
Yonyou Network Technology Co.,Ltd.
SSE:600588.SS
13.33 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,378.062 | 3,414.609 | 1,932.829 | 2,033.202 | 1,728.417 | 4,050.599 | 2,338.158 | 1,894.796 | 1,474.786 | 3,666.324 | 2,058.62 | 2,257.622 | 1,279.178 | 3,999.071 | 1,755.777 | 1,963.224 | 1,213.726 | 3,905.369 | 1,668.892 | 1,861.641 | 1,088.687 | 3,500.57 | 1,696.083 | 2,060.721 | 1,252.286 | 3,155.393 | 1,542.399 | 1,931.439 | 1,074.264 | 3,067.862 | 1,083.484 | 1,445.649 | 746.663 | 2,480.231 | 893.349 | 1,149.425 | 590.344 | 2,181.602 | 754.727 | 1,020.377 | 494.566 | 1,968.508 | 851.258 | 1,075.263 | 479.213 | 1,993.194 | 830 | 1,009.558 | 529.939 | 1,778.57 | 741.272 | 1,229.992 | 485.377 | 1,885.256 | 774.365 | 989.67 | 472.87 | 1,461.322 | 608.732 | 561.429 | 347.342 | 1,091.179 | 489.739 | 460.723 | 305.364 | 706.792 | 333.39 | 417.319 | 268.131 | 553.797 | 276.564 | 320.539 | 205.949 | 401.494 | 233.531 | 281.82 | 196.417 | 372.811 | 211.575 | 246.356 | 170.022 | 239.342 | 175.179 | 174.911 | 136.44 | 205.73 | 141.236 | 147.811 | 106.795 | 162.578 | 120.732 | 114.066 | 90.839 | 110.94 | 89.19 |
Kosten van de omzet
| 839.772 | 1,865.479 | 1,130.613 | 1,188.88 | 859.84 | 2,056.845 | 1,147.994 | 906.165 | 817.328 | 1,483.634 | 1,030.954 | 874.93 | 651.026 | 1,364.595 | 735.325 | 719.098 | 642.181 | 1,219.265 | 736.127 | 781.592 | 583.603 | 1,033.713 | 782.07 | 656.623 | 469.826 | 869.336 | 510.848 | 549.012 | 385.629 | 664.916 | 441.744 | 417.424 | 288.371 | 649.565 | 366.185 | 347.116 | 240.702 | 552.346 | 301.834 | 336.443 | 240.326 | 549.052 | 313.379 | 362.518 | 195.743 | 1,210.476 | 175.85 | 176.237 | 82.783 | 332.961 | 143.073 | 139.583 | 59.268 | 341.22 | 104.033 | 116.864 | 61.499 | 292.078 | 111.925 | 70.98 | 42.234 | 184.226 | 88.415 | 67.032 | 51.494 | 97.972 | 45.866 | 35.638 | 32.849 | 66.469 | 39.802 | 29.286 | 15.244 | 43.034 | 27.553 | 20.324 | 19.8 | 44.768 | 21.598 | 19.24 | 16.169 | 24.308 | 17.314 | 10.512 | 10.049 | 19.637 | 10.403 | 7.335 | 5.044 | 14.468 | 9.548 | 7.899 | 7.35 | 7.262 | 6.134 |
Brutowinst
