
Wolong Electric Group Co.,Ltd.
SSE:600580.SS
22.71 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,216.352 | 4,215.318 | 3,710.07 | 3,123.944 | 4,503.819 | 4,083.576 | 3,835.949 | 3,747.326 | 4,058.773 | 3,665.371 | 3,526.576 | 3,521.507 | 3,733.479 | 3,756.031 | 2,988.141 | 3,324.777 | 3,295.861 | 3,147.714 | 2,796.692 | 3,164.799 | 3,240.595 | 3,025.569 | 2,985.144 | 2,851.308 | 2,839.489 | 2,915.535 | 2,469.701 | 2,489.807 | 2,628.519 | 2,736.268 | 2,231.443 | 2,425.358 | 2,223.452 | 2,291.261 | 1,973.866 | 2,922.643 | 2,159.856 | 2,410.893 | 1,980.24 | 1,702.306 | 1,839.729 | 1,818.528 | 1,531.999 | 1,554.825 | 1,391.329 | 791.704 | 606.269 | 615.246 | 637.134 | 730.512 | 524.313 | 721.761 | 892.591 | 787.535 | 744.336 | 724.035 | 714.55 | 810.008 | 655.325 | 607.665 | 542.765 | 595.997 | 485.82 | 523.696 | 563.445 | 620.243 | 429.543 | 402.163 | 391.764 | 384.701 | 277.891 | 274.564 | 295.125 | 286.237 | 223.315 | 199.412 | 209.254 | 216.089 | 145.347 | 112.471 | 140.829 | 157.052 | 103.599 | 82.559 | 76.778 | 93.036 | 71.828 | 54.311 | 49.125 | 67.046 | 37.544 |
Kosten van de omzet
| 3,162.429 | 3,207.209 | 2,791.086 | 2,417.914 | 3,420.601 | 2,980.612 | 2,893.239 | 2,888.106 | 3,082.005 | 2,737.745 | 2,749.754 | 2,835.584 | 2,927.955 | 2,810.064 | 2,258.732 | 2,681.015 | 2,396.598 | 2,293.341 | 2,120.705 | 2,280.92 | 2,374.836 | 2,197.321 | 2,213.306 | 2,026.209 | 2,066.755 | 2,233.315 | 1,855.801 | 1,959.027 | 2,097.885 | 2,135.007 | 1,728.918 | 2,025.732 | 1,753.011 | 1,784.801 | 1,484.965 | 2,312.382 | 1,669.718 | 1,906.55 | 1,560.548 | 1,361.89 | 1,473.581 | 1,418.935 | 1,215.039 | 1,141.261 | 1,051.556 | 644.793 | 484.701 | 484.812 | 510.398 | 604.199 | 426.2 | 583.127 | 794.081 | 669.221 | 651.138 | 608.024 | 613.785 | 651.539 | 521.793 | 484.608 | 420.064 | 455.981 | 384.007 | 436.299 | 481.388 | 512.116 | 356.996 | 329.288 | 332.368 | 313.534 | 229.919 | 217.809 | 245.002 | 228.968 | 187.335 | 158.913 | 174.778 | 180.108 | 119.722 | 91.291 | 115.432 | 124.704 | 81.92 | 65.955 | 57.326 | 69.432 | 58.324 | 43.079 | 36.486 | 48.235 | 26.315 |
Brutowinst
| 1,053.923 | 1,008.109 | 918.983 | 706.03 | 1,083.218 | 1,102.964 | 942.709 | 859.22 | 976.768 | 927.626 | 776.822 | 685.923 | 805.524 | 945.967 | 729.409 | 643.762 | 899.263 | 854.373 | 675.987 | 883.879 | 865.759 | 828.248 | 771.838 | 825.098 | 772.734 | 682.22 | 613.9 | 530.78 | 530.634 | 601.261 | 502.524 | 399.626 | 470.44 | 506.461 | 488.901 | 610.261 | 490.137 | 504.343 | 419.692 | 340.416 | 366.147 | 399.593 | 316.961 | 413.564 | 339.773 | 146.912 | 121.568 | 130.434 | 126.736 | 126.313 | 98.113 | 138.634 | 98.51 | 118.313 | 93.199 | 116.011 | 100.766 | 158.469 | 133.532 | 123.057 | 122.7 | 140.016 | 101.813 | 87.397 | 82.058 | 108.127 | 72.547 | 72.876 | 59.396 | 71.167 | 47.973 | 56.755 | 50.123 | 57.269 | 35.98 | 40.499 | 34.476 | 35.981 | 25.625 | 21.18 | 25.397 | 32.348 | 21.679 | 16.605 | 19.452 | 23.604 | 13.504 | 11.231 | 12.639 | 18.811 | 11.229 |
Brutowinstmarge
| 0.25 | 0.239 | 0.248 | 0.226 | 0.241 | 0.27 | 0.246 | 0.229 | 0.241 | 0.253 | 0.22 | 0.195 | 0.216 | 0.252 | 0.244 | 0.194 | 0.273 | 0.271 | 0.242 | 0.279 | 0.267 | 0.274 | 0.259 | 0.289 | 0.272 | 0.234 | 0.249 | 0.213 | 0.202 | 0.22 | 0.225 | 0.165 | 0.212 | 0.221 | 0.248 | 0.209 | 0.227 | 0.209 | 0.212 | 0.2 | 0.199 | 0.22 | 0.207 | 0.266 | 0.244 | 0.186 | 0.201 | 0.212 | 0.199 | 0.173 | 0.187 | 0.192 | 0.11 | 0.15 | 0.125 | 0.16 | 0.141 | 0.196 | 0.204 | 0.203 | 0.226 | 0.235 | 0.21 | 0.167 | 0.146 | 0.174 | 0.169 | 0.181 | 0.152 | 0.185 | 0.173 | 0.207 | 0.17 | 0.2 | 0.161 | 0.203 | 0.165 | 0.167 | 0.176 | 0.188 | 0.18 | 0.206 | 0.209 | 0.201 | 0.253 | 0.254 | 0.188 | 0.207 | 0.257 | 0.281 | 0.299 |
Onderzoek- en ontwikkelingskosten
| 165.815 | 189.341 | 128.368 | 127.957 | 119.189 | 156.099 | 136.294 | 188.722 | 131.941 | 132.289 | 122.202 | 157.408 | 122.596 | 142.071 | 92.622 | 129.613 | 93.088 | 99.922 | 78.435 | 139.709 | 89.561 | 83.288 | 58.756 | 52.223 | 85.172 | 63.698 | 55.159 | 289.452 | 64.856 | 143.596 | 0 | 315.425 | 0 | 140.173 | 0 | 282.28 | 0 | 127.002 | 0 | 171.29 | 0 | 87.77 | 0 | 162.385 | 0 | 81.192 | 0 | 123.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 807.569 | -171.591 | 324.698 | -622.248 | 808.993 | -118.054 | 285.549 | -542.291 | 638.733 | -70.142 | 249.495 | -378.545 | 561.211 | -68.552 | 228.405 | -374.537 | 234.063 | -77.576 | 246.238 | -309.717 | 296.526 | -61.786 | 254.348 | -262.27 | 256.995 | -116.257 | 266.097 | -403.496 | 224.901 | -104.883 | 239.561 | -348.451 | 242.143 | -101.741 | 196.808 | -338.769 | 174.234 | -45.361 | 163.895 | -255.746 | 144.816 | -33.996 | 137.135 | -164.49 | 109.603 | -24.529 | 49.209 | -90.044 | 49.575 | -24.962 | 41.712 | -90.103 | 37.644 | 43.239 | 46.07 | 26.594 | 26.808 | 40.411 | 44.484 | 32.07 | 29.405 | 29.572 | 31.33 | 25 | 22.738 | 21.023 | 17.934 | 19.85 | 15.777 | 15.368 | 14.178 | 10.28 | 11.311 | 12.828 | 10.999 | 6.257 | 7.649 | 8.646 | 7.381 | 1.076 | 7.182 | 7.225 | 7.884 | 1.693 | 4.434 | 5.549 | 4.13 | 3.955 | 1.726 | 1.944 | 1.585 |
Verkoop- en marketingkosten
