
Tellhow Sci-Tech Co., Ltd.
SSE:600590.SS
9.59 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 956.255 | 1,773.266 | 833.694 | 865.929 | 883.033 | 1,185.39 | 1,026.362 | 1,054.678 | 1,016.269 | 3,134.274 | 1,202.589 | 870.457 | 983.235 | 2,796.377 | 1,093.238 | 1,241.006 | 932.007 | 3,344.194 | 962.175 | 1,071.916 | 666.303 | 1,947.918 | 1,127.888 | 993.053 | 1,235.6 | 2,817.919 | 1,205.301 | 1,103.15 | 1,001.016 | 2,798.37 | 944.707 | 723.877 | 633.664 | 1,949.265 | 746.355 | 654.797 | 551.519 | 1,826.822 | 656.179 | 544.573 | 460.523 | 1,468.796 | 538.79 | 507.248 | 405.875 | 1,076.505 | 455.538 | 583.992 | 385.453 | 706.023 | 668.599 | 656.061 | 447.394 | 1,248.725 | 624.293 | 661.71 | 432.102 | 1,405.71 | 541.709 | 624.682 | 400.335 | 919.764 | 506.727 | 573.065 | 389.729 | 950.613 | 459.157 | 482.207 | 387.814 | 841.882 | 481.464 | 509.525 | 166.867 | 447.283 | 265.65 | 234.989 | 148.63 | 321.186 | 181.404 | 196.327 | 125.19 | 247.778 | 181.887 | 213.311 | 112.627 | 179.955 | 139.952 | 105.209 | 69.825 | 125.063 | 104.441 | 96.124 | 56.297 |
Kosten van de omzet
| 758.544 | 1,489.549 | 705.947 | 706.649 | 704.528 | 1,077.105 | 822.805 | 799.482 | 806.319 | 2,706.824 | 980.503 | 669.02 | 792.22 | 2,430.009 | 872.673 | 998.367 | 730.326 | 2,728.099 | 710.209 | 835.062 | 517.409 | 1,368.856 | 904.538 | 764.329 | 1,000.791 | 2,182.684 | 989.083 | 884.288 | 791.553 | 2,391.763 | 783.256 | 583.037 | 491.279 | 1,636.088 | 633.935 | 527.683 | 423.637 | 1,569.553 | 546.774 | 460.383 | 371.158 | 1,228.519 | 420.757 | 433.169 | 337.957 | 921.656 | 375.596 | 474.941 | 303.863 | 595.238 | 545.901 | 550.195 | 341.971 | 1,070.257 | 518.943 | 533.933 | 330.937 | 1,178.729 | 454.99 | 506.766 | 306.824 | 741.41 | 415.837 | 447.647 | 296.644 | 735.069 | 380.904 | 379.804 | 293.783 | 696.572 | 397.165 | 410.821 | 119.626 | 362.266 | 217.313 | 193.568 | 107.995 | 250.899 | 147.806 | 161.524 | 91.597 | 201.839 | 146.908 | 175.207 | 82.77 | 138.413 | 115.117 | 83.315 | 55.186 | 97.695 | 87.604 | 77.904 | 46.269 |
Brutowinst
