
Dalian Sunasia Tourism Holding CO.,LTD
SSE:600593.SS
30.18 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65.449 | 117.815 | 159.537 | 90.676 | 141.879 | 107.839 | 139.052 | 69.698 | 64.416 | 42.692 | 54.037 | 21.46 | 19.361 | 37.71 | 46.146 | 55.104 | 57.294 | 65.482 | 69.518 | 54.22 | 57.319 | 125.337 | 195.764 | 90.592 | 141.57 | 171.56 | 169.758 | 175.086 | 208.714 | 199.787 | 260.248 | 271.728 | 361.08 | 398.24 | 373.154 | 155.808 | 95.363 | 119.23 | 182.539 | 106.545 | 107.888 | 120.671 | 228.557 | 143.349 | 161.548 | 176.512 | 213.782 | 188.592 | 157.539 | 141.949 | 91.918 | 129.68 | 61.796 | 114.623 | 130.738 | 59.868 | 104.835 | 70.024 | 94.039 | 69.157 | 67.243 | 87.687 | 74.611 | 34.111 | 12.052 | 21.565 | 46.396 | 45.981 | 38.865 | 35.231 | 47.306 | 31.597 | 33.992 | 37.403 | 92.19 | 49.569 | 54.725 | 65.753 | 141.743 | 147.798 | 129.54 | 119.356 | 119.761 | 119.34 | 78.414 | 108.384 | 118.975 | 138.865 | 167.351 | 228.778 | 276.965 | 44.535 | 41.85 |
Kortetermijnbeleggingen
| 394.103 | 0 | 428.436 | 0 | 0 | 0 | -92.21 | -89.394 | -42.487 | -43.452 | -49.322 | 464.748 | 466.498 | -106.138 | -114.542 | -120.325 | -122.638 | -121.083 | 1,062.334 | -118.675 | -121.519 | -125.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.593 | 0 | -85.713 | -79.204 | -81.224 | 0 | -84.553 | -81.186 | 15 | 0 | -85.532 | 0 | -76.227 | 0 | -77.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0.407 | 0.502 | 0.528 | 0.682 | 0.542 | 0.46 | 0.5 | 0.5 | 0.5 | 0.5 | 0.466 | 0.466 | 0.481 | 0.481 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 65.449 | 117.815 | 159.537 | 90.676 | 141.879 | 107.839 | 139.052 | 69.698 | 64.416 | 42.692 | 54.037 | 21.46 | 19.361 | 37.71 | 46.146 | 55.104 | 57.294 | 65.482 | 69.518 | 54.22 | 57.319 | 125.337 | 195.764 | 90.592 | 141.57 | 171.56 | 169.758 | 175.086 | 208.714 | 199.787 | 260.248 | 271.728 | 361.08 | 398.24 | 373.154 | 155.808 | 95.363 | 119.23 | 182.539 | 106.545 | 107.888 | 120.671 | 228.557 | 143.349 | 161.548 | 176.512 | 213.782 | 188.592 | 157.539 | 141.949 | 91.918 | 129.68 | 61.796 | 114.623 | 130.738 | 59.868 | 104.835 | 70.024 | 94.039 | 69.157 | 67.243 | 87.687 | 74.611 | 34.111 | 12.052 | 21.565 | 46.396 | 46.333 | 39.272 | 35.733 | 47.835 | 32.279 | 34.533 | 37.863 | 92.69 | 50.069 | 55.225 | 66.253 | 142.209 | 148.264 | 130.021 | 119.837 | 120.261 | 119.84 | 78.414 | 108.384 | 118.975 | 138.865 | 167.351 | 228.778 | 276.965 | 44.535 | 41.85 |
Nettovorderingen
| 7.03 | 7.302 | 8.944 | 16.881 | 2.513 | 2.965 | 5.647 | 4.935 | 5.416 | 3.872 | 5.25 | 6.394 | 3.904 | 4.647 | 49.39 | 9.984 | 49.791 | 76.716 | 6.554 | 5.674 | 5.664 | 8.408 | 87.27 | 3.449 | 85.776 | 3.051 | 77.367 | 2.401 | 67.188 | 2.45 | 1.567 | 1.983 | 1.759 | 2.07 | 0 | 0 | 0.756 | 2.053 | 0.886 | 0.781 | 0.978 | 2.476 | 0.816 | 0.723 | 1.245 | 2.906 | 0.623 | 0 | 45.697 | 1.158 | 23.06 | 25.563 | 25.519 | 24.769 | 0 | 0 | 0 | 0 | 0 | 0 | 50.859 | 50.764 | 41.652 | 42.761 | 43.926 | 41.907 | 36.643 | 35.943 | 50.715 | 40.287 | 0 | 0 | 0 | 2.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 11.059 | 11.73 | 11.453 | 10.821 | 9.045 | 9.53 | 7.491 | 6.841 | 4.813 | 5.554 | 5.533 | 6.2 | 6.836 | 6.574 | 6.487 | 6.09 | 7.091 | 4.718 | 2.95 | 3.122 | 2.937 | 2.084 | 2.48 | 2.615 | 2.855 | 1.963 | 2.253 | 2.409 | 2.654 | 2.788 | 2.651 | 2.773 | 3.014 | 3.735 | 2.206 | 2.11 | 1.816 | 1.821 | 1.374 | 1.848 | 1.683 | 1.836 | 1.358 | 1.775 | 1.441 | 1.671 | 9.77 | 9.784 | 10.485 | 10.039 | 9.058 | 9.025 | 9.164 | 9.126 | 0.652 | 9.16 | 9.294 | 9.102 | 8.413 | 7.165 | 7.576 | 5.195 | 2.756 | 1.865 | 2.805 | 3.052 | 1.942 | 2.076 | 1.063 | 1.635 | 3.344 | 4.326 | 3.621 | 4.399 | 3.354 | 4.577 | 4.163 | 3.365 | 1.464 | 1.913 | 2.127 | 2.025 | 1.981 | 1.795 | 1.72 | 1.862 | 2.057 | 2.361 | 2.189 | 2.09 | 1.844 | 2.05 | 1.94 |