| 416.811 | 244.14 | 193.959 | 177.927 | 206.814 | 192.735 | 181.322 | 194.638 | 167.338 | 170.028 | 150.494 | 160.267 | 131.39 | 148.104 | 149.287 | -13.781 | 206.243 | 212.221 | 182.503 | 210.546 | 192.224 | 229.779 | 180.411 | 212.225 | 186.171 | 191.207 | 155.084 | 237.281 | 182.48 | 195.571 | 148.252 | 183.359 | 159.645 | 170.458 | 142.513 | 164.104 | 148.12 | 147.184 | 116.737 | 127.932 | 102.147 | 123.225 | 87.436 | 110.059 | 102.931 | 36.104 | 35.21 | 41.185 | 39.918 | 33.011 | 34.871 | 43.483 | 40.833 | 39.132 | 36.302 | 36.216 | 28.816 | 28.778 | 30.703 | 33.596 | 29.498 | 29.103 | 22.757 | 25.121 | 22.612 | 20.891 | 17.14 | 17.396 | 16.198 | 14.039 | 10.111 | 6.807 | 12.983 | 10.397 | 7.381 | 7.847 | 5.742 | 7.123 | 4.842 | 4.517 | 4.628 | 4.202 | 2.667 | 3.473 | 2.856 | 2.846 | 2.467 | 2.294 | 2.356 | 1.911 | 1.236 |
Verkoop-, algemene en administratieve kosten
| 530.491 | 549.336 | 513.092 | 495.45 | 1,015.808 | 74.68 | 466.871 | -347.653 | 806.071 | 99.886 | 399.989 | -218.278 | 692.602 | 79.552 | 377.692 | -388.318 | 440.306 | 134.645 | 428.742 | -99.171 | 488.75 | 167.994 | 434.758 | -50.045 | 443.166 | 74.95 | 421.182 | -166.215 | 407.381 | 90.688 | 387.813 | -165.092 | 401.787 | 68.717 | 339.321 | -174.664 | 322.354 | 101.823 | 280.633 | -127.814 | 246.963 | 89.228 | 224.571 | -54.431 | 212.535 | 11.575 | 84.419 | -48.859 | 89.494 | 8.049 | 76.583 | -46.62 | 78.477 | 82.371 | 82.372 | 62.81 | 55.624 | 69.189 | 75.187 | 65.666 | 58.903 | 58.676 | 54.088 | 50.121 | 45.35 | 41.914 | 35.074 | 37.245 | 31.975 | 29.408 | 24.289 | 17.087 | 24.294 | 23.225 | 18.379 | 14.104 | 13.392 | 15.768 | 12.222 | 5.593 | 11.81 | 11.428 | 10.551 | 5.166 | 7.29 | 8.396 | 6.597 | 6.249 | 4.082 | 3.855 | 2.821 |
Overige kosten
| 27.58 | -69.014 | -1.602 | -248.107 | -45.04 | 37.572 | 17.66 | 807.373 | -343.73 | 318.208 | -13.927 | 166.576 | -78.563 | 51.408 | -14.683 | 3.366 | -3.549 | 62.166 | -2.161 | 323.945 | -0.498 | -8.163 | 4.904 | 0.227 | -4.726 | -0.655 | -1.072 | 113.514 | -14.618 | 3.438 | 10.243 | -25.619 | 7.827 | -1.361 | 20.134 | 2.249 | -15.491 | 6.746 | 39.921 | 117.001 | 11.689 | 5.105 | 7.056 | 17.998 | 7.549 | 2.35 | 55.013 | 72.3 | 3.487 | 4.173 | 0.526 | 8.382 | 38.724 | 1.324 | 3.431 | 13.278 | 0.953 | 1.883 | 11.895 | 19.701 | 4.532 | 1.479 | 1.94 | 13.368 | 7.797 | 0.285 | 0.248 | 5.756 | 4.891 | 1.199 | 1.813 | 3.305 | 4.235 | 6.411 | 3.369 | 6.826 | 0.705 | 2.266 | 2.558 | 15.511 | 2.685 | 2.954 | 4.087 | 5.477 | 0.457 | 0.529 | 2.978 | 4.29 | 0.153 | 3.369 | 0.405 |
Bedrijfskosten
