
Hundsun Technologies Inc.
SSE:600570.SS
26.42 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 904.87 | 2,277.325 | 828.483 | 1,113.53 | 1,483.97 | 2,421.999 | 1,865.358 | 2,020.284 | 1,610.334 | 2,872.634 | 1,645.257 | 1,657.684 | 1,324.805 | 1,727.705 | 1,067.293 | 1,147.028 | 896.571 | 1,374.843 | 1,085.629 | 1,069.161 | 568.622 | 1,328.708 | 513.272 | 724.475 | 682.921 | 566.504 | 512.968 | 586.887 | 462.206 | 499.998 | 415.118 | 353.218 | 278.393 | 343.463 | 169.805 | 195.646 | 184.946 | 302.553 | 169.478 | 203.857 | 484.764 | 522.326 | 322.311 | 314.288 | 300.891 | 340.928 | 368.801 | 397.463 | 278.074 | 358.013 | 246.549 | 239.697 | 326.715 | 528.763 | 195.568 | 242.962 | 395.276 | 411.451 | 255.604 | 320.411 | 285.902 | 491.424 | 236.047 | 309.706 | 111.047 | 206.723 | 84.426 | 110.308 | 172.095 | 264.686 | 141.234 | 126.236 | 182.933 | 222.312 | 85.858 | 136.337 | 80.127 | 162.514 | 70.295 | 97.945 | 102.736 | 148.298 | 1.246 | 120.924 | 120.688 | 224.329 | 40.838 |
Kortetermijnbeleggingen
| 1,665.942 | 1,676.964 | 1,307.994 | 1,168.815 | 1,193.14 | 1,787.963 | 1,060.88 | 1,173.269 | 1,558.332 | 1,497.708 | 1,172.288 | 1,096.4 | 1,316.211 | 1,991.523 | 1,542.651 | 1,478.533 | 1,460.946 | 2,723.35 | 1,991.451 | 1,858.731 | 2,427.539 | 2,694.018 | 3,702.122 | 3,280.507 | 1,879.99 | 175.828 | 120.57 | 108.701 | 125.48 | 39.748 | 37.078 | 17.435 | 17.484 | 16.618 | 14.305 | 20.395 | 21.046 | 73.379 | 22.728 | 28.864 | 92.646 | 146.515 | 38.546 | 67.982 | 88.288 | 146.57 | 89.528 | 32.32 | 341.921 | 310.276 | 81.95 | 57.544 | 32.188 | 25.165 | 31.016 | 32.717 | 45.472 | 187.905 | 73.083 | 65.108 | 100.381 | 67.437 | 46.595 | 26.749 | 203.341 | 195.214 | 131.569 | 97.157 | 118.583 | 127.683 | 140.939 | 117.222 | 67.476 | 36.368 | 27.227 | 30.735 | 37.611 | 18.934 | 16.997 | 24.197 | 20.941 | 37.495 | 54.039 | 61.4 | 82.544 | 64.668 | 6.843 |
Liquide middelen en kortetermijnbeleggingen
| 2,570.812 | 3,954.288 | 2,136.478 | 2,282.345 | 2,677.11 | 4,209.961 | 2,926.238 | 3,193.553 | 3,168.666 | 4,370.343 | 2,817.545 | 2,754.084 | 2,641.016 | 3,719.228 | 2,609.944 | 2,625.561 | 2,357.517 | 4,098.193 | 3,077.08 | 2,927.893 | 2,996.161 | 4,022.726 | 4,215.394 | 4,004.982 | 2,562.911 | 742.332 | 633.539 | 695.588 | 587.686 | 539.746 | 452.196 | 370.653 | 295.877 | 360.081 | 184.11 | 216.041 | 205.991 | 375.932 | 192.206 | 232.72 | 577.41 | 668.841 | 360.857 | 382.269 | 389.179 | 487.497 | 458.329 | 429.783 | 619.996 | 668.288 | 328.499 | 297.241 | 358.903 | 553.928 | 226.584 | 275.678 | 440.748 | 599.356 | 328.687 | 385.518 | 386.283 | 558.862 | 282.642 | 336.455 | 314.389 | 401.937 | 215.996 | 207.465 | 290.679 | 392.368 | 282.172 | 243.458 | 250.409 | 258.68 | 113.084 | 167.072 | 117.737 | 181.449 | 87.292 | 122.142 | 123.677 | 185.793 | 1.246 | 182.325 | 203.232 | 288.997 | 47.681 |
Nettovorderingen
| 1,223.083 | 1,084.896 | 1,405.568 | 1,425.53 | 1,370.909 | 1,239.216 | 1,264.188 | 1,179.584 | 1,023.804 | 969.94 | 927.623 | 972.959 | 942.308 | 797.221 | 815.037 | 761.385 | 674.516 | 557.649 | 246.508 | 0 | 300.265 | 0 | 263.037 | 240.896 | 242.381 | 151.695 | 236.195 | 263.685 | 239.918 | 210.016 | 282.347 | 257.305 | 276.289 | 261.669 | 318.443 | 313.43 | 246.842 | 240.649 | 315.138 | 306.181 | 207.748 | 216.21 | 229.873 | 272.494 | 205.635 | 181.23 | 202.27 | 165.75 | 150.18 | 120.324 | 0 | 0 | 233.552 | 0 | 228.498 | 0 | 154.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.577 | 100.302 | 70.961 | 15.304 | 0 | 0 | 0 | 0 | 78.051 | 76.749 | 81.081 | 68.448 | 0 | 80.717 | 0 | 0 | 0 |
Voorraad
