
Zhejiang CONBA Pharmaceutical Co.,Ltd.
SSE:600572.SS
4.59 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,684.818 | 1,602.156 | 1,464.555 | 1,608.707 | 1,824.245 | 1,548.53 | 1,419.724 | 1,634 | 2,130.543 | 1,512.175 | 1,642.297 | 1,251.258 | 1,594.713 | 1,530.194 | 1,501.152 | 1,528.471 | 1,591.043 | 1,366.572 | 1,347.443 | 1,516.374 | 1,678.628 | 1,375.201 | 1,743.203 | 1,961.53 | 1,688.358 | 1,392.444 | 1,817.816 | 1,794.127 | 1,782.258 | 1,510.513 | 1,443.13 | 1,243.589 | 1,096.734 | 1,482.877 | 1,487.528 | 1,572.745 | 1,477.221 | 1,554.121 | 1,536.461 | 1,314.563 | 896.825 | 1,009.754 | 892.434 | 946.798 | 732.629 | 826.381 | 706.656 | 719.826 | 671.296 | 854.187 | 656.099 | 612.918 | 610.487 | 568.615 | 517.979 | 460.725 | 491.974 | 490.234 | 430.568 | 440.359 | 438.265 | 447.522 | 391.073 | 273.724 | 294.223 | 300.344 | 225.084 | 269.386 | 300.101 | 324.031 | 295.865 | 212.394 | 210.115 | 265.219 | 214.102 | 148.862 | 201.735 | 258.229 | 214.343 | 211.547 | 182.289 | 175.015 | 163.228 | 132.306 | 132.549 | 129.527 | 130.164 |
Kosten van de omzet
| 761.433 | 779.793 | 715.918 | 804.028 | 784.253 | 779.496 | 606.944 | 676.049 | 733.109 | 720.966 | 731.882 | 444.694 | 544.907 | 606.621 | 516.567 | 547.704 | 518.703 | 524.774 | 464.636 | 573.536 | 479.552 | 418.245 | 431.565 | 458.374 | 400.846 | 258.885 | 438.511 | 414.977 | 440.941 | 392.252 | 346.157 | 368.246 | 342.362 | 749.473 | 776.146 | 842.92 | 763.965 | 836.882 | 844.031 | 526.752 | 274.434 | 318.995 | 265.836 | 279.264 | 240.313 | 265.483 | 232.669 | 227.336 | 216.444 | 302.053 | 221.568 | 191.859 | 195.8 | 183.945 | 178.864 | 161.05 | 184.97 | 178.089 | 166.068 | 168.134 | 177.702 | 186.426 | 161.169 | 125.539 | 133.469 | 137.371 | 110.924 | 126.436 | 141.232 | 137.092 | 138.052 | 96.034 | 100.751 | 106.93 | 100.511 | 78.904 | 99.23 | 132.293 | 106.308 | 110.937 | 99.317 | 96.598 | 84.675 | 72.225 | 68.543 | 73.114 | 58.124 |
Brutowinst
| 923.385 | 822.363 | 748.637 | 804.679 | 1,039.992 | 769.034 | 812.78 | 957.951 | 1,397.434 | 791.208 | 910.414 | 806.565 | 1,049.807 | 923.573 | 984.586 | 980.767 | 1,072.34 | 841.797 | 882.807 | 942.838 | 1,199.076 | 956.956 | 1,311.638 | 1,503.156 | 1,287.512 | 1,133.559 | 1,379.306 | 1,379.15 | 1,341.317 | 1,118.261 | 1,096.974 | 875.343 | 754.373 | 733.403 | 711.382 | 729.825 | 713.256 | 717.239 | 692.43 | 787.811 | 622.391 | 690.759 | 626.598 | 667.535 | 492.316 | 560.898 | 473.987 | 492.49 | 454.851 | 552.134 | 434.531 | 421.059 | 414.687 | 384.67 | 339.114 | 299.675 | 307.004 | 312.145 | 264.5 | 272.225 | 260.564 | 261.096 | 229.904 | 148.185 | 160.754 | 162.973 | 114.161 | 142.95 | 158.869 | 186.939 | 157.814 | 116.36 | 109.364 | 158.289 | 113.592 | 69.958 | 102.506 | 125.936 | 108.036 | 100.61 | 82.972 | 78.418 | 78.554 | 60.081 | 64.006 | 56.413 | 72.04 |
