
Hundsun Technologies Inc.
SSE:600570.SS
26.42 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,025.882 | 2,393.319 | 1,351.907 | 1,628.243 | 1,180.226 | 2,869.162 | 1,540.893 | 1,697.082 | 1,129.631 | 2,765.299 | 1,351.376 | 1,412.282 | 973.431 | 2,375.7 | 1,068.728 | 1,300.966 | 751.184 | 1,834.542 | 718.629 | 1,105.9 | 513.574 | 1,574.695 | 773.183 | 931.776 | 592.186 | 1,299.807 | 602.075 | 828.299 | 532.699 | 1,015.543 | 570.29 | 637.433 | 442.855 | 832.744 | 516.843 | 483.593 | 336.986 | 927.214 | 389.916 | 634.27 | 274.132 | 650.95 | 308.218 | 260.967 | 201.703 | 564.792 | 224.472 | 249.351 | 171.933 | 452.028 | 196.172 | 215.626 | 142.265 | 490.636 | 187.862 | 210.029 | 159.666 | 357.292 | 215.167 | 186.81 | 107.959 | 323.185 | 157.048 | 129.888 | 119.591 | 264.607 | 143.029 | 111.523 | 149.522 | 231.527 | 156.134 | 125.517 | 59.25 | 130.294 | 77.179 | 81.001 | 55.114 | 99.715 | 48.781 | 49.628 | 38.615 | 101.542 | 71.627 | 53.672 | 40.103 | 77.904 | 47.962 | 52.898 | 36.617 |
Kosten van de omzet
| 362.106 | 556.064 | 471.874 | 481.701 | 370.515 | 646.217 | 436.237 | 433.998 | 357.607 | 658.093 | 404.037 | 368.257 | 288.562 | 603.625 | 354.108 | 318.644 | 208.225 | 306.765 | 265.47 | 212.343 | 171.329 | 71.079 | 22.347 | 12.341 | 19.013 | 35.485 | 9.7 | 19.775 | 29.499 | 37.948 | 10.538 | 22.484 | 18.786 | 44.617 | 27.013 | 24.207 | 3.661 | 65.99 | 8.331 | 72.383 | 16.07 | 24.362 | 23.854 | 28.422 | 13.186 | 101.675 | 25.884 | 69.931 | 22.33 | 119.02 | 32.733 | 39.323 | 19.6 | 94.343 | 26.786 | 57.925 | 34.647 | 82.275 | 51.268 | 64.59 | 16.04 | 96.767 | 43.618 | 23.243 | 50.362 | 82.689 | 41.131 | 41.488 | 70.882 | 96.774 | 69.297 | 66.806 | 24.807 | 68.06 | 31.937 | 45.233 | 34.172 | 47.902 | 22.261 | 25.151 | 19.903 | 49.417 | 44.546 | 29.751 | 20.86 | 34.553 | 20.936 | 21.066 | 12.902 |
Brutowinst
| 663.776 | 1,837.255 | 880.033 | 1,146.543 | 809.711 | 2,222.945 | 1,104.656 | 1,263.084 | 772.024 | 2,107.206 | 947.338 | 1,044.025 | 684.868 | 1,772.075 | 714.619 | 982.323 | 542.959 | 1,527.777 | 453.16 | 893.557 | 342.245 | 1,503.617 | 750.835 | 919.435 | 573.174 | 1,264.322 | 592.375 | 808.524 | 503.2 | 977.595 | 559.752 | 614.949 | 424.068 | 788.127 | 489.83 | 459.386 | 333.325 | 861.224 | 381.585 | 561.887 | 258.062 | 626.589 | 284.364 | 232.545 | 188.518 | 463.117 | 198.587 | 179.419 | 149.603 | 333.008 | 163.439 | 176.303 | 122.664 | 396.294 | 161.075 | 152.104 | 125.019 | 275.017 | 163.899 | 122.22 | 91.918 | 226.419 | 113.43 | 106.645 | 69.229 | 181.918 | 101.898 | 70.036 | 78.64 | 134.753 | 86.837 | 58.711 | 34.443 | 62.233 | 45.242 | 35.768 | 20.941 | 51.813 | 26.52 | 24.477 | 18.712 | 52.125 | 27.08 | 23.921 | 19.243 | 43.351 | 27.026 | 31.832 | 23.715 |
