
FuJian YanJing HuiQuan Brewery Co.,Ltd
SSE:600573.SS
13.01 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 141.31 | 56.007 | 243.338 | 185.796 | 140.816 | 22.815 | 244.258 | 209.686 | 136.895 | 64.55 | 234.525 | 186.446 | 127.894 | 60.266 | 205.046 | 195.568 | 121.159 | 55.949 | 238.019 | 210.798 | 109.609 | 63.752 | 202.637 | 171.752 | 125.125 | 55.819 | 200.224 | 178.098 | 117.453 | 72.767 | 202.73 | 178.069 | 115.462 | 100.095 | 208.866 | 182.361 | 126.257 | 100 | 246.197 | 246.007 | 159.344 | 105.173 | 314.447 | 256.538 | 152.85 | 128.487 | 288.021 | 216.409 | 163.39 | 86.87 | 215.004 | 229.38 | 159.34 | 122.136 | 301.453 | 273.32 | 183.475 | 118.43 | 347.718 | 257.394 | 185.175 | 166.862 | 376.133 | 334.037 | 218.389 | 180.473 | 358.243 | 307.294 | 183.325 | 196.588 | 336.442 | 289.612 | 208.63 | 198.026 | 312.878 | 269.735 | 174.928 | 180.171 | 290.313 | 239.029 | 138.517 | 157.859 | 72.787 | 239.409 | 156.547 | 173.407 | 63.113 | 243.65 | 158.851 | 202.719 | 258.963 |
Kosten van de omzet
| 96.026 | 58.251 | 156.057 | 134.769 | 97.677 | 30.732 | 163.201 | 138.156 | 100.69 | 71.81 | 155.369 | 126.887 | 92.986 | 66.207 | 134.224 | 136.125 | 88.833 | 65.306 | 162.559 | 148.564 | 82.055 | 61.612 | 137.851 | 119.773 | 92.705 | 50.744 | 137.468 | 129.53 | 93.234 | 71.211 | 158.447 | 141.064 | 88 | 65.339 | 128.131 | 123.158 | 93.05 | 74.95 | 151.661 | 154.765 | 110.491 | 73.809 | 197.226 | 161.883 | 113.862 | 93.354 | 180.584 | 134.379 | 132.334 | 83.122 | 152.406 | 161.883 | 131.636 | 93.287 | 199.808 | 159.298 | 128.655 | 91.879 | 214.092 | 159.901 | 133.793 | 123.681 | 241.209 | 219.851 | 154.511 | 128.821 | 238.797 | 207.351 | 129.23 | 137.754 | 233.122 | 205.856 | 149.448 | 141.968 | 207.798 | 181.045 | 128.3 | 129.105 | 192.742 | 151.685 | 99 | 115.901 | 52.409 | 145.938 | 141.39 | 131.112 | 44.494 | 161.782 | 108.628 | 113.354 | 182.875 |
Brutowinst
| 45.284 | -2.244 | 87.281 | 51.028 | 43.139 | -7.917 | 81.058 | 71.53 | 36.205 | -7.26 | 79.156 | 59.559 | 34.908 | -5.941 | 70.822 | 59.443 | 32.326 | -9.357 | 75.46 | 62.234 | 27.553 | 2.14 | 64.786 | 51.978 | 32.42 | 5.075 | 62.756 | 48.568 | 24.218 | 1.556 | 44.283 | 37.005 | 27.462 | 34.756 | 80.735 | 59.203 | 33.207 | 25.051 | 94.536 | 91.242 | 48.853 | 31.364 | 117.22 | 94.655 | 38.989 | 35.133 | 107.436 | 82.03 | 31.056 | 3.748 | 62.598 | 67.497 | 27.705 | 28.849 | 101.645 | 114.022 | 54.82 | 26.552 | 133.627 | 97.493 | 51.382 | 43.181 | 134.924 | 114.186 | 63.878 | 51.652 | 119.446 | 99.943 | 54.094 | 58.833 | 103.321 | 83.756 | 59.182 | 56.058 | 105.08 | 88.69 | 46.628 | 51.066 | 97.572 | 87.343 | 39.517 | 41.958 | 20.377 | 93.471 | 15.157 | 42.294 | 18.619 | 81.867 | 50.223 | 89.366 | 76.088 |