Brutowinstmarge
| 0.548 | 0.513 | 0.511 | 0.5 | 0.57 | 0.497 | 0.572 | 0.586 | 0.656 | 0.523 | 0.554 | 0.645 | 0.658 | 0.604 | 0.656 | 0.642 | 0.674 | 0.616 | 0.655 | 0.622 | 0.714 | 0.696 | 0.752 | 0.766 | 0.763 | 0.814 | 0.759 | 0.769 | 0.753 | 0.74 | 0.76 | 0.704 | 0.688 | 0.495 | 0.478 | 0.464 | 0.483 | 0.462 | 0.451 | 0.599 | 0.694 | 0.684 | 0.702 | 0.705 | 0.672 | 0.679 | 0.671 | 0.684 | 0.678 | 0.646 | 0.662 | 0.687 | 0.679 | 0.677 | 0.655 | 0.65 | 0.624 | 0.637 | 0.614 | 0.618 | 0.595 | 0.583 | 0.588 | 0.541 | 0.546 | 0.543 | 0.507 | 0.531 | 0.529 | 0.577 | 0.533 | 0.548 | 0.52 | 0.597 | 0.531 | 0.47 | 0.508 | 0.488 | 0.504 | 0.476 | 0.455 | 0.448 | 0.481 | 0.454 | 0.483 | 0.436 | 0.553 |
Onderzoek- en ontwikkelingskosten
| 52.066 | 91.8 | 74.725 | 65.555 | 59.38 | 133.756 | 71.214 | 49.356 | 43.765 | 52.525 | 51.97 | 46.821 | 44.401 | 61.709 | 52.082 | 45.298 | 38.36 | 57.226 | 49.182 | 39.169 | 39.411 | 54.318 | 38.362 | 50.767 | 39.571 | 72.132 | 38.392 | 39.936 | 33.547 | 206.221 | 39.031 | 56.32 | 0 | 132.181 | 0 | 61.109 | 0 | 120.743 | 0 | 53.873 | 0 | 106.196 | 0 | 47.636 | 0 | 92.875 | 0 | 41.448 | 0 | 72.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 117.014 | -256.44 | 328.463 | -71.229 | 125.491 | -277.967 | 341.004 | -82.092 | 137.654 | -251.694 | 324.95 | -62.525 | 106.627 | -243.343 | 300.913 | -68.921 | 116.794 | -218.405 | 113.485 | -63.483 | 111.724 | -243.494 | 131.554 | -62.22 | 115.757 | -197.478 | 109.849 | -77.257 | 125.904 | -253.905 | 122.006 | -64.959 | 109.744 | -269.822 | 126.676 | -73.965 | 121.788 | -223.302 | 111.693 | -55.984 | 91.589 | -173.265 | 88.474 | -41.96 | 70.38 | -152.734 | 72.777 | -41.544 | 70.263 | -123.473 | 64.906 | -23.662 | 54.493 | -93.717 | 55.26 | -22.834 | 42.896 | -70.545 | 36.523 | 39.253 | 38.813 | 37.986 | 37.102 | 25.226 | 20.151 | 22.402 | 24.384 | 27.419 | 22.068 | 24.304 | 26.432 | 20.184 | 20.898 | 29.844 | 17.93 | 19.922 | 21.395 | 25.904 | 19.676 | 18.113 | 14.856 | 17.163 | 13.246 | 14.267 | 12.516 | 12.206 | 9.239 |
Verkoop- en marketingkosten