Brutowinstmarge
| 0.647 | 0.768 | 0.651 | 0.704 | 0.686 | 0.775 | 0.717 | 0.744 | 0.683 | 0.762 | 0.701 | 0.739 | 0.704 | 0.746 | 0.669 | 0.755 | 0.723 | 0.833 | 0.631 | 0.808 | 0.666 | 0.955 | 0.971 | 0.987 | 0.968 | 0.973 | 0.984 | 0.976 | 0.945 | 0.963 | 0.982 | 0.965 | 0.958 | 0.946 | 0.948 | 0.95 | 0.989 | 0.929 | 0.979 | 0.886 | 0.941 | 0.963 | 0.923 | 0.891 | 0.935 | 0.82 | 0.885 | 0.72 | 0.87 | 0.737 | 0.833 | 0.818 | 0.862 | 0.808 | 0.857 | 0.724 | 0.783 | 0.77 | 0.762 | 0.654 | 0.851 | 0.701 | 0.722 | 0.821 | 0.579 | 0.688 | 0.712 | 0.628 | 0.526 | 0.582 | 0.556 | 0.468 | 0.581 | 0.478 | 0.586 | 0.442 | 0.38 | 0.52 | 0.544 | 0.493 | 0.485 | 0.513 | 0.378 | 0.446 | 0.48 | 0.556 | 0.563 | 0.602 | 0.648 |
Onderzoek- en ontwikkelingskosten
| 500.411 | 773.126 | 523.804 | 594.671 | 560.774 | 870.918 | 612.968 | 630.219 | 540.674 | 777.152 | 527.918 | 539.091 | 502.12 | 815.298 | 496.724 | 454.704 | 372.57 | 534.293 | 369.017 | 341.561 | 251.187 | 516.957 | 369.652 | 361.283 | 312.14 | 526.358 | 313.374 | 268.877 | 296.059 | 568.961 | 305.41 | 514.229 | 0 | 0 | 0 | 452.825 | 0 | 862.615 | 0 | 299.751 | 0 | 590.509 | 0 | 188.5 | 0 | 501.4 | 0 | 166.213 | 0 | 415.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 145.262 | -374.764 | 500.756 | -47.71 | 163.075 | -296.423 | 478.035 | -26.831 | 149.904 | -249.404 | 417.079 | -10.616 | 130.31 | -110.218 | 288.535 | -4.419 | 103.622 | -56.912 | 107.106 | -0.401 | 87.293 | -95.715 | 141.787 | -27.686 | 113.711 | -78.328 | 118.389 | -242.09 | 387.597 | -644.348 | 415.021 | -158.778 | 297.185 | -511.249 | 329.813 | -79.993 | 202.672 | -529.644 | 372.147 | -30.745 | 158.495 | -227.646 | 188.36 | -62.311 | 125.8 | -188.035 | 122.615 | -43.598 | 98.484 | -187.793 | 115.756 | -44.189 | 82.695 | -134.519 | 91.713 | -22.742 | 60.926 | -61.899 | 65.235 | 56.933 | 44.6 | 112.185 | 40.025 | 36.803 | 25.979 | 101.593 | 38.413 | 30.06 | 30.242 | 77.057 | 29.698 | 23.061 | 16.758 | 42.039 | 18.983 | 26.197 | 11.186 | 35.881 | 16.332 | 13.501 | 16.505 | 25.597 | 14.288 | 16.535 | 12.523 | 20.338 | 11.523 | 14.86 | 10.703 |
Verkoop- en marketingkosten
