
Beijing Jingneng Power Co., Ltd.
SSE:600578.SS
4.24 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,884.987 | 10,423.553 | 8,734.33 | 7,082.045 | 9,029.806 | 9,153.651 | 8,641.431 | 6,429.999 | 8,577.138 | 8,397.19 | 8,017.069 | 6,237.613 | 7,833.543 | 6,945.43 | 5,259.657 | 4,428.3 | 5,603.605 | 5,784.544 | 5,215.393 | 4,097.622 | 4,999.92 | 5,098.976 | 5,308.628 | 4,293.153 | 3,737.598 | 3,855.789 | 3,328.959 | 2,655.545 | 2,854.877 | 3,860.956 | 3,311.548 | 2,690.557 | 2,357.618 | 4,922.994 | 2,399.205 | 1,946.415 | 1,844.727 | 2,862.635 | 2,842.416 | 2,546.495 | 2,621.671 | 5,227.289 | 2,707.81 | 2,636.133 | 2,392.626 | 2,389.225 | 2,553.11 | 2,632.192 | 2,496.315 | 7,279.997 | 955.259 | 818.565 | 1,027.762 | 741.986 | 846.282 | 692.233 | 818.545 | 640.119 | 728.105 | 588.562 | 647.073 | 572.066 | 403.059 | 277.506 | 598.073 | 475.077 | 401.338 | 345.957 | 474.028 | 429.124 | 383.086 | 325.623 | 507.128 | 440.926 | 368.527 | 307.994 | 409.01 | 393.443 | 402.645 | 327.698 | 418.154 | 384.688 | 335.093 | 282.938 | 380.957 | 331.352 | 263.698 | 205.336 | 390.6 | 345.933 | 267.793 |
Kosten van de omzet
| 8,099.777 | 8,461.197 | 7,727.97 | 6,387.711 | 8,162.464 | 7,902.077 | 7,842.571 | 6,143.736 | 7,771.63 | 7,663.945 | 7,158.528 | 5,567.336 | 7,199.307 | 8,224.603 | 6,244.57 | 4,378.037 | 5,162.405 | 4,795.401 | 4,328.944 | 3,430.065 | 4,006.665 | 4,146.73 | 4,331.25 | 3,748.668 | 3,115.92 | 3,233.021 | 2,958.611 | 2,436.917 | 2,707.582 | 3,448.334 | 3,078.859 | 2,524.776 | 2,371.77 | 4,155.005 | 1,788.959 | 1,415.584 | 1,422.07 | 1,698.584 | 1,800.012 | 1,694.643 | 2,001.951 | 3,928.538 | 1,820.886 | 1,606.142 | 1,658.983 | 1,552.598 | 1,678.993 | 1,695.97 | 1,772.966 | 5,177.609 | 706.571 | 658.288 | 848.021 | 556.152 | 717.627 | 556.911 | 666.583 | 614.034 | 586.385 | 450.756 | 490.942 | 558.473 | 334.756 | 241.421 | 464.761 | 392.667 | 331.863 | 302.353 | 370.504 | 386.064 | 296.726 | 267.877 | 377.976 | 314.761 | 298.265 | 275.918 | 336.786 | 309.09 | 352.241 | 289.985 | 332.82 | 289.007 | 264.393 | 236.364 | 288.057 | 226.089 | 213.309 | 173.611 | 297.335 | 261.525 | 216.92 |
Brutowinst
| 1,785.21 | 1,962.355 | 1,006.36 | 694.334 | 867.342 | 1,251.574 | 798.86 | 286.263 | 805.508 | 733.245 | 858.541 | 670.277 | 634.236 | -1,279.173 | -984.913 | 50.263 | 441.2 | 989.143 | 886.449 | 667.557 | 993.254 | 952.246 | 977.378 | 544.485 | 621.678 | 622.767 | 370.348 | 218.628 | 147.295 | 412.621 | 232.689 | 165.781 | -14.152 | 767.988 | 610.246 | 530.831 | 422.657 | 1,164.051 | 1,042.405 | 851.852 | 619.72 | 1,298.751 | 886.924 | 1,029.991 | 733.644 | 836.627 | 874.117 | 936.222 | 723.349 | 2,102.388 | 248.688 | 160.277 | 179.742 | 185.834 | 128.655 | 135.322 | 151.961 | 26.085 | 141.721 | 137.806 | 156.131 | 13.593 | 68.303 | 36.085 | 133.312 | 82.411 | 69.475 | 43.604 | 103.523 | 43.061 | 86.359 | 57.746 | 129.152 | 126.165 | 70.262 | 32.076 | 72.223 | 84.354 | 50.404 | 37.713 | 85.334 | 95.681 | 70.7 | 46.574 | 92.9 | 105.263 | 50.389 | 31.725 | 93.265 | 84.407 | 50.874 |
Brutowinstmarge
| 0.181 | 0.188 | 0.115 | 0.098 | 0.096 | 0.137 | 0.092 | 0.045 | 0.094 | 0.087 | 0.107 | 0.107 | 0.081 | -0.184 | -0.187 | 0.011 | 0.079 | 0.171 | 0.17 | 0.163 | 0.199 | 0.187 | 0.184 | 0.127 | 0.166 | 0.162 | 0.111 | 0.082 | 0.052 | 0.107 | 0.07 | 0.062 | -0.006 | 0.156 | 0.254 | 0.273 | 0.229 | 0.407 | 0.367 | 0.335 | 0.236 | 0.248 | 0.328 | 0.391 | 0.307 | 0.35 | 0.342 | 0.356 | 0.29 | 0.289 | 0.26 | 0.196 | 0.175 | 0.25 | 0.152 | 0.195 | 0.186 | 0.041 | 0.195 | 0.234 | 0.241 | 0.024 | 0.169 | 0.13 | 0.223 | 0.173 | 0.173 | 0.126 | 0.218 | 0.1 | 0.225 | 0.177 | 0.255 | 0.286 | 0.191 | 0.104 | 0.177 | 0.214 | 0.125 | 0.115 | 0.204 | 0.249 | 0.211 | 0.165 | 0.244 | 0.318 | 0.191 | 0.155 | 0.239 | 0.244 | 0.19 |
Onderzoek- en ontwikkelingskosten
| 14.877 | 49.998 | 27.055 | 32.238 | 15.213 | 78.509 | 6.527 | 7.488 | 3.449 | 8.239 | 12.157 | 9.638 | 7.254 | 12.244 | 35.314 | 6.897 | 1.083 | 43.873 | 3.494 | 1.493 | 8.018 | 41.101 | 1.774 | 1.065 | 0.001 | 1.24 | 0 | 0 | 0 | 0 | 0 | 1.599 | 0 | 0 | 0 | 0.165 | 0 | 2.126 | 0 | 0 | 0 | 13.661 | 0 | 0 | 0 | 82.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 254.895 | 390.931 | 279.378 | 139.773 | 223.205 | 229.513 | 581.969 | -125.456 | 202.045 | -382.202 | 512.3 | -114.019 | 192.191 | -399.5 | 470.607 | -105.592 | 185.849 | -322.363 | 162.416 | -109.294 | 188.615 | -355.865 | 255.726 | -34.705 | 127.368 | -225.714 | 147.219 | -42.898 | 115.046 | -199.471 | 143.875 | -31.764 | 115.76 | -179.453 | 129.199 | -62.361 | 122.943 | -142.56 | 109.838 | -49.672 | 112.313 | -99.436 | 96.117 | 6.366 | 99.657 | -80.755 | 81.611 | -16.122 | 77.771 | 59.034 | 37.314 | -27.106 | 46.322 | -46.173 | 38.416 | -10.032 | 37.798 | -30.878 | 32.39 | 65.194 | 18.616 | 17.99 | 20.938 | 24.183 | 16.94 | 19.151 | 14.163 | 15.125 | 15.54 | 17.579 | 15.964 | 15.285 | 14.633 | 31.172 | 22.283 | 25.421 | 22.46 | 21.066 | 16.143 | 23.658 | 16.391 | 23.934 | 15.37 | 17.152 | 15.411 | 21.236 | 13.616 | 14.14 | 17.585 | 17.477 | 15.82 |