| 554.33 | -147.266 | 743.281 | 501.152 | 590.728 | 429.956 | 459.694 | 571.515 | 825.366 | 461.54 | 499.647 | 488.65 | 611.727 | 539.113 | 581.147 | 614.092 | 672.639 | 527.177 | 582.161 | 591.243 | 768.699 | 664.028 | 832.688 | 1,020.507 | 842.298 | 753.57 | 882.946 | 885.046 | 900.183 | 737.419 | 680.675 | 490.811 | 374.745 | 403.416 | 389.332 | 393.666 | 350.502 | 383.46 | 365.278 | 361.232 | 340.731 | 426.801 | 341.743 | 342.259 | 311.955 | 332.279 | 318.432 | 291.581 | 283.098 | 319.755 | 289.215 | 253.244 | 286.517 | 259.9 | 210.834 | 193.871 | 199.41 | 192.769 | 182.433 | 182.889 | 174.058 | 171.128 | 159.517 | 98.869 | 111.92 | 97.462 | 95.444 | 96.67 | 98.303 | 97.951 | 104.167 | 79.841 | 65.792 | 104.419 | 77.534 | 39.074 | 57.957 | 63.385 | 72.949 | 68.437 | 47.804 | 43.3 | 51.543 | 39.013 | 34.941 | 13.995 | 42.348 |
Verkoop-, algemene en administratieve kosten
| 671.343 | 578.807 | 1,071.743 | 601.636 | 716.219 | 151.99 | 800.697 | 489.423 | 963.021 | 209.846 | 824.597 | 426.126 | 718.354 | 295.77 | 882.06 | 545.171 | 789.433 | 308.772 | 695.646 | 527.761 | 880.423 | 420.534 | 964.242 | 958.287 | 958.055 | 556.092 | 992.795 | 807.789 | 1,026.087 | 483.513 | 802.681 | 425.851 | 484.489 | 133.594 | 516.008 | 319.701 | 472.289 | 160.158 | 476.971 | 305.248 | 432.32 | 253.536 | 430.217 | 300.299 | 382.335 | 179.544 | 391.209 | 250.037 | 353.362 | 196.282 | 354.121 | 229.581 | 341.01 | 166.183 | 266.094 | 171.037 | 242.306 | 122.224 | 218.956 | 222.142 | 212.871 | 209.114 | 196.618 | 124.095 | 132.071 | 119.864 | 119.827 | 124.088 | 120.371 | 122.255 | 130.599 | 100.025 | 86.69 | 134.263 | 95.464 | 58.997 | 79.352 | 89.289 | 92.625 | 86.55 | 62.66 | 60.464 | 64.789 | 53.28 | 47.457 | 26.201 | 51.587 |
Overige kosten
| -28.63 | 8.163 | -579.511 | 0.145 | -0.876 | -8.963 | -0.424 | -0.583 | -19.506 | 385.429 | -162.495 | 156.124 | 9.201 | -3.518 | 66.101 | -69.715 | -0.033 | 69.799 | -4.468 | -3.078 | -10.852 | -4.399 | -2.166 | -5.017 | 0.636 | 70.165 | -1.383 | 0.065 | 1.166 | 306.76 | -1.193 | -8.939 | 10.034 | -49.876 | 18.963 | 19.452 | 7.863 | -314.881 | 8.385 | 12.101 | 6.602 | 39.357 | 4.637 | 3.392 | 5.007 | 21.85 | 8.629 | 14.766 | 32.75 | 19.342 | 4.315 | 9.441 | 8.555 | 7.791 | 4.739 | 3.11 | 5.005 | 10.787 | 4.262 | 30.433 | 3.429 | 5.848 | 5.424 | 4.421 | 3.288 | 6.931 | 8.368 | 39.724 | 9.084 | 9.18 | 6.094 | 12.444 | 5.891 | 20.585 | 8.766 | 1.74 | 3.918 | 13.233 | 2.651 | 2.002 | 2.754 | 12.596 | 1.459 | 2.564 | 3.164 | 7.227 | -0.43 |
Bedrijfskosten