| 85.232 | -429.083 | 459.546 | 264.513 | 125.218 | 57.477 | 117.654 | 299.932 | 115.33 | 153.084 | 110.058 | 254.615 | 99.337 | 140.565 | 125.309 | 224.664 | 67.397 | 2.521 | 74.994 | 208.201 | 68.091 | 208.126 | 218.74 | 317.14 | 182.602 | 267.898 | 186.128 | 250.417 | 177.625 | 190.037 | 214.827 | 187 | 158.018 | 217.874 | 200.897 | 127.911 | 116.334 | 176.289 | 166.789 | 151.171 | 87.57 | 140.102 | 104.729 | 65.251 | 47.337 | 97.587 | 48.51 | 33.939 | 32.196 | 74.164 | 43.732 | 40.861 | 31.605 | 70.843 | 41.462 | 33.235 | 28.788 | 51.734 | 31.924 | 35.319 | 25.359 | 51.58 | 27.113 | 30.333 | 22.194 | 25.908 | 33.892 | 22.271 | 21.632 | 22.468 | 30.702 | 24.588 | 14.019 | 13.192 | 15.483 | 11.47 | 13.96 | 12.607 | 14.786 | 9.026 | 5.326 | 15.019 | 12.826 | 7.784 | 9.503 | 9.081 | 13.23 | 9.888 | 10.304 |
Verkoop-, algemene en administratieve kosten
| 230.493 | -803.847 | 960.302 | 516.477 | 288.386 | 421.066 | 595.689 | 273.101 | 265.234 | -96.32 | 527.136 | 243.999 | 229.646 | 30.347 | 413.843 | 220.245 | 171.02 | -54.391 | 182.1 | 207.8 | 155.385 | 112.411 | 360.528 | 289.454 | 296.313 | 189.57 | 304.517 | 8.327 | 565.222 | -454.311 | 629.848 | 28.222 | 455.203 | -293.375 | 530.71 | 47.918 | 319.006 | -353.355 | 538.936 | 120.426 | 246.065 | -87.544 | 293.089 | 2.94 | 173.137 | -90.448 | 171.125 | -9.659 | 130.68 | -113.63 | 159.488 | -3.327 | 114.299 | -63.676 | 133.175 | 10.493 | 89.714 | -10.165 | 97.159 | 92.252 | 69.958 | 163.765 | 67.138 | 67.136 | 48.173 | 127.501 | 72.306 | 52.331 | 51.874 | 99.525 | 60.4 | 47.649 | 30.777 | 55.231 | 34.466 | 37.667 | 25.146 | 48.489 | 31.118 | 22.527 | 21.832 | 40.617 | 27.114 | 24.318 | 22.026 | 29.419 | 24.753 | 24.748 | 21.007 |
Overige kosten
| -111.456 | 1,260.573 | -1,039.533 | -12.108 | 0.604 | -85.753 | 1.103 | 0.01 | -57.435 | 530.202 | -302.441 | 192.019 | -50.574 | -5.348 | -0.214 | -0.534 | 1.149 | -1.525 | -2.656 | -0.616 | -0.038 | -5.116 | 0.692 | -0.283 | 0.285 | -7.731 | -1.844 | 0.276 | -0.539 | -40.934 | 8.878 | -29.063 | 43.013 | -322.972 | 27.66 | 32.343 | 63.167 | -18.482 | 36.349 | 18.686 | 50.77 | 29.266 | 21.282 | 8.234 | 35.23 | 26.587 | 20.294 | 14.628 | 18.464 | 28.705 | 20.942 | 11.363 | 24.436 | 23.402 | 15.965 | 19.737 | 10.448 | 52.25 | 8.888 | 10.563 | 16.158 | 17.675 | 11.32 | 9.022 | 9.413 | 14.668 | 7.151 | 5.058 | 8.13 | 16.429 | 3.866 | 3.015 | 1.891 | 1.757 | 3.291 | 2.069 | 5.09 | 1.533 | 3.415 | 0.64 | 2.996 | 5.749 | 3.901 | 1.098 | 2.304 | 4.735 | 2.778 | 2.214 | 1.275 |
Bedrijfskosten