Verkoop- en marketingkosten
| 3.156 | -9.058 | 8.102 | -1.8 | 3.19 | -5.135 | 1.883 | 1.525 | 2.227 | 5.128 | 2.077 | 2.731 | 1.761 | 3.015 | 1.834 | 1.661 | 1.055 | 1.815 | 1.928 | 1.328 | 1.155 | 7.763 | 5.839 | 6.06 | 1.342 | 0 | 2.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 1.087 | 0.828 | 1.234 | 1.17 | 1.096 |
Verkoop-, algemene en administratieve kosten
| 258.051 | 381.874 | 287.48 | 137.973 | 226.396 | 224.378 | 583.852 | -123.931 | 204.272 | -377.074 | 514.377 | -111.288 | 193.951 | -396.485 | 472.442 | -103.931 | 186.904 | -320.549 | 164.343 | -107.966 | 189.771 | -348.102 | 261.565 | -28.645 | 128.71 | -225.714 | 150.117 | -42.898 | 115.046 | -199.471 | 143.875 | -31.764 | 115.76 | -179.453 | 129.199 | -62.361 | 122.943 | -142.56 | 109.838 | -49.672 | 112.313 | -99.436 | 96.117 | 6.366 | 99.657 | -80.755 | 81.611 | -16.122 | 77.771 | 59.034 | 37.314 | -27.106 | 46.322 | -46.173 | 38.416 | -10.032 | 37.798 | -30.878 | 32.39 | 65.194 | 18.616 | 17.99 | 20.938 | 24.183 | 16.94 | 19.151 | 14.163 | 15.125 | 15.54 | 17.579 | 15.964 | 15.285 | 14.633 | 31.172 | 22.283 | 25.421 | 22.46 | 21.066 | 16.143 | 23.658 | 16.391 | 23.934 | 15.37 | 17.152 | 15.411 | 21.585 | 14.703 | 14.969 | 18.819 | 18.647 | 16.917 |
Overige kosten
| 142.047 | 807.016 | -79.151 | -0.416 | 0.55 | 424.095 | -14.655 | -17.261 | 41.072 | 760.795 | -275.561 | 346.108 | 45.278 | 430.175 | 3.627 | -1.568 | 3.152 | -2.493 | -3.151 | 0.636 | -1.255 | -14.926 | 0.028 | 0.563 | 0.742 | -2.868 | 2.198 | 8.815 | 3.089 | -12.472 | -19.915 | 61.955 | 6.094 | 98.045 | 12.926 | 14.127 | 18.793 | 6.729 | 22.623 | 29.287 | 36.646 | 93.921 | 24.419 | 12.136 | 24.378 | 16.013 | -2.854 | 13.228 | -0.115 | 18.384 | 5.13 | 8.33 | 0.213 | 11.883 | 0.483 | 12.788 | 0.207 | 10.025 | 0.227 | 14.978 | 0.036 | 5.99 | 0.533 | 0.033 | 6.462 | 4.024 | 0.052 | -0.18 | 0.019 | 12.519 | -0.002 | -0.329 | -0.906 | 0.124 | 0.013 | 3.623 | 0.084 | 14.718 | 0.218 | 4.98 | 0.471 | 0.649 | 1.796 | 0.616 | 0.23 | 12.333 | 2.886 | 15.237 | 0.029 | 20.849 | -10.897 |
Bedrijfskosten
| 414.975 | 1,238.887 | 235.383 | 213.009 | 198.33 | 501.944 | 310.116 | 242.884 | 248.793 | 391.96 | 250.973 | 244.458 | 246.483 | 341.382 | 238.149 | 244.603 | 237.512 | 322.615 | 205.993 | 176.489 | 260.858 | 346.362 | 317.324 | 177.387 | 184.082 | 200.753 | 169.959 | 137.832 | 151.946 | 149.372 | 194.064 | 120.803 | 154.709 | 296.755 | 153.816 | 121.506 | 148.458 | 212.123 | 165.333 | 143.347 | 156.265 | 284.559 | 131.951 | 160.54 | 138.807 | 144.951 | 117.316 | 114.212 | 114.168 | 359.906 | 41.398 | 41.702 | 51.077 | 42.409 | 40.538 | 36.967 | 42.237 | 49.465 | 34.008 | 66.047 | 24.343 | 24.012 | 23.837 | 26.65 | 22.917 | 23.912 | 17.79 | 19.063 | 19.998 | 20.803 | 19.806 | 18.443 | 20.421 | 35.13 | 26.221 | 28.235 | 27.132 | 23.211 | 20.399 | 26.841 | 20.87 | 28.357 | 19.322 | 20.104 | 20.005 | 25.283 | 17.863 | 17.485 | 23.416 | 22.665 | 20.426 |
Bedrijfsresultaat
| 1,370.235 | 723.469 | 770.976 | 481.325 | 669.012 | 143.79 | 593.21 | -67.59 | 507.767 | 108.437 | 371.803 | 349.519 | 348.161 | -2,276.899 | -1,662.074 | -450.282 | 98.356 | 185.404 | 601.577 | 458.026 | 628.673 | 403.915 | 548.348 | 289.586 | 497.217 | 299.615 | 285.461 | 151.719 | 73.027 | 302.613 | 142.203 | 23.349 | -180.848 | 435.727 | 595.586 | 488.284 | 394.394 | 968.263 | 964.954 | 1,025.536 | 558.119 | 737.735 | 1,001.101 | 1,160.283 | 790.108 | 599.859 | 896.088 | 966.884 | 721.064 | 1,781.208 | 235.59 | 170.922 | 86.725 | 56.821 | 157.985 | 61.746 | 72.05 | -3.211 | 96.007 | 93.791 | 113.334 | 63.46 | 30.615 | 14.273 | 98.717 | 52.029 | 51.307 | 10.561 | 70.45 | 9.932 | 73.969 | 40.078 | 108.678 | 93.146 | 44.018 | 17.49 | 43.949 | 61.629 | 29.441 | 26.347 | 62.561 | 70.845 | 49.273 | 24.909 | 69.574 | 78.209 | 31.515 | 12.763 | 64.581 | 56.249 | 27.948 |
Bedrijfsresultaat ratio
| 0.139 | 0.069 | 0.088 | 0.068 | 0.074 | 0.016 | 0.069 | -0.011 | 0.059 | 0.013 | 0.046 | 0.056 | 0.044 | -0.328 | -0.316 | -0.102 | 0.018 | 0.032 | 0.115 | 0.112 | 0.126 | 0.079 | 0.103 | 0.067 | 0.133 | 0.078 | 0.086 | 0.057 | 0.026 | 0.078 | 0.043 | 0.009 | -0.077 | 0.089 | 0.248 | 0.251 | 0.214 | 0.338 | 0.339 | 0.403 | 0.213 | 0.141 | 0.37 | 0.44 | 0.33 | 0.251 | 0.351 | 0.367 | 0.289 | 0.245 | 0.247 | 0.209 | 0.084 | 0.077 | 0.187 | 0.089 | 0.088 | -0.005 | 0.132 | 0.159 | 0.175 | 0.111 | 0.076 | 0.051 | 0.165 | 0.11 | 0.128 | 0.031 | 0.149 | 0.023 | 0.193 | 0.123 | 0.214 | 0.211 | 0.119 | 0.057 | 0.107 | 0.157 | 0.073 | 0.08 | 0.15 | 0.184 | 0.147 | 0.088 | 0.183 | 0.236 | 0.12 | 0.062 | 0.165 | 0.163 | 0.104 |
Totaal overige inkomsten en kosten netto
| -0.087 | -258.084 | -29.132 | 70.913 | -244.105 | -43.844 | -14.655 | -17.261 | 0.364 | -112.315 | -3.703 | -8.855 | -0.151 | 430.175 | 3.627 | -1.568 | 3.152 | -2.493 | -3.052 | 0.636 | -1.32 | -10.944 | 0.028 | -330.983 | 1.085 | 19.353 | 2.213 | 8.815 | 3.089 | -14.241 | -19.819 | 61.644 | 6.094 | 97.325 | 15.651 | 14.127 | 18.962 | 4.074 | 22.623 | 29.287 | 36.646 | -29.502 | 25.236 | 12.063 | 27.272 | 15.152 | -2.854 | 158.102 | 111.765 | 17.538 | 116.749 | 8.21 | 2.261 | 11.195 | 0.455 | 12.788 | 0.204 | 9.953 | 0.227 | 14.978 | 0.036 | 5.99 | 0.533 | 0.033 | 6.462 | 4.024 | 0.052 | -0.18 | 0.019 | 12.519 | -0.002 | -0.329 | -0.906 | -1.51 | 0.013 | 0.054 | 0.084 | 12.622 | 0.218 | 1.395 | 0.471 | -5.425 | 1.796 | 0.46 | 0.203 | -5.55 | 2.827 | 0.074 | 0.029 | -2.56 | 0.585 |