| 197.711 | 283.716 | 127.747 | 159.28 | 178.505 | 108.286 | 203.556 | 255.196 | 209.95 | 427.451 | 222.087 | 201.437 | 191.015 | 366.368 | 220.565 | 242.639 | 201.681 | 616.096 | 251.966 | 236.854 | 148.895 | 579.062 | 223.35 | 228.724 | 234.809 | 635.235 | 216.217 | 218.862 | 209.463 | 406.607 | 161.451 | 140.84 | 142.386 | 313.177 | 112.42 | 127.114 | 127.882 | 257.269 | 109.405 | 84.19 | 89.364 | 240.277 | 118.033 | 74.078 | 67.918 | 154.848 | 79.942 | 109.051 | 81.59 | 110.785 | 122.698 | 105.866 | 105.424 | 178.467 | 105.35 | 127.778 | 101.165 | 226.981 | 86.719 | 117.916 | 93.511 | 178.354 | 90.89 | 125.418 | 93.085 | 215.544 | 78.252 | 102.403 | 94.031 | 145.309 | 84.298 | 98.704 | 47.24 | 85.017 | 48.336 | 41.421 | 40.635 | 70.287 | 33.598 | 34.803 | 33.593 | 45.939 | 34.98 | 38.103 | 29.857 | 41.543 | 24.835 | 21.894 | 14.639 | 27.369 | 16.838 | 18.22 | 10.027 |
Brutowinstmarge
| 0.207 | 0.16 | 0.153 | 0.184 | 0.202 | 0.091 | 0.198 | 0.242 | 0.207 | 0.136 | 0.185 | 0.231 | 0.194 | 0.131 | 0.202 | 0.196 | 0.216 | 0.184 | 0.262 | 0.221 | 0.223 | 0.297 | 0.198 | 0.23 | 0.19 | 0.225 | 0.179 | 0.198 | 0.209 | 0.145 | 0.171 | 0.195 | 0.225 | 0.161 | 0.151 | 0.194 | 0.232 | 0.141 | 0.167 | 0.155 | 0.194 | 0.164 | 0.219 | 0.146 | 0.167 | 0.144 | 0.175 | 0.187 | 0.212 | 0.157 | 0.184 | 0.161 | 0.236 | 0.143 | 0.169 | 0.193 | 0.234 | 0.161 | 0.16 | 0.189 | 0.234 | 0.194 | 0.179 | 0.219 | 0.239 | 0.227 | 0.17 | 0.212 | 0.242 | 0.173 | 0.175 | 0.194 | 0.283 | 0.19 | 0.182 | 0.176 | 0.273 | 0.219 | 0.185 | 0.177 | 0.268 | 0.185 | 0.192 | 0.179 | 0.265 | 0.231 | 0.177 | 0.208 | 0.21 | 0.219 | 0.161 | 0.19 | 0.178 |
Onderzoek- en ontwikkelingskosten
| 16 | 278.802 | 57.077 | 26.388 | 16.275 | 280.75 | 37.191 | 44.997 | 19.266 | 181.666 | 35.132 | 45.002 | 18.537 | 245.793 | 36.552 | 39.227 | 18.657 | 108.457 | 29.252 | 35.883 | 16.124 | 83.835 | 42.03 | 40.86 | 20.741 | 147.035 | 25.758 | 41.449 | 18.225 | 156.456 | -3.631 | 97.304 | 0 | 168.386 | 0 | 79.646 | 0 | 140.394 | 0 | 36.47 | 0 | 41.214 | 0 | 34.532 | 0 | 123.026 | 0 | 106.773 | 0 | 80.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.18 | -7.821 | 98.228 | -31.063 | 43.629 | -0.418 | 99.477 | -31.267 | 46.095 | -35.15 | 101.268 | -37.874 | 52.776 | -9.44 | 112.997 | -33.287 | 50.789 | 8.844 | 48.311 | -31.119 | 51.962 | 22.16 | 38.271 | -31.33 | 51.69 | -32.981 | 56.248 | -29.87 | 60.908 | -74.996 | 56.715 | -26.849 | 53.91 | -91.818 | 51.952 | -25.324 | 52.672 | -57.816 | 37.846 | -14.468 | 36.59 | -54.517 | 25.212 | -15.518 | 40.568 | -52.545 | 21.818 | -10.448 | 35.23 | -52.265 | 37.696 | -14.113 | 35.831 | -49.877 | 32.74 | -11.06 | 35.179 | -31.965 | 31.519 | 31.536 | 35.399 | 58.518 | 22.618 | 27.651 | 31.585 | 71.937 | 14.638 | 23.874 | 30.37 | 27.02 | 19.851 | 27.31 | 12.708 | 21.379 | 10.335 | 13.714 | 10.147 | 15.323 | 9.478 | 10.393 | 8.785 | 11.632 | 9.826 | 11.636 | 9.331 | 8.871 | 5.652 | 8.677 | 5.966 | 8.535 | 5.604 | 5.634 | 4.415 |
Verkoop- en marketingkosten
| 35.03 | -37.86 | 63.845 | 35.82 | 35.939 | 83.369 | 41.462 | 44.416 | 36.617 | 66.023 | 42.85 | 36.701 | 43.855 | 91.455 | 62.89 | 34.608 | 43.435 | 139.168 | 39.422 | 43.924 | 44.663 | 58.588 | 45.415 | 39.486 | 51.81 | 66.802 | 44.21 | 25.324 | 65.262 | 45.731 | 43.83 | 44.626 | 42.819 | 45.62 | 34.264 | 37.034 | 37.418 | 40.905 | 26.108 | 26.552 | 32.598 | 24.215 | 31.142 | 30.524 | 33.555 | 28.336 | 39.34 | 31.361 | 32.305 | 20.212 | 49.117 | 20.149 | 33.342 | 69.273 | 28.467 | 39.494 | 33.901 | 60.304 | 32.643 | 35.044 | 32.075 | 47.012 | 25.557 | 36.854 | 29.664 | 60.354 | 20.962 | 28.724 | 32.677 | 38.617 | 26.648 | 32.491 | 13.302 | 19.502 | 17.52 | 14.439 | 10.083 | 22.4 | 8.493 | 12.802 | 7.078 | 9.537 | 10.981 | 8.347 | 7.558 | 9.019 | 6.868 | 6.021 | 4.537 | 6.197 | 3.866 | 4.148 | 2.558 |
Verkoop-, algemene en administratieve kosten
| 75.21 | -45.681 | 162.073 | 4.758 | 79.568 | 82.951 | 140.939 | 13.149 | 82.712 | 30.873 | 144.119 | -1.173 | 96.631 | 82.015 | 175.887 | 1.32 | 94.224 | 148.012 | 87.732 | 12.805 | 96.625 | 80.748 | 83.686 | 8.156 | 103.5 | 33.822 | 100.458 | -4.546 | 126.17 | -29.265 | 100.544 | 17.777 | 96.729 | -46.198 | 86.216 | 11.71 | 90.089 | -16.911 | 63.954 | 12.084 | 69.188 | -30.302 | 56.353 | 15.006 | 74.123 | -24.208 | 61.158 | 20.913 | 67.534 | -32.053 | 86.813 | 6.036 | 69.173 | 19.396 | 61.207 | 28.434 | 69.081 | 28.338 | 64.163 | 66.581 | 67.475 | 105.53 | 48.175 | 64.505 | 61.249 | 132.291 | 35.601 | 52.598 | 63.047 | 65.637 | 46.499 | 59.801 | 26.01 | 40.881 | 27.855 | 28.153 | 20.23 | 37.722 | 17.971 | 23.195 | 15.863 | 21.169 | 20.807 | 19.983 | 16.889 | 17.89 | 12.52 | 14.698 | 10.503 | 14.732 | 9.471 | 9.783 | 6.973 |
Overige kosten
