
Henan Zhongfu Industrial Co.,Ltd
SSE:600595.SS
3.86 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,102.201 | 891.881 | 2,106.404 | 2,225.783 | 893.384 | 1,990.91 | 2,531.13 | 1,749.986 | 2,977.626 | 2,717.99 | 2,465.895 | 3,844.784 | 4,248.93 | 3,693.438 | 2,400.716 | 1,855.618 | 921.127 | 520.164 | 203.139 | 301.62 | 124.981 | 107.228 | 197.848 | 9.5 | 4.063 | 2.902 |
Kortetermijnbeleggingen
| 13.53 | 23.445 | 4.259 | 18.87 | 38.068 | -286.162 | -294.592 | 5.07 | 0.336 | 0.199 | 0.947 | -22.401 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.35 | 1.732 | 3 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,115.731 | 915.326 | 2,110.663 | 2,244.653 | 931.452 | 1,990.91 | 2,531.13 | 1,755.055 | 2,977.961 | 2,718.189 | 2,466.843 | 3,844.784 | 4,248.93 | 3,693.438 | 2,400.716 | 1,855.618 | 921.127 | 520.164 | 204.139 | 302.97 | 126.713 | 110.228 | 197.848 | 9.5 | 4.063 | 2.902 |
Nettovorderingen
| 2,279.502 | 1,258.64 | 962.114 | 825.279 | 560.562 | 471.542 | 526.07 | 551.985 | 618.08 | 342.792 | 1,171.642 | 719.077 | 0 | 1,797.615 | 0 | 0 | 149.294 | 417.934 | 96.36 | 148.606 | 130.16 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2,459.428 | 2,367.146 | 2,193.333 | 1,834.566 | 1,394.705 | 937.447 | 980.783 | 1,702.208 | 1,482.638 | 1,211.846 | 1,235.401 | 1,306.12 | 1,531.485 | 1,463.213 | 1,389.602 | 1,068.005 | 699.365 | 569.768 | 526.478 | 226.152 | 158.096 | 89.51 | 53.855 | 55.707 | 58.202 | 29.987 |
Overige vlottende activa
| 525.297 | 606.836 | 791.783 | 953.873 | 1,059.506 | 1,850.711 | 1,072.925 | 919.876 | 1,140.499 | 269.911 | 581.026 | 1,268.738 | 1,190.893 | 2,057.253 | 1,568.772 | 786.18 | 727.88 | 1,009.24 | 363.61 | 280.17 | 233.334 | 211.761 | 74.233 | 52.686 | 44.271 | 99.061 |
Totaal vlottende activa
| 6,379.959 | 5,147.948 | 6,057.893 | 5,858.371 | 3,946.226 | 5,008.163 | 5,110.908 | 5,290.486 | 6,569.075 | 5,411.847 | 5,454.912 | 7,532.003 | 8,752.274 | 9,011.519 | 5,791.263 | 3,933.033 | 2,348.371 | 2,099.172 | 1,094.226 | 809.292 | 648.303 | 411.499 | 325.935 | 117.893 | 106.536 | 131.95 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,583.142 | 14,947.002 | 15,028.853 | 13,460.241 | 13,958.658 | 13,899.95 | 14,472.839 | 16,287.777 | 15,628.602 | 15,137.05 | 14,751.733 | 13,956.699 | 13,466.773 | 10,638.72 | 7,348.805 | 6,060.118 | 5,235.532 | 2,723.801 | 2,216.912 | 2,855.095 | 2,872.24 | 1,749.038 | 800.137 | 468.729 | 447.309 | 441.358 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.597 | 13.597 | 13.597 | 13.597 | 13.597 | 13.597 | 13.597 | 13.597 | 13.597 | 13.597 | 13.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,431.836 | 2,518.331 | 2,593.279 | 1,570.211 | 1,595.276 | 2,235.312 | 2,289.971 | 2,363.662 | 2,362.485 | 2,409.334 | 2,875.264 | 2,850.325 | 2,902.984 | 2,916.587 | 139.956 | 140.399 | 134.103 | 129.539 | 88.565 | 101.787 | 103.346 | 19.538 | 19.969 | 20.455 | 20.677 | 19.531 |
Goodwill en immateriële activa
| 2,431.836 | 2,518.331 | 2,593.279 | 1,570.211 | 1,595.276 | 2,235.312 | 2,289.971 | 2,377.259 | 2,376.082 | 2,422.931 | 2,888.86 | 2,863.921 | 2,916.581 | 2,930.183 | 153.553 | 153.995 | 147.699 | 143.136 | 88.565 | 101.787 | 103.346 | 19.538 | 19.969 | 20.455 | 20.677 | 19.531 |
Langetermijnbeleggingen
