
FuJian YanJing HuiQuan Brewery Co.,Ltd
SSE:600573.SS
12.91 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 48.146 | 26.421 | 5.106 | -15.474 | 41.737 | 21.372 | 0.898 | -9.327 | 32.935 | 17.807 | -1.714 | -9.544 | 28.968 | 15.577 | -3.968 | -9.228 | 28.975 | 16.002 | -7.078 | -7.795 | 21.605 | 11.664 | -5.655 | -6.099 | 21.273 | 12.853 | -9.529 | 16.06 | 6.114 | 15.454 | -13.446 | 1.023 | 17.012 | 1.727 | -18.082 | -14.752 | 27.147 | 24.757 | -14.136 | -8.699 | 34.151 | 22.044 | -15.108 | -0.827 | 26.702 | 11.82 | -17.321 | -38.607 | -7.41 | 0.641 | -26.311 | -12.023 | 17.142 | 24.545 | 3.771 | -14.134 | 40.825 | 22.656 | 3.541 | 3.209 | 41.118 | 29.108 | 3.413 | 9.877 | 31.819 | 21.918 | 4.728 | 6.341 | 21.395 | 12.049 | 4.275 | 6.258 | 16.916 | 12.579 | 0.02 | 4.473 | 13.11 | 15.417 | -5.241 | -1.286 | 11.585 | 33.844 | -30.331 | -18.073 | 21.977 | 3.208 | 4.543 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 5.895 | 5.895 | 7.314 | -12.693 | 6.362 | 6.362 | 6.405 | 6.405 | 6.577 | 6.577 | 8.445 | 8.445 | 7.549 | 7.549 | 31.436 | -16.705 | 16.705 | 0 | 34.915 | -17.111 | 17.111 | 0 | 33.156 | -16.366 | 16.366 | 0 | 40.904 | -21.607 | 21.607 | 0 | 45.235 | -22.57 | 22.57 | 0 | 46.311 | -23.597 | 23.597 | 0 | 48.02 | -24.105 | 24.105 | 0 | 60.272 | -35.443 | 35.443 | 0 | 77.837 | -39.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.194 | 23.138 | 23.264 | 23.016 | 22.643 | 22.631 | 21.092 | 20.827 | 18.041 | 21.798 | 21.725 | 21.807 | 23.124 | 22.855 | 22.425 | 21.372 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -6.801 | 0 | 7.663 | 8.8 | -8.8 | 0 | 18.853 | -6.477 | 6.477 | 0 | -13.302 | 16.235 | -16.235 | 0 | 26.042 | -22.223 | 22.223 | 0 | 18.946 | 31.467 | -31.467 | 0 | 4.449 | 19.466 | -19.466 | 0 | 24.277 | 22.552 | -22.552 | 0 | -6.365 | 19.025 | -19.025 | 0 | 5.918 | 36.655 | -36.655 | 0 | 5.333 | 29.402 | -29.402 | 0 | 14.517 | 7.824 | -7.824 | 0 | 5.489 | 55.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.298 | 50.591 | 38.376 | -7.298 | -48.174 | 42.562 | 41.11 | 1.916 | -15.733 | 17.301 | -20.536 | -4.713 | -21.365 | 42.967 | 6.802 | -82.545 |
Vorderingen
| 0 | 0 | 0 | -12.221 | 0 | -1.518 | 15.858 | -15.858 | 0 | -0.526 | 12.996 | -12.996 | 0 | 0.374 | 21.01 | -21.01 | 0 | -8.009 | -4.746 | 4.746 | 0 | -0.791 | 39.493 | -39.493 | 0 | 1.182 | 30.012 | -30.012 | 0 | 7.356 | 28.419 | -28.419 | 0 | -5.69 | 34.258 | -34.258 | 0 | 3.8 | 48.97 | -48.97 | 0 | 7.115 | 32.007 | -32.007 | 0 | 3.158 | 29.67 | -29.67 | 0 | 3.537 | 61.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 5.419 | 0 | 9.181 | -7.058 | 7.058 | 0 | 19.379 | -19.473 | 19.473 | 0 | -13.676 | -4.775 | 4.775 | 0 | 34.051 | -17.477 | 17.477 | 0 | 19.738 | -8.026 | 8.026 | 0 | 3.267 | -10.547 | 10.547 | 0 | 16.921 | -5.868 | 5.868 | 0 | -0.675 | -15.233 | 15.233 | 0 | 2.117 | -12.315 | 12.315 | 0 | -1.782 | -2.605 | 2.605 | 0 | 11.359 | -21.846 | 21.846 | 0 | 1.951 | -6.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.68 | 24.686 | 4.223 | -31.805 | -1.052 | 28.573 | -0.226 | -11.336 | -7.022 | 7.527 | -12.596 | -6.863 | 2.431 | 25.165 | -4.75 | -34.405 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.618 | 25.905 | 34.153 | 24.507 | -47.122 | 13.988 | 41.336 | 13.252 | -8.711 | 9.774 | -7.941 | 2.15 | -23.795 | 17.802 | 11.552 | -48.14 |