| 538.29 | 1,549.13 | 802.216 | 844.322 | 868.578 | 1,993.754 | 1,190.164 | 988.631 | 657.459 | 2,182.691 | 1,027.665 | 1,382.692 | 628.152 | 2,634.476 | 1,020.452 | 1,244.126 | 571.546 | 2,686.104 | 932.766 | 1,080.049 | 505.083 | 2,466.857 | 914.012 | 1,404.098 | 782.46 | 2,286.057 | 1,031.551 | 1,382.427 | 688.635 | 2,402.946 | 641.741 | 1,028.225 | 458.292 | 1,830.666 | 527.164 | 802.309 | 349.642 | 1,629.256 | 452.893 | 683.934 | 254.239 | 1,419.455 | 537.88 | 712.745 | 283.47 | 782.717 | 654.149 | 833.321 | 447.156 | 1,445.609 | 598.198 | 1,090.41 | 426.108 | 1,544.036 | 670.332 | 872.806 | 411.371 | 1,169.244 | 496.808 | 490.449 | 305.109 | 906.953 | 401.324 | 393.69 | 253.87 | 608.821 | 287.525 | 381.682 | 235.282 | 487.328 | 236.762 | 291.253 | 190.706 | 358.461 | 205.977 | 261.496 | 176.617 | 328.042 | 189.976 | 227.115 | 153.853 | 215.034 | 157.865 | 164.399 | 126.391 | 186.093 | 130.834 | 140.477 | 101.75 | 148.11 | 111.184 | 106.166 | 83.489 | 103.678 | 83.056 |
Brutowinstmarge
| 0.391 | 0.454 | 0.415 | 0.415 | 0.503 | 0.492 | 0.509 | 0.522 | 0.446 | 0.595 | 0.499 | 0.612 | 0.491 | 0.659 | 0.581 | 0.634 | 0.471 | 0.688 | 0.559 | 0.58 | 0.464 | 0.705 | 0.539 | 0.681 | 0.625 | 0.724 | 0.669 | 0.716 | 0.641 | 0.783 | 0.592 | 0.711 | 0.614 | 0.738 | 0.59 | 0.698 | 0.592 | 0.747 | 0.6 | 0.67 | 0.514 | 0.721 | 0.632 | 0.663 | 0.592 | 0.393 | 0.788 | 0.825 | 0.844 | 0.813 | 0.807 | 0.887 | 0.878 | 0.819 | 0.866 | 0.882 | 0.87 | 0.8 | 0.816 | 0.874 | 0.878 | 0.831 | 0.819 | 0.855 | 0.831 | 0.861 | 0.862 | 0.915 | 0.877 | 0.88 | 0.856 | 0.909 | 0.926 | 0.893 | 0.882 | 0.928 | 0.899 | 0.88 | 0.898 | 0.922 | 0.905 | 0.898 | 0.901 | 0.94 | 0.926 | 0.905 | 0.926 | 0.95 | 0.953 | 0.911 | 0.921 | 0.931 | 0.919 | 0.935 | 0.931 |
Onderzoek- en ontwikkelingskosten
| 559.823 | 558.662 | 499.456 | 315.58 | 548.401 | 475.341 | 482.53 | 521.386 | 491.017 | 270.065 | 514.824 | 500.777 | 468.408 | 557.347 | 401.48 | 412.231 | 332.59 | 499.609 | 332.367 | 286.022 | 340.68 | 496.287 | 394.148 | 412.825 | 326.867 | 469.678 | 279.807 | 351.811 | 237.382 | 362.322 | 247.641 | 563.293 | 0 | 1,072.223 | 0 | 440.627 | 0 | 889.114 | 0 | 360.402 | 0 | 692.979 | 0 | 289.004 | 0 | 660.358 | 0 | 328.735 | 0 | 663.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 314.322 | -768.98 | 856.664 | -245.941 | 293.838 | -656.681 | 736.73 | -175.969 | 237.45 | -643.969 | 738.8 | -176.169 | 230.51 | -567.444 | 637.327 | -104.803 | 208.606 | -484.963 | 256.018 | -72.081 | 202.79 | -415.818 | 289.686 | -129.911 | 284.753 | -639.341 | 341.435 | -421.612 | 532.453 | -1,236.214 | 535.989 | -355.657 | 453.439 | -1,140.09 | 512.104 | -321.3 | 410.339 | -880.117 | 436.542 | -199.857 | 290.185 | -686.094 | 340.172 | -179.779 | 265.455 | -635.245 | 