Inkomen voor belasting
| 1,370.148 | 465.385 | 741.844 | 195.441 | 355.101 | 99.946 | 578.555 | -84.852 | 508.13 | -3.879 | 368.1 | 340.664 | 348.01 | -1,846.724 | -1,658.447 | -451.851 | 101.508 | 182.91 | 598.426 | 458.662 | 627.419 | 388.989 | 548.376 | 290.149 | 497.959 | 296.747 | 287.659 | 160.534 | 76.116 | 290.357 | 122.384 | 84.993 | -174.755 | 533.051 | 608.401 | 502.411 | 413.182 | 972.338 | 987.578 | 1,054.822 | 594.765 | 821.326 | 1,025.52 | 1,172.346 | 814.476 | 615.01 | 893.234 | 980.112 | 720.947 | 1,798.746 | 240.657 | 179.132 | 86.937 | 68.016 | 158.44 | 74.535 | 72.254 | 6.743 | 96.234 | 108.77 | 113.37 | 69.45 | 31.148 | 14.306 | 105.179 | 56.053 | 51.359 | 10.381 | 70.469 | 22.451 | 73.967 | 39.749 | 107.772 | 91.636 | 44.031 | 17.544 | 44.034 | 74.251 | 29.658 | 27.742 | 63.032 | 65.42 | 51.069 | 25.37 | 69.777 | 72.66 | 34.342 | 12.837 | 64.61 | 53.689 | 28.534 |
Inkomen voor belasting ratio
| 0.139 | 0.045 | 0.085 | 0.028 | 0.039 | 0.011 | 0.067 | -0.013 | 0.059 | -0 | 0.046 | 0.055 | 0.044 | -0.266 | -0.315 | -0.102 | 0.018 | 0.032 | 0.115 | 0.112 | 0.125 | 0.076 | 0.103 | 0.068 | 0.133 | 0.077 | 0.086 | 0.06 | 0.027 | 0.075 | 0.037 | 0.032 | -0.074 | 0.108 | 0.254 | 0.258 | 0.224 | 0.34 | 0.347 | 0.414 | 0.227 | 0.157 | 0.379 | 0.445 | 0.34 | 0.257 | 0.35 | 0.372 | 0.289 | 0.247 | 0.252 | 0.219 | 0.085 | 0.092 | 0.187 | 0.108 | 0.088 | 0.011 | 0.132 | 0.185 | 0.175 | 0.121 | 0.077 | 0.052 | 0.176 | 0.118 | 0.128 | 0.03 | 0.149 | 0.052 | 0.193 | 0.122 | 0.213 | 0.208 | 0.119 | 0.057 | 0.108 | 0.189 | 0.074 | 0.085 | 0.151 | 0.17 | 0.152 | 0.09 | 0.183 | 0.219 | 0.13 | 0.063 | 0.165 | 0.155 | 0.107 |
Belastingkosten
| 83.696 | 6.84 | 54.205 | -23.938 | 34.72 | 96.27 | 24.958 | 34.904 | 19.808 | 34.036 | 32.875 | 36.202 | 21.835 | 0.701 | -16.634 | 5.563 | 26.932 | 11.286 | 42.303 | -1.808 | 54.838 | 22.445 | 15.207 | 18.347 | 6.128 | 0.603 | -0.231 | 23.146 | -10.387 | 90.68 | -14.044 | -3.311 | -10.82 | 61.322 | 61.331 | 57.271 | 26.684 | 218.234 | 114.663 | 45.803 | 40.053 | 358.163 | 98.568 | 109.871 | 72.382 | 60.41 | 102.082 | 103.171 | 75.151 | 168.525 | 21.321 | 20.707 | 16.756 | 27.7 | 6.01 | 15.588 | 20.622 | 5.852 | 2.989 | 15.031 | 28.342 | 11.711 | 4.611 | 3.577 | 26.295 | 12.972 | 7.153 | 2.595 | 17.617 | -20.644 | 21.809 | 17.735 | 35.565 | 26.124 | 14.53 | 5.79 | 14.531 | 21.232 | 9.787 | 9.155 | 20.801 | 12.724 | 16.853 | 8.372 | 23.026 | 24.084 | 11.333 | 4.236 | 21.321 | 18.401 | 9.416 |
