
DIMA HOLDINGS Co. ,Ltd.
SSE:600565.SS
0.85 (CNY) • At close June 21, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,195.707 | 4,384.474 | 4,341.127 | 5,104.613 | 4,471.003 | 3,480.913 | 9,089.725 | 7,981.143 | 2,237.407 | 9,215.315 | 5,016.852 | 2,371.463 | 3,859.581 | 14,873.748 | 2,115.163 | 2,608.721 | 1,673.143 | 13,318.297 | 2,828.27 | 2,270.841 | 1,279.897 | 8,598.16 | 2,019.072 | 1,358.339 | 1,270.031 | 3,136.745 | 4,021.913 | 960.152 | 1,419.178 | 8,683.426 | 2,601.812 | 1,862.595 | 1,121.462 | 4,039.798 | 1,294.042 | 1,841.766 | 555.634 | 3,671.078 | 755.441 | 1,989.942 | 765.548 | 777.082 | 704.028 | 1,182.502 | 386.231 | 1,189.374 | 552.311 | 886.411 | 452.913 | 619.642 | 368.905 | 507.327 | 293.587 | 1,187.118 | 112.332 | 240.587 | 279.802 | 344.701 | 119.507 | 90.18 | 270.574 | 303.579 | 113.612 | 420.045 | 238.92 | 215.959 | 193.432 | 169.409 | 109.713 | 167.18 | 107.059 | 105.168 | 69.63 | 152.075 | 86.451 | 80.66 | 75.96 | 137.658 | 71.498 | 70.525 | 73.486 | 144.9 | 135.608 | 69.337 | 74.894 | 148.114 | 80.864 | 77.924 | 177.893 |
Kosten van de omzet
| 4,578.188 | 3,940.699 | 3,840.021 | 4,307.896 | 3,666.116 | 2,676.257 | 7,374.403 | 5,690.398 | 1,878.7 | 7,947.821 | 4,463.339 | 1,785.299 | 2,936.302 | 12,057.326 | 1,594.103 | 2,107.539 | 1,174.668 | 9,624.984 | 2,062.003 | 1,578.871 | 788.44 | 6,431.811 | 1,205.7 | 796.432 | 847.993 | 2,190.405 | 3,038.111 | 753.673 | 1,147.887 | 7,068.056 | 2,203.762 | 1,570.54 | 783.855 | 3,015.165 | 945.868 | 1,354.86 | 355.972 | 2,618.159 | 560.272 | 1,519.584 | 613.692 | 582.102 | 527.099 | 989.655 | 276.478 | 865.133 | 424.639 | 660.592 | 347.527 | 375.241 | 303.828 | 435.134 | 233.242 | 1,052.793 | 71.38 | 198.704 | 225.693 | 304.087 | 88.889 | 67.348 | 212.482 | 219.796 | 83.784 | 342.367 | 177.908 | 181.449 | 142.498 | 120.646 | 81.868 | 129.961 | 84.054 | 80.769 | 48.665 | 120.965 | 65.559 | 58.179 | 59.493 | 113.157 | 54.268 | 51.304 | 57.798 | 111.896 | 106.409 | 53.033 | 59.717 | 118.218 | 63.751 | 57.642 | 139.425 |
Brutowinst
| 617.518 | 443.775 | 501.106 | 796.718 | 804.887 | 804.656 | 1,715.321 | 2,290.745 | 358.707 | 1,267.494 | 553.513 | 586.165 | 923.279 | 2,816.422 | 521.059 | 501.182 | 498.475 | 3,693.313 | 766.267 | 691.97 | 491.457 | 2,166.349 | 813.372 | 561.907 | 422.038 | 946.341 | 983.802 | 206.479 | 271.291 | 1,615.371 | 398.05 | 292.055 | 337.607 | 1,024.633 | 348.174 | 486.906 | 199.662 | 1,052.918 | 195.169 | 470.358 | 151.857 | 194.98 | 176.929 | 192.847 | 109.753 | 324.241 | 127.671 | 225.819 | 105.386 | 244.401 | 65.077 | 72.193 | 60.345 | 134.326 | 40.951 | 41.883 | 54.109 | 40.614 | 30.618 | 22.832 | 58.093 | 83.783 | 29.828 | 77.678 | 61.012 | 34.51 | 50.934 | 48.764 | 27.845 | 37.219 | 23.005 | 24.398 | 20.965 | 31.109 | 20.892 | 22.481 | 16.467 | 24.501 | 17.23 | 19.221 | 15.688 | 33.005 | 29.199 | 16.304 | 15.177 | 29.896 | 17.113 | 20.282 | 38.468 |
Brutowinstmarge
| 0.119 | 0.101 | 0.115 | 0.156 | 0.18 | 0.231 | 0.189 | 0.287 | 0.16 | 0.138 | 0.11 | 0.247 | 0.239 | 0.189 | 0.246 | 0.192 | 0.298 | 0.277 | 0.271 | 0.305 | 0.384 | 0.252 | 0.403 | 0.414 | 0.332 | 0.302 | 0.245 | 0.215 | 0.191 | 0.186 | 0.153 | 0.157 | 0.301 | 0.254 | 0.269 | 0.264 | 0.359 | 0.287 | 0.258 | 0.236 | 0.198 | 0.251 | 0.251 | 0.163 | 0.284 | 0.273 | 0.231 | 0.255 | 0.233 | 0.394 | 0.176 | 0.142 | 0.206 | 0.113 | 0.365 | 0.174 | 0.193 | 0.118 | 0.256 | 0.253 | 0.215 | 0.276 | 0.263 | 0.185 | 0.255 | 0.16 | 0.263 | 0.288 | 0.254 | 0.223 | 0.215 | 0.232 | 0.301 | 0.205 | 0.242 | 0.279 | 0.217 | 0.178 | 0.241 | 0.273 | 0.213 | 0.228 | 0.215 | 0.235 | 0.203 | 0.202 | 0.212 | 0.26 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 6.976 | 1.246 | 20.502 | 13.523 | 11.055 | 22.568 | 25.887 | 6.899 | 4.79 | 24.405 | 13.583 | 19.853 | 3.042 | 20.948 | 10.358 | 9.616 | 4.764 | 19.916 | 14.226 | 15.988 | 3.368 | 11.658 | 17.434 | 13.165 | 0 | 37.681 | 0 | 15.113 | 0 | 51.126 | 0 | 14.917 | 0 | 47.984 | 0 | 6.38 | 0 | 44.541 | 0 | 5.88 | 0 | 16.528 | 0 | 8.986 | 0 | 21.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 144.807 | -259.622 | 371.598 | -42.436 | 148.51 | -432.793 | 573.902 | -36.808 | 138.893 | -356.532 | 578.189 | -95.637 | 212.534 | -283.804 | 307.714 | -46.08 | 124.366 | -284.448 | 149.969 | -25.011 | 91.963 | -164.665 | 116.517 | -24.009 | 74.591 | -92.63 | 74.928 | -5.193 | 45.897 | -98.927 | 70.393 | -19.608 | 45.159 | -87.451 | 48.297 | -18.579 | 39.502 | -64.585 | 39.413 | -9.163 | 29.534 | -52.092 | 25.341 | -18.415 | 29.386 | -50.525 | 27.348 | -14.012 | 26.172 | -35.531 | 24.5 | 19.252 | 19.839 | -25.612 | 18.351 | 19.52 | 14.204 | 13.086 | 13.929 | 12.46 | 11.371 | 14.542 | 9.661 | 10.672 | 10.111 | 7.556 | 6.413 | 7.659 | 7.405 | 10.051 | 6.43 | 5.014 | 6.375 | 8.826 | 6.447 | 5.645 | 4.387 | 6.517 | 4.972 | 5.486 | 4.006 | 4.489 | 4.654 | 5.649 | 4.542 | 8.996 | 5.154 | 3.199 | 5.856 |
Verkoop- en marketingkosten