| 646.9 | 633.199 | 673.713 | 684.555 | 672.835 | 595.125 | 785.775 | 606.915 | 604.556 | 541.39 | 621.201 | 612.949 | 550.94 | 466.992 | 496.444 | 454.903 | 443.265 | 351.691 | 228.184 | 30.178 | 24.48 | 25.687 | 21.639 | 21.687 | 16.417 | 15.736 | 25.66 | 26.114 | 30.872 | 44.932 | 43.779 | 45.171 | 44.355 | 51.801 | 60.984 | 64.22 | 69.015 | 58.657 | 68.532 | 59.206 | 61.4 | 57.362 | 57.805 | 64.949 | 67.214 | 67.756 | 122.298 | 83.634 | 89.613 | 86.536 | 159.855 | 164.512 | 180.972 | 155.37 | 176.422 | 151.531 | 169.046 | 191.973 | 358.408 | 344.629 | 333.602 | 297.432 | 215.065 | 144.734 | 134.262 | 116.725 | 23.855 | 24.298 | 22.087 | 17.821 | 29.495 | 24.568 | 17.117 | 4.062 | 13.249 | 13.893 | 14.602 | 12.127 | 19.446 | 13.643 | 13.046 | 13.018 | 30.117 | 18.34 | 8.126 | 11.191 | 7.48 |
Overige vlottende activa
| 72.763 | 146.534 | 176.624 | 19.086 | 196.172 | 1,875.552 | 57.047 | 140.736 | 32.793 | 71.871 | 38.727 | 86.175 | 37.288 | 51.235 | 40.021 | 74.561 | 45.057 | 46.762 | 46.617 | 30.015 | 312.497 | 10.252 | 111.576 | 132.3 | 1,558.875 | 50.301 | 1,676.048 | 1,088.504 | 1,532.963 | 1,837.779 | 1,486.941 | 1,068.901 | 1,472.49 | 801.413 | 1,088.651 | 842.893 | 1,177.128 | 1,259.76 | 919.032 | 692.977 | 741.892 | 1,134.829 | 631.971 | 458.005 | 661.338 | 690.956 | 403.065 | 152.435 | 6.574 | 150.879 | 243.311 | 235.342 | 233.559 | 181.496 | 228.765 | 186.379 | 154.697 | 98.762 | 174.592 | 148.501 | 121.721 | 82.498 | 127.292 | 107.844 | 120.283 | 59.513 | 161.488 | 171.142 | 168.419 | 111.11 | 109.785 | 100.361 | 71.1 | 51.12 | 72.872 | 77.786 | 90.17 | 59.367 | 34.663 | 27.673 | 30.26 | 27.288 | 56.468 | 80.723 | 80.08 | 47.729 | 51.702 |
Totaal vlottende activa
| 4,513.559 | 5,818.918 | 4,392.382 | 4,411.515 | 4,917.026 | 6,070.01 | 5,136.45 | 5,120.789 | 4,878.705 | 5,953.544 | 4,450.938 | 4,426.167 | 4,242.686 | 5,034.677 | 3,961.446 | 3,916.41 | 3,520.355 | 5,054.294 | 3,622.572 | 3,419.034 | 3,666.901 | 4,542.479 | 4,592.659 | 4,399.865 | 4,365.232 | 2,936.371 | 2,606.938 | 2,378.368 | 2,432.622 | 2,989.78 | 2,210.85 | 2,149.999 | 2,051.477 | 2,361.476 | 1,613.667 | 1,436.583 | 1,656.668 | 1,934.997 | 1,442.222 | 1,291.084 | 1,636.641 | 1,861.032 | 1,231.694 | 1,177.717 | 1,230.261 | 1,427.44 | 983.692 | 831.601 | 881.183 | 1,026.028 | 731.665 | 697.095 | 773.434 | 890.793 | 631.771 | 613.589 | 764.492 | 890.091 | 861.688 | 878.648 | 841.607 | 938.792 | 624.999 | 589.033 | 568.934 | 578.175 | 401.339 | 402.905 | 481.185 | 521.3 | 421.452 | 368.387 | 338.626 | 313.862 | 199.206 | 258.751 | 222.51 | 252.943 | 219.452 | 240.208 | 248.064 | 294.547 | 87.831 | 281.388 | 291.438 | 347.917 | 106.863 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,139.874 | 2,117.46 | 2,043.611 | 1,981.071 | 2,000.929 | 1,915.643 | 1,850.937 | 1,792.026 | 1,780.52 | 1,791.322 | 1,789.517 | 1,756.465 | 1,716.271 | 1,737.896 | 1,535.677 | 1,479.76 | 1,279.665 | 1,204.761 | 868.631 | 835.178 | 811.976 | 800.754 | 597.59 | 487.009 | 483.98 | 470.434 | 429.793 | 407.096 | 398.16 | 366.194 | 338.838 | 327.761 | 335.318 | 340.364 | 309.8 | 304.817 | 306.546 | 315.493 | 326.986 | 312.268 | 252.254 | 245.236 | 200.264 | 168.694 | 165.062 | 160.155 | 129.847 | 120.005 | 108.227 | 91.61 | 87.785 | 89.53 | 88.17 | 88.959 | 90.13 | 88.113 | 87.134 | 87.605 | 94.106 | 95.309 | 95.82 | 97.357 | 96.979 | 99.402 | 99.138 | 96.357 | 112.321 | 164.028 | 153.997 | 140.776 | 178.947 | 156.215 | 150.851 | 145.73 | 138.138 | 143.068 | 116.344 | 123.078 | 110.754 | 110.557 | 110.058 | 104.128 | 96.621 | 88.045 | 59.849 | 57.163 | 49.859 |
Goodwill