Brutowinstmarge
| 0.32 | -0.04 | 0.359 | 0.275 | 0.306 | -0.347 | 0.332 | 0.341 | 0.264 | -0.112 | 0.338 | 0.319 | 0.273 | -0.099 | 0.345 | 0.304 | 0.267 | -0.167 | 0.317 | 0.295 | 0.251 | 0.034 | 0.32 | 0.303 | 0.259 | 0.091 | 0.313 | 0.273 | 0.206 | 0.021 | 0.218 | 0.208 | 0.238 | 0.347 | 0.387 | 0.325 | 0.263 | 0.251 | 0.384 | 0.371 | 0.307 | 0.298 | 0.373 | 0.369 | 0.255 | 0.273 | 0.373 | 0.379 | 0.19 | 0.043 | 0.291 | 0.294 | 0.174 | 0.236 | 0.337 | 0.417 | 0.299 | 0.224 | 0.384 | 0.379 | 0.277 | 0.259 | 0.359 | 0.342 | 0.292 | 0.286 | 0.333 | 0.325 | 0.295 | 0.299 | 0.307 | 0.289 | 0.284 | 0.283 | 0.336 | 0.329 | 0.267 | 0.283 | 0.336 | 0.365 | 0.285 | 0.266 | 0.28 | 0.39 | 0.097 | 0.244 | 0.295 | 0.336 | 0.316 | 0.441 | 0.294 |
Onderzoek- en ontwikkelingskosten
| 5.523 | 4.46 | 7.079 | 6.785 | 6.569 | 1.214 | 7.813 | 8.656 | 6.382 | 5.423 | 6.564 | 6.684 | 5.195 | 4.063 | 6.06 | 6.823 | 4.467 | 4.188 | 4.857 | 5.118 | 2.912 | 0.553 | 2.85 | 4.354 | 4.13 | 3.957 | 0 | 0 | 0 | 3.256 | 0 | 7.343 | 0 | 8.531 | 0 | 3.108 | 0 | 5.977 | 0 | 2.69 | 0 | 5.151 | 0 | 0 | 0 | 3.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.017 | -24.564 | 27.965 | -7.319 | 10.66 | -24.586 | 27.199 | -4.746 | 8.389 | -24.963 | 27.437 | -10.531 | 13.772 | -27.635 | 30.907 | -12.335 | 16.781 | -23.103 | 7.313 | -10.641 | 14.67 | -23.036 | 8.496 | -9.303 | 13.987 | -29.954 | 10.865 | -9.613 | 15.689 | -26.597 | 12.335 | -9.285 | 14.852 | -37.233 | 14.448 | -15.346 | 21.606 | -39.771 | 14.226 | -16.803 | 23.71 | -34.253 | 14.864 | -13.006 | 20.683 | -29.613 | 14.915 | -11.068 | 18.387 | -30.7 | 15.073 | -4.985 | 14.894 | -28.164 | 13.115 | -8.198 | 16.002 | -32.172 | 14.048 | 19.276 | 13.518 | 10.418 | 14.581 | 15.643 | 16.958 | 12.203 | 14.86 | 18.126 | 15.003 | 10.023 | 14.76 | 10.54 | 14.479 | 14.182 | 15.541 | 17.629 | 12.326 | 15.117 | 15.613 | 14.002 | 11.93 | 11.209 | 5.71 | 11.093 | 12.945 | 14.725 | 4.992 | 16.112 | 8.812 | 6.881 | 5.439 |
Verkoop- en marketingkosten