| 142.407 | 223.342 | 235.436 | 247.534 | 196.919 | 399.793 | 303.054 | 223.351 | 190.818 | 543.17 | 292.206 | 229.154 | 169.661 | 389.167 | 270.038 | 195.969 | 106.496 | 337.737 | 236.379 | 238.656 | 118.663 | 287.152 | 157.35 | 124.901 | 96.882 | 155.511 | 111.958 | 82.161 | 55.773 | 216.757 | 103.666 | 89.597 | 77.191 | 122.814 | 84.058 | 85.118 | 63.238 | 90.522 | 56.919 | 100.625 | 42.87 | 61.263 | 44.591 | 32.12 | 28.44 | 43.495 | 27.997 | 22.892 | 26.976 | 38.107 | 19.798 | 25.365 | 22.246 | 31.464 | 16.891 | 18.926 | 16.242 | 15.844 | 11.424 | 16.468 | 15.598 | 15.433 | 14.453 | 10.662 | 9.254 | 11.953 | 10.374 | 11.917 | 10.313 | 9.044 | 7.142 | 6.652 | 6.164 | 8.186 | 6.901 | 5.259 | 4.941 | 7.233 | 6.194 | 5.858 | 4.957 | 6.8 | 5.893 | 4.789 | 5.764 | 10.724 | 7.022 | 3.6 | 10.307 |
Verkoop-, algemene en administratieve kosten
| 287.213 | -36.28 | 607.034 | 205.098 | 345.429 | -33 | 876.955 | 186.543 | 329.712 | 186.638 | 870.395 | 133.517 | 382.196 | 105.364 | 577.751 | 149.888 | 230.863 | 53.289 | 386.348 | 213.645 | 210.627 | 122.487 | 273.867 | 100.892 | 171.474 | 62.881 | 186.886 | 76.968 | 101.67 | 117.83 | 174.059 | 69.989 | 122.35 | 35.362 | 132.355 | 66.538 | 102.739 | 25.938 | 96.332 | 91.462 | 72.404 | 9.171 | 69.931 | 13.706 | 57.826 | -7.03 | 55.345 | 8.88 | 53.148 | 2.576 | 44.298 | 44.616 | 42.085 | 5.852 | 35.241 | 38.446 | 30.446 | 28.93 | 25.353 | 28.928 | 26.968 | 29.975 | 24.114 | 21.335 | 19.364 | 19.509 | 16.787 | 19.576 | 17.718 | 19.096 | 13.572 | 11.666 | 12.54 | 17.012 | 13.347 | 10.904 | 9.328 | 13.75 | 11.166 | 11.344 | 8.963 | 11.289 | 10.546 | 10.438 | 10.306 | 19.72 | 12.175 | 6.799 | 16.163 |
Overige kosten
| -152.619 | -259.805 | -198.537 | -131.556 | 24.27 | 694.552 | -17.74 | 737.14 | 66.196 | 2.797 | -2.102 | 0.559 | -5.377 | -61.468 | 0.756 | 83.544 | -0.276 | 6.082 | 2.788 | -7.707 | 1.171 | -13.057 | -3.167 | -1.111 | -0.829 | -18.868 | 0.032 | 4.475 | 0.063 | 1.395 | 7.06 | -1.093 | 1.682 | -2.268 | 0.657 | 1.586 | 0.034 | 9.054 | -2.697 | -9.267 | 6.564 | -5.954 | 6.465 | 0.575 | 1.215 | 5.181 | 1.171 | 0.537 | 0.094 | -0.164 | 0.328 | 1.49 | -0.225 | 35.703 | 1.055 | -1.03 | 0.3 | -0 | 1.073 | 0.171 | 0.159 | -7.061 | 0.961 | -8.44 | -2.437 | -0.096 | -0.678 | 0.025 | 0.004 | 0.303 | 0.281 | 0.961 | 0.458 | 0.579 | 0.026 | 0.48 | 0.355 | -0.311 | -0.752 | 0.332 | 0.649 | 0.563 | -0.632 | -2.426 | -0.387 | 1.786 | -3.65 | 3.02 | -1.348 |
Bedrijfskosten