Nettowinst
| 1,063.073 | 307.72 | 501.986 | 444.73 | 468.742 | 49.502 | 460.376 | -39.189 | 407.561 | -37.915 | 262.055 | 304.462 | 293.165 | -1,503.027 | -1,307.76 | -366.695 | 66.55 | 117.118 | 442.107 | 365.662 | 471.381 | 255.361 | 426.35 | 244.771 | 435.643 | 294.593 | 289.067 | 159.563 | 148.426 | 310.337 | 160.475 | 110.055 | -46.736 | 571.375 | 435.42 | 344.216 | 334.531 | 687.01 | 636.656 | 837.546 | 453.752 | 406.653 | 700.049 | 826.765 | 617.434 | 426.18 | 596.513 | 643.866 | 529.813 | 1,189.044 | 183.916 | 163.686 | 78.211 | 39.955 | 139.807 | 53.556 | 54.117 | 26.055 | 69.91 | 87.702 | 85.027 | 57.739 | 26.537 | 10.73 | 78.884 | 43.081 | 44.206 | 7.785 | 52.851 | 43.096 | 52.158 | 22.014 | 72.207 | 65.512 | 29.501 | 11.755 | 29.503 | 53.019 | 19.871 | 18.587 | 42.232 | 52.696 | 34.216 | 16.998 | 46.75 | 48.575 | 23.009 | 8.601 | 43.288 | 35.288 | 19.118 |
Nettowinstmarge
| 0.108 | 0.03 | 0.057 | 0.063 | 0.052 | 0.005 | 0.053 | -0.006 | 0.048 | -0.005 | 0.033 | 0.049 | 0.037 | -0.216 | -0.249 | -0.083 | 0.012 | 0.02 | 0.085 | 0.089 | 0.094 | 0.05 | 0.08 | 0.057 | 0.117 | 0.076 | 0.087 | 0.06 | 0.052 | 0.08 | 0.048 | 0.041 | -0.02 | 0.116 | 0.181 | 0.177 | 0.181 | 0.24 | 0.224 | 0.329 | 0.173 | 0.078 | 0.259 | 0.314 | 0.258 | 0.178 | 0.234 | 0.245 | 0.212 | 0.163 | 0.193 | 0.2 | 0.076 | 0.054 | 0.165 | 0.077 | 0.066 | 0.041 | 0.096 | 0.149 | 0.131 | 0.101 | 0.066 | 0.039 | 0.132 | 0.091 | 0.11 | 0.023 | 0.111 | 0.1 | 0.136 | 0.068 | 0.142 | 0.149 | 0.08 | 0.038 | 0.072 | 0.135 | 0.049 | 0.057 | 0.101 | 0.137 | 0.102 | 0.06 | 0.123 | 0.147 | 0.087 | 0.042 | 0.111 | 0.102 | 0.071 |
WPA (Winst Per Aandeel)
| 0.15 | 0.046 | 0.075 | 0.066 | 0.07 | 0.007 | 0.069 | -0.006 | 0.061 | -0.006 | 0.036 | 0.042 | 0.04 | -0.21 | -0.2 | -0.055 | 0.01 | 0.019 | 0.07 | 0.054 | 0.07 | 0.036 | 0.06 | 0.034 | 0.07 | 0.041 | 0.04 | 0.022 | 0.02 | 0.039 | 0.02 | 0.024 | -0.01 | 0.12 | 0.09 | 0.072 | 0.07 | 0.15 | 0.14 | 0.18 | 0.1 | 0.087 | 0.17 | 0.21 | 0.14 | 0.093 | 0.13 | 0.16 | 0.14 | 0.3 | 0.047 | 0.042 | 0.075 | 0.026 | 0.09 | 0.033 | 0.04 | 0.019 | 0.06 | 0.065 | 0.063 | 0.045 | 0.021 | 0.008 | 0.058 | 0.033 | 0.033 | 0.006 | 0.038 | 0.031 | 0.038 | 0.017 | 0.054 | 0.049 | 0.021 | 0.008 | 0.021 | 0.037 | 0.011 | 0.013 | 0.023 | 0.037 | 0.019 | 0.012 | 0.025 | 0.034 | 0.013 | 0.006 | 0.024 | 0.025 | 0.014 |