| 642.954 | 642.954 | 699.322 | 699.322 | 699.322 | 699.322 | 678.449 | 678.449 | 678.449 | 678.449 | 722.284 | 694.955 | 367.492 | 367.492 | 367.77 | 365.028 | 318.895 | 312.159 | 419.835 | 419.835 | 350.728 | 350.728 | 355.066 | 355.066 | 355.066 | 355.066 | 355.066 | 355.066 | 355.066 | 355.066 | 315.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.072 | 11.072 | 11.072 | 11.072 | 11.072 | 11.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 808.914 | 822.107 | 886.498 | 900.073 | 912.995 | 927.853 | 374.768 | 395.015 | 395.604 | 404.431 | 418.141 | 417.188 | 364.998 | 376.46 | 232.2 | 215.331 | 181.744 | 161.013 | 134.796 | 126.061 | 108.06 | 109.509 | 109.2 | 110.696 | 113.088 | 115.632 | 116.626 | 118.201 | 120.632 | 123.352 | 127.064 | 100.11 | 98.531 | 22.558 | 23.906 | 25.436 | 26.999 | 28.6 | 30.435 | 32.057 | 34.165 | 36.046 | 37.648 | 39.548 | 41.456 | 42.973 | 42.639 | 43.353 | 44.962 | 46.641 | 47.991 | 46.609 | 47.871 | 48.919 | 50.553 | 50.975 | 52.356 | 53.674 | 56.499 | 58.019 | 59.604 | 18.086 | 18.326 | 10.898 | 10.78 | 10.782 | 27.554 | 34.025 | 34.445 | 34.866 | 7.259 | 5.499 | 5.673 | 5.847 | 8.919 | 9.216 | 9.512 | 9.808 | 10.104 | 10.202 | 3.634 | 3.757 | 3.879 | 4.002 | 4.124 | 4.247 | 4.492 |
Goodwill en immateriële activa
| 1,451.868 | 1,465.06 | 1,585.82 | 1,599.395 | 1,612.317 | 1,627.175 | 1,053.217 | 1,073.464 | 1,074.052 | 1,082.88 | 1,140.425 | 1,112.143 | 732.49 | 743.952 | 599.97 | 580.359 | 500.639 | 473.172 | 554.632 | 545.896 | 458.788 | 460.238 | 464.265 | 465.761 | 468.153 | 470.697 | 471.692 | 473.267 | 475.698 | 478.417 | 442.967 | 100.11 | 98.531 | 22.558 | 23.906 | 25.436 | 26.999 | 28.6 | 30.435 | 32.057 | 45.237 | 47.118 | 48.72 | 50.619 | 52.527 | 54.045 | 42.639 | 43.353 | 44.962 | 46.641 | 47.991 | 46.609 | 47.871 | 48.919 | 50.553 | 50.975 | 52.356 | 53.674 | 56.499 | 58.019 | 59.604 | 18.086 | 18.326 | 10.898 | 10.78 | 10.782 | 27.554 | 34.025 | 34.445 | 34.866 | 7.259 | 5.499 | 5.673 | 5.847 | 8.919 | 9.216 | 9.512 | 9.808 | 10.104 | 10.202 | 3.634 | 3.757 | 3.879 | 4.002 | 4.124 | 4.247 | 4.492 |
Langetermijnbeleggingen
| 2,706.672 | 2,569.001 | 4,499.908 | 4,878.509 | 4,433.313 | 4,503.941 | 3,081.47 | 2,965.476 | 2,622.989 | 2,340.315 | 2,454.553 | 2,620.497 | 2,665.304 | 2,166.825 | 2,305.925 | 2,314.936 | 1,929.405 | 328.933 | 971.301 | 874.391 | 106.181 | -336.737 | -2,756.784 | -2,239.61 | -903.249 | 2,070.338 | 2,012.92 | 2,090.943 | 2,121.03 | 1,935.323 | 1,882.373 | 1,799.036 | 1,728.833 | 1,656.961 | 1,661.27 | 1,564.891 | 1,451.865 | 1,399.629 | 1,451.996 | 1,318.579 | 818.407 | 599.215 | 743.107 | 670.867 | 645.739 | 520.971 | 560.388 | 635.756 | 341.717 | 321.473 | 591.194 | 585.632 | 627.154 | 645.079 | 587.723 | 583.81 | 488.902 | 336.036 | 275.543 | 261.165 | 164.403 | 167.494 | 161.938 | 158.93 | -46.973 | -20.105 | 11.694 | 33.603 | 74.774 | 62.832 | -66.264 | -42.407 | 8.212 | 41.996 | 40.11 | 35.822 | 28.383 | 48.333 | 61.535 | 40.608 | 19.441 | 1.823 | -15.274 | -36.072 | -56.69 | -44.052 | 13.581 |
Belastingvorderingen
| 260.107 | 260.259 | 251.176 | 247.444 | 224.453 | 223.549 | 273.52 | 240.422 | 223.303 | 193.122 | 171.689 | 170.907 | 165.531 | 163.436 | 93.978 | 120.91 | 69.136 | 71.411 | 100.387 | 45.43 | 26.51 | 26.508 | 50.067 | 50.064 | 37.668 | 38.795 | 14.937 | 14.808 | 17.389 | 17.215 | 19.074 | 19.074 | 17.219 | 17.219 | 16.07 | 16.611 | 21.383 | 21.383 | 11.443 | 11.443 | 9.01 | 9.01 | 8.496 | 8.623 | 8.564 | 8.542 | 10.848 | 10.984 | 12.427 | 13.75 | 8.127 | 8.046 | 7.15 | 7.234 | 5.989 | 5.855 | 4.878 | 4.719 | 4.414 | 6.251 | 3.731 | 3.729 | 4.092 | 3.75 | 3.337 | 3.351 | 12.131 | 15.18 | 3.607 | 3.607 | 3.158 | 3.158 | 2.909 | 0 | 27.227 | 30.735 | 37.611 | 18.934 | 16.997 | 24.23 | 20.941 | 37.495 | 54.039 | 61.4 | 82.544 | 64.668 | 6.843 |