| 69.225 | 232.145 | 88.309 | 422.005 | 252.816 | 551.373 | 495.845 | 351.105 | 408.658 | 446.067 | 918.258 | 769.165 | 243.687 | 0 | 0 | 0 | 0 | 0 | 111.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 217.814 | 217.123 | 211.887 | 245.261 | 198.679 | 147.169 | 234.059 | 758.639 | 677.256 | 723.364 | 477.034 | 440.586 | 251.76 | 54.926 | 22.665 | 25.454 | 36.014 | 6.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 434.471 | 51.528 | 211.148 | 271.268 | 314.496 | 531.565 | 300.557 | 502.516 | 698.638 | 883.36 | 677.328 | 1,061.631 | 26.907 | 239.038 | 416.248 | 519.244 | 375.632 | 466.144 | 1 | 0 | 0 | 0 | 0 | 0 | 0.759 | 1.791 |
Totaal niet-vlottende activa
| 17,736.488 | 17,966.129 | 18,133.477 | 15,968.986 | 16,319.925 | 17,365.369 | 17,793.271 | 20,277.296 | 19,789.235 | 19,612.771 | 19,713.212 | 19,092.002 | 16,905.709 | 13,862.867 | 7,941.271 | 6,758.81 | 5,794.878 | 3,339.357 | 2,418.278 | 2,956.882 | 2,975.586 | 1,768.576 | 820.106 | 489.184 | 468.744 | 462.68 |
Totaal activa
| 24,116.447 | 23,114.076 | 24,191.37 | 21,827.358 | 20,266.15 | 22,373.533 | 22,904.179 | 25,567.782 | 26,358.311 | 25,024.618 | 25,168.124 | 26,624.005 | 25,657.983 | 22,874.387 | 13,732.534 | 10,691.843 | 8,143.249 | 5,438.529 | 3,512.505 | 3,766.175 | 3,623.889 | 2,180.075 | 1,146.041 | 607.077 | 575.28 | 594.63 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 2,542.507 | 885.585 | 3,394.859 | 2,660.385 | 386.789 | 2,058.877 | 5,448.963 | 4,841.119 | 7,501.575 | 7,218.742 | 6,349.594 | 7,730.095 | 6,256.066 | 5,590.808 | 4,453.429 | 2,701.797 | 3,175.263 | 1,038.852 | 668.279 | 455.493 | 98.958 | 133.958 | 77.214 | 72.371 | 64.152 | 97.309 |
Kortlopende schulden
| 522.965 | 1,701.935 | 49.904 | 1,711.452 | 7,799.173 | 6,884.747 | 4,254.152 | 943.056 | 2,981.532 | 3,174.019 | 2,382.089 | 3,828.565 | 2,356.165 | 2,195.371 | 2,750.247 | 2,223.924 | 1,882.983 | 1,607.65 | 1,082 | 1,856.426 | 1,723.695 | 1,031.589 | 148 | 213.3 | 55.9 | 280.835 |
Belastingschulden
| 41.493 | 3.218 | 39.731 | 219.18 | 97.885 | 110.201 | 52.095 | 34.052 | 44.385 | 30.45 | 39.147 | 23.645 | -224.735 | -118.424 | -194.643 | -49.502 | 3.143 | 61.766 | -15.947 | 6.488 | 1.629 | 1.907 | 2.287 | 10.002 | 1.845 | 3.738 |
Uitgestelde opbrengsten
| 0 | 0 | 364.049 | 1,295.248 | 2,452.699 | 974.317 | 52.095 | 1,176.735 | 598.604 | 819.74 | 748.02 | 557.545 | 511.544 | 271.595 | -67.13 | 495.077 | 418.604 | 125.097 | 123.668 | 131.751 | 66.557 | 65.536 | 64.602 | 40.505 | 30.13 | 28.831 |
Overige kortlopende verplichtingen
| 2,066.929 | 1,919.968 | 2,539.465 | 1,418.552 | 3,811.834 | 5,780.876 | 2,573.823 | 1,885.171 | 5,198.609 | 3,396.931 | 3,288.556 | 2,230.144 | 1,061.671 | 475.975 | 434.122 | 1,071.777 | 658.615 | 243.744 | 341.707 | 183.567 | 218.421 | 118.226 | 75.998 | 34.578 | 66.425 | 25.981 |
Totaal kortlopende verplichtingen
| 5,173.893 | 4,510.705 | 6,023.959 | 6,009.57 | 12,941.393 | 14,834.702 | 15,873.086 | 11,109.461 | 15,726.1 | 13,820.141 | 12,059.386 | 13,812.448 | 11,076.246 | 9,814.92 | 7,443.156 | 5,947.997 | 5,720.004 | 2,952.011 | 2,076.038 | 2,501.974 | 2,042.704 | 1,285.68 | 303.498 | 330.251 | 188.321 | 407.863 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 914.048 | 2,806.14 | 1,290.1 | 3,379.247 | 3,881.966 | 4,582.636 | 4,281.235 | 8,630.794 | 3,760.162 | 5,098.812 | 6,169.76 | 6,565.141 | 6,944.518 | 6,213.144 | 3,171.713 | 2,035.478 | 15 | 189 | 309 | 90 | 382.49 | 170 | 192.49 | 55.49 | 188.588 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 277.653 | 0 | 240.996 | 196.902 | 202.959 | 150.409 | 107.586 | 110.962 | 86.261 | 58.258 | 51.