| 723.885 | 807.691 | 643.062 | 871.514 | 581.604 | 676.236 | 620.824 | 648.442 | 594.282 | 550.383 | 508.264 | 564.495 | 452.623 | 542.6 | 472.38 | 336.774 | 536.084 | 547.646 | 504.305 | 600.418 | 589.017 | 560.329 | 503.893 | 525.553 | 541.837 | 421.984 | 439.722 | 494.499 | 420.817 | 424.502 | 398.899 | 453.255 | 413.711 | 370.143 | 351.24 | 418.318 | 330.31 | 351.478 | 287.631 | 226.654 | 251.87 | 267.04 | 228.126 | 264.194 | 216.097 | 91.091 | 86.803 | 100.51 | 93.078 | 77.764 | 79.084 | 96.676 | 81.184 | 85.739 | 83.55 | 64.361 | 58.082 | 71.692 | 77.556 | 67.216 | 61.137 | 61.633 | 56.37 | 52.487 | 47.159 | 44.392 | 36.465 | 39.031 | 33.33 | 30.623 | 25.757 | 17.4 | 25.96 | 24.471 | 19.491 | 15.605 | 14.625 | 17.085 | 13.195 | 6.271 | 13.093 | 12.789 | 11.191 | 5.597 | 7.977 | 9.299 | 7.331 | 6.765 | 4.642 | 4.724 | 3.287 |
Bedrijfsresultaat
| 330.038 | 200.418 | 275.921 | -165.484 | 388.157 | 426.955 | 309.739 | 25.318 | 360.176 | 358.935 | 248.493 | 453.825 | 311.106 | 390.461 | 188.696 | 308.816 | 336.221 | 318.382 | 129.806 | 240.517 | 239.338 | 439.119 | 285.335 | 188.975 | 257.05 | 238.666 | 110.014 | -114.029 | 729.727 | 114.263 | 43.168 | 114.927 | 6.76 | 108.712 | 89.545 | 110.889 | 123.171 | 122.559 | 87.426 | 92.562 | 66.464 | 99.956 | 62.321 | 91.902 | 80.927 | 43.696 | 17.208 | 8.686 | 19.952 | 36.538 | 6.01 | 15.36 | 9.831 | 49.298 | 11.665 | 56.721 | 46.201 | 85.599 | 49.182 | 48.571 | 48.867 | 89.618 | 41.303 | 15.562 | 29.996 | 65.152 | 34.436 | 33.683 | 27.763 | 37.892 | 18.218 | 34.903 | 23.285 | 31.205 | 15.175 | 30.711 | 15.99 | 15.232 | 12.718 | 20.028 | 14.516 | 20.637 | 12.119 | 12.584 | 11.661 | 14.371 | 7.342 | 4.676 | 8.068 | 16.743 | 7.325 |
Bedrijfsresultaat ratio
| 0.078 | 0.048 | 0.074 | -0.053 | 0.086 | 0.105 | 0.081 | 0.007 | 0.089 | 0.098 | 0.07 | 0.129 | 0.083 | 0.104 | 0.063 | 0.093 | 0.102 | 0.101 | 0.046 | 0.076 | 0.074 | 0.145 | 0.096 | 0.066 | 0.091 | 0.082 | 0.045 | -0.046 | 0.278 | 0.042 | 0.019 | 0.047 | 0.003 | 0.047 | 0.045 | 0.038 | 0.057 | 0.051 | 0.044 | 0.054 | 0.036 | 0.055 | 0.041 | 0.059 | 0.058 | 0.055 | 0.028 | 0.014 | 0.031 | 0.05 | 0.011 | 0.021 | 0.011 | 0.063 | 0.016 | 0.078 | 0.065 | 0.106 | 0.075 | 0.08 | 0.09 | 0.15 | 0.085 | 0.03 | 0.053 | 0.105 | 0.08 | 0.084 | 0.071 | 0.098 | 0.066 | 0.127 | 0.079 | 0.109 | 0.068 | 0.154 | 0.076 | 0.07 | 0.088 | 0.178 | 0.103 | 0.131 | 0.117 | 0.152 | 0.152 | 0.154 | 0.102 | 0.086 | 0.164 | 0.25 | 0.195 |
Totaal overige inkomsten en kosten netto