Overige niet-vlottende activa
| 2,660.982 | 2,498.113 | 641.412 | 18.016 | 12.547 | 13.413 | 1,850.604 | 1,687.147 | 1,703.74 | 1,643.396 | 1,303.628 | 1,224.445 | 1,568.623 | 2,233.122 | 1,671.561 | 1,607.788 | 1,575.689 | 2,838.574 | 2,303.912 | 2,016.81 | 2,608.25 | 2,866.256 | 3,773.418 | 3,352.594 | 1,928.077 | 229.712 | 146.951 | 132.821 | 144.463 | 65.219 | 66.858 | 44.339 | 48.14 | 149.898 | 91.055 | 201.939 | 196.485 | 275.178 | 87.109 | 237.073 | 335.188 | 269.179 | 57.062 | 86.904 | 107.841 | 167.547 | 109.369 | 68.333 | 379.439 | 348.464 | 120.849 | 96.746 | 72.104 | 65.794 | 70.299 | 71.536 | 83.742 | 226.557 | 115.307 | 106.975 | 142.349 | 111.984 | 89.243 | 69.583 | 246.531 | 243.514 | 223.808 | 123.577 | 145.107 | 153.741 | 140.939 | 117.222 | 67.476 | 36.368 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | -179.22 | 15.78 | 15.78 | 15 | 5 |
Totaal niet-vlottende activa
| 9,219.504 | 8,909.894 | 9,021.926 | 8,724.435 | 8,283.56 | 8,283.72 | 8,109.747 | 7,758.534 | 7,404.604 | 7,051.034 | 6,859.812 | 6,884.457 | 6,848.218 | 7,045.232 | 6,207.112 | 6,103.753 | 5,354.533 | 4,916.85 | 4,798.862 | 4,317.706 | 4,011.705 | 3,817.018 | 2,128.555 | 2,115.819 | 2,014.63 | 3,279.975 | 3,076.293 | 3,118.934 | 3,156.74 | 2,862.368 | 2,750.11 | 2,290.32 | 2,228.04 | 2,187.001 | 2,102.101 | 2,113.693 | 2,003.279 | 2,040.284 | 1,907.969 | 1,911.422 | 1,460.096 | 1,169.757 | 1,057.649 | 985.706 | 979.733 | 911.26 | 853.091 | 878.433 | 886.771 | 821.938 | 855.946 | 826.562 | 842.449 | 855.985 | 804.693 | 800.288 | 717.012 | 708.591 | 545.868 | 527.718 | 465.907 | 398.65 | 370.579 | 342.563 | 312.813 | 333.899 | 387.508 | 370.413 | 411.931 | 395.822 | 264.038 | 239.687 | 235.121 | 229.94 | 219.394 | 223.841 | 196.85 | 205.153 | 209.39 | 195.597 | 164.074 | 157.202 | -39.955 | 133.155 | 105.608 | 97.026 | 79.775 |
Totaal activa
| 13,733.062 | 14,728.812 | 13,414.308 | 13,135.95 | 13,200.585 | 14,353.73 | 13,246.197 | 12,879.323 | 12,283.309 | 13,004.578 | 11,310.75 | 11,310.623 | 11,090.904 | 12,079.908 | 10,168.558 | 10,020.162 | 8,874.889 | 9,971.145 | 8,421.434 | 7,736.74 | 7,678.607 | 8,359.497 | 6,721.213 | 6,515.684 | 6,379.862 | 6,216.346 | 5,683.231 | 5,497.302 | 5,589.362 | 5,852.148 | 4,960.96 | 4,440.319 | 4,279.517 | 4,548.478 | 3,715.768 | 3,550.276 | 3,659.947 | 3,975.28 | 3,350.191 | 3,202.506 | 3,096.737 | 3,030.789 | 2,289.343 | 2,163.423 | 2,209.994 | 2,338.7 | 1,836.783 | 1,710.034 | 1,767.954 | 1,847.966 | 1,587.611 | 1,523.658 | 1,615.884 | 1,746.778 | 1,436.464 | 1,413.877 | 1,481.504 | 1,598.683 | 1,407.556 | 1,406.365 | 1,307.514 | 1,337.442 | 995.578 | 931.596 | 881.747 | 912.074 | 788.846 | 773.318 | 893.115 | 917.122 | 685.49 | 608.075 | 573.747 | 543.803 | 418.601 | 482.592 | 419.359 | 458.096 | 428.842 | 435.804 | 412.138 | 451.749 | 147.876 | 414.543 | 397.046 | 444.943 | 186.638 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 499.162 | 617.696 | 369.208 | 394.677 | 530.932 | 521.287 | 411.451 | 410.42 | 515.011 | 556.386 | 583.251 | 565.975 | 441.415 | 503.759 | 277.011 | 251.755 | 183.622 | 192.173 | 143.831 | 136.067 | 153.131 | 180.141 | 118.498 | 127.967 | 140.255 | 135.048 | 49.3 | 38.605 | 47.171 | 43.383 | 73.018 | 43.48 | 62.391 | 50.252 | 64 | 53.703 | 57.447 | 63.234 | 60.784 | 67.099 | 21.909 | 37.232 | 14.166 | 19.535 | 23.034 | 39.876 | 28.199 | 32.294 | 28.534 | 16.836 | 29.666 | 30.122 | 45.481 | 43.795 | 27.42 | 40.32 | 23.855 | 48.332 | 34.782 | 65.182 | 98.663 | 94.899 | 27.7 | 19.335 | 42.277 | 31.91 | 16.224 | 40.325 | 56.438 | 30.564 | 36.476 | 30.754 | 18.272 | 24.166 | 16.078 | 24.09 | 17.006 | 26.489 | 21.338 | 11.05 | 11.661 | 26.589 | 35.707 | 14.036 | 2.084 | 19.629 | 9.673 |