| 9.72 | -21.967 | 15.535 | 13.874 | 12.798 | 3.463 | 2.757 | 9.278 | 12.443 | -1.566 | 8.323 | 9.567 | 9.379 | 0.983 | 6.363 | 11.69 | 8.201 | 2.129 | 6.136 | 10.645 | 6.688 | 5.279 | 7.111 | 9.662 | 8.784 | 5.577 | 6.978 | 7.755 | 7.124 | 7.749 | 12.684 | 9.395 | 14.175 | 15.969 | 22.94 | 26.423 | 20.641 | 21.211 | 29.593 | 31.77 | 26.323 | 20.762 | 38.218 | 34.428 | 26.873 | 18.862 | 36.097 | 28.298 | 20.416 | 17.457 | 32.404 | 25.167 | 22.959 | 31.636 | 35.935 | 36.884 | 16.334 | 21.333 | 23.007 | 22.516 | 13.04 | 8.875 | 22.038 | 24.081 | 17.201 | 8.217 | 24.189 | 20.727 | 12.664 | 16.633 | 13.56 | 19.012 | 13.441 | 10.613 | 20.487 | 19.537 | 10.376 | 8.138 | 18.88 | 20.2 | 11.872 | 15.404 | 8.753 | 13.266 | 7.247 | 25.377 | 7.769 | 21.646 | 9.338 | 13.075 | 11.781 |
Verkoop-, algemene en administratieve kosten
| 17.737 | -46.531 | 43.5 | 26.533 | 23.458 | -21.123 | 29.956 | 4.532 | 20.832 | -26.528 | 35.76 | -0.964 | 23.151 | -26.652 | 37.27 | -0.645 | 24.982 | -20.975 | 13.449 | 0.004 | 21.358 | -17.757 | 15.607 | 0.358 | 22.772 | -24.377 | 17.843 | -1.858 | 22.813 | -18.849 | 25.02 | 0.11 | 29.027 | -21.264 | 37.388 | 11.076 | 42.248 | -18.559 | 43.818 | 14.967 | 50.033 | -13.49 | 53.082 | 21.422 | 47.556 | -10.751 | 51.012 | 17.23 | 38.803 | -13.243 | 47.477 | 20.182 | 37.853 | 3.471 | 49.05 | 28.686 | 32.336 | -10.839 | 37.055 | 41.792 | 26.558 | 19.293 | 36.62 | 39.724 | 34.158 | 20.42 | 39.049 | 38.853 | 27.667 | 26.655 | 28.32 | 29.551 | 27.92 | 24.795 | 36.028 | 37.166 | 22.702 | 23.255 | 34.493 | 34.201 | 23.802 | 26.612 | 14.463 | 24.36 | 20.192 | 40.103 | 12.761 | 37.758 | 18.15 | 19.955 | 17.219 |
Overige kosten
| 13.217 | 57.673 | -18.762 | 4.77 | 0 | 0.914 | 0 | 0.001 | 15.033 | 35.192 | 4.044 | 39.389 | 13.723 | -0.016 | 0 | 0 | 0 | -0.274 | -0.226 | -0.02 | -0.005 | -0.197 | 0.008 | -0.006 | 0.001 | -0.297 | 0.009 | 0.011 | -0.014 | -33.794 | 9.201 | 23.251 | 0.677 | 1.952 | 0.588 | 0.555 | 0.772 | 1.426 | 0.57 | 1.831 | 0.03 | 1.206 | 2.577 | 0.037 | 6.981 | 5.429 | 0.703 | 0.016 | 1.206 | 1.215 | 0.637 | 0.217 | 0.395 | 8.213 | 1.545 | 0.379 | 0.449 | 3.118 | 0.588 | -0.658 | 0.297 | 0.574 | 1.124 | 0.755 | 0.728 | 3.165 | 3.942 | 3.903 | 2.992 | 0.195 | 0.786 | 1.012 | 0.112 | 8.083 | 2.716 | 2.639 | 0.684 | 5.649 | 0.707 | 0.346 | 0.173 | 3.663 | 0.897 | 0.467 | -1.66 | 3.116 | 1.043 | -0.623 | 0.407 | -0.84 | 0.8 |
Bedrijfskosten
