Xiamen Faratronic Co., Ltd. (600563.SS) - Winst- en verliesrekening per kwartaal

Home
600563.SS
Financiële Gegevens

105.94 (CNY) • At close May 16, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Omzet Numbers are in millions	1,203.595	1,332.678	1,321.861	1,126.229	974.014	999.416	899.704	1,042.439	929.327	1,019.583	1,053.373	923.13	840.13	789.682	738.123	702.131	580.62	554.261	499.794	490.837	345.682	488.449	398.002	412.899	380.972	432.059	451.346	449.528	388.488	440.255	454.072	458.265	345.043	443.682	359.455	363.228	354.799	348.363	368.876	373.187	302.972	335.354	358.809	383.209	338.839	382.913	330.656	333.341	279.851	308.737	318.897	331.446	272.857	275.645	338.608	383.561	327.423	325.22	303.809	313.913	265.662	221.952	200.304	184.524	155.06	170.053	182.72	164.416	139.258	153.591	153.864	143.307	127.155	123.945	131.864	123.67	111.408	111.053	105.176	97.827	85.247	88.494	78.918	90.435	82.334	89.906	75.394	66.213	65.796	68.354	58.621	60.355	59.156
Kosten van de omzet Numbers are in millions	826.86	913.291	870.282	745.207	655.632	628.275	553.266	627.877	579.407	627.751	654.922	561.53	522.474	462.968	440.337	397.533	325.248	307.922	281.025	267.661	200.66	275.027	228.144	236.246	218.171	242.55	259.078	257.222	218.287	242.331	264.973	271.785	200.712	250.472	198.825	211.945	213.995	207.201	218.054	219.748	187.797	212.079	226.654	234.019	208.109	235.12	206.696	205.724	172.373	193.687	202.11	209.124	179.397	188.412	218.762	232.599	201.886	202.27	188.717	199.452	170.211	152.739	130.027	118.285	106.448	122.414	128.754	109.467	94.168	108.159	92.403	84.083	80.188	76.875	79.509	74.431	69.989	70.611	65.517	60.259	51.573	58.756	47.555	55.674	50.646	60.23	40.245	38.628	38.502	44.457	33.796	35.408	34.499
Brutowinst Numbers are in millions	376.735	419.387	451.58	381.022	318.382	371.14	346.438	414.562	349.92	391.832	398.451	361.6	317.656	326.714	297.786	304.598	255.372	246.339	218.769	223.177	145.022	213.422	169.858	176.654	162.802	189.509	192.268	192.306	170.201	197.924	189.099	186.479	144.331	193.21	160.629	151.283	140.804	141.162	150.822	153.44	115.175	123.274	132.155	149.19	130.73	147.793	123.96	127.617	107.478	115.049	116.787	122.322	93.459	87.233	119.846	150.963	125.537	122.95	115.092	114.461	95.45	69.213	70.277	66.239	48.612	47.64	53.965	54.949	45.089	45.432	61.461	59.224	46.967	47.069	52.355	49.239	41.418	40.441	39.659	37.568	33.673	29.738	31.363	34.76	31.688	29.676	35.148	27.585	27.294	23.897	24.825	24.947	24.657
Brutowinstmarge Numbers are in millions	0.313	0.315	0.342	0.338	0.327	0.371	0.385	0.398	0.377	0.384	0.378	0.392	0.378	0.414	0.403	0.434	0.44	0.444	0.438	0.455	0.42	0.437	0.427	0.428	0.427	0.439	0.426	0.428	0.438	0.45	0.416	0.407	0.418	0.435	0.447	0.416	0.397	0.405	0.409	0.411	0.38	0.368	0.368	0.389	0.386	0.386	0.375	0.383	0.384	0.373	0.366	0.369	0.343	0.316	0.354	0.394	0.383	0.378	0.379	0.365	0.359	0.312	0.351	0.359	0.314	0.28	0.295	0.334	0.324	0.296	0.399	0.413	0.369	0.38	0.397	0.398	0.372	0.364	0.377	0.384	0.395	0.336	0.397	0.384	0.385	0.33	0.466	0.417	0.415	0.35	0.423	0.413	0.417