Kortlopende schulden
| 220.763 | 258.058 | 415.862 | 549.35 | 156.569 | 305.775 | 655.504 | 655.504 | 55 | 54.994 | 245.756 | 503.52 | 322.685 | 178.028 | 281.04 | 242.972 | 146.256 | 46.718 | 60.11 | 31.848 | 31.857 | 20.998 | 7.036 | 43.053 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.75 | 0 | 0 | 33.75 | 33.75 | 33.75 | 20 | 50 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 51 | 51 | 51 | 48 | 60 | 60 | 0 | 78 | 0 | 10 | 28.5 | 48.5 | 10 | 35 | 44.78 | 32.78 | 2.78 | 22 | 49 |
Belastingschulden
| 123.472 | 258.625 | 129.871 | 10.177 | 135.393 | 24.701 | 135.415 | 157.061 | 139.32 | 235.335 | 131.282 | 144.606 | 191.623 | 196.065 | 75.974 | 61.648 | 138.546 | 187.413 | 61.045 | 52.215 | 71.696 | 124.815 | 76.046 | 51.894 | 23.248 | 51.143 | 45.168 | 26.488 | 28.644 | 30.114 | 23.937 | 13.447 | 16.711 | 16.011 | 14.069 | 42.62 | 91.372 | 82.062 | 27.932 | 34.79 | 11.069 | 41.545 | 36.177 | 13.91 | 31.394 | 43.638 | 34.808 | 7.558 | 27.807 | 37.093 | 22.376 | 29.971 | 29.256 | 51.127 | 7.941 | 16.791 | 23.218 | 40.884 | 18.027 | 10.038 | 10.499 | 30.316 | 5.442 | 10.754 | 2.493 | 19.732 | -0.009 | 2.201 | 13.484 | 18.283 | 5.24 | 8.213 | -0.372 | 13.286 | 3.701 | 5.052 | 1.414 | 9.252 | -0.483 | 3.808 | -1.679 | 4.907 | -0.667 | 3.056 | -1.933 | 5.245 | 3.495 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 2,236.394 | 2,492.112 | 2,768.337 | 3,450.548 | 3,395.36 | 2,765.806 | 3,026.739 | 2,885.182 | 0 | 0 | -0 | 3,772.717 | 3,605.255 | 3,325.635 | 4,070.641 | 3,243.271 | 2,004.875 | 838.416 | 1,251.223 | 1,164.631 | 1,052.799 | 903.956 | 1,175.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.881 | 211.54 | 0 | 0 | 86.529 | 169.642 | 44.296 | 49.957 | 60.315 | 150.381 | 86.009 | 107.053 | 70.161 | 142.891 | 0 | 0 | 0 | 100.556 | 64.716 | 48.941 | 54.638 | 84.875 | 29.186 | 32.771 | 32.716 | 51.223 | 0 | 26.569 | 0 | 30.401 | 10.778 | 13.679 | 13.618 | 17.282 | 10.501 | 15.564 | 13.221 | 23.801 | 15.97 |
Overige kortlopende verplichtingen
| 3,071.621 | 3,857.266 | 3,203.851 | 1,056.085 | 3,261.176 | 4,370.558 | 3,635.027 | 3,561.912 | 3,508.816 | 4,398.529 | 3,747.315 | 3,531.541 | 3,572.07 | 4,611.254 | 1,098.217 | 1,083.355 | 637.096 | 1,088.448 | 1,140.718 | 1,117.822 | 2,288.343 | 2,849.915 | 2,243.179 | 1,995.709 | 1,984.55 | 2,471.792 | 1,977.69 | 1,805.256 | 1,916.523 | 2,410.017 | 1,789.639 | 1,599.625 | 1,529.409 | 1,889.819 | 863.246 | 802.446 | 789.512 | 1,138.909 | 827.37 | 679.066 | 859.821 | 841.626 | 369.505 | 337.442 | 297.666 | 465.316 | 215.998 | 168.345 | 201.055 | 341.151 | 154.49 | 136.418 | 146.931 | 268.001 | 177.329 | 131.764 | 153.535 | 250.302 | 144.377 | 221.76 | 184 | 230.875 | 90.911 | 89.958 | 93.952 | 159.959 | 89.864 | 77.692 | 63.444 | 130.628 | 70.721 | 60.286 | 46.007 | 64.128 | 41.023 | 30.358 | 28.987 | 40.876 | 22.425 | 14.533 | 20.947 | 14.449 | 15.499 | 16.201 | 18.162 | 22.207 | 15.598 |
Totaal kortlopende verplichtingen