Overige Niet-Contante Posten
| 0 | 0 | 32.293 | 61.581 | 48.933 | -60.134 | 26.584 | 80.503 | -6.362 | -25.257 | 0.073 | -13.054 | 1.714 | -59.95 | -28.968 | -15.577 | 3.968 | 9.228 | -28.975 | -16.002 | 7.078 | 7.795 | -21.605 | -11.664 | 5.655 | 6.099 | -21.273 | -12.853 | 9.529 | -16.06 | -6.114 | -15.454 | 13.446 | -1.023 | -17.012 | -1.727 | 18.082 | 14.752 | -27.147 | -24.757 | 14.136 | 8.699 | -34.151 | -22.044 | 15.108 | 0.827 | -26.702 | -11.82 | 17.321 | 38.607 | 7.41 | -0.641 | 26.311 | 12.023 | -17.142 | -24.545 | -3.771 | 14.134 | -40.825 | -22.656 | -3.541 | -3.209 | -41.118 | -29.108 | -3.413 | -9.877 | -31.819 | -21.918 | -4.728 | -6.341 | -21.395 | -12.049 | -4.275 | -7.986 | 0.663 | 1.406 | 1.62 | 0.765 | 2.847 | 2.659 | 0.667 | -0.35 | 1.292 | 2.603 | 5.837 | 2.737 | 5.157 | 8.093 | 7.328 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 80.439 | 82.107 | 54.039 | -60.63 | 64.428 | 99.438 | 0.898 | -9.327 | 32.935 | 17.807 | -0 | -77.939 | 19.34 | 79.474 | 40.567 | -77.95 | 32.508 | 98.967 | 32.983 | -45.893 | 42.7 | 43.682 | 22.694 | -54.994 | 17.154 | 50.275 | 6.012 | -51.133 | 0.242 | 64.408 | -9.536 | -28.879 | 7.245 | 52.232 | 4.133 | -57.555 | 20.452 | 81.552 | 3.733 | -81.849 | 74.389 | 68.975 | 21.759 | -78.82 | 61.888 | 83.028 | 12.689 | -64.197 | 11.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.833 | 91.308 | 75.624 | 17.358 | -20.293 | 81.15 | 80.278 | 18.17 | 0.672 | 51.976 | 37.635 | -7.4 | -13.577 | 92.956 | 40.528 | -49.302 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.601 | -1.178 | -8.155 | -0.3 | -3.377 | -3.179 | 0.602 | -1.65 | -0.082 | -0.195 | -1.282 | -0.102 | -0.123 | -1.236 | -0.254 | -1.49 | -0.289 | -7.358 | -1.135 | -0.704 | -1.019 | -9.277 | -13.249 | -6.355 | -5.926 | -8.417 | -2.624 | -5.761 | -3.761 | -4.238 | -0.975 | -0.457 | -0.818 | -0.599 | -3.453 | -2.872 | -0.42 | -0.905 | -2.14 | -8.174 | -3.009 | -8.474 | -0.775 | -9.241 | -4.891 | -11.158 | -3.808 | -23.916 | -3.443 | -4.509 | -3.621 | -2.999 | -2.118 | -11.352 | -9.258 | -26.121 | -9.029 | -9.9 | -3.196 | -6.892 | -2.574 | -5.497 | -1.793 | -14.347 | -14.615 | -3.037 | -3.217 | -4.936 | -6.129 | -24.861 | -26.019 | -35.25 | -3.143 | -18.435 | -5.35 | -5.687 | -3.475 | -16.244 | -26.186 | -66.116 | -37.241 | -56.565 | 0 | 0 | -6.236 | -13.314 | -15.996 | -15.638 | -35.775 |
Netto Overnames