| 36.476 | 15.602 | 31.818 | 33.319 | 45.1 | 17.411 | 43.833 | 53.256 | 42.247 | 14.087 | 46.368 | 45.11 | 42.069 | 15.281 | 40.192 | 46.081 | 42.175 | 16.612 | 42.217 | 46.118 | 35.812 | 21.045 | 40.434 | 41.444 | 39.69 | 21.453 | 40.634 | 39.311 | 36.111 | 24.813 | 50.277 | 41.121 | 42.879 | 40.435 | 60.516 | 57.96 | 53.982 | 42.46 | 69.81 | 70.992 | 65.774 | 45.314 | 86.004 | 73.692 | 62.649 | 44.314 | 80.462 | 64.582 | 56.19 | 40.768 | 73.697 | 66.635 | 56.602 | 58.175 | 82.617 | 80.2 | 51.14 | 48.385 | 79.209 | 70.913 | 47.839 | 39.883 | 82.636 | 78.563 | 59.821 | 43.376 | 83.114 | 75.64 | 50.234 | 50.782 | 71.094 | 65.012 | 51.951 | 51.821 | 78.303 | 71.684 | 44.1 | 46.501 | 74.96 | 65.761 | 43.2 | 46.875 | 14.681 | 55.084 | 38.353 | 62.425 | 13.073 | 69.677 | 37.074 | 45.044 | 50.491 |
Bedrijfsresultaat
| 8.808 | -17.846 | 55.463 | 17.709 | 6.364 | -16.403 | 48.161 | 24.473 | 1.096 | -15.297 | 25.79 | 7.801 | 4.787 | -14.109 | 36.201 | 19.7 | -4.024 | -11.897 | 36.109 | 18.851 | -7.249 | -9.018 | 26.986 | 14.74 | -5.982 | -6.552 | 26.068 | 16.339 | -10.04 | 58.741 | 0.821 | -3.804 | -14.387 | 0.617 | 22.616 | 2.295 | -18.975 | -13.3 | 26.963 | 22.731 | -14.747 | -11.56 | 33.286 | 22.863 | -22.603 | -6.441 | 28.692 | 13.419 | -18.794 | -40.948 | -8.212 | 1.722 | -27.427 | -24.614 | 21.512 | 34.205 | 4.669 | -21.004 | 55.359 | 27.155 | 4.407 | 4.011 | 52.935 | 35.268 | 3.925 | 8.852 | 36.205 | 24.285 | 3.657 | 11.921 | 31.857 | 18.05 | 6.23 | 6.029 | 28.842 | 17.034 | 1.541 | 3.68 | 21.605 | 20.337 | -5.24 | -1.412 | 5.891 | 36.708 | -29.855 | -20.855 | 6.023 | 7.675 | 6.954 | 30.465 | 21.579 |
Bedrijfsresultaat ratio
| 0.062 | -0.319 | 0.228 | 0.095 | 0.045 | -0.719 | 0.197 | 0.117 | 0.008 | -0.237 | 0.11 | 0.042 | 0.037 | -0.234 | 0.177 | 0.101 | -0.033 | -0.213 | 0.152 | 0.089 | -0.066 | -0.141 | 0.133 | 0.086 | -0.048 | -0.117 | 0.13 | 0.092 | -0.085 | 0.807 | 0.004 | -0.021 | -0.125 | 0.006 | 0.108 | 0.013 | -0.15 | -0.133 | 0.11 | 0.092 | -0.093 | -0.11 | 0.106 | 0.089 | -0.148 | -0.05 | 0.1 | 0.062 | -0.115 | -0.471 | -0.038 | 0.008 | -0.172 | -0.202 | 0.071 | 0.125 | 0.025 | -0.177 | 0.159 | 0.106 | 0.024 | 0.024 | 0.141 | 0.106 | 0.018 | 0.049 | 0.101 | 0.079 | 0.02 | 0.061 | 0.095 | 0.062 | 0.03 | 0.03 | 0.092 | 0.063 | 0.009 | 0.02 | 0.074 | 0.085 | -0.038 | -0.009 | 0.081 | 0.153 | -0.191 | -0.12 | 0.095 | 0.031 | 0.044 | 0.15 | 0.083 |
Totaal overige inkomsten en kosten netto