| 694.779 | 678.77 | 577.848 | 667.046 | 784.32 | 700.124 | 658.075 | 742.547 | 987.28 | 647.8 | 714.072 | 629.07 | 771.957 | 762.362 | 761.694 | 741.554 | 823.686 | 725.557 | 742.343 | 720.473 | 915.279 | 806.287 | 1,018.96 | 1,180.29 | 992.676 | 937.104 | 1,046.433 | 1,037.346 | 1,044.72 | 882.465 | 816.292 | 604.963 | 503.922 | 556.133 | 530.461 | 522.092 | 486.253 | 484.115 | 491.136 | 487.371 | 444.39 | 535.181 | 441.954 | 432.046 | 392.336 | 413.256 | 399.879 | 358.072 | 362.883 | 402.924 | 364.067 | 319.99 | 349.916 | 311.99 | 274.29 | 235.394 | 248.539 | 248.592 | 224.819 | 227.116 | 218.194 | 214.178 | 201.236 | 127.441 | 136.106 | 123.71 | 122.253 | 127.269 | 124.153 | 126.202 | 134.214 | 102.376 | 89.155 | 137.17 | 98.477 | 60.431 | 81.484 | 92.188 | 94.761 | 88.581 | 64.399 | 62.406 | 66.194 | 54.426 | 48.532 | 27.844 | 52.686 |
Bedrijfsresultaat
| 228.606 | 143.594 | 170.79 | 137.633 | 270.268 | -17.556 | 152.214 | 239.334 | 414.273 | 174.462 | 235.444 | 163.139 | 317.083 | 2,131.143 | 13.863 | 273.787 | 99.109 | 7.388 | 127.614 | 371.511 | 277.425 | -741.632 | 177.423 | 281.324 | 243.814 | 117.433 | 265.438 | 329.706 | 317.163 | 163.326 | 280.054 | 240.271 | 223.168 | -15.009 | 150.015 | 164.747 | 176.305 | -205.128 | 197.132 | 382.167 | 189.281 | 216.851 | 200.792 | 214.583 | 168.134 | 123.468 | 131.431 | 125.635 | 99.577 | 158.471 | 62.266 | 93.842 | 58.118 | 60.324 | 60.704 | 60.72 | 123.788 | 56.886 | 38.846 | 45.467 | 39.305 | 37.851 | 27.431 | 20.091 | 19.212 | 30.503 | -14.589 | 5.386 | 22.349 | 55.315 | 27.923 | 12.363 | 16.447 | 13.55 | 10.385 | 4.767 | 15.311 | 17.397 | 7.938 | 8.334 | 14.959 | 3.721 | 8.741 | 3.171 | 13.247 | 11.024 | 17.504 |
Bedrijfsresultaat ratio
| 0.136 | 0.09 | 0.117 | 0.086 | 0.148 | -0.011 | 0.107 | 0.146 | 0.194 | 0.115 | 0.143 | 0.13 | 0.199 | 1.393 | 0.009 | 0.179 | 0.062 | 0.005 | 0.095 | 0.245 | 0.165 | -0.539 | 0.102 | 0.143 | 0.144 | 0.084 | 0.146 | 0.184 | 0.178 | 0.108 | 0.194 | 0.193 | 0.203 | -0.01 | 0.101 | 0.105 | 0.119 | -0.132 | 0.128 | 0.291 | 0.211 | 0.215 | 0.225 | 0.227 | 0.229 | 0.149 | 0.186 | 0.175 | 0.148 | 0.186 | 0.095 | 0.153 | 0.095 | 0.106 | 0.117 | 0.132 | 0.252 | 0.116 | 0.09 | 0.103 | 0.09 | 0.085 | 0.07 | 0.073 | 0.065 | 0.102 | -0.065 | 0.02 | 0.074 | 0.171 | 0.094 | 0.058 | 0.078 | 0.051 | 0.049 | 0.032 | 0.076 | 0.067 | 0.037 | 0.039 | 0.082 | 0.021 | 0.054 | 0.024 | 0.1 | 0.085 | 0.134 |
Totaal overige inkomsten en kosten netto
