
Zhejiang Xinan Chemical Industrial Group Co.,Ltd
SSE:600596.SS
7.53 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,266.387 | 3,571.453 | 2,174.885 | 1,318.622 | 1,110.778 | 1,070.142 | 787.051 | 645.469 | 477.056 | 587.735 | 586.458 | 636.101 | 876.333 | 1,100.254 | 1,840.716 | 1,397.544 | 820.82 | 524.742 | 456.609 | 262.049 | 162.062 | 137.121 | 233.179 | 32.141 | 24.807 | 11.574 |
Kortetermijnbeleggingen
| 16.469 | 17.624 | 189.817 | 279.373 | 372.832 | -170.256 | -146.449 | -36.284 | -36.657 | -2.488 | 7.092 | 9.015 | 8.525 | 0 | 0 | 0 | 0 | 0 | 10 | 30 | 19.066 | 20 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,282.856 | 3,589.078 | 2,364.702 | 1,597.995 | 1,483.609 | 1,070.142 | 787.051 | 645.469 | 477.056 | 587.735 | 593.55 | 645.116 | 884.857 | 1,100.254 | 1,840.716 | 1,397.544 | 820.82 | 524.742 | 466.609 | 292.049 | 181.128 | 157.121 | 233.179 | 32.141 | 24.807 | 11.574 |
Nettovorderingen
| 2,444.179 | 2,211.658 | 2,897.512 | 2,158.708 | 1,581.986 | 1,359.13 | 1,019.931 | 984.224 | 912.245 | 833.573 | 669.398 | 697.05 | 657.506 | 543.95 | 285.009 | 247.135 | 69.924 | 110.398 | 128.944 | 115.973 | 0 | 0 | 0 | 8.67 | 0 | 2.686 |
Voorraad
| 2,582.126 | 2,663.256 | 2,940.407 | 1,464.307 | 1,434.758 | 1,462.933 | 1,277.966 | 858.038 | 932.983 | 1,027.24 | 934.564 | 845.846 | 954.854 | 768.358 | 559.237 | 527.759 | 477.744 | 301.804 | 307.929 | 247.873 | 122.953 | 106.53 | 123.477 | 82.455 | 68.398 | 71.909 |
Overige vlottende activa
| 524.51 | 909.519 | 1,250.989 | 1,126.027 | 391.222 | 960.663 | 632.641 | 706.095 | 499.497 | 451.548 | 422.14 | 538.401 | 577.379 | 772.253 | 207.515 | 94.208 | 180.852 | 114.994 | 185.999 | 66.545 | 153.169 | 108.407 | 130.464 | 93.233 | 113.009 | 86.596 |
Totaal vlottende activa
| 9,546.257 | 9,135.843 | 8,958.045 | 5,859.358 | 4,904.191 | 4,662.653 | 3,826.135 | 3,351.698 | 2,866.91 | 2,944.546 | 2,664.703 | 2,761.98 | 2,874.273 | 2,640.865 | 2,816.811 | 2,256.004 | 1,479.416 | 1,003.763 | 960.538 | 728.07 | 457.25 | 372.058 | 487.12 | 217.658 | 206.214 | 172.766 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,242.989 | 7,186.676 | 5,519.048 | 5,297.016 | 4,843.584 | 4,272.16 | 4,126.769 | 3,495.584 | 3,824.274 | 3,913.258 | 3,406.055 | 3,475.851 | 3,300.061 | 2,743.748 | 2,277.549 | 1,631.067 | 1,316.313 | 964.651 | 762.744 | 686.462 | 615.774 | 521.017 | 434.213 | 368.911 | 283.38 | 241.53 |
Goodwill
| 201.983 | 96.792 | 105.77 | 85.519 | 93.645 | 101.252 | 96.44 | 96.44 | 90.713 | 89.398 | 83.107 | 82.773 | 76.109 | 76.109 | 27.167 | 29.295 | 28.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,051.816 | 900.818 | 771.541 | 614.382 | 548.262 | 585.672 | 578.51 | 599.234 | 550.047 | 484.804 | 453.936 | 431.451 | 406.961 | 372.959 | 403.559 | 334.328 | 284.079 | 71.024 | 62.546 | 10.647 | 8.507 | 8.27 | 8.485 | 8.675 | 7.243 | 4.63 |
Goodwill en immateriële activa
| 1,253.799 | 997.609 | 877.311 | 699.901 | 641.907 | 686.924 | 674.95 | 695.674 | 640.761 | 574.202 | 537.043 | 514.224 | 483.07 | 449.068 | 430.726 | 363.623 | 312.999 | 71.024 | 62.546 | 10.647 | 8.507 | 8.27 | 8.485 | 8.675 | 7.243 | 4.63 |
Langetermijnbeleggingen
