
Tongling Jingda Special Magnet Wire Co., Ltd.
SSE:600577.SS
6.35 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 126.93 | 179.811 | 109.111 | 115.748 | 102.279 | 107.397 | 101.029 | 113.614 | 85.404 | 79.895 | 102.164 | 128.247 | 147.16 | 160.102 | 113.631 | 117.762 | 130.235 | 105.446 | 65.46 | 129.756 | 120.579 | 109.973 | 77.381 | 61.77 | 89.369 | 213.366 | 72.894 | 92.172 | 88.837 | 108.045 | 64.817 | 51.947 | 59.04 | 68.04 | 44.892 | 8.78 | 35.119 | 49.826 | 36.122 | 13.824 | 35.675 | 49.967 | 35.419 | 20.663 | 32.102 | 45.296 | 33.636 | 4.791 | 32.773 | 46.579 | 31.433 | 13.071 | 30.565 | 36.246 | 28.755 | 18.265 | 28.517 | 33.15 | 28.624 | 15.48 | 26.843 | 13.713 | 10.352 | 29.01 | 28.193 | 20.102 | 19.716 | 22.407 | 23.093 | 16.064 | 13.818 | 21.331 | 27.398 | 18.321 | 21.291 | 28.469 | 13.622 | 11.43 | 13.207 | 15.364 | 7.242 | 14.702 | 8.881 | 4.445 | 5.672 | 10.343 | 5.724 |
Afschrijvingen & Amortisatie
| 0 | 0 | 43.177 | 43.177 | 39.95 | -72.937 | 37.11 | 37.11 | 29.914 | 29.914 | 39.046 | 39.046 | 34.037 | 34.037 | 30.174 | 30.174 | 121.823 | -59.903 | 59.903 | 0 | 121.376 | -65.288 | 65.288 | 0 | 121.533 | -60.353 | 60.353 | 0 | 110.323 | -68.281 | 68.281 | 0 | 113.699 | -63.891 | 63.891 | 0 | 109.82 | -54.419 | 54.419 | 0 | 111.988 | -53.414 | 53.414 | 0 | 108.857 | -59.866 | 59.866 | 0 | 95.345 | -50.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.39 | 8.375 | 15.833 | 7.907 | 13.225 | 6.853 | 8.155 | 7.727 | 7.331 | 7.366 | 6.33 | 5.703 | 5.324 | 5.518 | 4.556 | 3.436 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -35.087 | -364.554 | 359.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 7.882 | 0 | 23.35 | -8.642 | 8.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -1,336.431 | 0 | 27.732 | 400.106 | -400.106 | 0 | 393.588 | -15.909 | 15.909 | 0 | -1,338.246 | 1,430.71 | -1,430.71 | 0 | -574.121 | -125.813 | 125.813 | 0 | -260.946 | 314.063 | -314.063 | 0 | 312.584 | 164.145 | -164.145 | 0 | -1,015.163 | 655.253 | -655.253 | 0 | -514.73 | 88.89 | -88.89 | 0 | 543.52 | -220.929 | 220.929 | 0 | 567.858 | -405.735 | 405.735 | 0 | -733.765 | 227.49 | -227.49 | 0 | 618.899 | -87.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.876 | -13.278 | -12.511 | -16.875 | -88.167 | -7.712 | -33.788 | 5.959 | -83.174 | 58.141 | -43.126 | -3.391 | 38.29 | -32.846 | 57.299 | 14.462 |
Vorderingen
| 0 | 0 | -1,004.753 | 0 | 72.77 | 392.636 | -392.636 | 0 | 231.206 | 194.544 | -194.544 | 0 | -910.144 | 1,100.714 | -1,100.714 | 0 | -347.341 | -62.378 | 62.378 | 0 | -138.615 | 304.473 | -304.473 | 0 | 260.122 | 229.742 | -229.742 | 0 | -791.446 | 623.705 | -623.705 | 0 | -288.759 | 123.184 | -123.184 | 0 | 480.972 | -186.229 | 186.229 | 0 | 412.074 | -465.98 | 465.98 | 0 | -615.979 | 192.166 | -192.166 | 0 | 728.847 | -135.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -341.942 | 0 | -57.03 | 7.47 | -7.47 | 0 | 162.381 | -210.453 | 210.453 | 0 | -428.102 | 329.996 | -329.996 | 0 | -226.78 | -63.435 | 63.435 | 0 | -122.331 | 9.59 | -9.59 | 0 | 52.462 | -65.597 | 65.597 | 0 | -223.717 | 31.548 | -31.548 | 0 | -225.971 | -34.294 | 34.294 | 0 | 62.548 | -34.7 | 34.7 | 0 | 155.688 | 60.245 | -60.245 | 0 | -117.875 | 35.325 | -35.325 | 0 | -109.948 | 48.