedrijfsresultaat ratio
| 0.093 | 0.052 | 0.068 | 0.08 | 0.067 | 0.021 | 0.081 | 0.095 | -0.027 | 0.084 | -0.007 | -0.019 | -0.057 | -0.34 | -0.178 | -0.067 | -0.139 | -0.282 | -0.036 | -0 | -0.077 | -0.337 | -0.08 | -0.08 | -0.167 | 0.156 | -0.078 | -0.071 | -0.065 | -0.343 | -0.062 | -0.04 | -0.103 | 0.066 | -0.009 | -0.032 | -0.055 | 0.04 | 0.008 | -0.02 | 0.021 | 0.044 | 0.054 | 0.056 | 0.016 | 0.014 | 0.028 | 0.01 | 0.01 | 0.018 | 0.009 | 0.014 | 0.003 | 0.006 | 0.01 | 0.022 | 0.005 | 0.006 | 0.022 | 0.008 | 0.014 | 0.02 | -0.009 | 0.024 | 0.008 | 0.019 | 0.004 | 0.035 | 0.03 | 0.024 | 0.032 | 0.028 | 0.033 | 0.025 | 0.032 | 0.03 | 0.029 | 0.032 | 0.03 | 0.021 | 0.032 | 0.029 | 0.037 | 0.019 | 0.031 | 0.032 | 0.023 | 0.039 | 0.012 | 0.035 | 0.018 | 0.059 | -0.004 |
Totaal overige inkomsten en kosten netto
| 0.493 | -0.229 | 1.877 | 12.519 | -2.027 | -3.329 | 0.458 | 9.394 | 0.719 | -125.107 | -27.707 | -0.016 | 0.472 | -71.175 | 0.358 | 16.108 | -1.317 | -30.386 | -0.189 | 1.106 | -1.276 | -91.364 | -0.547 | 1.141 | 0.243 | -57.137 | 1.703 | 13.961 | 0.908 | -10.267 | 1.028 | 0.751 | 8.429 | 55.909 | 2.716 | 7.306 | 4.353 | 20.422 | 15.059 | 13.067 | 5.247 | 39.97 | 3.778 | 6.57 | 4.275 | 9.167 | 1.176 | -7.248 | 1.725 | -3.498 | 6.88 | 2.174 | 5.48 | 60.893 | 16.555 | 20.667 | 22.512 | 172.324 | 0.142 | 10.291 | 13.454 | 9.884 | 5.647 | 5.854 | 7.197 | 7.24 | -0.211 | -0.464 | 0.958 | 5.592 | 1.382 | 1.449 | -0.311 | -0.569 | -0.292 | -0.338 | -1.482 | -1.054 | 1.438 | -1.091 | -0.103 | -0.943 | 3.13 | -0.672 | 0.152 | -2.32 | 1.561 | -3.759 | 17.062 | 16.289 | -0.073 | -13.365 | 19.168 |
Inkomen voor belasting
| 88.854 | 53.047 | 61.478 | 76.865 | 86.42 | 14.794 | 67.795 | 82.017 | -17.755 | 1.888 | -224.787 | -81.869 | -122.171 | -798.631 | -223.559 | -72.527 | -131.856 | -742.55 | -45.746 | 0.547 | -70.288 | -931.273 | -100.647 | -94.169 | -148.313 | 313.433 | -86.741 | -63.513 | -71.345 | -584.132 | -65.504 | -46.813 | -104.827 | 214.193 | -11.298 | -40.017 | -61.514 | 111.588 | 27.416 | -14.582 | 34.558 | 200.105 | 75.287 | 69.631 | 17.723 | 28.771 | 35.477 | 16.153 | 20.818 | 43.757 | 26.378 | 17.372 | 8.795 | 72.07 | 32.447 | 53.218 | 29.255 | 183.032 | 42.532 | 27.009 | 43.211 | 51.103 | -13.583 | 52.493 | 19.436 | 39.776 | 6.898 | 59.596 | 57.699 | 71.163 | 62.695 | 57.583 | 56.58 | 63.506 | 57.325 | 55.472 | 46.561 | 72.993 | 62.25 | 37.749 | 39.527 | 56.652 | 64.701 | 28.435 | 32.691 | 41.665 | 38.73 | 46.896 | 28.492 | 58.824 | 22.842 | 55.828 | 15.52 |