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 63.652 | 66.362 | 63.125 | 1,789.98 | 1,548.928 | 2,183.796 | 878.955 | 1,904.005 | 922.191 | -4,328.683 | -5,449.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,545.708 | 580.054 | 2,162.4 | -1,160.854 | 2,005.946 | -1,848.701 | -670.93 | -1,543.07 | 87.103 | 403.258 | 720.526 | 38.231 | 686.515 | 0 | 0 | 0 | 0 | 0 | 6.206 | 117.435 | 276.14 | 0 | 0 | 0.566 | 19.502 | 40 |
Totaal niet-vlottende verplichtingen
| 2,801.061 | 3,452.557 | 3,750.674 | 4,205.275 | 7,436.84 | 5,068.139 | 4,596.845 | 9,102.691 | 4,769.456 | 5,502.07 | 6,942.053 | 6,603.372 | 7,631.034 | 6,213.144 | 3,171.713 | 2,035.478 | 15 | 189 | 315.206 | 207.435 | 658.63 | 170 | 192.49 | 56.056 | 208.09 | 50 |
Totaal passiva
| 7,974.954 | 7,963.262 | 9,774.633 | 10,214.845 | 20,378.233 | 19,902.841 | 20,469.932 | 20,212.152 | 20,495.556 | 19,322.211 | 19,001.439 | 20,415.82 | 18,707.28 | 16,028.064 | 10,614.869 | 7,983.474 | 5,735.004 | 3,141.011 | 2,391.245 | 2,709.409 | 2,701.334 | 1,455.68 | 495.988 | 386.307 | 396.412 | 457.863 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,009.43 | 4,009.885 | 4,014.238 | 3,922.448 | 1,961.224 | 1,961.224 | 1,961.224 | 1,741.54 | 1,741.54 | 1,741.54 | 1,741.54 | 1,741.54 | 1,514.874 | 1,514.874 | 1,183.06 | 657.256 | 657.256 | 657.256 | 228.628 | 228.628 | 228.628 | 175.868 | 135.283 | 85.283 | 85.283 | 85.283 |
Ingehouden winsten
| -816.502 | -1,266.67 | -2,679.702 | -3,746.31 | -4,402.294 | -2,618.859 | -2,723.219 | -179.114 | 10.218 | -46.372 | 389.3 | 346.634 | 1,225.569 | 1,182.097 | 1,177.227 | 1,221.285 | 958.566 | 836.342 | 362.959 | 202.109 | 164.218 | 134.371 | 114.738 | 96.863 | 62.923 | 38.207 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 246.858 | 369.081 | 376.239 | 362.843 | 362.521 | 362.019 | 389.011 | 389.374 | 1.671 | 6.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,427.55 | 10,936.814 | 10,782.176 | 8,249.913 | 3,699.969 | 4,062.337 | 3,700.318 | 2,684.571 | 3,071.394 | 2,678.437 | 2,955.822 | 3,327.092 | 2,625.527 | 2,612.588 | 624.311 | 774.863 | 731.045 | 724.739 | 431.057 | 416.458 | 407.904 | 414.156 | 427.088 | 38.624 | 30.663 | 13.278 |
Totaal eigen vermogen van aandeelhouders
| 14,620.477 | 13,680.029 | 12,116.404 | 9,048.65 | 1,635.138 | 3,405.526 | 3,300.844 | 4,609.017 | 4,823.152 | 4,762.979 | 5,477.208 | 5,415.266 | 5,365.97 | 5,309.558 | 2,839.601 | 2,653.403 | 2,346.866 | 2,218.336 | 1,024.7 | 847.195 | 799.566 | 724.395 | 650.052 | 220.769 | 178.869 | 136.767 |
Totaal eigen vermogen
| 16,141.493 | 15,150.814 | 14,416.737 | 11,612.513 | -112.082 | 2,470.691 | 2,434.247 | 5,355.63 | 5,862.754 | 5,702.407 | 6,166.685 | 6,208.184 | 6,950.703 | 6,846.323 | 3,117.665 | 2,708.369 | 2,408.245 | 2,297.517 | 1,121.26 | 1,056.766 | 922.555 | 724.395 | 650.052 | 220.769 | 178.869 | 136.767 |
Totaal passiva en aandeelhoudersvermogen
| 24,116.447 | 23,114.076 | 24,191.37 | 21,827.358 | 20,266.15 | 22,373.533 | 22,904.179 | 25,567.782 | 26,358.311 | 25,024.618 | 25,168.124 | 26,624.005 | 25,657.983 | 22,874.387 | 13,732.534 | 10,691.843 | 8,143.249 | 5,438.529 | 3,512.505 | 3,766.175 | 3,623.889 | 2,180.075 | 1,146.041 | 607.077 | 575.28 | 594.63 |