| 0.001 | -1.625 | 0.169 | 4.77 | 0 | 0.914 | 0 | 0.001 | 0 | 0 | 15.031 | 14.318 | 0 | -0.016 | 0 | 0 | 0 | -0.274 | -0.226 | -0.02 | -0.005 | -0.197 | 0.008 | 6.185 | 0.001 | -0.297 | 0.009 | 0.011 | -0.014 | -0.488 | 9.201 | 23.224 | 0.677 | 1.946 | 0.588 | 0.555 | 0.772 | 1.412 | 0.57 | 1.831 | 0.03 | 1.198 | 2.577 | 0.539 | 7.145 | 5.924 | 0.703 | 1.564 | 1.946 | 1.214 | 3.524 | 0.073 | -6.745 | 8.197 | 1.545 | 0.379 | 0.449 | 3.112 | 0.588 | 0.783 | 0.297 | 0.567 | 1.124 | 0.755 | 0.728 | 3.165 | 3.942 | 3.903 | 2.992 | 0.161 | 0.786 | 1.012 | 0.112 | 6.499 | -0.012 | 1.188 | 0.069 | 5.49 | 0.006 | -0.129 | 0.119 | 0.02 | -0.001 | -0.111 | -0.033 | 0.663 | -0.004 | -1.232 | -0.549 | -0.223 | 0.025 |
Inkomen voor belasting
| 8.809 | -19.472 | 55.632 | 30.242 | 6.364 | -15.489 | 48.162 | 24.473 | 1.096 | -15.297 | 40.822 | 22.119 | -1.187 | -14.125 | 36.201 | 19.701 | -4.024 | -12.171 | 35.883 | 18.831 | -7.254 | -9.215 | 26.994 | 14.734 | -5.981 | -6.849 | 26.077 | 16.35 | -10.054 | 24.973 | 10.022 | 19.421 | -13.71 | 2.562 | 23.204 | 2.85 | -18.204 | -11.888 | 27.533 | 24.562 | -14.717 | -10.362 | 35.863 | 22.9 | -15.622 | -1.012 | 29.395 | 13.435 | -17.588 | -39.734 | -7.576 | 1.795 | -27.033 | -16.417 | 23.056 | 34.584 | 5.118 | -17.892 | 55.947 | 27.938 | 4.704 | 4.578 | 54.059 | 36.023 | 4.653 | 12.017 | 40.147 | 28.188 | 6.649 | 12.082 | 32.643 | 19.061 | 6.342 | 12.528 | 28.83 | 18.222 | 1.61 | 9.17 | 21.611 | 20.208 | -5.121 | -1.392 | 5.664 | 36.597 | -29.888 | -20.193 | 6.019 | 6.443 | 6.405 | 30.242 | 21.605 |
Inkomen voor belasting ratio
| 0.062 | -0.348 | 0.229 | 0.163 | 0.045 | -0.679 | 0.197 | 0.117 | 0.008 | -0.237 | 0.174 | 0.119 | -0.009 | -0.234 | 0.177 | 0.101 | -0.033 | -0.218 | 0.151 | 0.089 | -0.066 | -0.145 | 0.133 | 0.086 | -0.048 | -0.123 | 0.13 | 0.092 | -0.086 | 0.343 | 0.049 | 0.109 | -0.119 | 0.026 | 0.111 | 0.016 | -0.144 | -0.119 | 0.112 | 0.1 | -0.092 | -0.099 | 0.114 | 0.089 | -0.102 | -0.008 | 0.102 | 0.062 | -0.108 | -0.457 | -0.035 | 0.008 | -0.17 | -0.134 | 0.076 | 0.127 | 0.028 | -0.151 | 0.161 | 0.109 | 0.025 | 0.027 | 0.144 | 0.108 | 0.021 | 0.067 | 0.112 | 0.092 | 0.036 | 0.061 | 0.097 | 0.066 | 0.03 | 0.063 | 0.092 | 0.068 | 0.009 | 0.051 | 0.074 | 0.085 | -0.037 | -0.009 | 0.078 | 0.153 | -0.191 | -0.116 | 0.095 | 0.026 | 0.04 | 0.149 | 0.083 |
Belastingkosten
| 2.706 | -4.345 | 6.906 | 3.742 | 1.381 | 0.249 | 6.006 | 2.871 | 0.326 | -5.969 | 7.284 | 4.206 | 0.896 | -3.996 | 6.779 | 3.743 | 0.045 | -2.238 | 6.201 | 5.565 | 0.833 | -0.848 | 5.07 | 2.73 | 0.051 | -0.423 | 4.371 | 3.394 | 0.01 | 9.111 | 3.668 | 4.279 | 0.765 | 1.706 | 5.457 | 2.176 | 1.679 | 3.011 | 0.013 | 2.286 | 1.593 | -1.074 | 1.59 | 2.757 | 0.543 | 0.218 | 2.282 | 1.976 | 0.004 | -0.435 | 1.136 | 2.013 | 0.748 | -3.885 | 6.289 | 9.89 | 1.547 | -3.069 | 14.657 | 5.696 | 1.742 | 1.457 | 12.271 | 7.029 | 1.796 | 2.045 | 7.8 | 6.356 | 2.503 | 5.92 | 10.838 | 6.859 | 2.185 | 6.27 | 11.914 | 5.643 | 1.59 | 4.696 | 8.5 | 4.792 | 0.12 | -0.105 | 0.353 | 3.132 | 0.064 | -1.426 | 0.963 | 3.235 | 1.862 | 9.471 | 5.848 |