| -3.628 | -11.352 | -5.813 | -0.902 | -0.876 | -8.963 | -0.424 | -0.583 | -10.606 | 1.459 | -1.028 | -7.711 | -1.038 | 2.504 | -10.471 | 1.051 | 2.527 | 0.107 | -4.468 | -3.078 | -10.852 | -4.399 | -2.166 | -1.705 | 0.636 | -12.355 | -1.896 | -0.001 | 0.195 | -11.673 | -1.56 | -9.11 | 0.246 | 12.217 | 18.698 | 19.329 | 7.862 | 20.301 | 8.264 | 11.904 | 6.579 | 15.014 | 4.315 | 26.736 | 5.061 | 17.946 | 8.563 | 13.851 | 40.357 | 15.85 | -2.156 | 9.132 | 11.112 | 2.524 | 4.694 | 3.124 | 4.75 | 10.318 | 4.153 | 30.433 | 3.429 | 4.403 | 5.424 | 4.421 | 3.288 | 6.931 | 8.368 | 39.724 | 9.084 | 8.308 | 12.88 | 12.444 | 6.258 | 19.944 | 8.536 | 1.64 | 3.931 | 13.073 | 2.657 | 1.824 | 2.696 | 12.608 | 1.463 | 2.57 | 3.158 | 7.269 | -0.43 |
Inkomen voor belasting
| 224.978 | 132.241 | 164.976 | 190.256 | 269.393 | -26.519 | 151.79 | 238.751 | 403.667 | 179.406 | 74.712 | 155.428 | 180.463 | 2,127.624 | 11.196 | 272.841 | 99.076 | 7.495 | 123.147 | 368.433 | 266.573 | -746.031 | 175.257 | 276.307 | 244.449 | 105.078 | 264.055 | 329.705 | 318.329 | 154.272 | 277.808 | 231.161 | 232.875 | -2.463 | 168.714 | 184.076 | 184.166 | -184.827 | 205.396 | 394.071 | 195.861 | 231.865 | 205.107 | 241.319 | 173.195 | 141.414 | 139.994 | 139.486 | 132.325 | 174.322 | 66.57 | 102.974 | 66.342 | 62.848 | 65.397 | 63.844 | 128.779 | 67.204 | 43.109 | 75.9 | 42.734 | 42.254 | 32.855 | 24.511 | 22.5 | 37.434 | -6.221 | 45.11 | 31.434 | 63.623 | 34.017 | 24.807 | 22.338 | 33.494 | 18.921 | 6.407 | 19.242 | 30.47 | 10.595 | 10.159 | 17.655 | 16.329 | 10.204 | 5.741 | 16.404 | 18.293 | 17.074 |
Inkomen voor belasting ratio
| 0.134 | 0.083 | 0.113 | 0.118 | 0.148 | -0.017 | 0.107 | 0.146 | 0.189 | 0.119 | 0.045 | 0.124 | 0.113 | 1.39 | 0.007 | 0.179 | 0.062 | 0.005 | 0.091 | 0.243 | 0.159 | -0.542 | 0.101 | 0.141 | 0.145 | 0.075 | 0.145 | 0.184 | 0.179 | 0.102 | 0.193 | 0.186 | 0.212 | -0.002 | 0.113 | 0.117 | 0.125 | -0.119 | 0.134 | 0.3 | 0.218 | 0.23 | 0.23 | 0.255 | 0.236 | 0.171 | 0.198 | 0.194 | 0.197 | 0.204 | 0.101 | 0.168 | 0.109 | 0.111 | 0.126 | 0.139 | 0.262 | 0.137 | 0.1 | 0.172 | 0.098 | 0.094 | 0.084 | 0.09 | 0.076 | 0.125 | -0.028 | 0.167 | 0.105 | 0.196 | 0.115 | 0.117 | 0.106 | 0.126 | 0.088 | 0.043 | 0.095 | 0.118 | 0.049 | 0.048 | 0.097 | 0.093 | 0.063 | 0.043 | 0.124 | 0.141 | 0.131 |
Belastingkosten