| -5.107 | -1.515 | -2.633 | -138.482 | -2.043 | -5.425 | -0.902 | 10.141 | -2.773 | -1.235 | -0.128 | -16.912 | -6.441 | -20.714 | -14.683 | -20.537 | -3.549 | 3.538 | -2.161 | -13.87 | -0.498 | -8.163 | 4.904 | 0.227 | -17.527 | -0.655 | -1.072 | 128.092 | -20.112 | -5.554 | 10.151 | -27.648 | 7.217 | -2.241 | 20.122 | 1.96 | -17.048 | 5.802 | 39.843 | 112.721 | 11.532 | 4.473 | 6.983 | 16.306 | 7.34 | 2.249 | 55.765 | 72.299 | 4.833 | 4.071 | 0.501 | 8.04 | 38.632 | 1.181 | 3.367 | 13.237 | 0.878 | 1.828 | 11.787 | 19.475 | 4.5 | 1.388 | 1.915 | 13.141 | 7.468 | 0.192 | 0.249 | 5.693 | 4.952 | 1.347 | 1.813 | 9.508 | -1.684 | 3.171 | 1.108 | 4.973 | 0.633 | 2.659 | 0.303 | 15.994 | 0.668 | 0.458 | 1.905 | 4.248 | 0.366 | 0.314 | 2.698 | 4.022 | 0.538 | 0.141 | 0.207 |
Inkomen voor belasting
| 324.93 | 198.38 | 256.338 | -303.966 | 386.115 | 421.529 | 308.837 | 35.459 | 357.402 | 357.7 | 248.365 | 436.913 | 304.665 | 369.747 | 174.013 | 288.279 | 332.671 | 321.92 | 127.645 | 226.647 | 238.84 | 430.956 | 290.238 | 189.203 | 252.323 | 238.011 | 108.943 | 14.063 | 709.615 | 108.709 | 53.319 | 86.787 | 14.397 | 106.542 | 109.668 | 113.15 | 106.123 | 128.362 | 127.269 | 205.282 | 77.996 | 104.429 | 69.304 | 108.208 | 88.266 | 45.945 | 72.174 | 80.985 | 23.189 | 40.609 | 6.511 | 23.399 | 48.463 | 50.479 | 15.032 | 69.959 | 47.079 | 87.427 | 60.969 | 68.046 | 53.367 | 91.005 | 43.218 | 28.703 | 37.464 | 65.343 | 34.685 | 39.376 | 32.716 | 39.239 | 20.031 | 44.411 | 23.397 | 34.376 | 16.283 | 35.685 | 16.623 | 17.891 | 13.021 | 36.022 | 15.184 | 21.095 | 14.024 | 16.832 | 12.027 | 14.685 | 10.04 | 8.698 | 8.606 | 16.884 | 7.532 |
Inkomen voor belasting ratio
| 0.077 | 0.047 | 0.069 | -0.097 | 0.086 | 0.103 | 0.081 | 0.009 | 0.088 | 0.098 | 0.07 | 0.124 | 0.082 | 0.098 | 0.058 | 0.087 | 0.101 | 0.102 | 0.046 | 0.072 | 0.074 | 0.142 | 0.097 | 0.066 | 0.089 | 0.082 | 0.044 | 0.006 | 0.27 | 0.04 | 0.024 | 0.036 | 0.006 | 0.046 | 0.056 | 0.039 | 0.049 | 0.053 | 0.064 | 0.121 | 0.042 | 0.057 | 0.045 | 0.07 | 0.063 | 0.058 | 0.119 | 0.132 | 0.036 | 0.056 | 0.012 | 0.032 | 0.054 | 0.064 | 0.02 | 0.097 | 0.066 | 0.108 | 0.093 | 0.112 | 0.098 | 0.153 | 0.089 | 0.055 | 0.066 | 0.105 | 0.081 | 0.098 | 0.084 | 0.102 | 0.072 | 0.162 | 0.079 | 0.12 | 0.073 | 0.179 | 0.079 | 0.083 | 0.09 | 0.32 | 0.108 | 0.134 | 0.135 | 0.204 | 0.157 | 0.158 | 0.14 | 0.16 | 0.175 | 0.252 | 0.201 |
Belastingkosten