| 619.447 | 1,229.852 | 444.573 | 1,123.256 | 849.16 | 1,377.738 | 869.476 | 1,139.708 | 748.472 | 1,211.034 | 752.613 | 975.108 | 681.193 | 1,183.765 | 735.359 | 743.875 | 486.199 | 757.614 | 512.957 | 609.096 | 336.765 | 872.605 | 675.316 | 703.204 | 541.65 | 959.817 | 552.82 | 571.146 | 483.958 | 808.548 | 599.013 | 480.965 | 460.755 | 738.479 | 540.066 | 434.557 | 325.998 | 433.959 | 546.523 | 445.793 | 249.926 | 482.185 | 297.961 | 222.783 | 175.655 | 349.285 | 175.077 | 155.638 | 137.086 | 286.518 | 166.728 | 162.952 | 118.573 | 272.345 | 137.498 | 132.177 | 93.47 | 226.109 | 105.574 | 98.63 | 71.174 | 173.675 | 72.114 | 71.587 | 50.032 | 138.939 | 75.188 | 54.601 | 52.876 | 107.111 | 62.422 | 49.683 | 30.897 | 58.721 | 35.236 | 38.116 | 25.544 | 50.177 | 31.395 | 23.283 | 21.979 | 41.88 | 27.134 | 24.214 | 22.364 | 30.131 | 23.98 | 25.467 | 21.57 |
Bedrijfsresultaat
| 44.328 | 607.403 | 435.46 | 23.287 | -39.449 | 845.208 | 131.401 | 210.769 | 247.981 | 1,127.917 | 254.094 | 246.517 | 26.155 | 754.024 | 3.966 | 570.703 | 181.857 | 927.434 | 149.207 | 416.402 | -52.02 | 646.278 | 147.583 | 292.85 | 441.542 | 264.583 | 92.205 | 287.167 | 57.106 | 149.934 | 80.47 | 234.561 | -1.528 | 80.327 | -4.227 | 57.737 | 7.067 | 383.711 | -139.68 | 156.896 | 27.4 | 188.025 | 29.733 | 50.578 | 23.988 | 177.081 | 54.591 | 34.809 | 21.968 | 94.609 | 9.097 | 22.607 | 9.776 | 147.865 | 20.182 | 15.708 | 32.958 | 56.194 | 66.218 | 13.324 | 20.163 | 76.157 | 48.014 | 34.359 | 26.871 | 51.284 | 27.878 | 2.578 | 19.891 | 31.511 | 45.082 | 26.873 | 14.138 | 26.663 | 11.967 | 1.691 | -4.599 | 4.608 | -4.272 | 1.92 | -2.582 | 10.839 | 0.721 | 0.769 | -2.093 | 12.913 | 3.823 | 7.986 | 2.411 |
Bedrijfsresultaat ratio
| 0.043 | 0.254 | 0.322 | 0.014 | -0.033 | 0.295 | 0.085 | 0.124 | 0.22 | 0.408 | 0.188 | 0.175 | 0.027 | 0.317 | 0.004 | 0.439 | 0.242 | 0.506 | 0.208 | 0.377 | -0.101 | 0.41 | 0.191 | 0.314 | 0.746 | 0.204 | 0.153 | 0.347 | 0.107 | 0.148 | 0.141 | 0.368 | -0.003 | 0.096 | -0.008 | 0.119 | 0.021 | 0.414 | -0.358 | 0.247 | 0.1 | 0.289 | 0.096 | 0.194 | 0.119 | 0.314 | 0.243 | 0.14 | 0.128 | 0.209 | 0.046 | 0.105 | 0.069 | 0.301 | 0.107 | 0.075 | 0.206 | 0.157 | 0.308 | 0.071 | 0.187 | 0.236 | 0.306 | 0.265 | 0.225 | 0.194 | 0.195 | 0.023 | 0.133 | 0.136 | 0.289 | 0.214 | 0.239 | 0.205 | 0.155 | 0.021 | -0.083 | 0.046 | -0.088 | 0.039 | -0.067 | 0.107 | 0.01 | 0.014 | -0.052 | 0.166 | 0.08 | 0.151 | 0.066 |
Totaal overige inkomsten en kosten netto