Verwaterde WPA
| 0.15 | 0.046 | 0.075 | 0.066 | 0.07 | 0.007 | 0.069 | -0.006 | 0.061 | -0.006 | 0.036 | 0.042 | 0.04 | -0.21 | -0.2 | -0.055 | 0.01 | 0.019 | 0.07 | 0.054 | 0.07 | 0.036 | 0.06 | 0.034 | 0.07 | 0.041 | 0.04 | 0.022 | 0.02 | 0.039 | 0.02 | 0.024 | -0.01 | 0.12 | 0.09 | 0.072 | 0.07 | 0.15 | 0.14 | 0.18 | 0.1 | 0.087 | 0.17 | 0.21 | 0.14 | 0.093 | 0.13 | 0.16 | 0.14 | 0.3 | 0.047 | 0.042 | 0.075 | 0.026 | 0.09 | 0.033 | 0.04 | 0.019 | 0.06 | 0.065 | 0.063 | 0.045 | 0.021 | 0.008 | 0.058 | 0.033 | 0.033 | 0.006 | 0.038 | 0.031 | 0.038 | 0.017 | 0.054 | 0.049 | 0.021 | 0.008 | 0.021 | 0.037 | 0.011 | 0.013 | 0.023 | 0.037 | 0.019 | 0.012 | 0.025 | 0.034 | 0.013 | 0.006 | 0.024 | 0.025 | 0.014 |
EBITDA
| 1,668.722 | 1,635.743 | 678.685 | 1,323.956 | 0 | 1,132.199 | 1,346.992 | 935.517 | 1,434.546 | 1,001.219 | 1,363.743 | 1,352.714 | 1,245.772 | -1,426.189 | -1,288.567 | 695.889 | 1,093.48 | 788.458 | 1,476.184 | 1,138.578 | 1,376.532 | 1,213.11 | 1,228.419 | 951.503 | 1,012.637 | 833.927 | 606.105 | 742.456 | 318.329 | 1,244.043 | 333.636 | 494.093 | -168.862 | 920.355 | 523.469 | 979.841 | 381.733 | 2,375.139 | 877.072 | 1,663.214 | 463.455 | 2,663.988 | 966.495 | 1,714.703 | 730.543 | 1,924.842 | 756.801 | 1,471.004 | 609.181 | 2,811.37 | 554.209 | 311.656 | 440.912 | 299.132 | 88.117 | 146.169 | 109.724 | 154.702 | 107.713 | 71.759 | 131.788 | -10.419 | 44.466 | 9.435 | 110.395 | 58.498 | 51.685 | 24.542 | 83.525 | 37.112 | 66.553 | 39.302 | 108.731 | 150.187 | 87.917 | 66.12 | 94.047 | 143.969 | 78.023 | 79.052 | 114.628 | 127.451 | 106.804 | 85.015 | 129.175 | 140.938 | 90.237 | 77.673 | 127.679 | 71.111 | 25.011 |
EBITDA ratio
| 0.169 | 0.157 | 0.078 | 0.187 | 0 | 0.124 | 0.156 | 0.145 | 0.167 | 0.119 | 0.17 | 0.217 | 0.159 | -0.205 | -0.245 | 0.157 | 0.195 | 0.136 | 0.283 | 0.278 | 0.275 | 0.238 | 0.231 | 0.222 | 0.271 | 0.216 | 0.182 | 0.28 | 0.112 | 0.322 | 0.101 | 0.184 | -0.072 | 0.187 | 0.218 | 0.503 | 0.207 | 0.83 | 0.309 | 0.653 | 0.177 | 0.51 | 0.357 | 0.65 | 0.305 | 0.806 | 0.296 | 0.559 | 0.244 | 0.386 | 0.58 | 0.381 | 0.429 | 0.403 | 0.104 | 0.211 | 0.134 | 0.242 | 0.148 | 0.122 | 0.204 | -0.018 | 0.11 | 0.034 | 0.185 | 0.123 | 0.129 | 0.071 | 0.176 | 0.086 | 0.174 | 0.121 | 0.214 | 0.341 | 0.239 | 0.215 | 0.23 | 0.366 | 0.194 | 0.241 | 0.274 | 0.331 | 0.319 | 0.3 | 0.339 | 0.425 | 0.342 | 0.378 | 0.327 | 0.206 | 0.093 |