345.998 | -173.538 | 257.381 | -617.916 | 331.674 | -135.84 | 226.798 | -496.039 | 262.419 | -120.541 | 207.672 | -374.35 | 209.898 | 35.099 | 141.784 | 233.746 | 161.358 | 27.722 | 120.552 | 3.363 | 123.428 | 141.597 | 104.291 | 142.727 | 102.9 | 48.7 | 79.531 | -32.266 | 90.789 | 98.703 | 79.321 | -5.239 | 94.104 | 28.059 | 78.06 | 105.186 | 75.869 | 25.621 | 61.895 | -7.319 | 63.794 | 23.775 | 47.499 | -6.087 | 77.707 | 17.964 | 33.7 | 6.2 | 45.339 |
Verkoop- en marketingkosten
| 454.898 | -1,001.147 | 1,465.25 | 632.583 | 510.548 | 1,014.28 | 648.409 | 620.644 | 459.562 | 803.262 | 568.35 | 489.608 | 374.218 | 781.031 | 458.831 | 465.66 | 321.978 | 649.657 | 360.733 | 293.481 | 232.641 | 710.9 | 338.716 | 340.148 | 244.013 | 725.47 | 326.68 | 349.714 | 246.938 | 589.584 | 286.389 | 317.111 | 224.215 | 561.322 | 271.719 | 278.511 | 201.519 | 491.542 | 282.197 | 242.486 | 169.077 | 442.957 | 244.078 | 240.538 | 165.034 | -210.96 | 395.145 | 399.967 | 309.092 | 663.87 | 460.011 | 503.912 | 309.785 | 721.856 | 414.191 | 405.077 | 274.505 | 554.078 | 316.696 | 302.368 | 186.111 | 454.29 | 240.232 | 204.302 | 150.898 | 304.324 | 179.398 | 178.711 | 116.459 | 235.651 | 138.584 | 137.526 | 94.922 | 188.627 | 126.031 | 123.996 | 92.15 | 157.387 | 98.555 | 97.654 | 73.574 | 107.105 | 74.847 | 75.275 | 51.904 | 87.845 | 60.376 | 58.214 | 40.972 | 70.437 | 53.119 | 46.825 | 35.53 | 55.593 | 34.239 |
Verkoop-, algemene en administratieve kosten
| 769.22 | -1,770.127 | 2,321.914 | 888.984 | 847.272 | 1,469.614 | 1,385.138 | 444.675 | 697.012 | 159.293 | 1,307.15 | 313.439 | 604.728 | 213.587 | 1,096.159 | 360.857 | 530.584 | 164.694 | 616.751 | 221.401 | 435.431 | 295.082 | 628.402 | 210.238 | 528.766 | 86.129 | 668.115 | -71.897 | 779.391 | -646.63 | 822.378 | -38.546 | 677.654 | -578.768 | 783.823 | -42.79 | 611.858 | -388.575 | 718.739 | 42.629 | 459.262 | -243.138 | 584.249 | 60.759 | 430.489 | -846.206 | 741.142 | 226.43 | 566.473 | 45.954 | 791.684 | 368.073 | 536.583 | 225.817 | 676.609 | 284.535 | 482.176 | 179.727 | 526.594 | 337.466 | 327.895 | 688.036 | 401.59 | 232.025 | 271.45 | 307.688 | 302.827 | 320.308 | 220.749 | 378.378 | 241.484 | 186.226 | 174.453 | 156.361 | 216.82 | 222.699 | 171.472 | 152.148 | 192.658 | 125.712 | 151.634 | 212.291 | 150.716 | 100.896 | 113.799 | 80.526 | 124.17 | 81.99 | 88.471 | 64.35 | 130.827 | 64.789 | 69.23 | 61.792 | 79.578 |
Overige kosten