| 329.997 | 659.593 | 458.641 | 525.972 | 380.754 | 684.119 | 885.102 | 930.583 | 400.698 | 1,082.926 | 583.277 | 507.704 | 438.868 | 880.793 | 686.816 | 480.482 | 277.938 | 1,517.954 | 522.538 | 628.546 | 325.363 | 948.798 | 523.6 | 381.837 | 266.025 | 481.053 | 449.506 | 190.272 | 162.049 | 864.895 | 330.633 | 238.75 | 206.452 | 483.049 | 205.683 | 246.152 | 133.12 | 529.689 | 136.345 | 269.796 | 115.281 | 144.837 | 111.502 | 121.32 | 73.379 | 145.302 | 83.738 | 90.803 | 79.053 | 140.918 | 47.969 | 56.357 | 45.764 | 102.947 | 40.972 | 42.01 | 36.844 | 38.94 | 26.072 | 31.593 | 31.532 | 38.326 | 24.101 | 37.114 | 25.141 | 20.543 | 23.428 | 27.304 | 19.262 | 20.55 | 14.015 | 12.627 | 12.998 | 17.911 | 13.488 | 11.384 | 9.683 | 14.604 | 11.196 | 11.675 | 9.612 | 12.219 | 10.546 | 10.701 | 11.202 | 20.35 | 12.285 | 7.439 | 17.928 |
Bedrijfsresultaat
| 26.622 | -3,258.803 | -222.455 | 407.974 | 353.999 | -3,377.981 | 1,238.296 | 2,166.148 | -26.898 | -2,401.972 | 58.223 | 119.478 | 473.712 | 2,414.594 | -27.698 | 60.263 | 187.89 | 2,071.126 | 218.646 | 331.968 | 159.866 | 1,207.821 | 269.949 | 126.148 | 164.275 | 314.861 | 528.058 | 22.715 | 89.692 | 889.896 | 49.68 | 35.283 | 116.865 | 335.087 | 110.788 | 210.187 | 34.689 | 492.581 | 39.288 | 173.394 | 55.078 | 15.088 | 39.148 | 39.119 | 21.047 | 134.748 | 25.731 | 116.247 | 9.339 | 87.663 | 6.706 | 3.326 | 0.901 | 37.505 | 1.74 | -6.296 | 8.279 | 8.25 | 5.678 | -10.127 | 27.434 | 62.135 | 1.105 | 45.932 | 34.596 | 14.564 | 28.767 | 137.497 | 4.981 | 15.691 | 5.34 | 8.244 | 4.916 | 9.797 | 3.727 | 7.002 | 4.72 | 6.378 | 3.499 | 5.717 | 5.021 | 21.216 | 16.64 | 6.259 | 4.23 | 9.337 | 4.561 | 11.271 | 17.258 |
Bedrijfsresultaat ratio
| 0.005 | -0.743 | -0.051 | 0.08 | 0.079 | -0.97 | 0.136 | 0.271 | -0.012 | -0.261 | 0.012 | 0.05 | 0.123 | 0.162 | -0.013 | 0.023 | 0.112 | 0.156 | 0.077 | 0.146 | 0.125 | 0.14 | 0.134 | 0.093 | 0.129 | 0.1 | 0.131 | 0.024 | 0.063 | 0.102 | 0.019 | 0.019 | 0.104 | 0.083 | 0.086 | 0.114 | 0.062 | 0.134 | 0.052 | 0.087 | 0.072 | 0.019 | 0.056 | 0.033 | 0.054 | 0.113 | 0.047 | 0.131 | 0.021 | 0.141 | 0.018 | 0.007 | 0.003 | 0.032 | 0.015 | -0.026 | 0.03 | 0.024 | 0.048 | -0.112 | 0.101 | 0.205 | 0.01 | 0.109 | 0.145 | 0.067 | 0.149 | 0.812 | 0.045 | 0.094 | 0.05 | 0.078 | 0.071 | 0.064 | 0.043 | 0.087 | 0.062 | 0.046 | 0.049 | 0.081 | 0.068 | 0.146 | 0.123 | 0.09 | 0.056 | 0.063 | 0.056 | 0.145 | 0.097 |
Totaal overige inkomsten en kosten netto