Overige vlottende activa
| 21.575 | 17.842 | 14.554 | 9.846 | 26.357 | 14.841 | 20.882 | 15.189 | 12.344 | 14.554 | 11.321 | 13.46 | 32.135 | 49.712 | 63.454 | 60.833 | 59.205 | 65.163 | 164.677 | 105.2 | 153.139 | 98.47 | 106.825 | 85.923 | 88.149 | 79.933 | 71.896 | 61.38 | 96.711 | 123.065 | 64.421 | 81.292 | 71.485 | 107.86 | 81.697 | 40.191 | 6.854 | 5.788 | 7.777 | 28.43 | 19.504 | 20.945 | 22.629 | 27.874 | 19.804 | 15.387 | 4.111 | 19.68 | 47.213 | 20.369 | 24.461 | 25.962 | 26.583 | 27.963 | 69.05 | 54.948 | 55.119 | 53.87 | 88.943 | 86.456 | 35.839 | 38.016 | 34.044 | 31.674 | 30.927 | 30.968 | 33.137 | 18.041 | 16.29 | 15.853 | 45.894 | 48.751 | 48.04 | 45.183 | 55.48 | 48.202 | 55.679 | 43.449 | 37.808 | 38.995 | 44.928 | 34.279 | 38.536 | 34.42 | 12.858 | 12.967 | 11.873 | 8.239 | 3.617 | 0.264 | 8.552 | 8.052 | 22.58 |
Totaal vlottende activa
| 105.113 | 154.689 | 194.489 | 128.224 | 177.281 | 145.667 | 195.1 | 109.574 | 98.962 | 77.2 | 99.091 | 67.062 | 81.296 | 98.642 | 165.477 | 172.561 | 173.382 | 183.493 | 290.727 | 273.485 | 266.034 | 338.859 | 392.34 | 266.384 | 318.35 | 333.823 | 321.273 | 294.185 | 375.266 | 328.09 | 367.831 | 357.776 | 460.493 | 511.905 | 457.057 | 198.11 | 108.221 | 132.157 | 196.965 | 136.824 | 129.074 | 143.452 | 252.545 | 172.998 | 182.793 | 195.809 | 229.713 | 218.056 | 215.237 | 172.357 | 125.436 | 164.668 | 97.543 | 150.113 | 200.44 | 123.977 | 169.248 | 132.996 | 191.395 | 162.778 | 161.517 | 181.662 | 153.063 | 110.411 | 89.71 | 97.493 | 118.118 | 102.393 | 107.34 | 93.509 | 97.073 | 85.357 | 86.194 | 87.444 | 151.525 | 102.848 | 115.066 | 113.067 | 181.481 | 189.172 | 177.076 | 156.141 | 160.778 | 156.056 | 92.993 | 123.213 | 132.905 | 149.465 | 173.156 | 231.132 | 287.361 | 54.638 | 66.371 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 832.233 | 934.081 | 957.453 | 975.698 | 931.056 | 926.31 | 920.551 | 920.738 | 907.058 | 905.694 | 901.662 | 896.432 | 902.428 | 909.999 | 865.066 | 846.881 | 841.523 | 820.116 | 1,190.826 | 1,138.719 | 1,021.5 | 1,019.769 | 929.777 | 789.02 | 692.603 | 673.917 | 552.697 | 457.429 | 430.607 | 430.305 | 285.382 | 254.947 | 260.913 | 254.737 | 253.253 | 242.846 | 239.097 | 292.365 | 296.388 | 297.095 | 301.04 | 302.981 | 298.276 | 303.21 | 307.871 | 314.03 | 322.732 | 331.027 | 336.392 | 343.885 | 342.165 | 329.017 | 303.574 | 285.715 | 280.911 | 287.447 | 277.804 | 280.459 | 269.349 | 270.963 | 278.858 | 271.353 | 266.511 | 271.412 | 273.376 | 278.078 | 280.706 | 283.751 | 289.477 | 295.429 | 389.536 | 434.778 | 446.116 | 467.707 | 459.72 | 459.804 | 466.114 | 434.065 | 363.027 | 328.86 | 295.474 | 288.732 | 269.56 | 252.17 | 246.158 | 251.064 | 241.082 | 236.741 | 199.774 | 145.051 | 102.107 | 73.54 | 54.05 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 383.274 | 408.531 | 410.849 | 413.089 | 412.546 | 414.839 | 417.042 | 419.197 | 421.455 | 423.736 | 426.058 | 428.401 | 430.726 | 433.095 | 435.244 | 437.394 | 439.755 | 441.73 | 564.717 | 567.898 | 571.053 | 573.777 | 576.56 | 579.565 | 582.703 | 585.841 | 588.767 | 592.029 | 200.904 | 202.43 | 487.153 | 204.24 | 68.28 | 70.146 | 92.594 | 93.833 | 95.503 | 107.286 | 109.546 | 111.818 | 114.091 | 115.803 | 118.051 | 120.243 | 120.532 | 122.739 | 125.588 | 127.831 | 89.876 | 91.868 | 92.898 | 59.002 | 36.348 | 36.644 | 37.121 | 42.579 | 42.915 | 43.252 | 43.589 | 43.926 | 54.762 | 55.262 | 55.761 | 56.26 | 56.76 | 57.259 | 57.758 | 58.257 | 58.916 | 59.256 | 59.898 | 22.282 | 22.014 | 22.736 | 20.291 | 20.5 | 20.717 | 20.934 | 21.166 | 21.368 | 21.585 | 21.802 | 21.762 | 21.944 | 14.166 | 10.923 | 11.017 | 11.25 | 0 | 0 | 0.051 | 0.166 | 0.396 |
Goodwill en immateriële activa
| 383.274 | 408.531 | 410.849 | 413.089 | 412.546 | 414.839 | 417.042 | 419.197 | 421.455 | 423.736 | 426.058 | 428.401 | 430.726 | 433.095 | 435.244 | 437.394 | 439.755 | 441.73 | 564.717 | 567.898 | 571.053 | 573.777 | 576.56 | 579.565 | 582.703 | 585.841 | 588.767 | 592.029 | 200.904 | 202.43 | 487.562 | 204.649 | 68.28 | 70.146 | 92.594 | 93.833 | 95.503 | 107.286 | 110.169 | 112.441 | 114.714 | 116.427 | 118.674 | 120.866 | 121.155 | 123.362 | 126.211 | 128.454 | 90.499 | 92.492 | 92.898 | 59.002 | 36.348 | 36.644 | 37.121 | 42.579 | 42.915 | 43.252 | 43.589 | 43.926 | 54.762 | 55.262 | 55.761 | 56.26 | 56.76 | 57.259 | 57.758 | 58.257 | 58.916 | 59.256 | 59.898 | 22.282 | 22.014 | 22.736 | 20.291 | 20.5 | 20.717 | 20.934 | 21.166 | 21.368 | 21.585 | 21.802 | 21.762 | 21.944 | 14.166 | 10.923 | 11.017 | 11.25 | 0 | 0 | 0.051 | 0.166 | 0.396 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 451.486 | 434.014 | 434.014 | 540.157 | 537.393 | 492.338 | 493.302 | 514.07 | 0 | 0 | 572.635 | 616.171 | 621.954 | 630.261 | 628.706 | -945.364 | 234.325 | 238.536 | 242.558 | 69.812 | 78.012 | 67.973 | 67.655 | 78.038 | 72.357 | 86.16 | 57.36 | 36.103 | 33.103 | 33.103 | 32.803 | 20.308 | 20.008 | 20.008 | 20.008 | 22.352 | 22.352 | 105.945 | 22.352 | 107.991 | 101.482 | 98.502 | 17.278 | 101.853 | 98.486 | 0 | 15 | 100.532 | 0 | 126.227 | 0 | 132.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.554 | 78.499 | 59.405 | 70.686 | 70.532 | 72.672 | 72.754 | 72.729 | 72.729 | 49.722 | 49.776 | 40.19 | 40.248 | 40.292 | 40.305 | 15.097 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 110.458 | 107.952 | 89.044 | 89.044 | 89.49 | 89.49 | 79.608 | 79.608 | 79.608 | 79.608 | 70.195 | 70.195 | 70.195 | 70.195 | 25.218 | 25.218 | 25.219 | 25.219 | 9.344 | 9.344 | 9.344 | 9.344 | 9.256 | 9.256 | 9.256 | 9.256 | 13.256 | 13.256 | 13.256 | 13.256 | 12.878 | 12.878 | 12.878 | 12.878 | 8.321 | 8.321 | 8.321 | 8.403 | 4.915 | 4.915 | 4.915 | 4.915 | 3.688 | 3.688 | 3.688 | 3.688 | 0.031 | 0.031 | 0.031 | 0.031 | 0.023 | 0.023 | 0.023 | 0.023 | 0.052 | 0.052 | 0.052 | 0.052 | 0.263 | 0.263 | 0.263 | 0.263 | 0.308 | 0.308 | 0.308 | 0.308 | 0.39 | 0.39 | 0.39 | 0.39 | 0.429 | 0.429 | 0.64 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 475.503 | 477.455 | 517.451 | 43.207 | 106.374 | 111.35 | 6.551 | 6.551 | 53.115 | 55.647 | 55.86 | 569.868 | 575.112 | 6.765 | 0.436 | 0.436 | 0.436 | 0.436 | 1,190.826 | 0.5 | 0.5 | 0.5 | 135.02 | 127.76 | 126.274 | 