| -0.015 | -0.323 | 2.302 | -2.151 | 29.235 | 15.287 | 1.103 | 0.01 | -39.137 | 0.43 | -94.102 | -92.305 | -59.553 | 195.912 | 22.705 | 295.397 | 128.41 | 198.966 | 205.575 | 139.816 | -0.038 | -1.316 | 72.906 | 68.651 | 410.304 | -53.377 | 50.806 | 0.156 | 26.947 | 9.369 | 71.948 | 65.868 | 77.767 | -314.972 | 73.668 | 31.546 | 63.074 | -18.627 | 61.605 | 18.433 | 69.964 | 29.14 | 64.562 | 54.132 | 35.23 | 26.502 | 20.267 | 14.536 | 27.916 | 28.612 | 20.799 | 11.301 | 24.411 | 23.395 | 15.641 | 19.708 | 10.39 | 52.207 | 8.827 | 10.556 | 16.158 | 17.611 | 11.189 | 9.068 | 9.413 | 14.606 | 7.151 | 4.973 | 8.123 | 15.545 | 3.866 | 3.015 | 1.891 | 2.134 | 3.32 | 1.607 | 6.452 | 1.701 | 3.205 | 0.583 | 2.829 | 5.545 | 3.874 | 0.851 | 2.094 | 4.648 | 2.42 | 2.067 | 0.981 |
Inkomen voor belasting
| 44.313 | 607.08 | 437.762 | 28.801 | -10.214 | 852.715 | 132.504 | 210.779 | 248.825 | 1,128.347 | 103.986 | -43.759 | -63.997 | 752.796 | 3.752 | 570.169 | 183.006 | 927.437 | 146.551 | 415.786 | -52.059 | 644.673 | 148.276 | 292.567 | 441.827 | 265.394 | 90.361 | 287.323 | 56.567 | 132.658 | 89.046 | 205.481 | 41.081 | -242.843 | 23.432 | 89.283 | 70.141 | 365.084 | -103.332 | 175.329 | 78.1 | 217.165 | 50.964 | 58.777 | 59.218 | 203.582 | 74.858 | 49.346 | 40.432 | 123.222 | 29.896 | 33.908 | 34.187 | 171.259 | 35.823 | 35.416 | 43.348 | 108.402 | 75.045 | 23.88 | 36.321 | 93.767 | 59.203 | 43.427 | 36.283 | 65.89 | 35.029 | 7.551 | 28.014 | 47.056 | 48.949 | 29.888 | 16.029 | 28.797 | 14.72 | 3.298 | 0.094 | 6.309 | -1.067 | 2.503 | 0.247 | 16.385 | 4.595 | 1.62 | 0.001 | 17.561 | 6.243 | 10.053 | 3.391 |
Inkomen voor belasting ratio
| 0.043 | 0.254 | 0.324 | 0.018 | -0.009 | 0.297 | 0.086 | 0.124 | 0.22 | 0.408 | 0.077 | -0.031 | -0.066 | 0.317 | 0.004 | 0.438 | 0.244 | 0.506 | 0.204 | 0.376 | -0.101 | 0.409 | 0.192 | 0.314 | 0.746 | 0.204 | 0.15 | 0.347 | 0.106 | 0.131 | 0.156 | 0.322 | 0.093 | -0.292 | 0.045 | 0.185 | 0.208 | 0.394 | -0.265 | 0.276 | 0.285 | 0.334 | 0.165 | 0.225 | 0.294 | 0.36 | 0.333 | 0.198 | 0.235 | 0.273 | 0.152 | 0.157 | 0.24 | 0.349 | 0.191 | 0.169 | 0.271 | 0.303 | 0.349 | 0.128 | 0.336 | 0.29 | 0.377 | 0.334 | 0.303 | 0.249 | 0.245 | 0.068 | 0.187 | 0.203 | 0.314 | 0.238 | 0.271 | 0.221 | 0.191 | 0.041 | 0.002 | 0.063 | -0.022 | 0.05 | 0.006 | 0.161 | 0.064 | 0.03 | 0 | 0.225 | 0.13 | 0.19 | 0.093 |
Belastingkosten