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.096 | -21.542 | -47.668 | -88.773 | 11.158 | -50.66 | 20.328 | -38.444 | -54.207 | 0.176 | -6.93 | -7.934 | -24.118 | 4.056 | -5.258 | 8.435 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -11.993 | -0.172 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 10.264 | 0 | 11.993 | 11.993 | 0.172 | 0 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.972 | 8.263 | 35.157 | 71.898 | -99.325 | 42.948 | -54.116 | 44.403 | -28.967 | 57.966 | -36.196 | 4.543 | 62.408 | -36.902 | 62.558 | 6.027 |
Overige Niet-Contante Posten
| 0 | 272.345 | -701.973 | -617.873 | -172.198 | 270.791 | 209.556 | -37.11 | -423.502 | -14.005 | 72.268 | -48.3 | -128.247 | -147.16 | -160.102 | -113.631 | -117.762 | -130.235 | -105.446 | -65.46 | -129.756 | -120.579 | -109.973 | -77.381 | -61.77 | -89.369 | -213.366 | -72.894 | -92.172 | -88.837 | -108.045 | -64.817 | -51.947 | -59.04 | -68.04 | -44.892 | -8.78 | -35.119 | -49.826 | -36.122 | -13.824 | -35.675 | -49.967 | -35.419 | -20.663 | -32.102 | -45.296 | -33.636 | -4.791 | -32.773 | -46.579 | -31.433 | -13.071 | -30.565 | -36.246 | -28.755 | -18.265 | -28.517 | -33.15 | -28.624 | -15.48 | -26.843 | -13.713 | -10.352 | -29.01 | -28.193 | -20.102 | -19.716 | -22.407 | -23.093 | -16.064 | -13.818 | 6.233 | 2.985 | 25.085 | 11.04 | 4.427 | 8.542 | 0.069 | 10.034 | 8.396 | 0.845 | 7.831 | 3.932 | 2.205 | 3.652 | 2.287 | 2.285 |
Kasstroom uit Operationele Activiteiten
| 0 | 399.276 | -565.339 | -508.762 | 18.587 | 327.043 | 322.18 | 101.029 | 113.614 | 85.404 | 207.118 | 53.863 | 212.64 | 72.098 | -537.099 | -245.827 | -82.456 | -108.879 | 642.446 | -38.252 | 263.589 | 136.627 | 120.857 | 67.279 | 406.508 | 261.955 | 140.944 | -22.268 | 9.029 | -121.569 | -222.445 | -98.014 | -106.82 | 78.179 | 268.262 | 46.049 | 109.541 | 205.347 | 500.592 | 22.399 | 280.868 | 116.157 | 498.297 | 87.362 | -295.777 | -138.571 | 103.404 | 214.322 | 131.623 | 410.653 | 0 | 157.889 | 0 | 0 | 0 | 0 | 0 | 38.432 | 0 | 0 | 0 | -37.624 | 0 | 0 | 0 | 254.314 | 143.319 | -117.143 | 0 | -45.915 | -7.781 | 86.548 | 14.078 | 25.48 | 46.729 | 23.363 | -42.045 | 21.305 | -14.134 | 36.926 | -52.082 | 73.594 | -14.264 | 15.126 | 50.263 | -18.003 | 74.486 | 25.908 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.734 | -67.704 | -21.094 | -40.133 | -104.977 | -45.324 | -43.635 | -135.943 | -164.211 | -85.717 | -149.872 | -56.942 | -158.541 | -9.854 | -177.584 | -63.75 | -166.772 | -8.564 | -6.057 | -2.182 | -108.884 | -18.373 | -32.403 | -50.025 | -191.531 | -43.766 | -60.14 | -23.704 | -92.022 | -18.048 | -11.6 | -16.193 | -110.111 | -6.553 | -13.007 | -10.823 | -63.365 | -12.18 | -29.031 | -16.17 | -75.54 | -10.708 | -21.455 | -15.667 | -98.172 | -22.648 | -34.298 | -33.727 | -68.529 | -24.214 | -36.259 | -33.826 | -151.518 | -58.284 | -50.5 | -31.253 | -46.467 | -16.645 | -22.251 | -33.487 | -2.101 | -26.992 | -28.302 | -38.496 | -79.924 | -44.766 | -56.987 | -46.259 | -18.58 | -42.161 | -13.378 | -26.019 | -10.657 | -3.1 | -22.534 | -25.18 | -31.931 | -19.273 | -0.023 | -33.367 | -25.161 | -32.082 | -31.27 | -15.087 | -24.507 | -7.662 | -25.532 | -25.213 |