125.091 | 129.563 | 134.297 | 132.754 | 132.109 | 127.944 | 133.161 | 135.811 | 137.924 | 140.585 | 134.732 | 136.296 | 82.164 | 82.6 | 80.953 | -0.001 | 85.798 | -0.054 | -0.099 | -0.034 | 83.38 | -0.004 | -0.003 | 98.02 | 84.346 | -0.005 | 101.234 | 0.075 | 127.971 | -0.724 | 144.875 | 138.231 | 140.128 | 139.206 | 140.812 | 142.295 | 143.721 | 164.215 | 165.356 | 166.174 | 167.808 | 169.415 | 93.341 | 95.44 | 98.242 | 14.157 | 16.481 | 17.833 | 3.552 | 5.965 | 5.937 | 5.276 | 7.739 | 4.298 | 4.223 | 4.587 | 3.286 | 1.829 | 1.58 | 22.102 | 0 | 0.11 | 0.221 | 6.305 | 6.442 | 2.32 | 0.999 | 1.557 |
Totaal niet-vlottende activa
| 1,801.467 | 1,928.019 | 1,974.797 | 1,972.524 | 1,973.48 | 1,976.002 | 1,963.909 | 1,963.486 | 1,953.575 | 1,957.988 | 1,967.846 | 1,964.897 | 1,978.461 | 1,992.689 | 1,942.136 | 1,931.884 | 1,937.196 | 1,916.208 | 2,010.348 | 1,950.785 | 1,840.933 | 1,845.948 | 1,720.425 | 1,583.613 | 1,478.809 | 1,461.759 | 1,362.322 | 1,269.368 | 863.68 | 835.46 | 949.87 | 638.738 | 510.985 | 508.488 | 515.061 | 499.74 | 499.225 | 510.226 | 516.424 | 517.756 | 526.613 | 532.472 | 528.576 | 529.147 | 531.183 | 541.738 | 550.822 | 557.995 | 524.942 | 535.753 | 535.613 | 489.276 | 466.247 | 450.353 | 449.966 | 474.953 | 459.002 | 463.891 | 452.408 | 455.964 | 476.179 | 470.598 | 486.794 | 493.336 | 496.618 | 503.452 | 508.269 | 514.293 | 522.722 | 512.721 | 534.704 | 544.502 | 559.276 | 567.513 | 558.704 | 558.97 | 541.829 | 512.514 | 428.681 | 394.698 | 361.938 | 354.125 | 308.247 | 275.394 | 282.426 | 261.987 | 252.21 | 248.212 | 206.079 | 151.493 | 104.478 | 74.705 | 56.002 |
Totaal activa
| 1,906.581 | 2,082.708 | 2,169.285 | 2,100.748 | 2,150.761 | 2,121.669 | 2,159.009 | 2,073.06 | 2,052.537 | 2,035.187 | 2,066.937 | 2,031.958 | 2,059.757 | 2,091.332 | 2,107.613 | 2,104.445 | 2,110.578 | 2,099.701 | 2,301.076 | 2,224.271 | 2,106.967 | 2,184.808 | 2,112.764 | 1,849.997 | 1,797.159 | 1,795.583 | 1,683.595 | 1,563.554 | 1,238.946 | 1,163.55 | 1,317.701 | 996.513 | 971.478 | 1,020.392 | 972.118 | 697.851 | 607.446 | 642.383 | 713.389 | 654.58 | 655.688 | 675.924 | 781.121 | 702.145 | 713.976 | 737.548 | 780.536 | 776.051 | 740.179 | 708.11 | 661.049 | 653.943 | 563.79 | 600.465 | 650.405 | 598.929 | 628.25 | 596.887 | 643.803 | 618.742 | 637.695 | 652.26 | 639.857 | 603.747 | 586.328 | 600.945 | 626.387 | 616.687 | 630.062 | 606.23 | 631.777 | 629.858 | 645.471 | 654.957 | 710.229 | 661.817 | 656.895 | 625.581 | 610.162 | 583.87 | 539.014 | 510.265 | 469.025 | 431.45 | 375.419 | 385.2 | 385.115 | 397.677 | 379.236 | 382.625 | 391.839 | 129.343 | 122.373 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 180.559 | 281.41 | 18.998 | 23.204 | 23.559 | 21.654 | 16.698 | 17.569 | 17.768 | 13.523 | 11.381 | 11.748 | 10.546 | 10.019 | 9.482 | 10.069 | 9.049 | 6.615 | 4.301 | 4.8 | 4.781 | 3.248 | 2.309 | 2.094 | 22.654 | 21.964 | 22.543 | 22.232 | 2.162 | 2.694 | 1.401 | 1.844 | 1.778 | 1.713 | 1.645 | 1.589 | 1.501 | 2.384 | 3.525 | 5.013 | 2.7 | 3.573 | 3.498 | 3.543 | 3.247 | 8.341 | 6.92 | 5.365 | 10.97 | 12.756 | 5.332 | 4.372 | 1.745 | 2.911 | 1.534 | 1.755 | 1.441 | 2.512 | 1.784 | 1.638 | 1.762 | 2.104 | 1.887 | 1.687 | 1.022 | 1.164 | 2.222 | 2.18 | 1.179 | 1.425 | 0.9 | 1.088 | 2.134 | 3.131 | 29.18 | 1.753 | 1.223 | 1.014 | 0.57 | 1.355 | 4 | 3.669 | 0.426 | 1.06 | 1.697 | 1.564 | 3.223 | 21.75 | 0.001 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 94.133 | 77.615 | 91.643 | 74.7 | 114.266 | 98.691 | 200.616 | 81.314 | 101.059 | 115.446 | 105.125 | 104.63 | 238.431 | 152.835 | 197.007 | 146.66 | 104.245 | 118.058 | 141.903 | 135.556 | 198.493 | 131.836 | 230.612 | 200.2 | 257.982 | 216.5 | 258.437 | 176.3 | 317.499 | 126.5 | 209.796 | 126.5 | 171.259 | 125 | 181.154 | 130 | 50 | 70.568 | 92.387 | 93.528 | 61 | 61 | 142 | 143 | 148 | 79 | 87 | 99 | 184 | 170 | 103 | 171 | 181 | 255 | 254 | 218 | 249 | 229 | 262 | 257 | 269 | 242 | 217 | 177 | 152 | 182 | 182 | 182 | 167 | 132.37 | 134 | 119 | 153 | 143 | 123 | 93 | 95 | 95 | 95 | 103 | 88 | 50 | 50 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.734 | 3.646 | 14.37 | 3.313 | 7.61 | 4.613 | 11.565 | 11.32 | 9.675 | 8.808 | 8.162 | 8.201 | 8.461 | 7.564 | 7.033 | 8.026 | 7.933 | 8.473 | 8.132 | 8.426 | 8.881 | 9.585 | 27.907 | 20.866 | 17.497 | 16.055 | 31.015 | 6.939 | 15.44 | 19.268 | 30.872 | 5.938 | 7.992 | 14.759 | 24.249 | 3.47 | 8.494 | 11.054 | 24.641 | 4.031 | 7.181 | 9.268 | 20.298 | 2.677 | 5.918 | 7.747 | 6.166 | -1.273 | 0.096 | 0.651 | 7.336 | 0.898 | 1.203 | 1.539 | 0.83 | 1.174 | 0.694 | 1.011 | 0.43 | 1.265 | 1.564 | 1.776 | 0.685 | 0.52 | 1.455 | 1.415 | 1.316 | 1.215 | 1.062 | 3.061 | 0.478 | 0.411 | 0.92 | 1.005 | -0.137 | -0.313 | 82.975 | -0.395 | -0.413 | -0.403 | 1.102 | 30.976 | -0.417 | -0.238 | -0.418 | -0.433 | -0.356 | -0.481 | -0.437 | -0.457 | 7.948 | 2.083 | -0.302 |
Uitgestelde opbrengsten
| 0 | 0 | 30.019 | 41.502 | 720.154 | 725.125 | 695.204 | 709.107 | 50.713 | 37.847 | 34.129 | 0 | 0 | 588.04 | 509.551 | 531.399 | 533.651 | 494.208 | 560.906 | 524.114 | 418.533 | 460.045 | 418.03 | 481.659 | 446.068 | 480.908 | 399.078 | 360.32 | 190.313 | 253.301 | 313.83 | 93.619 | 76.779 | 103.947 | 71.41 | 52.527 | 42.976 | 58.534 | 67.945 | 42.61 | 61.784 | 55.078 | 76.284 | 57.181 | 55.675 | 66.275 | 93.638 | 59.595 | 79.092 | 71.415 | 93.373 | 73.424 | 46.876 | 48.432 | 56.903 | 96.005 | 91.031 | 68.95 | 58.911 | 54.986 | 77.126 | 86.053 | 91.507 | 113.75 | 110.166 | 82.916 | 76.522 | 88.945 | 106.384 | 118.075 | 88.567 | 116.11 | 92.689 | 99.186 | -0.137 | -0.313 | 82.975 | -0.395 | -0.413 | -0.403 | 79.743 | 30.976 | -0.417 | 77.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 697.708 | 739.77 | 832.408 | 885.196 | 831.731 | 836.904 | 644.977 | 827.567 | 859.331 | 841.29 | 736.491 | 764.27 | 570.864 | 643.022 | 473.58 | 565.629 | 552.258 | 464.98 | 549.236 | 510.093 | 410.718 | 460.782 | 407.876 | 527.648 | 451.943 | 544.064 | 382.801 | 423.444 | 175.82 | 328.746 | 292.368 | 204.98 | 76.243 | 153.729 | 59.724 | 80.243 | 54.494 | 54.28 | 52.297 | 47.636 | 80.601 | 76.925 | 60.075 | 56.969 | 51.534 | 131.486 | 99.002 | 101.724 | 96.021 | 73.679 | 90.558 | 79.193 | 52.903 | 59.35 | 59.896 | 95.281 | 96.376 | 74.125 | 59.192 | 64.019 | 75.744 | 106.505 | 90.82 | 113.272 | 108.718 | 81.521 | 85.206 | 87.733 | 105.326 | 115.025 | 123.088 | 135.699 | 111.769 | 118.181 | 103.679 | 129.249 | 40.28 | 82.21 | 66.283 | 73.548 | 79.178 | 49.521 | 84.376 | 77.819 | 81.145 | 82.748 | 64.629 | 63.284 | 57.758 | 52.565 | 52.357 | 52.228 | 52.655 |
Totaal kortlopende verplichtingen