| 5.194 | 13.727 | 15.813 | -5.833 | -1.463 | 44.425 | -36.664 | -23.584 | 25.215 | 26.92 | -5.187 | -2.05 | -14.927 | -33.158 | 30.976 | 16.023 | 5.753 | 14.177 | 39.46 | 26.24 | -5.314 | 28.505 | 24.954 | 5.565 | 52.906 | -38.679 | 25.032 | 33.195 | 1.737 | 10.609 | 10.34 | 13.998 | 0.025 | 0.759 | -23.548 | 9.597 | 5.442 | 40.998 | 6.383 | 13.108 | 5.9 | -6.074 | 28.284 | 3.514 | 5.378 | -6.282 | 22.78 | 8.373 | 3.266 | -0.867 | -0.232 | 8.695 | 1.367 | 16.739 | 0.011 | 4.284 | 2.8 | 9.884 | 5.782 | 3.537 | 2.767 | 11.635 | 2.671 | 5.5 | 2.918 | 10.86 | 0.515 | -13.733 | 6.249 | -2.106 | 6.3 | 4.389 | 2.89 | 3.169 | 2.011 | -0.189 | 0.159 | 1.614 | 0.033 | 0.163 | 0.323 | 0.597 | 1.029 | 0.313 | 0.09 | 0.911 | 0.351 | 1.556 | 0.631 |
Nettowinst
| 31.334 | 597.745 | 415.629 | 66.033 | -36.142 | 817.579 | 160.364 | 224.31 | 222.066 | 1,079.595 | 107.291 | -41.709 | -49.071 | 779.704 | -31.255 | 546.464 | 168.625 | 896.421 | 81.61 | 388.618 | -44.914 | 612.157 | 125.349 | 280.497 | 397.845 | 284.74 | 60.283 | 242.994 | 57.354 | 181.37 | 61.225 | 186.375 | 42.249 | -187.063 | 41.304 | 92.35 | 71.7 | 293.436 | -50.76 | 140.287 | 70.77 | 226.705 | 19.867 | 57.322 | 56.626 | 191.85 | 51.766 | 40.211 | 39.491 | 113.565 | 28.28 | 25.665 | 32.309 | 147.744 | 37.743 | 28.048 | 40.875 | 97.97 | 66.88 | 18.766 | 35.051 | 82.029 | 53.605 | 36.826 | 33.152 | 52.684 | 34.09 | 22.703 | 24.612 | 47.871 | 40.942 | 24.439 | 13.166 | 25.803 | 12.595 | 3.319 | 0.192 | 4.464 | -1.162 | 2.455 | 0.121 | 15.955 | 4.04 | 2.323 | 0.075 | 17.592 | 6.506 | 9.24 | 2.987 |
Nettowinstmarge
| 0.031 | 0.25 | 0.307 | 0.041 | -0.031 | 0.285 | 0.104 | 0.132 | 0.197 | 0.39 | 0.079 | -0.03 | -0.05 | 0.328 | -0.029 | 0.42 | 0.224 | 0.489 | 0.114 | 0.351 | -0.087 | 0.389 | 0.162 | 0.301 | 0.672 | 0.219 | 0.1 | 0.293 | 0.108 | 0.179 | 0.107 | 0.292 | 0.095 | -0.225 | 0.08 | 0.191 | 0.213 | 0.316 | -0.13 | 0.221 | 0.258 | 0.348 | 0.064 | 0.22 | 0.281 | 0.34 | 0.231 | 0.161 | 0.23 | 0.251 | 0.144 | 0.119 | 0.227 | 0.301 | 0.201 | 0.134 | 0.256 | 0.274 | 0.311 | 0.1 | 0.325 | 0.254 | 0.341 | 0.284 | 0.277 | 0.199 | 0.238 | 0.204 | 0.165 | 0.207 | 0.262 | 0.195 | 0.222 | 0.198 | 0.163 | 0.041 | 0.003 | 0.045 | -0.024 | 0.049 | 0.003 | 0.157 | 0.056 | 0.043 | 0.002 | 0.226 | 0.136 | 0.175 | 0.082 |
WPA (Winst Per Aandeel)
| 0.02 | 0.32 | 0.22 | 0.035 | -0.019 | 0.43 | 0.085 | 0.12 | 0.12 | 0.57 | 0.078 | -0.03 | -0.027 | 0.57 | -0.021 | 0.37 | 0.092 | 0.63 | 0.044 | 0.29 | -0.022 | 0.43 | 0.066 | 0.19 | 0.21 | 0.2 | 0.034 | 0.16 | 0.029 | 0.13 | 0.033 | 0.13 | 0.023 | -0.13 | 0.023 | 0.065 | 0.039 | 0.2 | -0.026 | 0.092 | 0.036 | 0.14 | 0.01 | 0.039 | 0.029 | 0.13 | 0.026 | 0.026 | 0.02 | 0.085 | 0.016 | 0.017 | 0.016 | 0.1 | 0.02 | 0.019 | 0.023 | 0.066 | 0.035 | 0.013 | 0.018 | 0.055 | 0.028 | 0.037 | 0.016 | 0.034 | 0.019 | 0.015 | 0.012 | 0.032 | 0.022 | 0.022 | 0.007 | 0.044 | 0.009 | 0.006 | 0.001 | 0.008 | -0.002 | 0.004 | 0 | 0.028 | 0.002 | 0.004 | 0 | 0.03 | 0.003 | 0.016 | 0.002 |