| -27.562 | 3,353.138 | -1,350.85 | -19.886 | -19.778 | 9.739 | -27.477 | 27.657 | -72.144 | 920.277 | -498.313 | 424.568 | -78.436 | -12.877 | -0.418 | 3.281 | 2.499 | 49.328 | 3.647 | 35.38 | 1.655 | 191.963 | -1.11 | 32.547 | 0.194 | 1.783 | 2.427 | 0.609 | 2.399 | -12.237 | 4.473 | -71.482 | 88.85 | 107.088 | 92.242 | 60.361 | 88.387 | 115.85 | 64.684 | 65.748 | 104.146 | 130.991 | 28.537 | 56.688 | 98.365 | 121.978 | 66.987 | 30.78 | 115.582 | 59.534 | 105.256 | 21.203 | 99.394 | 208.189 | 6.613 | 26.393 | 55.227 | 87.034 | 51.054 | 46.505 | 50.792 | 94.804 | 37.323 | 24.528 | 40.15 | 64.904 | 33.861 | 29.651 | 92.119 | 36.642 | 25.106 | 22.263 | 27.879 | 24.221 | 22.246 | 20.038 | 21.99 | 20.135 | 17.156 | 16.714 | 18.205 | 14.616 | 14.429 | 12.935 | 14.653 | 12.074 | 16.315 | 11.526 | 9.876 | 11.613 | 9.243 | 10.379 | 7.585 | 12.136 | 6.665 |
Bedrijfskosten
| 1,301.481 | 2,141.673 | 1,470.52 | 1,224.45 | 1,415.451 | 1,935.215 | 1,367.757 | 1,372.087 | 1,115.885 | 1,349.635 | 1,323.661 | 1,238.785 | 994.7 | 1,640.493 | 1,084.975 | 1,112.972 | 789.642 | 1,429.859 | 900.489 | 795.562 | 709.976 | 1,732.996 | 964.569 | 934.707 | 763.723 | 1,633.414 | 898.692 | 907.088 | 703.413 | 1,293.238 | 760.997 | 717.528 | 687.184 | 1,228.813 | 793.76 | 771.616 | 622.635 | 1,114.943 | 732.104 | 668.195 | 466.604 | 884.07 | 595.48 | 590.727 | 436.262 | 280.815 | 753.091 | 714.444 | 573.893 | 1,086.904 | 810.195 | 843.899 | 551.222 | 1,236.837 | 698.742 | 694.628 | 496.148 | 950.623 | 541.069 | 509.577 | 336.076 | 713.394 | 417.342 | 360.644 | 279.969 | 521.085 | 312.057 | 331.219 | 228.208 | 392.91 | 248.885 | 261.824 | 179.508 | 314.874 | 222.855 | 229.344 | 175.999 | 308.618 | 197.573 | 197.078 | 155.484 | 218.282 | 154.629 | 151.185 | 116.814 | 175.189 | 127.257 | 123.758 | 90.72 | 127.551 | 105.27 | 95.301 | 70.846 | 107.34 | 61.264 |
Bedrijfsresultaat
| -763.191 | -592.543 | -668.305 | -380.128 | -546.874 | 58.539 | -204.42 | -465.775 | -416.442 | 852.833 | -295.996 | 49.388 | -366.547 | 747.219 | -114.405 | 191.825 | -45.896 | 1,130.499 | -38.735 | 284.003 | -255.189 | 828.295 | -18.105 | 469.518 | 124.915 | 560.592 | 88.484 | 347.687 | -53.648 | 886.808 | -153.797 | 200.597 | -257.4 | 590.721 | -320.043 | -11.519 | -310.543 | 604.355 | -319.687 | -47.949 | -224.012 | 493.046 | -91.578 | 74.721 | -177.946 | 454.512 | -127.235 | 129.119 | -143.055 | 316.585 | -232.302 | 207.867 | -135.59 | 283.972 | -40.136 | 155.835 | -89.616 | 207.257 | -45.551 | -18.12 | -30.444 | 203.23 | -12.886 | 35.583 | 253.3 | 272.557 | -34.592 | 24.174 | -12.268 | 100.26 | 58.835 | 92.139 | 25.028 | 39.361 | 7.612 | 27.764 | 26.634 | 29.293 | -2.935 | 20.572 | -0.332 | -5.315 | 4.108 | 15.206 | 8.577 | 7.506 | 5.56 | 16.06 | 11.454 | 21.281 | 17.072 | 12.109 | 14.298 | 6.289 | 21.693 |
Bedrijfsresultaat ratio
| -0.554 | -0.174 | -0.346 | -0.187 | -0.316 | 0.014 | -0.087 | -0.246 | -0.282 | 0.233 | -0.144 | 0.022 | -0.287 | 0.187 | -0.065 | 0.098 | -0.038 | 0.289 | -0.023 | 0.153 | -0.234 | 0.237 | -0.011 | 0.228 | 0.1 | 0.178 | 0.057 | 0.18 | -0.05 | 0.289 | -0.142 | 0.139 | -0.345 | 0.238 | -0.358 | -0.01 | -0.526 | 0.277 | -0.424 | -0.047 | -0.453 | 0.25 | -0.108 | 0.069 | -0.371 | 0.228 | -0.153 | 0.128 | -0.27 | 0.178 | -0.313 | 0.169 | -0.279 | 0.151 | -0.052 | 0.157 | -0.19 | 0.142 | -0.075 | -0.032 | -0.088 | 0.186 | -0.026 | 0.077 | 0.83 | 0.386 | -0.104 | 0.058 | -0.046 | 0.181 | 0.213 | 0.287 | 0.122 | 0.098 | 0.033 | 0.099 | 0.136 | 0.079 | -0.014 | 0.084 | -0.002 | -0.022 | 0.023 | 0.087 | 0.063 | 0.036 | 0.039 | 0.109 | 0.107 | 0.131 | 0.141 | 0.106 | 0.157 | 0.057 | 0.243 |
Totaal overige inkomsten en kosten netto
| -0.478 | -1.23 | -1.368 | -4.938 | 0.427 | -48.523 | -0.04 | 0.221 | -0.242 | -6.598 | 0.906 | 1.071 | 0.27 | -10.083 | 2.203 | 0.66 | 2.499 | -29.621 | 3.647 | 1.469 | 1.655 | -0.755 | -1.11 | 0.898 | 0.194 | 1.783 | 2.427 | 0.609 | 2.399 | -11.259 | 4.285 | 16.525 | 0.302 | 106.512 | 92.181 | 59.792 | 88.387 | 115.44 | 64.522 | 65.648 | 104.074 | 130.283 | 28.537 | 56.525 | 98.235 | 120.838 | 66.987 | 70.742 | 99.143 | 58.743 | 84.951 | 21.081 | 99.394 | 208.057 | 6.583 | 26.34 | 54.87 | 86.695 | 51.054 | 46 | 50.792 | 93.322 | 37.323 | 24.222 | 40.15 | 62.559 | 33.861 | 29.651 | 92.119 | 36.287 | 25.106 | 22.266 | 27.876 | 24.205 | 22.144 | 19.935 | 26.951 | 20.077 | 17.082 | 16.471 | 18.155 | 14.409 | 14.346 | 12.861 | 14.653 | 12.145 | 16.391 | 11.164 | 9.752 | 11.568 | 9.229 | 10.306 | 7.583 | 12.123 | 6.71 |
Inkomen voor belasting