| -396.401 | 150.593 | -61.379 | -131.556 | -115.113 | -417.429 | -545.889 | -726.713 | 18.954 | 203.913 | -2.102 | 0.559 | -5.377 | -61.468 | 117.18 | 83.544 | -0.276 | 6.082 | -28.051 | -7.707 | 1.171 | -13.057 | -3.167 | -1.111 | 7.433 | -5.342 | 12.013 | 4.28 | -11.989 | 1.367 | 7.05 | -1.133 | -12.615 | -2.807 | 0.657 | 1.039 | 0.032 | 8.849 | -3.298 | -14.228 | 6.564 | -6.484 | 6.387 | 0.814 | 1.215 | 5.245 | 0.864 | 0.466 | 0.094 | -0.194 | 0.308 | 1.475 | -0.225 | 35.517 | 1.055 | -1.03 | 0.3 | -0.048 | 1.073 | 0.151 | 0.159 | -1.618 | 0.707 | -3.113 | -2.437 | -0.096 | -0.676 | 0.023 | 0.004 | 0.429 | 1.115 | -0.05 | 0 | 0.752 | 0.1 | -0 | -0 | 0.029 | -0.101 | -0 | -0 | -0.008 | -0 | 0 | -0.018 | -0.021 | 0 | 0 | -0.026 |
Inkomen voor belasting
| -125.997 | -3,523.535 | -420.992 | 276.417 | 238.886 | -3,795.41 | 692.407 | 1,439.436 | -25.833 | -2,399.174 | 56.121 | 120.037 | 468.335 | 2,353.126 | -26.942 | 143.807 | 187.614 | 2,077.208 | 221.434 | 324.261 | 161.037 | 1,194.764 | 266.782 | 125.037 | 163.446 | 309.518 | 528.063 | 26.996 | 89.71 | 891.263 | 56.73 | 34.15 | 118.54 | 332.28 | 111.444 | 211.227 | 34.72 | 501.431 | 35.99 | 164.059 | 61.642 | 8.604 | 45.535 | 39.933 | 22.262 | 139.993 | 26.595 | 116.713 | 9.433 | 87.469 | 7.014 | 4.8 | 0.676 | 73.022 | 2.795 | -7.326 | 8.579 | 8.202 | 6.751 | -9.976 | 27.593 | 60.516 | 1.811 | 42.818 | 32.159 | 14.467 | 28.091 | 137.52 | 4.985 | 16.119 | 6.455 | 8.194 | 4.916 | 10.548 | 3.827 | 7.002 | 4.72 | 6.408 | 3.398 | 5.717 | 5.021 | 21.208 | 16.64 | 6.259 | 4.211 | 9.316 | 4.561 | 11.271 | 17.231 |
Inkomen voor belasting ratio
| -0.024 | -0.804 | -0.097 | 0.054 | 0.053 | -1.09 | 0.076 | 0.18 | -0.012 | -0.26 | 0.011 | 0.051 | 0.121 | 0.158 | -0.013 | 0.055 | 0.112 | 0.156 | 0.078 | 0.143 | 0.126 | 0.139 | 0.132 | 0.092 | 0.129 | 0.099 | 0.131 | 0.028 | 0.063 | 0.103 | 0.022 | 0.018 | 0.106 | 0.082 | 0.086 | 0.115 | 0.062 | 0.137 | 0.048 | 0.082 | 0.081 | 0.011 | 0.065 | 0.034 | 0.058 | 0.118 | 0.048 | 0.132 | 0.021 | 0.141 | 0.019 | 0.009 | 0.002 | 0.062 | 0.025 | -0.03 | 0.031 | 0.024 | 0.056 | -0.111 | 0.102 | 0.199 | 0.016 | 0.102 | 0.135 | 0.067 | 0.145 | 0.812 | 0.045 | 0.096 | 0.06 | 0.078 | 0.071 | 0.069 | 0.044 | 0.087 | 0.062 | 0.047 | 0.048 | 0.081 | 0.068 | 0.146 | 0.123 | 0.09 | 0.056 | 0.063 | 0.056 | 0.145 | 0.097 |
Belastingkosten