| 976.134 | 1,102.44 | 987.439 | 986.413 | 1,015.341 | 998.448 | 921.916 | 978.135 | 987.833 | 979.066 | 861.159 | 888.849 | 828.301 | 847.507 | 723.133 | 769.704 | 745.327 | 735.852 | 769.043 | 756.238 | 633.171 | 705.707 | 668.704 | 750.808 | 750.076 | 798.584 | 694.796 | 628.916 | 530.387 | 477.209 | 534.437 | 339.263 | 257.272 | 295.201 | 266.772 | 215.302 | 114.489 | 138.287 | 172.851 | 150.208 | 151.481 | 150.765 | 225.871 | 206.19 | 208.7 | 226.574 | 199.088 | 204.816 | 291.087 | 257.086 | 206.226 | 255.462 | 236.851 | 309.155 | 316.26 | 316.21 | 347.511 | 306.648 | 323.405 | 323.922 | 348.07 | 352.384 | 310.392 | 292.478 | 263.195 | 266.101 | 270.745 | 273.128 | 274.566 | 251.88 | 258.466 | 256.198 | 267.823 | 265.317 | 255.722 | 223.689 | 219.478 | 177.829 | 161.441 | 177.5 | 172.28 | 134.166 | 134.385 | 108.641 | 82.424 | 83.879 | 67.496 | 84.553 | 57.322 | 56.708 | 60.305 | 54.311 | 52.353 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 273.915 | 298.757 | 366.783 | 377.411 | 431.648 | 432.912 | 478.322 | 445.679 | 440.77 | 440.766 | 502.901 | 465.883 | 447.601 | 434.587 | 473.478 | 452.439 | 477.693 | 469.116 | 427.635 | 355.901 | 333.717 | 315.439 | 250.659 | 179.394 | 142.107 | 127.753 | 111.718 | 138.321 | 59.833 | 27.76 | 27.76 | 41.215 | 104.412 | 104.412 | 50 | 75 | 90.636 | 90.55 | 92 | 107 | 125.5 | 125.5 | 142.04 | 145.5 | 158.73 | 158.435 | 233.831 | 270.521 | 154.75 | 142 | 118 | 118 | 48 | 7 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 28 | 28 | 43 | 43 | 53 | 63 | 78 | 78 | 83.37 | 98.37 | 108.37 | 108.37 | 118 | 120 | 120 | 120 | 110 | 80 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.631 | 1.648 | 1.668 | 1.689 | 1.71 | 1.73 | 1.751 | 1.771 | 1.792 | 1.813 | 1.833 | 1.854 | 1.874 | 1.895 | 1.916 | 1.936 | 2.911 | 3.027 | 2.124 | 2.243 | 3.019 | 2.483 | 2.569 | 2.569 | 2.569 | 2.569 | 2.674 | 2.674 | 2.674 | 2.674 | 3.482 | 3.482 | 3.482 | 3.482 | 3.8 | 3.8 | 3.433 | 3.65 | 3.974 | 3.974 | 4.074 | 4.317 | 0 | 0 | 0 | 4.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | -63 | -78 | -78 | 0 | 0 | -108.37 | -108.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 87.842 | 89.941 | 90.84 | 90.84 | 90.872 | 90.872 | 85.463 | 85.463 | 85.463 | 85.463 | 84.846 | 84.846 | 84.846 | 84.846 | 85.841 | 85.841 | 85.841 | 85.841 | 85.54 | 85.54 | 85.54 | 85.54 | 84.141 | 84.141 | 84.141 | 84.141 | 82.823 | 82.823 | 1.614 | 1.614 | 0.437 | 0.437 | 0.437 | 0.437 | 0.177 | 0.177 | 0.177 | 0.177 | 0.094 | 0.094 | 0.094 | 0.094 | 0 | 0 | 0 | -4.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0.014 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 292.531 | 293.194 | 237.969 | 269.273 | 238.115 | 238.115 | 221.397 | 223.347 | 222.013 | 223.826 | 268.359 | 268.359 | 326.225 | 326.704 | 219.176 | 219.712 | 220.243 | 204.196 | 223.11 | 225.395 | 223.961 | 223.161 | 0 | 2.569 | 0.343 | 0 | 0 | 0 | 12.946 | 12.946 | 12.946 | 13.665 | 12.946 | 12.946 | 15.976 | 11.406 | 3.611 | 3.827 | 10.55 | 9.01 | 8.24 | 8.04 | 4.542 | 4.7 | 4.814 | 4.314 | 0.692 | 0.692 | 0.734 | 3.