| 0 | 0 | 0 | 0.004 | 0 | 0.022 | -230 | 0 | 0 | 470 | -390 | 390 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -20 | 0 | 0 | -186 | 0 | -935 | 540 | 0 | 0 | -470 | 390 | -390 | 0 | -200 | -30 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 71.881 | -50 | 50 | 0 | 60.817 | -310 | 0 | 0.383 | 0.705 | 0.433 | 0.916 | 0.182 | 3.575 | 0.654 | 0 | 0 | 12.778 | 0.026 | 1.094 | 0.231 | 8.851 | 2.359 | 4.057 | 0.877 | 10.195 | 3.914 | 6.933 | 1.695 | 8.075 | 5.521 | 1.273 | 0.436 | 6.463 | 2.249 | 1.99 | 0.806 | 4.812 | 2.013 | 2.205 | 1.816 | 2.333 | 1.626 | 1.656 | 0.69 | 2.33 | 1.041 | 1.105 | 0.355 | 0.688 | 1.847 | 0.457 | 1.139 | 4.402 | 2.167 | 0.104 | 0.076 | 0 | 0 | 0 | 0 | 0.198 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.2 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -27 | -14 | -40.708 | 70 | -70 | 990 | -50 | -169.994 | -60 | 100 | -30 | -50 | -150 | 99.999 | -30 | -9.511 | -130 | 119.942 | -39.926 | -179.899 | -419.993 | 460.15 | -200 | 200.144 | -460 | 429.968 | -50 | 150 | -460 | 376.041 | 57.487 | 15.257 | -370 | 406.377 | -104.128 | -124 | -170 | 271.817 | 40.296 | -200 | -110 | 120.154 | -30 | 90 | -180 | 150.012 | -50 | -100 | -0 | 90.01 | -0 | -90 | 0 | 200.794 | 0.03 | -200 | -0 | 0.572 | -3.196 | -6.892 | -2.574 | -5.497 | 0.125 | 4.188 | -14.615 | -0.217 | 0.488 | 0.266 | 0.212 | 20.223 | -2.324 | 1.347 | 0.142 | 0.222 | 0.237 | 0.275 | 0.111 | 0.57 | 0.201 | -66.116 | 0.029 | 0.6 | -10.669 | -2.231 | -6.236 | 2.833 | 0.27 | -1.535 | -0.007 |
Kasstroom uit Investeringsactiviteiten
| -48.601 | 56.703 | -98.863 | -66.296 | -73.377 | 112.661 | -49.398 | -171.644 | -59.699 | 100.51 | -30.849 | -49.187 | -149.941 | 102.339 | -29.6 | -11.001 | -130.289 | 125.363 | -41.034 | -179.509 | -420.782 | 459.724 | -210.89 | 197.846 | -465.05 | 431.747 | -48.71 | 151.173 | -462.066 | 379.878 | 62.034 | 16.073 | -370.382 | 412.242 | -105.331 | -124.882 | -169.614 | 275.725 | 40.169 | -205.969 | -111.193 | 114.013 | -29.15 | 82.415 | -184.201 | 141.184 | -52.767 | -122.811 | -3.088 | 86.189 | -1.774 | -92.543 | -0.979 | 193.844 | -7.061 | -226.017 | -8.953 | -9.328 | -3.196 | -6.892 | -2.574 | -5.3 | -1.401 | -10.159 | -14.615 | -3.254 | -2.73 | -4.671 | -5.918 | -4.638 | -28.343 | -33.903 | -3.002 | -18.082 | -4.914 | -5.412 | -3.364 | -15.616 | -25.985 | -66.116 | -37.213 | -55.965 | -10.669 | -2.231 | -6.236 | -10.48 | -15.725 | -17.174 | -35.782 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 15 | 7 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 8.663 | -10.163 | -32 | 23 | 1 | -70 | -53.8 | 15 | 3.8 | -35 | 10 | 32 | 23 | -66 | 0 | 0 | -17.5 | -60 | -84.5 | -123.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.379 | -0.647 | -0.377 | -15.292 | -0.127 | -0.124 | -0.125 | -12.5 | 0 | 0 | -9.5 | 0 | 0 | -8.75 | -8.75 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -2.125 | 0 | 0 | -4.099 | -3.401 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -6.25 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.044 | -12.512 | -0.032 | -0.032 | -0.032 | -20.03 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | -0.035 | -20.171 | -0.432 | -0.155 | -8.565 | -9.563 | -0.749 | -0.029 | -0.982 | -16.861 | -1.98 | -1.754 | -1.579 | -1.204 | -2.903 | -0.067 | -3.22 | -3.697 | -4.987 | -1.943 | -5.087 | -7.795 | -7.414 |