Inkomen voor belasting ratio
| 0.093 | 0.051 | 0.071 | 0.096 | 0.113 | 0.017 | 0.082 | 0.107 | -0.026 | 0.001 | -0.191 | -0.067 | -0.125 | -0.368 | -0.179 | -0.067 | -0.141 | -0.295 | -0.036 | 0 | -0.078 | -0.374 | -0.08 | -0.079 | -0.167 | 0.132 | -0.077 | -0.058 | -0.065 | -0.335 | -0.061 | -0.04 | -0.095 | 0.089 | -0.007 | -0.027 | -0.051 | 0.049 | 0.019 | -0.011 | 0.025 | 0.059 | 0.055 | 0.062 | 0.018 | 0.021 | 0.029 | 0.011 | 0.017 | 0.027 | 0.015 | 0.016 | 0.008 | 0.039 | 0.021 | 0.036 | 0.021 | 0.097 | 0.022 | 0.012 | 0.02 | 0.025 | -0.006 | 0.027 | 0.012 | 0.024 | 0.003 | 0.035 | 0.031 | 0.026 | 0.032 | 0.028 | 0.032 | 0.025 | 0.031 | 0.029 | 0.029 | 0.032 | 0.031 | 0.02 | 0.032 | 0.029 | 0.039 | 0.019 | 0.031 | 0.03 | 0.024 | 0.037 | 0.029 | 0.049 | 0.018 | 0.047 | 0.018 |
Belastingkosten
| 10.377 | 5.59 | 1.225 | 4.095 | 9.511 | -1.547 | -2.895 | 13.447 | 2.768 | -12.679 | -10.285 | 13.641 | 7.857 | -35.337 | 2.554 | 11.038 | 9.014 | 7.295 | 15.248 | 25.001 | 14.331 | 19.721 | 12.553 | 11.536 | 9.512 | 26.947 | -0.584 | 5.117 | 4.133 | 40.325 | -13.239 | 3.712 | -9.099 | 31.414 | 5.666 | 3.453 | -6.206 | 22.148 | 8.56 | 9.107 | 8.097 | 15.332 | 14.103 | 10.471 | 5.625 | 17.05 | 5.694 | 4.228 | 3.86 | 5.949 | 1.955 | 6.126 | 1.769 | 17.248 | 3.963 | 9.337 | 4.167 | 38.548 | 2.545 | 4.366 | 9.99 | 6.444 | -2.719 | 4.773 | 4.371 | 23.596 | 1.242 | 18.567 | 11.722 | 8.818 | 8.937 | 13.511 | 10.743 | 15.047 | 4.769 | 14.406 | 4.083 | 30.046 | 2.862 | 3.729 | 2.162 | 14.049 | 2.378 | 2.45 | 2.565 | 3.151 | 3.218 | 1.235 | 6.313 | 6.709 | -1.585 | 9.589 | 6.492 |
Nettowinst
| 78.477 | 47.457 | 60.253 | 72.77 | 76.909 | 16.341 | 70.689 | 68.57 | -20.523 | 14.656 | -214.501 | -95.51 | -130.029 | -762.631 | -225.439 | -83.651 | -139.924 | -751.364 | -60.191 | -23.536 | -83.43 | -951.936 | -112.548 | -105.052 | -157.312 | 285.88 | -85.826 | -68.703 | -76.268 | -625.642 | -51.164 | -49.983 | -95.355 | 180.427 | -16.537 | -43.301 | -55.06 | 88.129 | 19.045 | -23.684 | 26.498 | 129.259 | 61.184 | 59.16 | 12.098 | 11.72 | 29.783 | 11.924 | 16.958 | 37.808 | 24.423 | 11.246 | 7.027 | 54.822 | 28.485 | 43.881 | 25.089 | 144.601 | 40.124 | 22.79 | 33.34 | 45.203 | -10.693 | 48.012 | 15.482 | 30.152 | 6.099 | 44.028 | 48.65 | 64.46 | 54.115 | 43.338 | 46.956 | 49.378 | 54.591 | 40.716 | 42.615 | 41.075 | 59.527 | 33.453 | 38.013 | 45.874 | 58.851 | 24.642 | 30.426 | 38.642 | 32.262 | 45.199 | 23.381 | 50.024 | 22.198 | 45.491 | 11.325 |
Nettowinstmarge
| 0.082 | 0.046 | 0.069 | 0.091 | 0.101 | 0.019 | 0.085 | 0.089 | -0.03 | 0.01 | -0.182 | -0.078 | -0.133 | -0.352 | -0.181 | -0.078 | -0.149 | -0.298 | -0.048 | -0.018 | -0.093 | -0.382 | -0.09 | -0.088 | -0.177 | 0.12 | -0.076 | -0.063 | -0.069 | -0.359 | -0.048 | -0.042 | -0.086 | 0.075 | -0.011 | -0.029 | -0.046 | 0.039 | 0.013 | -0.017 | 0.019 | 0.038 | 0.045 | 0.052 | 0.012 | 0.009 | 0.024 | 0.008 | 0.014 | 0.023 | 0.014 | 0.01 | 0.006 | 0.03 | 0.019 | 0.03 | 0.018 | 0.076 | 0.021 | 0.01 | 0.015 | 0.022 | -0.005 | 0.024 | 0.01 | 0.018 | 0.003 | 0.026 | 0.026 | 0.024 | 0.028 | 0.021 | 0.027 | 0.019 | 0.03 | 0.022 | 0.027 | 0.018 | 0.03 | 0.018 | 0.031 | 0.023 | 0.036 | 0.016 | 0.029 | 0.028 | 0.02 | 0.035 | 0.024 | 0.042 | 0.017 | 0.039 | 0.013 |
WPA (Winst Per Aandeel)
| 0.02 | 0.011 | 0.014 | 0.017 | 0.018 | 0.004 | 0.017 | 0.017 | -0.005 | 0.004 | -0.098 | -0.044 | -0.059 | -0.34 | -0.1 | -0.038 | -0.064 | -0.34 | -0.028 | -0.011 | -0.038 | -0.43 | -0.051 | -0.048 | -0.072 | 0.13 | -0.039 | -0.031 | -0.035 | -0.29 | -0.023 | -0.023 | -0.043 | 0.082 | -0.008 | -0.02 | -0.025 | 0.04 | 0.009 | -0.011 | 0.012 | 0.059 | 0.028 | 0.027 | 0.006 | 0.005 | 0.014 | 0.005 | 0.008 | 0.017 | 0.011 | 0.005 | 0.003 | 0.025 | 0.013 | 0.02 | 0.011 | 0.079 | 0.022 | 0.012 | 0.019 | 0.023 | -0.006 | 0.025 | 0.008 | 0.015 | 0.003 | 0.022 | 0.025 | 0.031 | 0.026 | 0.022 | 0.033 | 0.025 | 0.031 | 0.027 | 0.028 | 0.027 | 0.039 | 0.022 | 0.025 | 0.03 | 0.038 | 0.016 | 0.02 | 0.025 | 0.021 | 0.03 | 0.02 | 0.033 | 0.015 | 0.03 | 0.01 |
Verwaterde WPA