Nettowinst
| 6.317 | -14.843 | 48.146 | 26.421 | 5.106 | -15.474 | 41.737 | 21.372 | 0.898 | -9.327 | 32.935 | 17.807 | -2.082 | -9.544 | 28.968 | 15.577 | -3.968 | -9.228 | 28.975 | 16.002 | -7.078 | -7.795 | 21.605 | 11.664 | -5.655 | -6.099 | 21.273 | 12.853 | -9.529 | 16.06 | 6.114 | 15.454 | -13.446 | 1.023 | 17.012 | 1.727 | -18.082 | -14.752 | 27.147 | 24.757 | -14.136 | -8.699 | 34.151 | 22.044 | -15.108 | -0.827 | 26.564 | 11.82 | -17.321 | -38.607 | -7.41 | 0.641 | -26.311 | -12.023 | 17.142 | 24.545 | 3.771 | -14.134 | 40.825 | 22.656 | 3.541 | 3.209 | 41.118 | 29.108 | 3.413 | 9.877 | 31.819 | 21.918 | 4.728 | 6.341 | 21.395 | 12.049 | 4.275 | 6.22 | 16.371 | 12.094 | 0.411 | 4.402 | 12.782 | 14.947 | -5.087 | -1.246 | 4.782 | 33.434 | -29.293 | -18.916 | 4.848 | 3.302 | 4.294 | 19.517 | 16.241 |
Nettowinstmarge
| 0.045 | -0.265 | 0.198 | 0.142 | 0.036 | -0.678 | 0.171 | 0.102 | 0.007 | -0.145 | 0.14 | 0.096 | -0.016 | -0.158 | 0.141 | 0.08 | -0.033 | -0.165 | 0.122 | 0.076 | -0.065 | -0.122 | 0.107 | 0.068 | -0.045 | -0.109 | 0.106 | 0.072 | -0.081 | 0.221 | 0.03 | 0.087 | -0.116 | 0.01 | 0.081 | 0.009 | -0.143 | -0.148 | 0.11 | 0.101 | -0.089 | -0.083 | 0.109 | 0.086 | -0.099 | -0.006 | 0.092 | 0.055 | -0.106 | -0.444 | -0.034 | 0.003 | -0.165 | -0.098 | 0.057 | 0.09 | 0.021 | -0.119 | 0.117 | 0.088 | 0.019 | 0.019 | 0.109 | 0.087 | 0.016 | 0.055 | 0.089 | 0.071 | 0.026 | 0.032 | 0.064 | 0.042 | 0.02 | 0.031 | 0.052 | 0.045 | 0.002 | 0.024 | 0.044 | 0.063 | -0.037 | -0.008 | 0.066 | 0.14 | -0.187 | -0.109 | 0.077 | 0.014 | 0.027 | 0.096 | 0.063 |
WPA (Winst Per Aandeel)
| 0.025 | -0.059 | 0.19 | 0.11 | 0.02 | -0.062 | 0.17 | 0.086 | 0.004 | -0.037 | 0.13 | 0.072 | -0.009 | -0.04 | 0.12 | 0.063 | -0.016 | -0.039 | 0.12 | 0.068 | -0.028 | -0.031 | 0.086 | 0.041 | -0.02 | -0.025 | 0.085 | 0.054 | -0.04 | 0.063 | 0.024 | 0.058 | -0.05 | 0.004 | 0.068 | 0.007 | -0.07 | -0.06 | 0.11 | 0.11 | -0.06 | -0.036 | 0.14 | 0.088 | -0.06 | -0.003 | 0.11 | 0.048 | -0.07 | -0.16 | -0.03 | 0.003 | -0.1 | -0.049 | 0.07 | 0.13 | 0.02 | -0.057 | 0.16 | 0.091 | 0.01 | 0.013 | 0.16 | 0.12 | 0.014 | 0.039 | 0.13 | 0.093 | 0.019 | 0.026 | 0.086 | 0.048 | 0.02 | 0.025 | 0.07 | 0.048 | 0.002 | 0.018 | 0.051 | 0.059 | -0.02 | -0.005 | 0.019 | 0.13 | -0.12 | -0.075 | 0.019 | 0.013 | 0.017 | 0.078 | 0.065 |