| 31.957 | 20.07 | 26.351 | 35.738 | 39.428 | -1.355 | 27.548 | -12.02 | 78.794 | 23.026 | 26.581 | 30.829 | 49.484 | 302.684 | 16.155 | 49.735 | 22.534 | 78.227 | 34.602 | 37.689 | 65.931 | 50.077 | 70.784 | 45.754 | 54.887 | 68.237 | 42.669 | 47.118 | 50.802 | 35.973 | 53.749 | 31.779 | 44.64 | 31.147 | 27.657 | 39.265 | 32.28 | -21.188 | 31.081 | 64.023 | 32.874 | 23.083 | 36.242 | 37.368 | 27.04 | 19.625 | 31.825 | 29.171 | 18.377 | 30.323 | 10.752 | 12.523 | 13.806 | 5.946 | 10.354 | 8.186 | 10.09 | 6.681 | 7.349 | 8.422 | 5.669 | 6.274 | 3.917 | 3.851 | 2.876 | 8.323 | -8.11 | 7.681 | 7.258 | 21.036 | 4.739 | 9.199 | 5.992 | 7.756 | 3.01 | 0.685 | 5.122 | 9.603 | 4.01 | 2.961 | 5.136 | 7.615 | 2.395 | 2.914 | 4.702 | 6.456 | 3.479 |
Nettowinst
| 189.396 | 103.959 | 136.259 | 166.136 | 216.063 | -31.664 | 107.106 | 231.922 | 284.21 | 128.769 | 48.131 | 107.318 | 103.287 | 1,794.536 | -30.91 | 197.766 | 47.837 | -90.521 | 60.369 | 301.139 | 182.314 | -820.027 | 84.626 | 213.574 | 178.395 | 37.151 | 221.537 | 280.6 | 267.881 | 103.978 | 222.574 | 195.58 | 188.985 | -9.143 | 143.15 | 153.868 | 153.194 | -174.916 | 175.483 | 314.6 | 125.204 | 155.121 | 109.015 | 149.708 | 138.503 | 112.254 | 98.687 | 102.031 | 104.398 | 117.853 | 52.951 | 81.577 | 54.422 | 49.067 | 49.198 | 47.919 | 115.574 | 55.349 | 37.696 | 62.674 | 34.52 | 37.742 | 23.506 | 20.458 | 19.51 | 28.877 | 1.871 | 37.186 | 24.039 | 39.557 | 28.273 | 14.648 | 19.708 | 22.504 | 15.13 | 5.688 | 14.324 | 18.31 | 6.328 | 6.858 | 12.131 | 6.78 | 7.086 | 2.734 | 12.027 | 12.153 | 13.596 |
Nettowinstmarge
| 0.112 | 0.065 | 0.093 | 0.103 | 0.118 | -0.02 | 0.075 | 0.142 | 0.133 | 0.085 | 0.029 | 0.086 | 0.065 | 1.173 | -0.021 | 0.129 | 0.03 | -0.066 | 0.045 | 0.199 | 0.109 | -0.596 | 0.049 | 0.109 | 0.106 | 0.027 | 0.122 | 0.156 | 0.15 | 0.069 | 0.154 | 0.157 | 0.172 | -0.006 | 0.096 | 0.098 | 0.104 | -0.113 | 0.114 | 0.239 | 0.14 | 0.154 | 0.122 | 0.158 | 0.189 | 0.136 | 0.14 | 0.142 | 0.156 | 0.138 | 0.081 | 0.133 | 0.089 | 0.086 | 0.095 | 0.104 | 0.235 | 0.113 | 0.088 | 0.142 | 0.079 | 0.084 | 0.06 | 0.075 | 0.066 | 0.096 | 0.008 | 0.138 | 0.08 | 0.122 | 0.096 | 0.069 | 0.094 | 0.085 | 0.071 | 0.038 | 0.071 | 0.071 | 0.03 | 0.032 | 0.067 | 0.039 | 0.043 | 0.021 | 0.091 | 0.094 | 0.104 |
WPA (Winst Per Aandeel)
| 0.075 | 0.042 | 0.054 | 0.067 | 0.084 | -0.012 | 0.042 | 0.09 | 0.11 | 0.05 | 0.019 | 0.042 | 0.04 | 0.7 | -0.013 | 0.083 | 0.02 | -0.036 | 0.024 | 0.12 | 0.07 | -0.32 | 0.033 | 0.085 | 0.069 | 0.014 | 0.083 | 0.1 | 0.1 | 0.042 | 0.09 | 0.083 | 0.08 | -0.004 | 0.06 | 0.06 | 0.06 | -0.067 | 0.07 | 0.15 | 0.061 | 0.073 | 0.087 | 0.072 | 0.067 | 0.054 | 0.047 | 0.05 | 0.051 | 0.065 | 0.031 | 0.048 | 0.031 | 0.027 | 0.028 | 0.026 | 0.063 | 0.033 | 0.024 | 0.039 | 0.022 | 0.023 | 0.014 | 0.012 | 0.012 | 0.03 | 0.001 | 0.039 | 0.015 | 0.029 | 0.019 | 0.012 | 0.013 | 0.019 | 0.012 | 0.004 | 0.011 | 0.014 | 0.004 | 0.005 | 0.007 | 0.005 | 0.004 | 0.002 | 0.007 | 0.009 | 0.01 |