Onderzoek- en ontwikkelingskosten Numbers are in millions	45.172	44.645	46.911	35.849	37.301	29.69	45.463	30.305	33.891	38.488	33.005	30.982	30.789	28.89	27.899	27.847	22.755	20.302	18.772	20.791	15.41	16.451	20.281	16.182	16.06	16.553	19.502	19.587	15.831	93.078	16.724	31.907	0	76.878	0	29.384	0	65.012	0	30.151	0	67.319	0	34.268	0	58.742	0	30.437	0	58.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	38.431	-80.881	100.254	-28.994	36.308	-93.028	103.417	-26.872	37.056	-102.203	110.956	-29.638	37.979	-90.354	96.752	-23.804	32.822	-66.848	28.842	-14.805	22.867	-62.667	26.94	-18.001	25.053	-58.154	24.572	-32.27	42.255	-113.147	45.797	-24.259	34.96	-97.819	37.463	-27.195	32.924	-98.876	40.882	-22.737	30.754	-98.645	36.019	-27.765	36.015	-83.098	32.574	-25.58	32.033	-80.565	31.983	-23.304	28.921	-80.145	27.765	-23.355	31.196	-67.244	27.852	25.439	25.698	26.171	22.397	16.76	17.235	17.995	17.712	16.242	13.358	10.908	14.582	14.204	13.389	14.71	19.963	15.326	11.267	16.825	11.835	13.017	10.593	10.094	9.612	11.988	8.196	9.298	11.601	12.661	9.346	11.761	7.925	9.345	8.21
Verkoop- en marketingkosten Numbers are in millions	17.038	-26.592	33.002	18.924	14.918	13.357	12.627	14.787	11.883	9.004	14.632	14.944	14.912	11.068	14.189	13.758	12.299	2.253	12.442	12.289	9.831	8.532	9.65	9.444	9.167	10.576	10.208	9.755	8.712	11.717	9.827	9.025	7.441	9.927	6.717	7.085	5.916	7.243	7.801	7.61	6.415	5.023	7.904	9.445	6.317	8.663	7.41	6.343	5.627	7.386	6.328	6.29	5.097	5.406	6.767	7.471	5.583	7.453	4.928	6.162	3.921	4.955	3.259	3.334	2.255	3.13	3.05	3.046	2.347	2.675	2.451	2.41	2.605	2.285	2.208	1.704	1.876	1.983	1.545	1.392	1.674	1.471	1.119	1.294	1.425	1.185	1.032	0.959	0.972	0.694	1.035	0.654	0.89
Verkoop-, algemene en administratieve kosten Numbers are in millions	55.469	-107.473	133.256	63.593	53.241	53.883	116.044	-12.085	48.938	-93.199	125.587	-14.694	52.891	-79.286	110.941	-10.046	45.122	-64.595	41.285	-2.516	32.699	-54.135	36.59	-8.557	34.22	-47.578	34.78	-22.515	50.967	-101.429	55.623	-15.234	42.401	-87.892	44.18	-20.11	38.839	-91.633	48.684	-15.127	37.169	-93.621	43.923	-18.32	42.332	-74.435	39.985	-19.237	37.66	-73.179	38.311	-17.013	34.018	-74.739	34.532	-15.885	36.779	-59.792	32.78	31.601	29.619	31.126	25.656	20.093	19.49	21.125	20.762	19.288	15.705	13.583	17.033	16.614	15.994	16.995	22.171	17.03	13.144	18.808	13.379	14.409	12.267	11.565	10.731	13.283	9.621	10.483	12.633	13.62	10.318	12.455	8.96	9.999	9.1
Overige kosten Numbers are in millions	-28.027	176.981	-67.53	-0.905	-1.531	-9.058	30.592	-29.853	2.988	139.109	-69.279	70.818	2.709	6.218	1.032	-0.867	-0.712	1.777	-0.173	-1.937	-0.359	4.683	0.842	2.405	0.064	-0.086	0.006	0.404	0.348	-3.667	2.97	2.379	0.535	6.521	1.315	0.493	0.52	5.592	0.946	0.154	0.196	6.496	0.669	0.906	0.235	10.715	0.845	1.222	0.159	5.971	1.192	0.961	0.176	2.09	1.346	0.953	0.037	2.152	0.456	0.184	1.351	1.737	0.404	1.137	1.772	3.08	0.59	1.229	0.078	0.001	0.341	0.113	2.196	1.128	2.737	0.781	1.866	2.881	1.159	1.653	1.35	2.22	0.723	0.813	0.743	2.759	0.759	0.499	0.422	0.775	-0.03	0.064	0.067