| -763.668 | -593.773 | -669.673 | -351.581 | -465.552 | 137.978 | -204.46 | -465.554 | -416.685 | 846.235 | -284.941 | 109.527 | -424.014 | 737.136 | -112.203 | 192.485 | -43.397 | 1,129.325 | -35.089 | 285.472 | -253.534 | 827.54 | -19.216 | 470.416 | 125.109 | 562.375 | 90.912 | 348.296 | -51.249 | 875.549 | -149.455 | 128.453 | -168.736 | 697.233 | -227.861 | 48.273 | -222.155 | 719.795 | -255.165 | 17.699 | -119.939 | 623.329 | -63.04 | 131.246 | -79.711 | 575.35 | -60.248 | 159.557 | -27.594 | 375.328 | -127.046 | 228.949 | -36.196 | 492.029 | -33.553 | 182.175 | -34.745 | 293.953 | 5.503 | 27.881 | 20.348 | 296.552 | 24.437 | 59.805 | 293.45 | 335.117 | -0.731 | 53.825 | 79.851 | 136.547 | 83.941 | 114.405 | 52.904 | 63.566 | 29.755 | 47.699 | 48.541 | 49.37 | 14.147 | 37.043 | 17.823 | 9.094 | 18.454 | 28.067 | 23.23 | 19.651 | 21.951 | 27.224 | 21.207 | 32.849 | 26.301 | 22.414 | 21.881 | 18.412 | 28.403 |
Inkomen voor belasting ratio
| -0.554 | -0.174 | -0.346 | -0.173 | -0.269 | 0.034 | -0.087 | -0.246 | -0.283 | 0.231 | -0.138 | 0.049 | -0.331 | 0.184 | -0.064 | 0.098 | -0.036 | 0.289 | -0.021 | 0.153 | -0.233 | 0.236 | -0.011 | 0.228 | 0.1 | 0.178 | 0.059 | 0.18 | -0.048 | 0.285 | -0.138 | 0.089 | -0.226 | 0.281 | -0.255 | 0.042 | -0.376 | 0.33 | -0.338 | 0.017 | -0.243 | 0.317 | -0.074 | 0.122 | -0.166 | 0.289 | -0.073 | 0.158 | -0.052 | 0.211 | -0.171 | 0.186 | -0.075 | 0.261 | -0.043 | 0.184 | -0.073 | 0.201 | 0.009 | 0.05 | 0.059 | 0.272 | 0.05 | 0.13 | 0.961 | 0.474 | -0.002 | 0.129 | 0.298 | 0.247 | 0.304 | 0.357 | 0.257 | 0.158 | 0.127 | 0.169 | 0.247 | 0.132 | 0.067 | 0.15 | 0.105 | 0.038 | 0.105 | 0.16 | 0.17 | 0.096 | 0.155 | 0.184 | 0.199 | 0.202 | 0.218 | 0.197 | 0.241 | 0.166 | 0.318 |
Belastingkosten
| -7.327 | -4.086 | -1.041 | -0.28 | -1.009 | 25.565 | -4.709 | 1.793 | 0.587 | 19.017 | 0.562 | 1.616 | 0.816 | 87.432 | 0.303 | 1.791 | 2.125 | 50.854 | 13.972 | 7.042 | 2.925 | 43.36 | 3.48 | 12.157 | 23.543 | 31.686 | 36.105 | 39.655 | 32.701 | 120.951 | -5.756 | 9.579 | 1.015 | 61.258 | -30.618 | 12.887 | 7.793 | -21.382 | -2.566 | 38.07 | 5.275 | -6.811 | 7.83 | 31.897 | 9.351 | 18.413 | 4.603 | 45.546 | 9.843 | -0.32 | 3.011 | 46.736 | 4.452 | 23.165 | 0.508 | 25.8 | 5.587 | -22.755 | 0.121 | 12.481 | 11.804 | 29.081 | 6.447 | -12.423 | 37.157 | 27.82 | 12.924 | 11.508 | 8.05 | -1.462 | 10.445 | 14.634 | 4.533 | -1.275 | 6.222 | 8.277 | 4.223 | 10.762 | 3.543 | 5.853 | -1.078 | 4.255 | 1.753 | 4.547 | 4.133 | 7.424 | 0.208 | 6.3 | 2.338 | 4.819 | 3.398 | 2.224 | 2.825 | 2.01 | 3.764 |
Nettowinst