Verwaterde WPA
| 0.02 | 0.32 | 0.22 | 0.035 | -0.019 | 0.43 | 0.085 | 0.12 | 0.12 | 0.57 | 0.078 | -0.03 | -0.027 | 0.57 | -0.021 | 0.37 | 0.092 | 0.63 | 0.044 | 0.29 | -0.022 | 0.43 | 0.066 | 0.19 | 0.21 | 0.2 | 0.034 | 0.16 | 0.029 | 0.13 | 0.033 | 0.13 | 0.023 | -0.13 | 0.023 | 0.065 | 0.039 | 0.2 | -0.026 | 0.092 | 0.036 | 0.14 | 0.01 | 0.039 | 0.029 | 0.13 | 0.026 | 0.026 | 0.02 | 0.085 | 0.016 | 0.017 | 0.016 | 0.1 | 0.02 | 0.019 | 0.023 | 0.066 | 0.035 | 0.013 | 0.018 | 0.055 | 0.028 | 0.037 | 0.016 | 0.034 | 0.019 | 0.015 | 0.012 | 0.032 | 0.022 | 0.022 | 0.007 | 0.044 | 0.007 | 0.006 | 0.001 | 0.008 | -0.002 | 0.004 | 0 | 0.028 | 0.002 | 0.004 | 0 | 0.03 | 0.003 | 0.016 | 0.002 |
EBITDA
| 45.855 | 631.878 | 441.418 | 79.602 | 34.128 | 891.953 | 181.873 | 241.437 | 254.891 | 1,091.06 | 126.754 | -2.239 | 39.332 | 748.28 | 46.014 | 360.936 | 183.424 | 927.813 | 214.491 | 428.165 | -22.251 | 646.193 | 148.621 | 297.322 | 448.656 | 266.463 | 91.47 | 320.666 | 19.242 | 274.061 | -39.262 | 133.984 | -36.686 | 49.648 | -48.113 | 24.829 | 11.115 | 555.888 | -164.938 | 116.094 | 8.136 | 377.104 | -15.411 | 105.132 | 12.862 | 308.831 | 23.51 | 77.692 | 12.516 | 210.8 | -3.289 | 73.818 | 3.12 | 214.497 | 26.303 | 56.345 | 32.442 | 144.363 | 50.881 | 37.87 | 20.744 | 38.806 | 41.316 | 35.058 | 19.197 | 42.979 | 26.71 | 15.434 | 25.763 | 30.587 | 15.786 | 52.83 | -2.437 | 49.165 | 12.564 | 11.26 | -1.824 | 19.107 | -2.482 | 7.96 | -1.329 | 27.889 | 1.478 | 6.076 | -1.787 | 27.421 | 3.046 | 11.96 | 2.144 |
EBITDA ratio
| 0.045 | 0.264 | 0.327 | 0.049 | 0.029 | 0.311 | 0.118 | 0.142 | 0.226 | 0.395 | 0.094 | -0.002 | 0.04 | 0.315 | 0.043 | 0.277 | 0.244 | 0.506 | 0.298 | 0.387 | -0.043 | 0.41 | 0.192 | 0.319 | 0.758 | 0.205 | 0.152 | 0.387 | 0.036 | 0.27 | -0.069 | 0.21 | -0.083 | 0.06 | -0.093 | 0.051 | 0.033 | 0.6 | -0.423 | 0.183 | 0.03 | 0.579 | -0.05 | 0.403 | 0.064 | 0.547 | 0.105 | 0.312 | 0.073 | 0.466 | -0.017 | 0.342 | 0.022 | 0.437 | 0.14 | 0.268 | 0.203 | 0.404 | 0.236 | 0.203 | 0.192 | 0.12 | 0.263 | 0.27 | 0.161 | 0.162 | 0.187 | 0.138 | 0.172 | 0.132 | 0.101 | 0.421 | -0.041 | 0.377 | 0.163 | 0.139 | -0.033 | 0.192 | -0.051 | 0.16 | -0.034 | 0.275 | 0.021 | 0.113 | -0.045 | 0.352 | 0.064 | 0.226 | 0.059 |