| 27.035 | 776.568 | 61.296 | -5.399 | 3.379 | -13.388 | 1.302 | -0.932 | -2.508 | 162.469 | -59.241 | 56.465 | -0.652 | -4.905 | 0.791 | -0.356 | 3.728 | -47.252 | 8.506 | 0.242 | 6.233 | 76.281 | -8.081 | -9.248 | -57.053 | -4.651 | 0.788 | 1.527 | 0.313 | -5.202 | 0.932 | -2.055 | 4.233 | -13.468 | 11.289 | 3.878 | 6.21 | 4.602 | 4.288 | 5.584 | 6.79 | 13.271 | 3.032 | 14.477 | 1.068 | 3.113 | 4.025 | 7.131 | 0.017 | 7.89 | 2.594 | 1.082 | 0.392 | 21.268 | 2.46 | 2.302 | 0.581 | -9.133 | -1.796 | 4.498 | 6.878 | 4.715 | 6.908 | 5.076 | 0.014 | 4.291 | 3.77 | 4.387 | 1.402 | 4.622 | 0.105 | 0.088 | 1.678 | 1.505 | 0.697 | 1.664 | 0.827 | 0.887 | 0.602 | 0.781 | 0.972 | 3.449 | 0.786 | 0.487 | 0.39 | -1.653 | 0.284 | 2.169 | 0.366 | 2.171 | 0.21 | 0.317 | 0.148 |
Bedrijfskosten
| 118.245 | 1,009.688 | 280.446 | 71.073 | 81.239 | 481.959 | 117.465 | 118.052 | 99.47 | 375.008 | 120.01 | 100.295 | 114.516 | 508.118 | 153.338 | 100.433 | 105.485 | 443.385 | 115.109 | 96.512 | 97.111 | 367.462 | 117.852 | 94.448 | 123.854 | 346.458 | 122.816 | 91.922 | 128.095 | 178.436 | 102.721 | 102.508 | 101.288 | 168.933 | 88.601 | 94.93 | 94.15 | 142.214 | 68.226 | 65.244 | 72.085 | 123.016 | 60.886 | 71.094 | 78.003 | 125.483 | 65.41 | 75.707 | 71.314 | 89.44 | 92.62 | 50.757 | 73.921 | 163.141 | 67.064 | 84.308 | 73.674 | 155.191 | 68.751 | 73.691 | 69.82 | 120.255 | 53.407 | 72.792 | 65.419 | 147.395 | 40.183 | 59.077 | 65.68 | 74.426 | 49.116 | 63.293 | 27.007 | 44.432 | 29.294 | 30.639 | 21.186 | 40.552 | 18.777 | 23.881 | 16.332 | 21.804 | 21.074 | 20.807 | 17.292 | 19.378 | 12.734 | 15.134 | 10.616 | 15.551 | 9.585 | 10.323 | 7.337 |
Bedrijfsresultaat
| 79.465 | -725.972 | -152.698 | -25.971 | 16.684 | -83.842 | 20.091 | 168.171 | 91.851 | -170.79 | 80.419 | 191.11 | 168.251 | -315.191 | 33.1 | 93.353 | 393.475 | -268.036 | 40.103 | 96.775 | 16.922 | -46.612 | 66.123 | 84.441 | 118.11 | 152.496 | 51.84 | 71.744 | 52.898 | 177.42 | 55.995 | 47.868 | 24.66 | 114.818 | 23.239 | 17.587 | 19.807 | 72.041 | 22.821 | 7.215 | -2.768 | 97.744 | 17.328 | -25.369 | -27.296 | -8.957 | -2.911 | 17.014 | 18.873 | 23.893 | 14.307 | 40.909 | 8.851 | -10.485 | 18.714 | 31.514 | 13.845 | 32.444 | 13.156 | 31.124 | 14.751 | 30.848 | 24.548 | 40.041 | 14.563 | 37.95 | 19.12 | 24.337 | 11.83 | 48.131 | 23.658 | 20.761 | 9.198 | 36.923 | 15.342 | 11.547 | 14.225 | 30.667 | 10.705 | 10.907 | 12.352 | 25.482 | 12.461 | 13.471 | 10.955 | 21.282 | 10.953 | 6.298 | 3.455 | 10.547 | 6.511 | 7.251 | 3.135 |