| -735.789 | -605.941 | -661.427 | -340.911 | -453.031 | 63.226 | -185.277 | -448.312 | -417.272 | 758.677 | -285.503 | 107.911 | -424.83 | 580.821 | -88.112 | 228.027 | -12.972 | 1,004.201 | -41.2 | 263.42 | -237.819 | 736.031 | -35.421 | 400.174 | 82.206 | 461.33 | 27.144 | 231.603 | -107.946 | 649.073 | -196.223 | 103.265 | -167.034 | 552.048 | -174.702 | 36.74 | -216.695 | 718.492 | -226.077 | -38.328 | -130.343 | 605.815 | -66.839 | 102.128 | -90.854 | 541.356 | -62.823 | 109.25 | -39.881 | 376.424 | -131.445 | 176.328 | -41.705 | 446.599 | -31.802 | 159.368 | -37.381 | 296.784 | 8.743 | 14.361 | 12.143 | 244.944 | 20.523 | 69.521 | 258.711 | 292.405 | -9.243 | 40.251 | 72.012 | 135.545 | 74.982 | 99.822 | 50.102 | 61.379 | 27.835 | 39.635 | 41.715 | 34.233 | 12.08 | 31.289 | 21.233 | 5.178 | 18.653 | 25.131 | 20.479 | 11.115 | 22.408 | 21.635 | 19.754 | 28.106 | 23.381 | 20.822 | 19.297 | 16.688 | 24.576 |
Nettowinstmarge
| -0.534 | -0.177 | -0.342 | -0.168 | -0.262 | 0.016 | -0.079 | -0.237 | -0.283 | 0.207 | -0.139 | 0.048 | -0.332 | 0.145 | -0.05 | 0.116 | -0.011 | 0.257 | -0.025 | 0.141 | -0.218 | 0.21 | -0.021 | 0.194 | 0.066 | 0.146 | 0.018 | 0.12 | -0.1 | 0.212 | -0.181 | 0.071 | -0.224 | 0.223 | -0.196 | 0.032 | -0.367 | 0.329 | -0.3 | -0.038 | -0.264 | 0.308 | -0.079 | 0.095 | -0.19 | 0.272 | -0.076 | 0.108 | -0.075 | 0.212 | -0.177 | 0.143 | -0.086 | 0.237 | -0.041 | 0.161 | -0.079 | 0.203 | 0.014 | 0.026 | 0.035 | 0.224 | 0.042 | 0.151 | 0.847 | 0.414 | -0.028 | 0.096 | 0.269 | 0.245 | 0.271 | 0.311 | 0.243 | 0.153 | 0.119 | 0.141 | 0.212 | 0.092 | 0.057 | 0.127 | 0.125 | 0.022 | 0.106 | 0.144 | 0.15 | 0.054 | 0.159 | 0.146 | 0.185 | 0.173 | 0.194 | 0.183 | 0.212 | 0.15 | 0.276 |
WPA (Winst Per Aandeel)
| -0.22 | -0.18 | -0.19 | -0.1 | -0.13 | 0.019 | -0.054 | -0.13 | -0.13 | 0.23 | -0.087 | 0.035 | -0.13 | 0.5 | -0.068 | 0.18 | -0.01 | 0.24 | -0.01 | 0.085 | -0.07 | 0.16 | -0.01 | 0.086 | 0.023 | 0.1 | 0.008 | 0.059 | -0.024 | 0.21 | -0.065 | 0.034 | -0.041 | 0.17 | -0.055 | 0.011 | -0.068 | 0.23 | -0.073 | -0.013 | -0.043 | 0.23 | -0.022 | 0.033 | -0.03 | 0.21 | -0.021 | 0.036 | -0.013 | 0.13 | -0.042 | 0.057 | -0.014 | 0.17 | -0.01 | 0.051 | -0.012 | 0.096 | 0.003 | 0.005 | 0.004 | 0.1 | 0.007 | 0.023 | 0.086 | 0.097 | -0.003 | 0.014 | 0.025 | 0.091 | 0.026 | 0.035 | 0.017 | 0.021 | 0.01 | 0.014 | 0.015 | 0.012 | 0.003 | 0.011 | 0.005 | 0.002 | 0.004 | 0.009 | 0.005 | 0.004 | 0.005 | 0.008 | 0.005 | 0.01 | 0.008 | 0.007 | 0.005 | 0.006 | 0.009 |
Verwaterde WPA