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 655.919 | 683.54 | 697.26 | 739.213 | 762.345 | 763.629 | 786.933 | 754.488 | 750.038 | 750.054 | 857.939 | 820.941 | 860.547 | 848.032 | 780.41 | 759.928 | 786.687 | 762.18 | 738.409 | 666.837 | 646.237 | 626.622 | 337.369 | 266.104 | 229.16 | 214.463 | 197.216 | 223.819 | 77.067 | 44.994 | 44.625 | 58.799 | 121.277 | 121.277 | 66.153 | 90.383 | 94.247 | 94.377 | 106.618 | 120.078 | 137.907 | 137.951 | 146.582 | 150.2 | 163.544 | 162.749 | 234.522 | 271.212 | 155.484 | 145.484 | 118 | 118 | 48 | 7 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 28 | 28 | 43 | 43 | 53.101 | 63.101 | 78.101 | 78.101 | 83.37 | 98.37 | 108.384 | 108.37 | 118 | 120 | 120 | 120 | 112.7 | 80 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,632.053 | 1,785.981 | 1,684.699 | 1,725.626 | 1,777.686 | 1,762.077 | 1,708.849 | 1,732.623 | 1,737.871 | 1,729.121 | 1,719.098 | 1,709.79 | 1,688.849 | 1,695.54 | 1,503.542 | 1,529.631 | 1,532.014 | 1,498.031 | 1,507.452 | 1,423.075 | 1,279.408 | 1,332.329 | 1,006.074 | 1,016.911 | 979.236 | 1,013.046 | 892.012 | 852.734 | 607.454 | 522.202 | 579.062 | 398.061 | 378.549 | 416.477 | 332.925 | 305.685 | 208.736 | 232.664 | 279.469 | 270.285 | 289.389 | 288.716 | 372.454 | 356.39 | 372.244 | 389.323 | 433.611 | 476.028 | 446.571 | 402.57 | 324.226 | 373.462 | 284.851 | 316.155 | 316.26 | 316.21 | 347.511 | 306.648 | 329.405 | 329.922 | 354.07 | 358.384 | 338.392 | 320.478 | 306.195 | 309.101 | 323.846 | 336.23 | 352.667 | 329.982 | 341.836 | 354.568 | 376.207 | 373.687 | 373.722 | 343.689 | 339.478 | 297.829 | 274.141 | 257.5 | 222.28 | 184.166 | 134.385 | 108.641 | 82.424 | 83.879 | 67.496 | 84.553 | 57.322 | 56.708 | 60.305 | 54.311 | 52.353 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 42.468 | 42.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.715 | 3.621 | 3.621 | 3.621 | 3.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 60 | 60 |
Ingehouden winsten
| -185.861 | -177.716 | -2.377 | -93.497 | -104.503 | -105.779 | -32.498 | -123.264 | -140.758 | -142.596 | -114.211 | -133.041 | -94.523 | -64.542 | 135.822 | 107.528 | 111.988 | 133.213 | 141.824 | 150.162 | 179.394 | 203.193 | 243.385 | 177.938 | 161.827 | 163.689 | 210.713 | 127.655 | 110.515 | 119.393 | 160.353 | 76.928 | 79.711 | 89.219 | 128.629 | 61.864 | 68.15 | 77.791 | 113.436 | 46.704 | 31.793 | 52.033 | 75.298 | 13.292 | 9.815 | 15.534 | 24.573 | -21.383 | -28.182 | -16.995 | 11.093 | -31.547 | -33.129 | -27.75 | -5.612 | -39.776 | -41.84 | -32.395 | -15.728 | -41.219 | -49.49 | -39.364 | -28.307 | -51.194 | -54.607 | -42.981 | -33.071 | -55.217 | -58.583 | -46.617 | -35.83 | -53.101 | -59.118 | -46.748 | 1.07 | -16.394 | -17.454 | -7.377 | 2.979 | -9.867 | -19.588 | -10.439 | -2.029 | -14.16 | -23.121 | -14.515 | 1.362 | -3.454 | 10.22 | 14.154 | 23.381 | 5.012 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 200.559 | 38.93 | -17.376 | -17.376 | 200.699 | 40.725 | 200.699 | 40.725 | 204.256 | 44.281 | 208.849 | 44.281 | 208.47 | 48.496 | 208.47 | -7.715 | -3.621 | -3.621 | -3.621 | -3.621 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 197.468 | 197.468 | 0 | 159.974 | -42.468 | 159.974 | -42.468 | 159.974 | -42.468 | 219.257 | 173.987 | 159.974 | 178.581 | 216.455 | 0 | 216.185 | 0 | 216.185 | 212.319 | 222.598 | 212.319 | 215.94 | 209.291 | 209.291 | 209.291 | 212.091 | 190.334 | 190.334 | 227.134 | 227.134 | 220.249 | 220.249 | 220.249 | 220.249 | 216.528 | 216.528 | 216.528 | 216.528 | 213.099 | 213.099 | 213.099 | 213.099 | 211.087 | 211.087 | 211.087 | 211.087 | 211.341 | 213.753 | 213.753 | 213.753 | 215.13 | 215.13 | 215.13 | 216.958 | 216.681 | 215.13 | 215.13 | 215.13 | 216.681 | 216.681 | 216.681 | 218.422 | 216.681 | 216.681 | 216.681 | 216.681 | 216.681 | 216.708 | 216.681 | 216.681 | 216.679 | 216.679 | 216.679 | 217.517 | 219.682 | 219.142 | 219.45 | 219.606 | 219.955 | 219.955 | 219.955 | 219.955 | 219.684 | 219.786 | 219.462 | 219.462 | 219.462 | 219.462 | 219.462 | 224.062 | 216.152 | 10.02 | 10.02 |