Bedrijfsresultaat ratio
| 0.083 | -0.409 | -0.183 | -0.03 | 0.019 | -0.071 | 0.02 | 0.159 | 0.09 | -0.054 | 0.067 | 0.22 | 0.171 | -0.113 | 0.03 | 0.075 | 0.422 | -0.08 | 0.042 | 0.09 | 0.025 | -0.024 | 0.059 | 0.085 | 0.096 | 0.054 | 0.043 | 0.065 | 0.053 | 0.063 | 0.059 | 0.066 | 0.039 | 0.059 | 0.031 | 0.027 | 0.036 | 0.039 | 0.035 | 0.013 | -0.006 | 0.067 | 0.032 | -0.05 | -0.067 | -0.008 | -0.006 | 0.029 | 0.049 | 0.034 | 0.021 | 0.062 | 0.02 | -0.008 | 0.03 | 0.048 | 0.032 | 0.023 | 0.024 | 0.05 | 0.037 | 0.034 | 0.048 | 0.07 | 0.037 | 0.04 | 0.042 | 0.05 | 0.031 | 0.057 | 0.049 | 0.041 | 0.055 | 0.083 | 0.058 | 0.049 | 0.096 | 0.095 | 0.059 | 0.056 | 0.099 | 0.103 | 0.069 | 0.063 | 0.097 | 0.118 | 0.078 | 0.06 | 0.049 | 0.084 | 0.062 | 0.075 | 0.056 |
Totaal overige inkomsten en kosten netto
| 0.49 | -0.273 | 0.606 | -0.25 | -121.03 | -11.07 | -65.38 | -0.932 | 0.533 | -2.358 | -50.265 | -6.861 | 1.921 | -14.489 | -70.418 | -15.828 | 264.447 | -229.985 | -65.31 | -20.133 | -51.485 | -155.831 | -50.929 | -40.966 | -57.053 | -4.651 | -40.773 | -63.998 | -28.157 | 24.878 | 0.1 | 12.165 | -12.269 | -29.588 | 10.765 | 0.538 | -7.906 | 10.407 | -14.087 | -10.346 | -13.312 | 12.263 | -36.807 | -16.092 | -16.158 | -2.046 | -14.896 | 7.164 | 8.582 | -4.021 | -13.343 | 0.958 | 0.392 | 20.25 | 2.441 | 2.059 | 0.541 | -9.696 | -1.796 | 4.484 | 6.878 | 4.651 | 6.846 | 5.018 | 0.014 | 4.541 | 3.52 | 4.387 | 1.402 | 4.671 | 0.056 | 0.088 | -4.442 | 1.479 | -0.048 | -0.265 | 0.119 | -0.415 | -0.198 | 0.042 | 0.135 | 2.436 | -0.011 | -0.152 | -0.03 | -1.987 | -0.067 | 1.762 | 0.04 | 1.467 | -0.022 | -0.197 | -0.054 |
Inkomen voor belasting
| 79.955 | -726.245 | -152.093 | -33.029 | 20.063 | -94.912 | 21.393 | 167.239 | 92.384 | -173.147 | 30.154 | 144.543 | 170.172 | -320.096 | 33.891 | 92.997 | 397.204 | -315.287 | 48.609 | 97.017 | 23.155 | 29.669 | 58.042 | 75.192 | 61.057 | 147.845 | 52.628 | 73.271 | 53.21 | 172.665 | 56.926 | 45.431 | 28.829 | 85.23 | 34.004 | 21.267 | 25.826 | 76.523 | 27.092 | 12.778 | 3.967 | 110.883 | 20.34 | -11.017 | -26.244 | -6.105 | -0.363 | 24.178 | 18.857 | 19.872 | 16.735 | 41.867 | 9.243 | 9.764 | 21.155 | 33.574 | 14.385 | 22.748 | 11.36 | 35.608 | 21.629 | 35.499 | 31.394 | 45.059 | 14.577 | 42.492 | 22.641 | 28.724 | 13.232 | 52.803 | 23.714 | 20.849 | 10.876 | 38.402 | 15.275 | 11.282 | 14.345 | 30.252 | 10.507 | 10.949 | 12.487 | 27.918 | 12.451 | 13.319 | 10.925 | 19.295 | 10.886 | 8.06 | 3.494 | 12.014 | 6.489 | 7.054 | 3.08 |
Inkomen voor belasting ratio
| 0.084 | -0.41 | -0.182 | -0.038 | 0.023 | -0.08 | 0.021 | 0.159 | 0.091 | -0.055 | 0.025 | 0.166 | 0.173 | -0.114 | 0.031 | 0.075 | 0.426 | -0.094 | 0.051 | 0.091 | 0.035 | 0.015 | 0.051 | 0.076 | 0.049 | 0.052 | 0.044 | 0.066 | 0.053 | 0.062 | 0.06 | 0.063 | 0.045 | 0.044 | 0.046 | 0.032 | 0.047 | 0.042 | 0.041 | 0.023 | 0.009 | 0.075 | 0.038 | -0.022 | -0.065 | -0.006 | -0.001 | 0.041 | 0.049 | 0.028 | 0.025 | 0.064 | 0.021 | 0.008 | 0.034 | 0.051 | 0.033 | 0.016 | 0.021 | 0.057 | 0.054 | 0.039 | 0.062 | 0.079 | 0.037 | 0.045 | 0.049 | 0.06 | 0.034 | 0.063 | 0.049 | 0.041 | 0.065 | 0.086 | 0.057 | 0.048 | 0.097 | 0.094 | 0.058 | 0.056 | 0.1 | 0.113 | 0.068 | 0.062 | 0.097 | 0.107 | 0.078 | 0.077 | 0.05 | 0.096 | 0.062 | 0.073 | 0.055 |
Belastingkosten
| 17.98 | 31.39 | 0.746 | 13.211 | 4.341 | 27.837 | 4.529 | 11.729 | 9.287 | 1.933 | 2.007 | 13.982 | 10.239 | 22.859 | 1.26 | 18.376 | 12.194 | 46.855 | 2.885 | 11.661 | 8.565 | 41.632 | 7.305 | 15.342 | 8.926 | 34.779 | 2.947 | 4.846 | 10.218 | 35.699 | 3.702 | 1.047 | 4.079 | 22.661 | 3.391 | -0.421 | 3.337 | 12.101 | 2.765 | 3.489 | 1.148 | 24.569 | 9.042 | 0.311 | 1.861 | 9.883 | 2.74 | 1.283 | 3.012 | 2.113 | 6.43 | 6.636 | 3.009 | -0.774 | 7.025 | 4.538 | 4.062 | 3.136 | 1.209 | 5.258 | 4.902 | 1.738 | 4.235 | 6.193 | 4.586 | 3.796 | 2.627 | 3.429 | 4.417 | 7.724 | 6.118 | 3.556 | 2.555 | 10.807 | 1.879 | 1.145 | 2.834 | 8.483 | 0.526 | 1.007 | 2.344 | 2.122 | 1.033 | 2.247 | 1.256 | 1.529 | 0.902 | 0.218 | 0.094 | 1.359 | 0.21 | 0.628 | 0.324 |
Nettowinst