| 0.02 | 0.011 | 0.014 | 0.017 | 0.018 | 0.004 | 0.017 | 0.017 | -0.005 | 0.004 | -0.098 | -0.044 | -0.059 | -0.34 | -0.1 | -0.038 | -0.064 | -0.34 | -0.027 | -0.011 | -0.038 | -0.43 | -0.051 | -0.048 | -0.072 | 0.13 | -0.039 | -0.031 | -0.035 | -0.28 | -0.023 | -0.023 | -0.043 | 0.082 | -0.008 | -0.02 | -0.025 | 0.04 | 0.009 | -0.011 | 0.012 | 0.059 | 0.028 | 0.027 | 0.006 | 0.005 | 0.014 | 0.005 | 0.008 | 0.017 | 0.011 | 0.005 | 0.003 | 0.025 | 0.013 | 0.02 | 0.011 | 0.079 | 0.022 | 0.012 | 0.019 | 0.023 | -0.006 | 0.025 | 0.008 | 0.015 | 0.003 | 0.022 | 0.025 | 0.031 | 0.026 | 0.022 | 0.033 | 0.025 | 0.031 | 0.027 | 0.028 | 0.027 | 0.039 | 0.022 | 0.025 | 0.03 | 0.038 | 0.016 | 0.02 | 0.025 | 0.021 | 0.03 | 0.02 | 0.033 | 0.015 | 0.03 | 0.01 |
EBITDA
| 94.87 | 57.943 | 64.21 | 142.86 | 151.837 | 79.307 | 140.61 | 143.216 | 47.776 | 7.706 | -45.501 | -6.102 | 52.487 | -579.49 | -41.75 | -40.494 | 24.628 | -552.836 | 134.219 | 178.658 | 102.553 | -726.014 | 105.23 | 64.002 | 49.438 | 552.299 | -29.534 | -14.262 | -20.986 | 11.596 | -20.485 | 12.745 | -58.891 | 276.635 | 34.359 | 22.093 | -27.686 | 233.048 | 35.181 | 35.972 | 53.815 | 287.876 | 53.958 | 92.104 | 21.174 | 10.158 | 39.212 | 51.671 | 19.093 | 128.035 | 19.499 | 45.917 | 12.326 | 217.724 | 18.177 | 90.002 | 17.275 | 242.84 | 61.193 | 37.844 | 52.408 | 78.312 | -3.211 | 87.848 | 27.94 | -28.381 | 35.798 | 83.726 | 74.9 | 107.28 | 74.335 | 78.833 | 67.466 | 127.509 | 75.398 | 80.495 | 64.211 | 108.315 | 76.881 | 64.675 | 57.299 | 92.139 | 72.578 | 49.818 | 46.111 | 80.499 | 42.325 | 76.721 | 19.812 | 75.914 | 22.577 | 84.994 | 9.742 |
EBITDA ratio
| 0.1 | 0.056 | 0.074 | 0.178 | 0.199 | 0.091 | 0.17 | 0.187 | 0.07 | 0.005 | -0.039 | -0.005 | 0.054 | -0.267 | -0.033 | -0.038 | 0.026 | -0.219 | 0.106 | 0.139 | 0.114 | -0.291 | 0.084 | 0.054 | 0.056 | 0.232 | -0.026 | -0.013 | -0.019 | 0.007 | -0.019 | 0.011 | -0.053 | 0.115 | 0.023 | 0.015 | -0.023 | 0.102 | 0.024 | 0.026 | 0.038 | 0.085 | 0.039 | 0.082 | 0.022 | 0.007 | 0.032 | 0.036 | 0.016 | 0.078 | 0.011 | 0.042 | 0.011 | 0.119 | 0.012 | 0.061 | 0.012 | 0.128 | 0.032 | 0.017 | 0.024 | 0.039 | -0.001 | 0.044 | 0.017 | -0.017 | 0.018 | 0.049 | 0.04 | 0.04 | 0.038 | 0.039 | 0.039 | 0.05 | 0.041 | 0.043 | 0.04 | 0.047 | 0.039 | 0.035 | 0.046 | 0.046 | 0.044 | 0.033 | 0.043 | 0.058 | 0.027 | 0.06 | 0.02 | 0.063 | 0.018 | 0.072 | 0.011 |