| 28.188 | 288.708 | 34.678 | 82.645 | 110.359 | 194.552 | 253.739 | 480.155 | 10.707 | 81.249 | 15.764 | -6.991 | 73.388 | 693.499 | -169.846 | -27.584 | 85.368 | 491.903 | 59.719 | 3.015 | 44.436 | 474.406 | 95.731 | 69.132 | 56.701 | 167.665 | 129.786 | 6.17 | 9.042 | 249.499 | 53.008 | -17.959 | 44.672 | 108.652 | 40.846 | 59.371 | 14.876 | 107.141 | 17.496 | 55.934 | 20.671 | -4.062 | 17.993 | 34.858 | 9.931 | 38.086 | 7.917 | 49.975 | 4.304 | 18.446 | -0.04 | -2.863 | -1.369 | 6.336 | 1.661 | -2.484 | 0.51 | 2.434 | -0.108 | 0.414 | 2.607 | 7.51 | 3.476 | 3.441 | 6.583 | 2.487 | 6.937 | 36.976 | 0.745 | 2.078 | 0.872 | 1.14 | 0.729 | 2.465 | 0.55 | 1.101 | 0.693 | 1.935 | 0.108 | 0.452 | 0.892 | 2.971 | 2.496 | 0.939 | 0.631 | 2.317 | 0.684 | 1.691 | 2.585 |
Nettowinst
| -142.819 | -3,265.248 | -430.576 | 145.178 | 128.527 | -3,989.962 | 438.668 | 959.281 | -36.54 | -2,247.171 | 50.075 | 104.041 | 39.444 | 1,474.679 | 124.753 | 172.823 | 30.59 | 863.05 | 175.56 | 252.475 | 140.996 | 640.795 | 192.87 | 68.169 | 114.812 | 155.883 | 411.601 | 25.846 | 76.087 | 647.893 | 2.629 | 49.614 | 76.616 | 227.504 | 68.674 | 149.134 | 23.193 | 404.259 | 12.975 | 113.119 | 31.246 | 2.917 | 14.209 | 12.256 | 4.599 | 82.314 | 14.061 | 17.105 | 4.316 | 56.692 | 9.495 | 4.032 | 3.526 | 50.133 | 1.71 | -2.778 | 7.12 | 4.307 | 8.381 | -6.777 | 22.745 | 48.58 | 0.102 | 38.577 | 23.637 | 10.934 | 16.878 | 73.294 | 4.868 | 13.778 | 6.491 | 6.693 | 4.187 | 7.968 | 3.218 | 5.318 | 4.007 | 4.46 | 3.102 | 4.669 | 3.97 | 18.237 | 14.144 | 5.32 | 3.58 | 6.999 | 3.876 | 9.58 | 14.647 |
Nettowinstmarge
| -0.027 | -0.745 | -0.099 | 0.028 | 0.029 | -1.146 | 0.048 | 0.12 | -0.016 | -0.244 | 0.01 | 0.044 | 0.01 | 0.099 | 0.059 | 0.066 | 0.018 | 0.065 | 0.062 | 0.111 | 0.11 | 0.075 | 0.096 | 0.05 | 0.09 | 0.05 | 0.102 | 0.027 | 0.054 | 0.075 | 0.001 | 0.027 | 0.068 | 0.056 | 0.053 | 0.081 | 0.042 | 0.11 | 0.017 | 0.057 | 0.041 | 0.004 | 0.02 | 0.01 | 0.012 | 0.069 | 0.025 | 0.019 | 0.01 | 0.091 | 0.026 | 0.008 | 0.012 | 0.042 | 0.015 | -0.012 | 0.025 | 0.012 | 0.07 | -0.075 | 0.084 | 0.16 | 0.001 | 0.092 | 0.099 | 0.051 | 0.087 | 0.433 | 0.044 | 0.082 | 0.061 | 0.064 | 0.06 | 0.052 | 0.037 | 0.066 | 0.053 | 0.032 | 0.043 | 0.066 | 0.054 | 0.126 | 0.104 | 0.077 | 0.048 | 0.047 | 0.048 | 0.123 | 0.082 |
WPA (Winst Per Aandeel)
| -0.06 | -1.31 | -0.17 | 0.058 | 0.052 | -1.6 | 0.18 | 0.4 | -0.015 | -0.89 | 0.025 | 0.053 | 0.02 | 0.59 | 0.05 | 0.057 | 0.01 | 0.34 | 0.07 | 0.11 | 0.06 | 0.27 | 0.08 | 0.03 | 0.05 | 0.066 | 0.18 | 0.012 | 0.03 | 0.3 | 0.001 | 0.019 | 0.03 | 0.099 | 0.03 | 0.064 | 0.01 | 0.32 | 0.01 | 0.16 | 0.041 | 0.004 | 0.009 | 0.016 | 0.006 | 0.12 | 0.02 | 0.024 | 0.006 | 0.078 | 0.013 | 0.006 | 0.005 | 0.059 | 0.002 | -0.004 | 0.01 | 0.006 | 0.012 | -0.009 | 0.06 | 0.08 | 0 | 0.054 | 0.033 | 0.019 | 0.059 | 0.15 | 0.017 | 0.027 | 0.011 | 0.013 | 0.015 | 0.016 | 0.004 | 0.011 | 0.006 | 0.009 | 0.004 | 0.009 | 0.006 | 0.036 | 0.02 | 0.011 | 0.005 | 0.014 | 0.008 | 0.019 | 0.027 |