| 1,237.874 | 1,292.613 | 1,092.01 | 109.726 | -108.093 | 418.331 | 378.691 | 374.191 | 417.942 | 394.272 | 397.574 | 361.228 | 339.573 | 0 | 0 | 0 | 0 | 0 | 22.412 | -0.514 | 5.391 | 2.691 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 60.642 | 103.14 | 81.599 | 26.083 | 29.467 | 34.953 | 30.394 | 33.639 | 50.606 | 61.923 | 39.355 | 46.179 | 24.654 | 25.756 | 21.412 | 20.17 | 23.486 | 0 | 0 | 0 | 19.165 | 20.73 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 476.977 | 529.402 | 671.329 | 464.797 | 583.036 | 31.616 | 23.402 | 43.697 | 38.696 | 85.354 | 194.231 | 82.967 | 8.665 | 297.282 | 147.565 | 124.925 | 23.419 | 33.686 | 10.094 | 30.096 | 30.04 | 0.041 | 1.176 | 3.695 | 4.242 | 6.137 |
Totaal niet-vlottende activa
| 12,272.281 | 10,109.441 | 8,241.297 | 6,597.523 | 5,989.902 | 5,443.984 | 5,234.206 | 4,642.785 | 4,972.28 | 5,029.009 | 4,574.257 | 4,480.448 | 4,156.023 | 3,515.854 | 2,877.253 | 2,139.785 | 1,676.217 | 1,069.36 | 857.795 | 726.691 | 678.876 | 552.749 | 443.874 | 381.281 | 294.864 | 252.298 |
Totaal activa
| 21,818.539 | 19,245.284 | 17,199.342 | 12,456.881 | 10,894.093 | 10,106.637 | 9,060.341 | 7,994.483 | 7,839.19 | 7,973.555 | 7,238.96 | 7,242.428 | 7,030.297 | 6,156.719 | 5,694.064 | 4,395.789 | 3,155.632 | 2,073.124 | 1,818.333 | 1,454.761 | 1,136.127 | 924.807 | 930.994 | 598.94 | 501.079 | 425.064 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 2,077.263 | 1,459.428 | 1,611.435 | 1,186.253 | 957.096 | 1,151.048 | 838.434 | 1,565.116 | 1,613.388 | 1,264.7 | 1,127.144 | 1,058.46 | 796.145 | 597.044 | 678.81 | 557.967 | 671.1 | 305.068 | 278.725 | 174.441 | 197.348 | 141.693 | 160.136 | 121.963 | 83.119 | 83.651 |
Kortlopende schulden
| 460.241 | 632.314 | 438.96 | 1,018.504 | 1,036.855 | 947.55 | 1,289.894 | 1,202.275 | 1,130.533 | 1,030.364 | 432.236 | 836.952 | 713.922 | 544.798 | 123.294 | 107 | 432.144 | 248.9 | 292.559 | 329.4 | 163.7 | 112.95 | 94.6 | 69.95 | 54.5 | 33.28 |
Belastingschulden
| 120.383 | 183.096 | 426.193 | 106.357 | 69.696 | 99.589 | 63.3 | 44.146 | 49.37 | 37.013 | 38.015 | 25.718 | -178.272 | -92.978 | -66.702 | 50.961 | 16.343 | 67.972 | 27.323 | 9.739 | 4.804 | -6.656 | -17.08 | 13.457 | 21.096 | 4.906 |
Uitgestelde opbrengsten
| 0 | 450.15 | 1,639.109 | 785.266 | 390.662 | 99.589 | 427.861 | 240.436 | 256.524 | 220.558 | 221.107 | 203.934 | -89.645 | -16.864 | 10.068 | 182.661 | 126.812 | 242.677 | 202.146 | 103.761 | 62.217 | 76.762 | 52.91 | 77.191 | 85.841 | 56.313 |
Overige kortlopende verplichtingen
| 2,777.625 | 2,805.508 | 3,279.48 | 2,069.5 | 1,833.491 | 1,186.676 | 1,623.652 | 415.362 | 360.666 | 545.279 | 714.465 | 386.027 | 1,165.005 | 259.636 | 141.579 | 184.191 | 168.391 | 198.731 | 291.158 | 107.308 | 108.671 | 98.737 | 104.169 | 44.238 | 85.889 | 85.932 |
Totaal kortlopende verplichtingen
| 5,435.512 | 5,080.346 | 5,756.067 | 4,376.158 | 3,555.919 | 3,384.863 | 3,815.28 | 3,226.899 | 3,153.957 | 2,877.356 | 2,311.859 | 2,307.157 | 2,296.478 | 1,308.499 | 876.981 | 900.119 | 1,287.978 | 837.299 | 889.765 | 620.888 | 474.523 | 370.864 | 341.825 | 286.971 | 244.605 | 207.77 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 2,227.273 | 1,424.551 | 1,502 | 775.394 | 872.262 | 386.132 | 267.5 | 220 | 250 | 300 | 100 | 488 | 462 | 572.166 | 607.699 | 124.197 | 129.523 | 70 | 34.632 | 130.755 | 99.14 | 45.018 | 89.638 | 113.1 | 80.6 | 62.1 |