| 3,915.018 | 4,991.645 | 4,118.792 | 4,246.683 | 4,084.071 | 5,222.322 | 4,837.397 | 4,784.897 | 4,218.147 | 5,245.244 | 4,707.605 | 4,745.642 | 4,527.793 | 5,489.106 | 4,637.393 | 4,406.728 | 3,969.361 | 4,616.281 | 3,752.47 | 2,478.049 | 2,545.028 | 3,175.87 | 2,444.759 | 2,218.624 | 2,208.053 | 2,717.983 | 2,072.158 | 1,870.35 | 1,992.338 | 2,483.514 | 1,886.594 | 1,656.553 | 1,608.511 | 1,956.082 | 941.315 | 898.768 | 938.33 | 1,284.205 | 916.086 | 780.955 | 892.798 | 920.402 | 419.848 | 370.887 | 352.094 | 549.03 | 279.005 | 208.197 | 257.397 | 395.08 | 206.532 | 196.511 | 260.418 | 362.923 | 212.69 | 222.625 | 234.359 | 373.268 | 217.187 | 346.98 | 293.162 | 356.09 | 124.053 | 120.047 | 138.723 | 213.601 | 108.079 | 123.218 | 184.365 | 230.475 | 163.437 | 147.253 | 123.907 | 159.473 | 60.802 | 137.5 | 47.406 | 86.618 | 71.781 | 77.891 | 40.929 | 80.945 | 95.32 | 66.073 | 21.093 | 69.081 | 77.766 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 232.941 | 188.632 | 193.981 | 172.927 | 196.876 | 165.171 | 208.172 | 167.963 | 167.64 | 150.819 | 293.533 | 262.209 | 252.134 | 251.752 | 397.166 | 406.162 | 266.135 | 208.745 | 164.165 | 164.175 | 202.187 | 202.187 | 100 | 230 | 240 | 0 | 90 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.199 | 46.46 | 27.54 | 23.64 | 16.53 | 7.9 | 0 | 2.5 | 12.5 | 25 | 25 | 27.5 | 71.5 | 88.25 | 88.25 | 119.75 | 138.25 | 189.65 | 126 | 52 | 52 | 77 | 75 | 50 | 35 | 40 | 40 | 40 | 35 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 27.639 | 28.189 | 28.362 | 29.413 | 30.033 | 29.432 | 28.386 | 29.342 | 32.321 | 29.76 | 35.082 | 35.866 | 37.168 | 38.211 | 44.153 | 45.203 | 45.218 | 56.386 | 57.968 | 50.05 | 46.364 | 44.15 | 45.454 | 48.583 | 51.777 | 53.802 | 45.853 | 47.242 | 48.613 | 48.542 | 58.592 | 52.542 | 49 | 52.761 | 48.707 | 48.513 | 48.771 | 49.029 | 38.395 | 38.507 | 38.644 | 34.48 | -0 | 0 | 0 | 3.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.337 | 1.304 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.222 | 17.939 | 25.647 | 13.523 | 24.726 | 30.23 | 53.555 | 62.169 | 77.073 | 45.897 | 21.014 | 32.64 | 50.986 | 68.201 | 60.73 | 62.867 | 39.633 | 42.479 | 48.463 | 35.761 | 23.244 | 31.621 | 53.087 | 57.908 | 49.174 | 20.188 | 14.856 | 22.639 | 28.149 | 26.334 | 23.352 | 18.062 | 18.842 | 15.258 | 19.809 | 19.708 | 18.551 | 25.625 | 15.358 | 22.427 | 9.849 | 5.236 | 3.73 | 1.963 | 3.692 | 2.987 | 4.112 | 3.918 | 2.361 | 0 | 4.334 | 2.17 | 2.85 | 5.433 | 0 | 0.059 | 1.529 | 1.679 | 0.964 | 0 | 2.42 | 2.75 | 0.501 | 0.318 | 0.438 | 0.986 | 5.156 | 9.633 | 18.912 | 23.574 | 4.469 | 2.632 | 3.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 95.388 | 95.332 | 61.336 | 61.265 | 61.808 | 91.285 | 59.469 | 59.413 | 57.858 | 139.989 | 23.787 | 54.132 | 17.316 | 55.528 | 13.652 | 13.652 | 12.677 | 9.493 | 11.475 | 12.223 | 12.283 | 12.293 | 10.397 | 58.979 | 9.97 | 9.971 | 8.809 | 8.806 | 7.903 | 7.969 | 8.911 | 7.642 | 6.916 | 6.87 | 104.379 | 46.953 | 50.213 | 64.114 | 164.285 | 4.976 | 4.666 | 4.666 | 11.167 | 7.24 | 10.866 | 3.821 | 4.347 | 4.347 | 6.842 | 4.554 | -4.334 | 3.337 | 3.054 | 3.047 | 2.57 | 2.57 | 2.43 | 2.43 | 1.894 | 1.894 | 1.893 | 1.879 | 1.643 | 1.571 | 1.587 | 1.587 | 1.331 | 1.331 | 1.201 | 1.201 | 0.764 | 0.764 | 0.663 | 2.973 | 0.962 | 0.974 | 1.514 | 2.324 | 0.538 | 0.29 | 3.175 | 2.693 | 1.026 | 1.661 | 1.241 | 1.061 | 0.74 |
Totaal niet-vlottende verplichtingen
| 371.19 | 330.092 | 309.325 | 247.714 | 313.444 | 257.254 | 349.582 | 318.887 | 334.891 | 284.873 | 373.415 | 348.981 | 357.605 | 375.481 | 515.701 | 527.884 | 363.664 | 317.103 | 282.071 | 262.21 | 284.078 | 290.25 | 208.938 | 346.887 | 350.921 | 83.961 | 159.518 | 178.687 | 184.665 | 82.844 | 90.855 | 78.247 | 74.758 | 74.889 | 124.188 | 115.173 | 117.534 | 138.767 | 218.039 | 65.91 | 53.159 | 74.581 | 61.357 | 36.743 | 34.506 | 26.465 | 16.358 | 8.265 | 9.342 | 17.054 | 32.671 | 30.506 | 33.404 | 79.98 | 90.82 | 90.879 | 123.709 | 142.359 | 192.508 | 127.894 | 56.313 | 56.629 | 79.143 | 76.889 | 52.025 | 37.573 | 46.487 | 50.964 | 60.113 | 59.775 | 41.57 | 39.701 | 39.895 | 2.634 | 0.962 | 0.974 | 1.514 | 2.324 | 0.538 | 0.29 | 3.175 | 2.693 | 1.026 | 1.661 | 1.241 | 1.061 | 0.74 |