Verwaterde WPA
| 0.025 | -0.059 | 0.19 | 0.11 | 0.02 | -0.062 | 0.17 | 0.086 | 0.004 | -0.037 | 0.13 | 0.072 | -0.008 | -0.04 | 0.12 | 0.063 | -0.016 | -0.038 | 0.12 | 0.068 | -0.03 | -0.031 | 0.086 | 0.041 | -0.02 | -0.024 | 0.085 | 0.054 | -0.04 | 0.063 | 0.024 | 0.058 | -0.05 | 0.004 | 0.068 | 0.007 | -0.07 | -0.06 | 0.11 | 0.11 | -0.06 | -0.036 | 0.14 | 0.088 | -0.059 | -0.003 | 0.11 | 0.048 | -0.07 | -0.16 | -0.03 | 0.003 | -0.11 | -0.049 | 0.07 | 0.13 | 0.02 | -0.057 | 0.16 | 0.091 | 0.01 | 0.013 | 0.16 | 0.12 | 0.014 | 0.039 | 0.13 | 0.093 | 0.019 | 0.026 | 0.086 | 0.048 | 0.02 | 0.025 | 0.07 | 0.048 | 0.002 | 0.018 | 0.051 | 0.059 | -0.02 | -0.005 | 0.019 | 0.13 | -0.12 | -0.075 | 0.019 | 0.013 | 0.017 | 0.078 | 0.065 |
EBITDA
| 9.188 | -18.825 | 56.009 | 36.429 | 6.49 | -7.907 | 55.601 | 30.912 | 0.448 | -8.892 | 47.226 | 28.696 | 0.836 | -5.68 | 44.645 | 20.91 | -1.991 | -25.968 | 33.243 | 24.468 | 1.098 | -18.906 | 35.896 | 19.09 | 1.019 | -29.106 | 26.379 | 9.257 | -11.893 | -23.257 | 10.068 | -3.069 | -14.743 | -5.679 | 20.22 | 2.287 | -20.775 | -17.409 | 24.726 | 20.251 | -16.921 | -13.574 | 31.216 | 20.963 | -23.659 | 4.941 | 26.836 | 29.592 | -19.534 | -23.446 | -11.099 | 3.703 | -36.037 | -10.067 | 19.028 | 36.079 | 3.68 | -13.771 | 54.418 | 29.117 | 3.542 | 7.345 | 52.288 | 36.619 | 4.057 | 22.864 | 36.331 | 24.303 | 3.861 | 8.051 | 32.226 | 20.245 | 7.23 | 42.634 | 49.915 | 43.916 | 25.545 | 34.979 | 45.242 | 43.582 | 17.144 | 17.755 | 40.293 | 59.952 | -1.389 | 8.941 | 28.401 | 35.538 | 34.521 | 44.716 | 25.596 |
EBITDA ratio
| 0.065 | -0.336 | 0.23 | 0.196 | 0.046 | -0.347 | 0.228 | 0.147 | 0.003 | -0.138 | 0.201 | 0.154 | 0.007 | -0.094 | 0.218 | 0.107 | -0.016 | -0.464 | 0.14 | 0.116 | 0.01 | -0.297 | 0.177 | 0.111 | 0.008 | -0.521 | 0.132 | 0.052 | -0.101 | -0.32 | 0.05 | -0.017 | -0.128 | -0.057 | 0.097 | 0.013 | -0.165 | -0.174 | 0.1 | 0.082 | -0.106 | -0.129 | 0.099 | 0.082 | -0.155 | 0.038 | 0.093 | 0.137 | -0.12 | -0.27 | -0.052 | 0.016 | -0.226 | -0.082 | 0.063 | 0.132 | 0.02 | -0.116 | 0.156 | 0.113 | 0.019 | 0.044 | 0.139 | 0.11 | 0.019 | 0.127 | 0.101 | 0.079 | 0.021 | 0.041 | 0.096 | 0.07 | 0.035 | 0.215 | 0.16 | 0.163 | 0.146 | 0.194 | 0.156 | 0.182 | 0.124 | 0.112 | 0.554 | 0.25 | -0.009 | 0.052 | 0.45 | 0.146 | 0.217 | 0.221 | 0.099 |