Netto Overnames
| 0 | 0.027 | 0.872 | -393.633 | -194.342 | -0.128 | 6.873 | 1.645 | -197.777 | 101.888 | 0 | 0 | -78.809 | 28.427 | 20.785 | 43.316 | -67.439 | 9.282 | 6.51 | 1.344 | 11.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.793 | 33.149 | 14.755 | 0.109 | 5.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.402 | 0 | 0 | 15.159 | -10.994 | 0 | -231.754 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,126.314 | -231.4 | 0.633 | -393.633 | -689.665 | -336.253 | -257.106 | -492.132 | -167.043 | -437.35 | -587.6 | -463 | -369.762 | 0 | 187.35 | -187.35 | -677.394 | -61.579 | -59 | -160 | -59.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.487 | -116.669 | -37 | -38.119 | -307.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -549.802 | 0 | 0 | -121.54 | 25.76 | 0 | 0 | 0 | -337.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.598 | 0 | -0.008 | 0 | 0 | 0 | 17.855 | -17.855 | -1.418 | -3 |
Verkoop/verval van Beleggingen
| 916.031 | 134.1 | 91.143 | 313.411 | 795 | 319.07 | 348.264 | 417.886 | 257.096 | 329.937 | 578.886 | 97.342 | 290.813 | 79.243 | 204.996 | 270.552 | 429.297 | 50 | 0.115 | 51.18 | -10.235 | 102.112 | 0.14 | 207.388 | -11.358 | 0 | 0 | 0 | -42.387 | 92.114 | 168.184 | 0.047 | 443.753 | -1.84 | 110.146 | 0.081 | 326.217 | 5.728 | 14.121 | 5.417 | -1.516 | 5.72 | -0.14 | 4.39 | 389.906 | 0 | 0 | 1.239 | 1.343 | 0 | 0 | 0 | -1.925 | 0 | 0 | 0 | -5.721 | 0 | 0 | 0 | 7.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.408 | 2.424 | -6.327 | 6.327 | -21.479 | 5.221 | 11.866 | 4.392 | 183.687 | -97.819 | 26.082 | 2.432 | -444.139 | 0.477 | 222.645 | 46.021 | -44.746 | -0.229 | -6.107 | 0.05 | 7.473 | 1.105 | -68.745 | 0.633 | -129.64 | -43.766 | 294.204 | 17.726 | -81.877 | -18.048 | -150.812 | 139.213 | -170.183 | 176.063 | -198.452 | 0.091 | -286.58 | -22.568 | 3.258 | 0.205 | 109.424 | -171.535 | 62.1 | 40 | -233.476 | 0.111 | 129.841 | -57.926 | 38.052 | -71.786 | 0.154 | 0.065 | -97.996 | 2.767 | 0.11 | 0.322 | 2.593 | 5.761 | 0.145 | -33.487 | 0.315 | -30.703 | 7.725 | 15 | 119.637 | 24.873 | 34.551 | -46.259 | 25.911 | -42.161 | -43 | -26.019 | 2.811 | 0.35 | 2.755 | -25.18 | 1.292 | 1.049 | 0.003 | 0.544 | 35.493 | -5.492 | -0.54 | 0.011 | -13.021 | 9.756 | -9.534 | -25.213 |
Kasstroom uit Investeringsactiviteiten
| -235.609 | -162.553 | 65.228 | -110.35 | -215.463 | -57.414 | 66.263 | -204.152 | -88.249 | -189.06 | -132.503 | -420.168 | -311.867 | 69.867 | 250.056 | 108.789 | -527.055 | -11.09 | -64.54 | -109.608 | -160.495 | 84.844 | -101.008 | 157.995 | -332.529 | -43.766 | 234.064 | -5.978 | 80.993 | -27.502 | -16.473 | 85.058 | -138.372 | 167.67 | -101.313 | -10.65 | -23.728 | -29.02 | -11.652 | -10.548 | -508.032 | -176.523 | 40.505 | -77.658 | 73.025 | -22.537 | 95.543 | -90.414 | -366.174 | -96 | -36.104 | -33.761 | -251.44 | -55.517 | -50.39 | -30.931 | -49.595 | -10.884 | -22.106 | -33.487 | 13.045 | -57.695 | -20.577 | -23.496 | 39.714 | -19.893 | -22.436 | -46.259 | 10.879 | -42.161 | -56.378 | -26.019 | -7.846 | -2.75 | -19.779 | -25.18 | -30.639 | -18.224 | 17.577 | -32.823 | 10.324 | -37.574 | -31.81 | -15.076 | -19.673 | -15.761 | -36.484 | -28.213 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -334.7 | 15.919 | 642.567 | 429.473 | -163.905 | -184.33 | 86.027 | 596.092 | -344.678 | -95.943 | 136.525 | 285.711 | -228.959 | 403.221 | 313.864 | 591.63 | -868.558 | 904.739 | -130.2 | 126.147 | 10.063 | -82 | 59.9 | 12.037 | -89.164 | -208.067 | -103.31 | 0 | -163.663 | 292.241 | 305.044 | 274 | -172.901 | -80.641 | 64.181 | -18.603 | -56.894 | -359.018 | -118.724 | -114.875 | 0 | -608.335 | -393.604 | -82.38 | 0 | 0 | -126.296 | -59.939 | 74.661 | -276.8 | -288.57 | -27.228 | 566.89 | 96.098 | 207.8 | 233.003 | 266.402 | -8.35 | 187.3 | 233.85 | -48.649 | 59 | -31 | 46 | -52.7 | -100.8 | -126.3 | 190 | 263.645 | -21.96 | -33 | -10.3 | 23.3 | -4.7 | -22 | 57.7 | 38.112 | 25.888 | 72 | 5 | 0 | 0 | -6 | 0 | -0.25 | 22.25 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -3.046 | -11.647 | 11.647 | 0 | 98.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -11.647 | 11.647 | -11.647 | 0 | -98.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.546 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -42.358 | -119.46 | -270.355 | -37.085 | -249.497 | -249.497 | -249.497 | -28.903 | -59.873 | -33.832 | -121.224 | -25.076 | -61.933 | -27.301 | -84.44 | -17.254 | -57.718 | -58.022 | -173.587 | -12.827 | -15.975 | -11.99 | -89.637 | -13.784 | -108.795 | -65.032 | -215.069 | -37.981 | -24.206 | -109.794 | -153.541 | -25.274 | -3.001 | -11.009 | -121.044 | -20.124 | -3.12 | -4.98 | -144.733 | -25.118 | -0.261 | -48.267 | -29.81 | -25.791 | -39.173 | -39.265 | -16.766 | -53.799 | -19.538 | -28.395 | -82.213 | -36.315 | -3.898 | -29.184 | -46.328 | -33.699 | -26.055 | -27.066 | -31.284 | -11.709 | -7.449 | -17.911 | -26.163 | -8.113 | -17.319 | -27.457 | -12.971 | -9.678 | -7.289 | -19.749 | -7.903 | -4.273 | -8.701 | -17.394 | -4.115 | -3.565 | -5.315 | -13.506 | -3.902 | -1.148 | -13.586 | -1.784 | -2.89 | -1.159 | -1.474 | -0.591 | -6.944 | -0.883 |
Overige Financieringsactiviteiten
| 41.801 | -52.911 | 125.272 | 310.524 | 414.489 | 49.95 | -87.248 | -220.46 | -6.285 | -140.058 | 24.932 | -66.372 | 196.442 | -85.742 | -138.203 | -9.439 | 752.521 | -79.729 | -39.292 | 3.175 | -15.182 | -29.354 | 21.771 | -31.625 | -210.881 | 22.352 | 34.658 | 121.488 | -15.612 | 2.689 | -20 | 31.546 | -7.238 | 4.15 | -1.871 | -2.317 | 21.725 | 6 | 97.701 | 0 | -6.723 | 984.17 | -54.709 | 0 | 254.067 | 298.999 | -57.996 | 2.692 | -34.284 | 0.411 | -0.411 | 4.95 | 2.845 | -0 | 590.629 | 22.539 | -20.775 | 4.169 | -0 | -0 | -23.788 | -0 | -0.005 | 5.197 | -16.868 | -0.2 | 37.278 | 5.795 | -48.845 | 76.721 | 199.866 | 13.367 | 19.633 | 0 | -0.85 | -0 | -0.347 | 6.436 | 7.996 | 0.004 | 8.402 | 16.725 | -4.065 | 4.5 | 5.81 | -0.139 | -9.612 | 4.5 |
Kasstroom uit Financieringsactiviteiten