Bedrijfskosten Numbers are in millions	72.615	114.153	112.637	100.348	92.074	92.631	96.426	94.386	85.818	84.398	89.313	87.107	86.389	66.429	85.869	80.496	71.205	44.262	63.869	65.1	47.508	49.119	60.683	52.116	54.673	50.851	58.076	58.583	54.015	44.694	62.2	56.685	45.691	67.173	48.397	48.831	43.22	43.185	53.13	51.373	40.53	39.404	47.427	51.032	45.748	49.357	42.892	41.905	40.626	43.162	41.567	41.287	36.512	36.185	38.164	45.116	39.827	39.811	36.548	33.268	31.212	32.358	27.003	21.483	20.755	22.248	21.955	20.86	16.825	15.086	18.421	17.839	16.975	18.273	23.39	18.303	14.296	20.941	13.885	14.99	12.997	12.079	10.846	13.675	10.244	11.32	13.165	14.015	10.898	12.859	8.983	10.257	9.731
Bedrijfsresultaat Numbers are in millions	304.121	305.234	338.943	280.675	226.308	278.509	256.726	303.778	265.356	334.702	302.924	273.407	243.859	318.181	224.765	236.714	198.072	215.034	163.424	163.783	112.814	173.093	115.096	134.382	118.575	140.491	132.282	142.226	114.532	156.14	127.205	128.101	100.408	133.645	114.004	112.727	101.69	103.98	105.26	106.175	82.069	91.007	91.121	100.79	87.847	99.812	87.069	84.123	69.396	70.361	77.864	83.838	59.971	58.585	81.377	102.039	84.989	84.196	75.476	79.45	63.145	37.441	43.123	43.892	28.021	24.336	30.827	31.679	27.746	33.462	41.987	40.701	30.684	30.508	32.377	31.639	29.275	21.932	26.779	24.726	22.64	19.639	21.699	22.466	22.905	22.013	22.168	15.871	16.87	12.319	15.35	13.038	13.955
Bedrijfsresultaat ratio Numbers are in millions	0.253	0.229	0.256	0.249	0.232	0.279	0.285	0.291	0.286	0.328	0.288	0.296	0.29	0.403	0.305	0.337	0.341	0.388	0.327	0.334	0.326	0.354	0.289	0.325	0.311	0.325	0.293	0.316	0.295	0.355	0.28	0.28	0.291	0.301	0.317	0.31	0.287	0.298	0.285	0.285	0.271	0.271	0.254	0.263	0.259	0.261	0.263	0.252	0.248	0.228	0.244	0.253	0.22	0.213	0.24	0.266	0.26	0.259	0.248	0.253	0.238	0.169	0.215	0.238	0.181	0.143	0.169	0.193	0.199	0.218	0.273	0.284	0.241	0.246	0.246	0.256	0.263	0.197	0.255	0.253	0.266	0.222	0.275	0.248	0.278	0.245	0.294	0.24	0.256	0.18	0.262	0.216	0.236
Totaal overige inkomsten en kosten netto Numbers are in millions	0.758	-0.103	-1.284	2.06	23.671	1.224	0.382	0.357	0.709	-0.152	0.247	-0.318	-0.494	0.4	0.334	-0.169	-0.712	1.777	-0.173	0.221	-0.359	-0.589	0.842	0.649	0.064	-0.086	0.006	-0.033	0.348	1.153	0.256	2.338	0.53	6.422	1.149	0.46	0.52	3.176	0.473	0.129	0.142	6.373	0.486	0.708	0.226	10.211	0.845	0.829	2.703	5.523	3.793	0.961	0.176	1.986	1.346	0.93	0.034	2.152	0.456	0.184	1.351	3.091	-1.185	1.109	1.764	3.192	0.59	1.229	0.07	-0.001	0.322	-0.028	2.196	0.3	0.081	0.211	0.127	1.505	0.083	-0.073	0.272	1.011	0.169	0.115	0.212	1.801	0.245	0.123	0.089	-0.324	0.137	0.048	0.043
Inkomen voor belasting Numbers are in millions	304.879	305.13	337.659	307.913	249.979	357.85	257.108	304.135	266.065	334.549	303.171	273.089	243.365	318.581	225.099	236.546	197.361	216.811	163.251	164.004	112.455	172.504	115.938	135.031	118.639	140.405	132.288	142.193	114.881	153.465	129.678	130.439	100.937	140.067	115.153	113.187	102.21	107.156	105.733	106.304	82.211	97.38	91.607	101.498	88.072	110.023	87.914	85.296	69.555	75.884	79.012	84.799	60.148	60.571	82.723	102.969	85.022	86.348	75.932	79.634	64.497	40.533	41.938	45.001	29.785	27.528	31.417	32.908	27.817	33.461	42.309	40.674	32.88	30.808	32.458	31.85	29.401	23.437	26.863	24.654	22.912	20.651	21.868	22.581	23.117	23.814	22.413	15.993	16.959	11.995	15.486	13.085	13.998