Uitgestelde opbrengsten niet-vlottend
| 76.883 | 71.723 | 51.701 | 60.175 | 62.486 | 64.264 | 69.697 | 68.224 | 79.823 | 63.536 | 54.006 | 6.657 | 6.81 | 6.484 | 0 | 0 | 45.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 31.138 | 22.614 | 13.043 | 10.59 | 1.004 | 0.074 | 0.114 | 0.63 | 1.096 | 0.966 | 1.512 | 2.74 | 2.459 | 1.259 | 0 | 0 | 0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 135.376 | 112.634 | 93.099 | 7.425 | 6.635 | 65.56 | 1.52 | 42.415 | 5.975 | 61.69 | 6.038 | 32.398 | 24.837 | 34.808 | 48.183 | 85.101 | 45.337 | 21.124 | 5.976 | 0 | 0 | 0.24 | 0.24 | 0 | -6.139 | -5.24 |
Totaal niet-vlottende verplichtingen
| 2,470.669 | 1,631.522 | 1,608.142 | 844.018 | 942.387 | 451.765 | 338.832 | 331.269 | 336.894 | 426.191 | 161.557 | 529.796 | 496.106 | 614.718 | 655.883 | 209.298 | 221.057 | 91.124 | 40.608 | 130.755 | 99.14 | 45.258 | 89.878 | 113.1 | 74.461 | 56.86 |
Totaal passiva
| 7,906.181 | 6,711.868 | 7,364.209 | 5,220.177 | 4,498.306 | 3,836.629 | 4,154.112 | 3,558.168 | 3,490.85 | 3,303.548 | 2,473.415 | 2,836.953 | 2,792.583 | 1,923.216 | 1,532.863 | 1,109.417 | 1,509.035 | 928.423 | 930.373 | 751.643 | 573.663 | 416.122 | 431.703 | 400.071 | 319.067 | 264.629 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,349.597 | 1,145.747 | 818.39 | 818.432 | 705.285 | 705.915 | 705.415 | 679.185 | 679.185 | 679.185 | 679.185 | 679.185 | 679.185 | 679.185 | 308.72 | 286.787 | 286.787 | 286.787 | 227.988 | 227.988 | 134.11 | 134.11 | 134.11 | 94.11 | 94.11 | 94.11 |
Ingehouden winsten
| 8,340.507 | 9,086.467 | 6,554.506 | 4,105.2 | 3,565.355 | 3,580.147 | 2,550.782 | 2,112.904 | 2,077.44 | 2,414.744 | 2,530.788 | 2,217.352 | 2,133.855 | 2,195.263 | 2,164.775 | 2,271.471 | 848.861 | 460.611 | 258.935 | 139.037 | 38.567 | 8.849 | 5.763 | 3.796 | 0.383 | -2.193 |
Overige gereserveerde algehele resultaten
| 0 | 769.834 | 700.071 | 696.867 | 658.112 | 537.79 | 429.011 | 523.132 | 507.283 | 50.071 | 56.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,928.922 | 1,223.009 | 1,570.554 | 1,578.097 | 1,484.527 | 1,362.333 | 1,239.99 | 1,229.19 | 702.558 | 1,205.858 | 684.179 | 1,142.518 | 685.182 | 685.182 | 1,475.271 | 440.917 | 319.634 | 320.584 | 342.113 | 302.163 | 370.348 | 360.113 | 353.872 | 96.098 | 83.648 | 65.539 |
Totaal eigen vermogen van aandeelhouders
| 12,619.026 | 11,545.263 | 8,943.451 | 6,501.654 | 5,696.1 | 5,648.394 | 4,496.186 | 4,021.279 | 3,966.466 | 4,299.787 | 4,389.044 | 4,039.055 | 3,948.383 | 4,007.963 | 3,948.766 | 2,991.263 | 1,455.281 | 1,067.982 | 829.036 | 669.187 | 543.026 | 503.072 | 493.746 | 193.944 | 178.142 | 157.456 |
Totaal eigen vermogen
| 13,912.357 | 12,533.416 | 9,835.133 | 7,236.704 | 6,395.787 | 6,270.008 | 4,906.229 | 4,436.315 | 4,348.339 | 4,670.007 | 4,765.544 | 4,405.475 | 4,237.714 | 4,233.502 | 4,161.2 | 3,286.372 | 1,646.597 | 1,144.7 | 887.96 | 703.118 | 562.464 | 508.685 | 499.291 | 198.869 | 182.012 | 160.434 |
Totaal passiva en aandeelhoudersvermogen
| 21,818.539 | 19,245.284 | 17,199.342 | 12,456.881 | 10,894.093 | 10,106.637 | 9,060.341 | 7,994.483 | 7,839.19 | 7,973.555 | 7,238.96 | 7,242.428 | 7,030.297 | 6,156.719 | 5,694.064 | 4,395.789 | 3,155.632 | 2,073.124 | 1,818.333 | 1,454.761 | 1,136.127 | 924.807 | 930.994 | 598.94 | 501.079 | 425.064 |