Overige Financieringsactiviteiten
| 0 | -0 | -0 | -0 | -0 | -0.201 | 0 | 20 | 0 | 9.5 | -9.5 | 0 | 0 | 8.75 | -8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | 0 | -5.043 | -0.018 | -0.395 | 0 | 0 | -0 | -1.981 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -131.48 | 0 | -0 | -0.55 | -0.172 | 454.077 |
Kasstroom uit Financieringsactiviteiten
| -0.379 | 14.353 | 6.623 | 4.581 | 19.873 | -0.124 | -0.125 | 7.5 | 0 | 9.5 | -9.5 | 0 | 0 | 0 | -8.75 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -2.125 | 0 | 0 | -4.099 | -3.401 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.512 | -0.032 | -0.032 | -0.032 | -20.03 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | -6.079 | -25.215 | -0.45 | 8.423 | -18.728 | -41.563 | 22.251 | -1.01 | -70.982 | -70.661 | 13.02 | 2.046 | -36.579 | 8.796 | 29.097 | 23.067 | -69.22 | -135.177 | -4.987 | -19.443 | -65.637 | -92.467 | 323.162 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -61.019 | 0.125 | 0 | 0 | -49.065 | 21.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| -9.155 | -12.47 | -12.093 | -961.127 | 0.536 | -9.112 | 15.031 | -64.706 | -27.024 | 51.617 | 14.243 | 47.224 | -114.229 | 20.825 | -19.664 | 67.985 | -89.722 | 47.412 | -16.026 | -80.542 | -387.799 | 413.832 | -168.19 | 234.028 | -442.356 | 376.753 | -31.556 | 123.947 | -456.055 | 328.745 | 62.276 | 78.357 | -379.918 | 383.362 | -102.185 | -76.051 | -165.481 | 218.17 | 60.621 | -134.417 | -107.459 | 32.164 | 45.24 | 145.141 | -162.442 | 62.364 | 9.122 | -39.783 | 9.601 | 21.992 | 10.219 | -47.374 | -16.804 | 133.205 | -3.648 | -158.045 | -19.54 | -58.714 | 106.331 | 19.065 | 2.183 | -43.091 | 115.445 | 105.804 | -17.519 | -48.041 | 32.779 | 58.18 | -6.082 | -50.157 | 26.422 | -17.367 | 50.086 | -55.925 | 15.413 | -0.448 | 27.014 | -33.863 | 18.586 | 22.958 | 10.053 | -32.226 | -27.913 | -99.772 | -18.623 | -43.501 | 11.594 | -69.113 | 238.078 |
Kaspositie aan het Einde van de Periode
| 90.511 | 99.666 | 112.136 | 159.708 | 103.837 | 103.301 | 112.414 | 97.383 | 162.089 | 189.113 | 137.496 | 123.253 | 76.029 | 190.258 | 169.433 | 189.097 | 121.113 | 210.835 | 163.423 | 179.448 | 259.99 | 647.789 | 233.958 | 402.148 | 168.12 | 610.476 | 233.723 | 265.279 | 141.332 | 527.387 | 198.642 | 136.366 | 58.009 | 437.927 | 54.564 | 156.75 | 232.801 | 398.282 | 180.112 | 119.492 | 253.908 | 361.367 | 329.203 | 283.964 | 138.823 | 301.265 | 238.901 | 229.779 | 269.562 | 259.961 | 237.97 | 227.751 | 275.125 | 291.929 | 158.724 | 162.372 | 320.417 | 339.957 | 398.67 | 292.339 | 273.274 | 271.091 | 314.182 | 198.737 | 92.933 | 109.298 | 157.338 | 124.559 | 66.379 | 68.411 | 118.568 | 92.146 | 109.513 | 51.751 | 107.676 | 92.263 | 92.711 | 65.697 | 99.56 | 80.974 | 58.016 | 47.962 | 80.188 | 108.102 | 207.874 | 226.497 | 269.998 | 258.404 | 327.517 |