Verwaterde WPA
| 0.064 | 0.042 | 0.054 | 0.063 | 0.084 | -0.012 | 0.042 | 0.09 | 0.11 | 0.05 | 0.019 | 0.042 | 0.04 | 0.7 | -0.013 | 0.083 | 0.02 | -0.036 | 0.024 | 0.12 | 0.07 | -0.32 | 0.033 | 0.085 | 0.069 | 0.014 | 0.083 | 0.1 | 0.1 | 0.042 | 0.09 | 0.083 | 0.08 | -0.004 | 0.06 | 0.06 | 0.06 | -0.067 | 0.07 | 0.15 | 0.061 | 0.073 | 0.087 | 0.072 | 0.067 | 0.054 | 0.047 | 0.05 | 0.051 | 0.065 | 0.031 | 0.048 | 0.031 | 0.027 | 0.028 | 0.026 | 0.063 | 0.033 | 0.024 | 0.039 | 0.022 | 0.023 | 0.014 | 0.012 | 0.012 | 0.03 | 0.001 | 0.039 | 0.015 | 0.029 | 0.019 | 0.012 | 0.013 | 0.019 | 0.012 | 0.004 | 0.011 | 0.014 | 0.004 | 0.005 | 0.007 | 0.005 | 0.004 | 0.002 | 0.007 | 0.009 | 0.01 |
EBITDA
| 227.308 | 133.602 | 169.859 | 282.717 | 347.02 | 68.998 | 238.052 | 286.691 | 487.735 | 264.206 | 209.642 | 221.728 | 301.61 | 2,234.713 | 104.474 | 361.677 | 250.71 | 113.542 | 205.75 | 498.341 | 389.376 | -575.779 | 216.738 | 321.145 | 282.639 | 169.044 | 311.195 | 385.012 | 277.038 | 206.643 | 295.194 | 248.332 | 260.182 | 134.104 | 180.921 | 211.136 | 227.002 | 144.351 | 204.823 | 470.296 | 178.001 | 422.442 | 184.643 | 332.196 | 99.98 | 328.604 | 74.109 | 216.062 | 97.13 | 239.645 | 77.346 | 138.925 | 76.752 | 195.599 | 64.825 | 146.712 | 59.825 | 123.411 | 46.102 | 45.109 | 42.37 | 58.178 | 28.668 | 20.744 | 24.922 | 43.271 | -8.093 | 15.681 | 39.192 | 124.623 | 23.306 | 13.983 | 28.163 | 66.02 | 23.975 | 24.904 | 30.8 | 52.911 | 17.842 | 28.081 | 25.898 | 53.76 | 18.237 | 12.32 | 15.474 | 23.845 | 19.354 |
EBITDA ratio
| 0.135 | 0.083 | 0.116 | 0.176 | 0.19 | 0.045 | 0.168 | 0.175 | 0.229 | 0.175 | 0.128 | 0.177 | 0.189 | 1.46 | 0.07 | 0.237 | 0.158 | 0.083 | 0.153 | 0.329 | 0.232 | -0.419 | 0.124 | 0.164 | 0.167 | 0.121 | 0.171 | 0.215 | 0.155 | 0.137 | 0.205 | 0.2 | 0.237 | 0.09 | 0.122 | 0.134 | 0.154 | 0.093 | 0.133 | 0.358 | 0.198 | 0.418 | 0.207 | 0.351 | 0.136 | 0.398 | 0.105 | 0.3 | 0.145 | 0.281 | 0.118 | 0.227 | 0.126 | 0.344 | 0.125 | 0.318 | 0.122 | 0.252 | 0.107 | 0.102 | 0.097 | 0.13 | 0.073 | 0.076 | 0.085 | 0.144 | -0.036 | 0.058 | 0.131 | 0.385 | 0.079 | 0.066 | 0.134 | 0.249 | 0.112 | 0.167 | 0.153 | 0.205 | 0.083 | 0.133 | 0.142 | 0.307 | 0.112 | 0.093 | 0.117 | 0.184 | 0.149 |