| 34.738 | -790.858 | -140.851 | -63.403 | 4.078 | -89.5 | -4.807 | 87.828 | 62.822 | -175.08 | 28.147 | 101.092 | 151.204 | -352.919 | 16.099 | 51.971 | 377.222 | -376.335 | 32.112 | 69.081 | 11.943 | 0.752 | 33.154 | 54.809 | 55.334 | 101.136 | 45.7 | 69.931 | 45.412 | 131.422 | 52.939 | 43.117 | 24.456 | 56.497 | 30.563 | 19.163 | 17.606 | 55.826 | 16.765 | 10.049 | 3.361 | 85.087 | 12.379 | -11.101 | -27.77 | -15.318 | -3.154 | 22.252 | 10.894 | 20.659 | 5.612 | 35.224 | 7.985 | 6.603 | 10.652 | 25.222 | 11.499 | 0.037 | 7.784 | 28.833 | 17.568 | 25.637 | 22.669 | 33.454 | 16.526 | 35.649 | 17.784 | 23.14 | 14.914 | 34.777 | 20.861 | 20.492 | 8.062 | 27.231 | 13.367 | 9.876 | 11.354 | 22.205 | 9.306 | 9.544 | 10.192 | 25.46 | 10.909 | 10.886 | 9.373 | 18.038 | 9.373 | 7.108 | 3.547 | 10.631 | 4.899 | 6.429 | 2.752 |
Nettowinstmarge
| 0.036 | -0.446 | -0.169 | -0.073 | 0.005 | -0.076 | -0.005 | 0.083 | 0.062 | -0.056 | 0.023 | 0.116 | 0.154 | -0.126 | 0.015 | 0.042 | 0.405 | -0.113 | 0.033 | 0.064 | 0.018 | 0 | 0.029 | 0.055 | 0.045 | 0.036 | 0.038 | 0.063 | 0.045 | 0.047 | 0.056 | 0.06 | 0.039 | 0.029 | 0.041 | 0.029 | 0.032 | 0.031 | 0.026 | 0.018 | 0.007 | 0.058 | 0.023 | -0.022 | -0.068 | -0.014 | -0.007 | 0.038 | 0.028 | 0.029 | 0.008 | 0.054 | 0.018 | 0.005 | 0.017 | 0.038 | 0.027 | 0 | 0.014 | 0.046 | 0.044 | 0.028 | 0.045 | 0.058 | 0.042 | 0.038 | 0.039 | 0.048 | 0.038 | 0.041 | 0.043 | 0.04 | 0.048 | 0.061 | 0.05 | 0.042 | 0.076 | 0.069 | 0.051 | 0.049 | 0.081 | 0.103 | 0.06 | 0.051 | 0.083 | 0.1 | 0.067 | 0.068 | 0.051 | 0.085 | 0.047 | 0.067 | 0.049 |
WPA (Winst Per Aandeel)
| 0.041 | -0.93 | -0.17 | -0.078 | 0.005 | -0.11 | -0.006 | 0.1 | 0.074 | -0.21 | 0.033 | 0.12 | 0.18 | -0.41 | 0.019 | 0.061 | 0.44 | -0.47 | 0.04 | 0.081 | 0.014 | 0.001 | 0.04 | 0.063 | 0.064 | 0.11 | 0.05 | 0.081 | 0.052 | 0.15 | 0.06 | 0.05 | 0.029 | 0.071 | 0.039 | 0.023 | 0.021 | 0.077 | 0.023 | 0.016 | 0.005 | 0.13 | 0.023 | -0.018 | -0.043 | -0.022 | -0.005 | 0.035 | 0.017 | 0.026 | 0.008 | 0.061 | 0.014 | 0.011 | 0.018 | 0.042 | 0.019 | 0 | 0.013 | 0.048 | 0.03 | 0.051 | 0.04 | 0.073 | 0.036 | 0.077 | 0.039 | 0.053 | 0.033 | 0.078 | 0.045 | 0.043 | 0.017 | 0.058 | 0.03 | 0.03 | 0.034 | 0.067 | 0.02 | 0.029 | 0.022 | 0.077 | 0.023 | 0.033 | 0.02 | 0.054 | 0.02 | 0.021 | 0.008 | 0.032 | 0.015 | 0.019 | 0.008 |
Verwaterde WPA