Totaal passiva
| 4,286.208 | 5,321.737 | 4,428.117 | 4,494.397 | 4,397.515 | 5,479.575 | 5,186.979 | 5,103.784 | 4,553.039 | 5,530.117 | 5,081.02 | 5,094.623 | 4,885.398 | 5,864.587 | 5,153.094 | 4,934.611 | 4,333.024 | 4,933.384 | 4,034.541 | 2,740.259 | 2,829.106 | 3,466.12 | 2,653.697 | 2,565.511 | 2,558.973 | 2,801.943 | 2,231.675 | 2,049.037 | 2,177.003 | 2,566.359 | 1,977.45 | 1,734.799 | 1,683.269 | 2,030.97 | 1,065.502 | 1,013.941 | 1,055.865 | 1,422.972 | 1,134.124 | 846.865 | 945.957 | 994.983 | 481.205 | 407.63 | 386.6 | 575.495 | 295.363 | 216.462 | 266.738 | 412.134 | 239.203 | 227.017 | 293.823 | 442.903 | 303.51 | 313.504 | 358.068 | 515.628 | 409.695 | 474.874 | 349.475 | 412.72 | 203.197 | 196.936 | 190.748 | 251.175 | 154.566 | 174.182 | 244.478 | 290.249 | 205.008 | 186.953 | 163.803 | 162.107 | 61.764 | 138.475 | 48.921 | 88.941 | 72.319 | 78.181 | 44.104 | 83.639 | 96.346 | 67.734 | 22.333 | 70.141 | 78.506 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.644 | 0 | 0 | 0 | 0 | 0 | 0 | 3.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 0.807 | 0.821 | 0 | 0.669 | 0.669 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,891.767 | 1,894.145 | 1,894.145 | 1,894.145 | 1,900.006 | 1,900.006 | 1,900.006 | 1,900.006 | 1,900.006 | 1,900.006 | 1,900.006 | 1,461.56 | 1,461.56 | 1,461.56 | 1,461.56 | 1,044.091 | 1,044.091 | 1,044.091 | 1,044.091 | 1,044.091 | 803.147 | 803.147 | 803.147 | 803.147 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 617.805 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 623.75 | 445.536 | 445.536 | 445.536 | 445.536 | 297.024 | 297.024 | 297.024 | 297.024 | 185.64 | 185.64 | 185.64 | 185.64 | 142.8 | 142.8 | 142.8 | 142.8 | 102 | 102 | 102 | 102 | 68 | 68 | 68 | 68 | 68 | 68 | 51 |
Ingehouden winsten
| 5,873.077 | 5,841.743 | 5,348.194 | 4,932.566 | 5,112.414 | 5,148.556 | 4,460.801 | 4,300.342 | 4,321.71 | 4,100.528 | 3,123.946 | 3,601.25 | 3,655.751 | 3,697.047 | 3,055.183 | 3,608.275 | 3,061.81 | 2,893.626 | 2,141.82 | 2,684.206 | 2,962.2 | 3,007.114 | 2,525.537 | 2,406.809 | 2,529.421 | 1,929.694 | 1,644.955 | 1,584.672 | 1,520.842 | 1,463.487 | 1,339.425 | 1,278.2 | 1,153.606 | 1,111.357 | 1,340.063 | 1,298.759 | 1,367.038 | 1,295.338 | 1,052.094 | 1,102.854 | 1,073.772 | 1,003.001 | 819.547 | 799.68 | 841.206 | 784.58 | 619.176 | 572.91 | 595.074 | 555.583 | 462.453 | 434.172 | 458.408 | 426.098 | 305.519 | 267.776 | 270.915 | 230.04 | 154.586 | 87.706 | 269.431 | 234.38 | 171.121 | 117.516 | 184.649 | 151.497 | 113.673 | 79.583 | 181.258 | 156.646 | 117.99 | 77.048 | 66.889 | 38.859 | 17.224 | 4.618 | 31.597 | 31.405 | 27.837 | 28.999 | 40.144 | 40.024 | 27.443 | 23.403 | 50.29 | 50.214 | 31.575 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 857.994 | 1,220.996 | 947.731 | 1,045.707 | 775.093 | 913.401 | 759.665 | 702.491 | 736.247 | 613.84 | 576.1 | 752.632 | 704.789 | 732.67 | -7.644 | 5.061 | 15.081 | 12.44 | 9.664 | 5.505 | 0.763 | -3.508 | 181.78 | 140.18 | 207.13 | 253.593 | 237.248 | 213.874 | 168.291 | 176.024 | 144.402 | 118.655 | 115.82 | 107.917 | 144.842 | 88.703 | 123.563 | 86.732 | 43.958 | -0.807 | -0.807 | -0.821 | 31.407 | -0.669 | -0.669 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 936.776 | 930.428 | 976.072 | 113.617 | -271.295 | 32.605 | -182.042 | 133.793 | -82.071 | 51.304 | -12.013 | 643.046 | -39.676 | -39.676 | -799.901 | -1,504.69 | -799.901 | 616.605 | 0 | 703.197 | 0 | 668.703 | 481.503 | 5.846 | 452.884 | -49.507 | 921.126 | 23.921 | 1,013.233 | 