| 56.29 | 14.822 | 39.505 | 61.808 | 50.643 | 58.286 | 43.778 | 40.548 | 43.438 | 31.96 | 44.415 | 98.689 | 31.669 | 65.426 | 32.328 | 33.591 | 47.344 | 37.131 | 29.82 | 64.011 | 23.14 | 36.912 | 54.481 | -11.725 | 58.987 | 23.168 | 30.027 | 36.312 | 148.288 | 9.992 | 19.7 | -24.037 | -0.636 | 40.022 | 14.126 | -9.481 | 26.413 | 3.957 | 19.394 | -13.187 | -20.683 | 12.928 | 1.983 | -86.949 | 14.552 | 4.53 | 11.434 | 7.586 | 5.373 | 2.534 | 0.162 | -3.418 | 5.04 | 2.021 | 3.428 | 5.951 | 4.045 | 5.036 | 6.796 | 9.498 | 5.993 | 6.416 | 7.406 | -2.689 | 6.313 | 8.614 | 6.137 | 0.503 | 2.951 | 2.781 | 2.727 | 10.227 | 6.676 | 7.264 | 3.928 | 5.813 | 3.387 | -1.596 | 2.293 | 6.33 | 4.576 | 8.19 | 5.382 | 4.598 | 3.72 | 4.741 | 2.33 | 0.381 | 2.795 | 5.718 | 1.958 |
Nettowinst
| 245.399 | 170.229 | 222.581 | -394.081 | 318.815 | 347.505 | 257.612 | -5.089 | 285.101 | 300.559 | 198.013 | 318.598 | 250.609 | 287.007 | 131.602 | 244.54 | 260.602 | 268.118 | 93.546 | 152.375 | 200.567 | 379.975 | 230.149 | 191.233 | 168.385 | 203.154 | 74.039 | -19.106 | 554.479 | 95.642 | 34.205 | 102.831 | 7.405 | 71.964 | 71.208 | 104.521 | 58.039 | 99.741 | 97.963 | 214.787 | 83.818 | 83.099 | 64.078 | 182.151 | 62.319 | 33.675 | 55.486 | 70.629 | 10.316 | 31.69 | 4.876 | 23.341 | 41.204 | 39.706 | 6.764 | 57.648 | 36.452 | 70.347 | 46.186 | 51.491 | 41.293 | 72.302 | 32.316 | 31.45 | 26.571 | 48.088 | 23.148 | 33.592 | 25.071 | 29.425 | 14.292 | 31.604 | 14.73 | 22.234 | 11.088 | 27.619 | 11.781 | 16.994 | 9.235 | 29.496 | 9.992 | 12.532 | 8.523 | 11.978 | 8.239 | 8.593 | 7.139 | 8.537 | 5.614 | 10.639 | 4.99 |
Nettowinstmarge
| 0.058 | 0.04 | 0.06 | -0.126 | 0.071 | 0.085 | 0.067 | -0.001 | 0.07 | 0.082 | 0.056 | 0.09 | 0.067 | 0.076 | 0.044 | 0.074 | 0.079 | 0.085 | 0.033 | 0.048 | 0.062 | 0.126 | 0.077 | 0.067 | 0.059 | 0.07 | 0.03 | -0.008 | 0.211 | 0.035 | 0.015 | 0.042 | 0.003 | 0.031 | 0.036 | 0.036 | 0.027 | 0.041 | 0.049 | 0.126 | 0.046 | 0.046 | 0.042 | 0.117 | 0.045 | 0.043 | 0.092 | 0.115 | 0.016 | 0.043 | 0.009 | 0.032 | 0.046 | 0.05 | 0.009 | 0.08 | 0.051 | 0.087 | 0.07 | 0.085 | 0.076 | 0.121 | 0.067 | 0.06 | 0.047 | 0.078 | 0.054 | 0.084 | 0.064 | 0.076 | 0.051 | 0.115 | 0.05 | 0.078 | 0.05 | 0.138 | 0.056 | 0.079 | 0.064 | 0.262 | 0.071 | 0.08 | 0.082 | 0.145 | 0.107 | 0.092 | 0.099 | 0.157 | 0.114 | 0.159 | 0.133 |
WPA (Winst Per Aandeel)
| 0.19 | 0.13 | 0.17 | -0.3 | 0.24 | 0.27 | 0.2 | -0.004 | 0.22 | 0.23 | 0.15 | 0.25 | 0.19 | 0.22 | 0.1 | 0.19 | 0.2 | 0.21 | 0.072 | 0.12 | 0.16 | 0.29 | 0.18 | 0.15 | 0.13 | 0.16 | 0.057 | -0.015 | 0.43 | 0.074 | 0.027 | 0.079 | 0.006 | 0.059 | 0.058 | 0.094 | 0.052 | 0.09 | 0.088 | 0.19 | 0.076 | 0.075 | 0.058 | 0.16 | 0.056 | 0.049 | 0.069 | 0.1 | 0.021 | 0.046 | 0.007 | 0.034 | 0.06 | 0.093 | 0.01 | 0.084 | 0.053 | 0.12 | 0.078 | 0.088 | 0.07 | 0.12 | 0.055 | 0.053 | 0.045 | 0.08 | 0.039 | 0.058 | 0.043 | 0.054 | 0.029 | 0.058 | 0.024 | 0.053 | 0.026 | 0.065 | 0.025 | 0.04 | 0.019 | 0.07 | 0.021 | 0.03 | 0.018 | 0.028 | 0.017 | 0.02 | 0.015 | 0.02 | 0.013 | 0.025 | 0.015 |