| -335.257 | -156.452 | 472.844 | 702.912 | -10.561 | -383.877 | -262.365 | 375.632 | -509.257 | -269.833 | 15.157 | 219.34 | -151.456 | 290.178 | 91.22 | 564.937 | -166.266 | 764.615 | -343.079 | 116.495 | -29.029 | -123.344 | -7.966 | -33.372 | -191.249 | -250.748 | -283.72 | 83.507 | -203.481 | 173.59 | 139.029 | 280.272 | -169.86 | -78.499 | -58.734 | -41.044 | -32.049 | -348.038 | -190.873 | -139.992 | -6.985 | 327.568 | -503.914 | -108.172 | 214.894 | 259.733 | -201.058 | -111.046 | 59.916 | -304.784 | -371.194 | -58.593 | 565.837 | 40.349 | 752.1 | 221.843 | 219.571 | -31.247 | 156.016 | 222.141 | -64.988 | 41.089 | -57.168 | 43.084 | -52.25 | -128.457 | -101.993 | 186.117 | 222.089 | 35.012 | 158.963 | -1.206 | 34.231 | -22.094 | -26.965 | 54.135 | 32.45 | 18.818 | 76.094 | 3.856 | -5.184 | 14.941 | -12.955 | 3.341 | 4.087 | 21.521 | -16.556 | 3.617 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 17.125 | -4.097 | 0.762 | -2.527 | 1.154 | -9.523 | 34.825 | -3.613 | -11.697 | 18.753 | 39.735 | -2.56 | -11.078 | -10.156 | -8.296 | 0.15 | -48.068 | -7.223 | 2.199 | -0.031 | 16.419 | 0.408 | 3.32 | -1.245 | 31.238 | 1.787 | 2.655 | -0.469 | -32.182 | -1.769 | -1.483 | -0.807 | 45.028 | -0.194 | 6.809 | -0.72 | 3.946 | 0.435 | -0.007 | 0.134 | -1.55 | 0.001 | 0.558 | -0.008 | -3.264 | 1.527 | -1.82 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | -0.002 | 0.087 | 0 | -0.413 | -0.23 | 0.094 | -0.312 | 0.312 | -0.014 | 0.014 | -0.03 | 0.03 | -21.104 | 0.016 | 0.592 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -451.129 | 72.942 | -157.552 | 81.272 | -121.765 | -123.77 | 160.903 | -34.387 | 100.131 | -94.733 | 129.507 | -149.525 | -261.76 | 421.986 | -204.119 | 428.049 | -823.846 | 637.424 | 237.026 | -31.395 | 90.485 | 98.535 | 15.202 | 190.658 | -86.032 | -30.771 | 93.943 | 54.792 | -145.641 | 22.75 | -101.371 | 266.508 | -370.024 | 167.155 | 115.024 | -6.366 | 57.711 | -171.276 | 298.06 | -128.008 | -235.699 | 267.203 | 35.445 | -98.476 | -11.122 | 100.152 | -3.931 | 12.862 | -174.301 | 9.868 | -297.078 | 65.535 | 232.559 | -499.391 | 562.471 | 65.389 | 32.599 | -3.754 | 30.996 | -104.517 | 73.699 | -54.253 | 58.213 | 141.604 | -40.7 | 105.964 | 18.888 | 22.802 | -266.253 | -53.477 | 94.572 | 59.417 | 40.151 | 0.948 | -0.03 | 52.332 | -40.265 | 21.928 | 58.433 | 7.975 | -46.351 | 50.961 | -59.029 | 3.391 | 34.676 | -12.243 | 21.446 | 1.313 |
Kaspositie aan het Einde van de Periode
| 712.924 | 1,164.053 | 1,469.968 | 1,117.617 | 1,859.141 | 1,242.627 | 1,366.397 | 1,205.495 | 1,239.882 | 1,139.75 | 1,234.483 | 1,104.977 | 1,254.502 | 1,516.262 | 1,094.276 | 1,298.394 | 870.345 | 1,694.191 | 1,056.767 | 819.741 | 851.136 | 760.652 | 662.117 | 646.914 | 456.257 | 542.288 | 573.06 | 479.116 | 424.324 | 569.966 | 547.215 | 648.587 | 382.078 | 752.102 | 584.947 | 469.924 | 476.289 | 418.579 | 589.855 | 291.796 | 419.804 | 655.502 | 388.299 | 352.854 | 451.33 | 462.452 | 362.3 | 366.231 | 353.369 | 527.67 | 517.801 | 814.879 | 749.344 | 516.785 | 1,016.175 | 453.704 | 388.315 | 355.716 | 359.47 | 328.474 | 432.991 | 359.292 | 413.545 | 355.332 | 213.728 | 254.428 | 148.464 | 129.576 | 106.774 | 373.027 | 426.504 | 331.931 | 272.514 | 232.363 | 231.415 | 231.445 | 179.113 | 219.377 | 197.449 | 139.016 | 109.952 | 156.303 | 105.342 | 164.372 | 160.981 | 126.304 | 138.547 | 117.101 |