| 0.041 | -0.93 | -0.17 | -0.078 | 0.005 | -0.11 | -0.006 | 0.1 | 0.074 | -0.21 | 0.033 | 0.12 | 0.18 | -0.41 | 0.019 | 0.061 | 0.44 | -0.47 | 0.04 | 0.081 | 0.014 | 0.001 | 0.04 | 0.063 | 0.064 | 0.11 | 0.05 | 0.081 | 0.052 | 0.15 | 0.06 | 0.05 | 0.029 | 0.071 | 0.039 | 0.023 | 0.021 | 0.077 | 0.023 | 0.016 | 0.005 | 0.13 | 0.023 | -0.017 | -0.043 | -0.022 | -0.005 | 0.035 | 0.017 | 0.026 | 0.008 | 0.061 | 0.014 | 0.011 | 0.018 | 0.042 | 0.019 | 0 | 0.013 | 0.048 | 0.03 | 0.051 | 0.04 | 0.073 | 0.036 | 0.077 | 0.039 | 0.053 | 0.033 | 0.078 | 0.045 | 0.043 | 0.017 | 0.058 | 0.03 | 0.03 | 0.034 | 0.067 | 0.02 | 0.029 | 0.022 | 0.077 | 0.023 | 0.033 | 0.02 | 0.054 | 0.02 | 0.021 | 0.008 | 0.032 | 0.015 | 0.019 | 0.008 |
EBITDA
| 132.549 | -704.86 | -70.489 | 77.574 | 100.592 | 17.509 | 74.047 | 257.761 | 177.776 | -48.018 | 116.419 | 226.805 | 249.607 | -245.806 | 122.826 | 167.103 | 497.691 | -252.019 | 115.407 | 146.141 | 117.503 | 30.565 | 127.971 | 162.807 | 149.987 | 203.668 | 125.597 | 132.189 | 103.568 | 165.691 | 121.314 | 91.1 | 41.098 | 216.959 | 23.82 | 50.582 | 39.589 | 172.718 | 72.791 | 40.173 | 17.279 | 130.232 | 57.147 | 20.182 | -10.085 | 83.886 | 39.337 | 66.359 | 10.276 | 59.313 | 50.361 | 67.475 | 31.503 | 75.053 | 38.286 | 52.38 | 27.491 | 77.401 | 19.086 | 54.08 | 23.691 | 80.486 | 37.483 | 59.493 | 27.666 | 66.348 | 38.07 | 42.171 | 28.351 | 64.306 | 35.182 | 27.824 | 10.122 | 61.437 | 24.674 | 25.215 | 20.156 | 45.749 | 19.976 | 19.255 | 21.611 | 39.897 | 18.605 | 18.533 | 12.565 | 30.454 | 14.123 | 13.115 | 6.135 | 16.425 | 5.409 | 9.74 | 2.691 |
EBITDA ratio
| 0.139 | -0.397 | -0.085 | 0.09 | 0.114 | 0.015 | 0.072 | 0.244 | 0.175 | -0.015 | 0.097 | 0.261 | 0.254 | -0.088 | 0.112 | 0.135 | 0.534 | -0.075 | 0.12 | 0.136 | 0.176 | 0.016 | 0.113 | 0.164 | 0.121 | 0.072 | 0.104 | 0.12 | 0.103 | 0.059 | 0.128 | 0.126 | 0.065 | 0.111 | 0.032 | 0.077 | 0.072 | 0.095 | 0.111 | 0.074 | 0.038 | 0.089 | 0.106 | 0.04 | -0.025 | 0.078 | 0.086 | 0.114 | 0.027 | 0.084 | 0.075 | 0.103 | 0.07 | 0.06 | 0.061 | 0.079 | 0.064 | 0.055 | 0.035 | 0.087 | 0.059 | 0.088 | 0.074 | 0.104 | 0.071 | 0.07 | 0.083 | 0.087 | 0.073 | 0.076 | 0.073 | 0.055 | 0.061 | 0.137 | 0.093 | 0.107 | 0.136 | 0.142 | 0.11 | 0.098 | 0.173 | 0.161 | 0.102 | 0.087 | 0.112 | 0.169 | 0.101 | 0.125 | 0.088 | 0.131 | 0.052 | 0.101 | 0.048 |