Verwaterde WPA
| -0.06 | -1.31 | -0.17 | 0.058 | 0.052 | -1.6 | 0.18 | 0.4 | -0.015 | -0.89 | 0.025 | 0.053 | 0.02 | 0.59 | 0.05 | 0.057 | 0.01 | 0.34 | 0.07 | 0.11 | 0.06 | 0.27 | 0.08 | 0.03 | 0.05 | 0.066 | 0.18 | 0.012 | 0.03 | 0.3 | 0.001 | 0.019 | 0.03 | 0.099 | 0.03 | 0.064 | 0.01 | 0.32 | 0.01 | 0.16 | 0.041 | 0.004 | 0.009 | 0.016 | 0.006 | 0.12 | 0.02 | 0.024 | 0.006 | 0.078 | 0.013 | 0.006 | 0.005 | 0.059 | 0.002 | -0.004 | 0.01 | 0.006 | 0.012 | -0.009 | 0.06 | 0.08 | 0 | 0.054 | 0.033 | 0.019 | 0.059 | 0.15 | 0.017 | 0.027 | 0.011 | 0.013 | 0.015 | 0.016 | 0.004 | 0.011 | 0.006 | 0.009 | 0.004 | 0.009 | 0.006 | 0.036 | 0.02 | 0.011 | 0.005 | 0.014 | 0.008 | 0.019 | 0.027 |
EBITDA
| 280.814 | -3,081.027 | -329.123 | 155.803 | 332.209 | -3,023.125 | 814.408 | 1,474.122 | 6.895 | -1,910.469 | 89.92 | 97.642 | 487.903 | 2,581.63 | -18.556 | 223.373 | 239.194 | 2,541.977 | 242.19 | 368.305 | 200.317 | 1,051.412 | 295.173 | 228.14 | 190.587 | 437.685 | 545.22 | 36.205 | 106.627 | 1,013.064 | 66.988 | 64.57 | 131.162 | 551.492 | 141.204 | 246.021 | 66.559 | 596.357 | 59.425 | 252.878 | 36.576 | 67.057 | 93.615 | 78.524 | 36.374 | 194.183 | 44.436 | 137.968 | 26.334 | 128.582 | 17.259 | 31.577 | 14.538 | 106.525 | -0.047 | 0.235 | 17.77 | 29.488 | 4.546 | -8.761 | 26.56 | 59.521 | 5.939 | 40.564 | 35.871 | 137.047 | 27.503 | 143.635 | 10.851 | 21.93 | 11.029 | 35.053 | 9.932 | 15.347 | 9.053 | 27.559 | -8.125 | 9.566 | 7.552 | 25.268 | -8.489 | 24.648 | 19.514 | 7.446 | 4.831 | 7.943 | 6.253 | 11.418 | 20.541 |
EBITDA ratio
| 0.05 | -0.7 | -0.08 | 0.03 | 0.07 | -0.118 | 0.09 | 0.185 | 0.003 | -0.021 | 0.018 | 0.076 | 0.126 | 0.174 | -0.009 | 0.086 | 0.143 | 0.191 | 0.086 | 0.162 | 0.157 | 0.174 | 0.138 | 0.168 | 0.119 | 0.14 | 0.136 | 0.038 | 0.075 | 0.117 | 0.026 | 0.035 | 0.117 | 0.137 | 0.109 | 0.134 | 0.12 | 0.162 | 0.079 | 0.127 | 0.048 | 0.086 | 0.093 | 0.066 | 0.094 | 0.163 | 0.08 | 0.156 | 0.058 | 0.208 | 0.047 | 0.062 | 0.05 | 0.09 | -0 | 0.001 | 0.064 | 0.086 | 0.038 | -0.097 | 0.098 | 0.196 | 0.052 | 0.097 | 0.15 | 0.635 | 0.142 | 0.848 | 0.099 | 0.131 | 0.103 | 0.333 | -0.158 | 0.101 | 0.105 | 0.342 | -0.107 | 0.069 | 0.106 | 0.358 | -0.116 | 0.17 | 0.144 | 0.107 | 0.065 | 0.054 | 0.077 | 0.147 | 0.115 |