| -0.22 | -0.18 | -0.19 | -0.1 | -0.13 | 0.019 | -0.054 | -0.13 | -0.13 | 0.23 | -0.087 | 0.033 | -0.13 | 0.5 | -0.068 | 0.18 | -0.01 | 0.24 | -0.01 | 0.085 | -0.07 | 0.16 | -0.01 | 0.086 | 0.023 | 0.2 | 0.008 | 0.059 | -0.024 | 0.21 | -0.065 | 0.034 | -0.041 | 0.17 | -0.055 | 0.011 | -0.068 | 0.23 | -0.073 | -0.012 | -0.041 | 0.23 | -0.021 | 0.033 | -0.03 | 0.21 | -0.021 | 0.036 | -0.013 | 0.13 | -0.042 | 0.057 | -0.014 | 0.17 | -0.01 | 0.05 | -0.012 | 0.096 | 0.003 | 0.005 | 0.004 | 0.1 | 0.007 | 0.023 | 0.086 | 0.097 | -0.003 | 0.014 | 0.025 | 0.091 | 0.026 | 0.035 | 0.017 | 0.021 | 0.01 | 0.014 | 0.015 | 0.012 | 0.003 | 0.011 | 0.005 | 0.002 | 0.004 | 0.009 | 0.005 | 0.004 | 0.005 | 0.008 | 0.005 | 0.01 | 0.008 | 0.007 | 0.005 | 0.006 | 0.009 |
EBITDA
| -718.608 | -273.302 | -626.775 | -11.446 | -367.708 | 422.236 | 56.888 | -197.929 | -140.972 | 1,026.747 | -243.191 | 286.052 | -260.624 | 915.821 | 80.098 | 316.553 | 93.806 | 1,170.45 | 111.76 | 332.318 | -133.671 | 956.754 | 30.741 | 597.909 | 225.785 | 622.194 | 198.51 | 402.316 | 32.589 | 860.523 | -44.407 | 248.147 | -140.565 | 875.641 | -251.817 | 126.778 | -272.994 | 936.926 | -266.458 | 160.533 | -212.292 | 802.692 | -45.199 | 250.641 | -152.661 | 839.771 | -92.055 | 299.5 | -126.616 | 592.823 | -211.997 | 344.92 | -125.114 | 582.065 | -27.577 | 245.693 | -84.419 | 447.553 | -43.629 | -19.129 | -30.967 | 201.462 | -16.018 | -2.778 | -37.015 | 87.736 | -19.357 | 50.463 | 38.4 | 407.33 | -30.294 | -28.181 | 0.065 | 182.839 | -7.203 | 105.143 | 10.301 | 107.818 | 2.979 | 66.984 | 6.908 | 62.864 | 11.131 | 48.608 | 16.277 | 67.824 | 9.303 | 44.299 | 15.784 | 74.616 | -15.089 | 31.868 | 12.642 | 38.609 | 8.429 |
EBITDA ratio
| -0.521 | -0.08 | -0.324 | -0.006 | -0.213 | 0.104 | 0.024 | -0.104 | -0.096 | 0.28 | -0.118 | 0.127 | -0.204 | 0.229 | 0.046 | 0.161 | 0.077 | 0.3 | 0.067 | 0.179 | -0.123 | 0.273 | 0.018 | 0.29 | 0.18 | 0.197 | 0.129 | 0.208 | 0.03 | 0.28 | -0.041 | 0.172 | -0.188 | 0.353 | -0.282 | 0.11 | -0.462 | 0.429 | -0.353 | 0.157 | -0.429 | 0.408 | -0.053 | 0.233 | -0.319 | 0.421 | -0.111 | 0.297 | -0.239 | 0.333 | -0.286 | 0.28 | -0.258 | 0.309 | -0.036 | 0.248 | -0.179 | 0.306 | -0.072 | -0.034 | -0.089 | 0.185 | -0.033 | -0.006 | -0.121 | 0.124 | -0.058 | 0.121 | 0.143 | 0.736 | -0.11 | -0.088 | 0 | 0.455 | -0.031 | 0.373 | 0.052 | 0.289 | 0.014 | 0.272 | 0.041 | 0.263 | 0.064 | 0.278 | 0.119 | 0.33 | 0.066 | 0.3 | 0.148 | 0.459 | -0.125 | 0.279 | 0.139 | 0.348 | 0.095 |