Totaal eigen vermogen van aandeelhouders
| 140.407 | 148.553 | 326.983 | 234.207 | 223.737 | 222.462 | 297.001 | 206.235 | 188.741 | 186.903 | 218.844 | 200.015 | 243.126 | 268.513 | 473.092 | 444.799 | 449.259 | 470.483 | 482.944 | 491.282 | 520.514 | 544.313 | 581.476 | 516.029 | 499.918 | 497.186 | 529.848 | 446.789 | 429.649 | 438.527 | 472.602 | 389.177 | 391.961 | 401.468 | 437.157 | 370.392 | 376.678 | 386.319 | 418.535 | 351.803 | 336.892 | 357.132 | 378.385 | 316.379 | 312.902 | 318.621 | 327.915 | 284.37 | 277.571 | 288.758 | 318.224 | 275.584 | 274.001 | 279.38 | 303.069 | 267.354 | 265.291 | 274.735 | 292.954 | 267.462 | 259.191 | 269.317 | 280.375 | 257.487 | 254.074 | 265.7 | 275.61 | 253.491 | 250.098 | 262.064 | 272.849 | 255.577 | 249.561 | 260.011 | 312.752 | 294.748 | 293.997 | 304.229 | 314.934 | 302.087 | 292.367 | 301.516 | 309.655 | 297.626 | 288.341 | 296.947 | 312.823 | 308.007 | 321.682 | 325.615 | 331.533 | 75.032 | 70.02 |
Totaal eigen vermogen
| 274.528 | 296.727 | 484.587 | 373.432 | 373.075 | 359.592 | 450.16 | 340.437 | 314.666 | 306.067 | 347.839 | 322.168 | 370.908 | 395.792 | 604.07 | 574.814 | 578.564 | 601.669 | 793.623 | 801.196 | 827.559 | 852.479 | 1,106.691 | 833.086 | 817.923 | 782.536 | 791.583 | 710.819 | 631.492 | 641.347 | 738.639 | 598.452 | 592.929 | 603.915 | 639.193 | 392.166 | 398.711 | 409.719 | 433.92 | 384.295 | 366.299 | 387.208 | 408.667 | 345.755 | 341.733 | 348.225 | 346.925 | 300.023 | 293.608 | 305.54 | 336.823 | 280.481 | 278.939 | 284.31 | 334.145 | 282.72 | 280.739 | 290.24 | 314.397 | 288.82 | 283.625 | 293.875 | 301.465 | 283.268 | 280.132 | 291.845 | 302.542 | 280.457 | 277.395 | 276.248 | 289.941 | 275.29 | 269.264 | 281.27 | 336.507 | 318.128 | 317.417 | 327.752 | 338.722 | 326.371 | 316.734 | 326.099 | 334.64 | 322.809 | 292.995 | 301.321 | 317.619 | 313.124 | 321.914 | 325.917 | 331.533 | 75.032 | 70.02 |
Totaal passiva en aandeelhoudersvermogen
| 1,906.581 | 2,082.708 | 2,169.285 | 2,100.748 | 2,150.761 | 2,121.669 | 2,159.009 | 2,073.06 | 2,052.537 | 2,035.187 | 2,066.937 | 2,031.958 | 2,059.757 | 2,091.332 | 2,107.613 | 2,104.445 | 2,110.578 | 2,099.701 | 2,301.076 | 2,224.271 | 2,106.967 | 2,184.808 | 2,112.764 | 1,849.997 | 1,797.159 | 1,795.583 | 1,683.595 | 1,563.554 | 1,238.946 | 1,163.55 | 1,317.701 | 996.513 | 971.478 | 1,020.392 | 972.118 | 697.851 | 607.446 | 642.383 | 713.389 | 654.58 | 655.688 | 675.924 | 781.121 | 702.145 | 713.976 | 737.548 | 780.536 | 776.051 | 740.179 | 708.11 | 661.049 | 653.943 | 563.79 | 600.465 | 650.405 | 598.929 | 628.25 | 596.887 | 643.803 | 618.742 | 637.695 | 652.26 | 639.857 | 603.747 | 586.328 | 600.945 | 626.387 | 616.687 | 630.062 | 606.23 | 631.777 | 629.858 | 645.471 | 654.957 | 710.229 | 661.817 | 656.895 | 625.581 | 612.862 | 583.87 | 539.014 | 510.265 | 469.025 | 431.45 | 375.419 | 385.2 | 385.115 | 397.677 | 379.236 | 382.625 | 391.839 | 129.343 | 122.373 |