Verwaterde WPA
| 0.19 | 0.13 | 0.17 | -0.3 | 0.24 | 0.27 | 0.2 | -0.004 | 0.22 | 0.23 | 0.15 | 0.24 | 0.19 | 0.22 | 0.1 | 0.19 | 0.2 | 0.21 | 0.072 | 0.12 | 0.16 | 0.29 | 0.18 | 0.15 | 0.13 | 0.16 | 0.057 | -0.015 | 0.43 | 0.074 | 0.027 | 0.079 | 0.006 | 0.059 | 0.058 | 0.094 | 0.052 | 0.09 | 0.088 | 0.19 | 0.076 | 0.075 | 0.058 | 0.16 | 0.056 | 0.049 | 0.069 | 0.1 | 0.021 | 0.046 | 0.007 | 0.034 | 0.06 | 0.093 | 0.01 | 0.084 | 0.053 | 0.12 | 0.077 | 0.088 | 0.07 | 0.12 | 0.055 | 0.053 | 0.045 | 0.08 | 0.039 | 0.058 | 0.043 | 0.054 | 0.029 | 0.058 | 0.024 | 0.053 | 0.026 | 0.065 | 0.025 | 0.04 | 0.019 | 0.07 | 0.021 | 0.03 | 0.018 | 0.028 | 0.017 | 0.02 | 0.015 | 0.02 | 0.013 | 0.025 | 0.015 |
EBITDA
| 377.332 | 442.019 | 454.322 | 10.664 | 460.663 | 634.376 | 511.382 | 287.278 | 547.82 | 543.399 | 441.245 | 711.348 | 490.669 | 536.485 | 350.858 | 466.415 | 505.107 | 520.001 | 308.867 | 404.242 | 302.199 | 599.752 | 469.085 | 361.589 | 310.814 | 291.181 | 174.235 | 774.859 | 110.718 | 247.341 | 103.626 | 212.687 | 57.148 | 219.114 | 137.661 | 255.856 | 159.827 | 219.29 | 132.061 | 269.077 | 114.277 | 163.935 | 88.835 | 193.168 | 123.676 | 128.39 | 72.805 | 146.214 | 77.769 | 71.315 | 19.029 | 151.48 | 17.326 | 83.389 | 9.649 | 109.899 | 42.047 | 110.736 | 58.9 | 93.719 | 73.468 | 100.156 | 47.902 | 70.302 | 34.899 | 77.306 | 38.578 | 58.978 | 26.066 | 40.544 | 22.217 | 69.413 | 31.486 | 49.405 | 23.327 | 49.847 | 26.358 | 29.778 | 18.69 | 57.65 | 18.356 | 33.125 | 15.972 | 29.414 | 15.887 | 23.862 | 10.165 | 13.831 | 4.091 | 17.993 | 7.942 |
EBITDA ratio
| 0.089 | 0.105 | 0.122 | 0.003 | 0.102 | 0.155 | 0.133 | 0.077 | 0.135 | 0.148 | 0.125 | 0.202 | 0.131 | 0.143 | 0.117 | 0.14 | 0.153 | 0.165 | 0.11 | 0.128 | 0.093 | 0.198 | 0.157 | 0.127 | 0.109 | 0.1 | 0.071 | 0.311 | 0.042 | 0.09 | 0.046 | 0.088 | 0.026 | 0.096 | 0.07 | 0.088 | 0.074 | 0.091 | 0.067 | 0.158 | 0.062 | 0.09 | 0.058 | 0.124 | 0.089 | 0.162 | 0.12 | 0.238 | 0.122 | 0.098 | 0.036 | 0.21 | 0.019 | 0.106 | 0.013 | 0.152 | 0.059 | 0.137 | 0.09 | 0.154 | 0.135 | 0.168 | 0.099 | 0.134 | 0.062 | 0.125 | 0.09 | 0.147 | 0.067 | 0.105 | 0.08 | 0.253 | 0.107 | 0.173 | 0.104 | 0.25 | 0.126 | 0.138 | 0.129 | 0.513 | 0.13 | 0.211 | 0.154 | 0.356 | 0.207 | 0.256 | 0.142 | 0.255 | 0.083 | 0.268 | 0.212 |