754.463 | 597.158 | 698.763 | 703.42 | 671.798 | 376.22 | 376.22 | 481.998 | 518.923 | 415.45 | 450.31 | 338.006 | 35.987 | 242.671 | 239.268 | 254.025 | 247.675 | 211.895 | 205.457 | 185.195 | 156.977 | 174.409 | 152.769 | 153.503 | 168.137 | 118.08 | 121.337 | 136.805 | 136.972 | 100.977 | 103.869 | 128.278 | 128.531 | 106.905 | 105.846 | 179.666 | 182.932 | 191.8 | 191.171 | 248.961 | 248.961 | 142.359 | 142.359 | 185.199 | 200.749 | 181.837 | 181.837 | 222.23 | 220.882 | 222.989 | 222.989 | 256.948 | 256.948 | -47.22 | 251.626 | 251.626 | 251.626 | 19.039 |
Totaal eigen vermogen van aandeelhouders
| 8,701.62 | 8,666.315 | 8,218.411 | 7,798.322 | 7,962.121 | 8,028.899 | 7,224.472 | 7,109.234 | 7,053.047 | 6,811.761 | 5,714.431 | 5,705.856 | 5,691.476 | 5,695.031 | 4,469.475 | 4,557.254 | 4,038.671 | 4,554.029 | 3,829.801 | 4,446.575 | 4,436.826 | 4,478.963 | 3,810.187 | 3,684.023 | 3,596.601 | 3,181.505 | 3,183.886 | 3,188.189 | 3,151.88 | 3,073.004 | 2,768.262 | 2,594.768 | 2,474.831 | 2,400.96 | 2,452.743 | 2,408.604 | 2,466.841 | 2,432.066 | 2,085.349 | 2,170.969 | 2,029.583 | 1,916.039 | 1,680.023 | 1,655.945 | 1,713.037 | 1,650.061 | 1,448.206 | 1,396.172 | 1,404.019 | 1,336.31 | 1,260.612 | 1,210.692 | 1,235.661 | 1,217.986 | 1,047.35 | 1,012.863 | 1,031.471 | 990.762 | 879.313 | 815.326 | 843.246 | 808.447 | 723.563 | 668.899 | 661.339 | 631.453 | 602.497 | 567.777 | 615.859 | 591.248 | 445.989 | 405.047 | 394.888 | 366.858 | 341.861 | 329.255 | 355.827 | 354.287 | 352.826 | 353.988 | 365.092 | 364.971 | 48.223 | 343.029 | 369.916 | 369.84 | 101.614 |
Totaal eigen vermogen
| 9,446.855 | 9,407.074 | 8,986.191 | 8,612.139 | 8,803.07 | 8,844.722 | 8,059.218 | 7,775.539 | 7,730.27 | 7,474.461 | 6,229.73 | 6,216 | 6,205.506 | 6,215.321 | 5,015.464 | 5,085.551 | 4,541.864 | 5,037.761 | 4,386.893 | 4,996.481 | 4,849.5 | 4,893.377 | 4,067.517 | 3,950.173 | 3,820.888 | 3,414.403 | 3,451.555 | 3,448.265 | 3,412.359 | 3,285.79 | 2,983.511 | 2,705.52 | 2,596.248 | 2,517.507 | 2,650.265 | 2,536.335 | 2,604.082 | 2,552.308 | 2,216.066 | 2,355.641 | 2,150.779 | 2,035.806 | 1,808.138 | 1,755.793 | 1,823.394 | 1,763.205 | 1,541.42 | 1,493.572 | 1,501.215 | 1,435.831 | 1,348.408 | 1,296.64 | 1,322.061 | 1,303.875 | 1,132.954 | 1,100.372 | 1,123.436 | 1,083.055 | 997.861 | 931.491 | 958.039 | 924.722 | 792.381 | 734.66 | 690.999 | 660.899 | 634.28 | 599.136 | 648.637 | 626.872 | 480.482 | 421.121 | 409.944 | 381.695 | 356.837 | 344.117 | 370.438 | 369.155 | 356.523 | 357.623 | 368.034 | 368.11 | 51.53 | 346.81 | 374.712 | 374.802 | 108.131 |
Totaal passiva en aandeelhoudersvermogen
| 13,733.062 | 14,728.812 | 13,414.308 | 13,135.95 | 13,200.585 | 14,353.73 | 13,246.197 | 12,879.323 | 12,283.309 | 13,004.578 | 11,310.75 | 11,310.623 | 11,090.904 | 12,079.908 | 10,168.558 | 10,020.162 | 8,874.889 | 9,971.145 | 8,421.434 | 7,736.74 | 7,678.607 | 8,359.497 | 6,721.213 | 6,515.684 | 6,379.862 | 6,216.346 | 5,683.231 | 5,497.302 | 5,589.362 | 5,852.148 | 4,960.96 | 4,440.319 | 4,279.517 | 4,548.478 | 3,715.768 | 3,550.276 | 3,659.947 | 3,975.28 | 3,350.191 | 3,202.506 | 3,096.737 | 3,030.789 | 2,289.343 | 2,163.423 | 2,209.994 | 2,338.7 | 1,836.783 | 1,710.034 | 1,767.954 | 1,847.966 | 1,587.611 | 1,523.658 | 1,615.884 | 1,746.778 | 1,436.464 | 1,413.877 | 1,481.504 | 1,598.683 | 1,407.556 | 1,406.365 | 1,307.514 | 1,337.442 | 995.578 | 931.596 | 881.747 | 912.074 | 788.846 | 773.318 | 893.115 | 917.122 | 685.49 | 608.075 | 573.747 | 543.803 | 418.601 | 482.592 | 419.359 | 458.096 | 428.842 | 435.804 | 412.138 | 451.749 | 147.876 | 414.543 | 397.046 | 444.943 | 186.638 |