Inkomen voor belasting ratio Numbers are in millions	0.253	0.229	0.255	0.273	0.257	0.358	0.286	0.292	0.286	0.328	0.288	0.296	0.29	0.403	0.305	0.337	0.34	0.391	0.327	0.334	0.325	0.353	0.291	0.327	0.311	0.325	0.293	0.316	0.296	0.349	0.286	0.285	0.293	0.316	0.32	0.312	0.288	0.308	0.287	0.285	0.271	0.29	0.255	0.265	0.26	0.287	0.266	0.256	0.249	0.246	0.248	0.256	0.22	0.22	0.244	0.268	0.26	0.266	0.25	0.254	0.243	0.183	0.209	0.244	0.192	0.162	0.172	0.2	0.2	0.218	0.275	0.284	0.259	0.249	0.246	0.258	0.264	0.211	0.255	0.252	0.269	0.233	0.277	0.25	0.281	0.265	0.297	0.242	0.258	0.175	0.264	0.217	0.237
Belastingkosten Numbers are in millions	39.368	37.855	45.154	41.183	34.117	47.601	32.786	42.139	34.801	16.569	39.886	41.005	36.288	33.704	34.018	36.305	29.207	26.628	24.569	24.004	16.992	19.797	17.621	20.566	17.649	12.853	19.777	19.966	17.099	23.055	20.166	19.153	15.146	18.844	17.303	16.99	15.323	14.933	15.906	15.943	12.31	13.204	13.79	15.216	13.216	15.576	13.204	12.801	10.445	9.785	11.855	12.803	9.011	-4.219	12.412	15.45	12.757	11.899	11.39	11.949	9.677	0.856	6.252	8.606	5.508	3.726	1.46	5.923	5.007	7.945	-3.31	5.878	4.932	8.72	-0.635	4.777	4.41	4.837	0.974	3.698	3.437	3.311	0.447	3.387	3.467	4.852	-0.989	2.399	2.544	3.22	2.296	2.607	2.1
Nettowinst Numbers are in millions	264.292	264.429	292.827	266.386	215.554	309.503	223.462	259.911	231.174	315.346	259.386	227.653	204.393	279.206	187.811	198.168	165.434	188.236	136.999	137.427	92.897	151.596	94.872	110.68	98.798	126.965	109.678	118.661	96.553	126.991	107.038	107.047	82.506	115.659	95.691	93.312	84.892	90.085	84.996	86.524	66.359	78.675	73.413	83.017	71.094	90.209	70.772	68.999	56.238	62.159	63.237	68.236	48.403	59.846	68.002	84.477	68.335	72.908	60.583	61.421	49.358	36.426	31.673	32.513	19.699	21.08	27.326	26.985	22.81	25.515	45.619	34.796	27.948	22.088	33.092	27.072	24.991	18.6	25.888	20.956	19.475	17.34	21.421	19.194	19.649	18.962	23.402	13.594	14.415	8.775	13.191	10.479	11.899
Nettowinstmarge Numbers are in millions	0.22	0.198	0.222	0.237	0.221	0.31	0.248	0.249	0.249	0.309	0.246	0.247	0.243	0.354	0.254	0.282	0.285	0.34	0.274	0.28	0.269	0.31	0.238	0.268	0.259	0.294	0.243	0.264	0.249	0.288	0.236	0.234	0.239	0.261	0.266	0.257	0.239	0.259	0.23	0.232	0.219	0.235	0.205	0.217	0.21	0.236	0.214	0.207	0.201	0.201	0.198	0.206	0.177	0.217	0.201	0.22	0.209	0.224	0.199	0.196	0.186	0.164	0.158	0.176	0.127	0.124	0.15	0.164	0.164	0.166	0.296	0.243	0.22	0.178	0.251	0.219	0.224	0.167	0.246	0.214	0.228	0.196	0.271	0.212	0.239	0.211	0.31	0.205	0.219	0.128	0.225	0.174	0.201
WPA (Winst Per Aandeel) Numbers are in millions	1.17	1.18	1.3	1.18	0.96	1.38	0.99	1.16	1.03	1.4	1.15	1.01	0.91	1.27	0.83	0.88	0.74	0.84	0.61	0.61	0.41	0.67	0.42	0.49	0.44	0.56	0.49	0.53	0.43	0.56	0.48	0.48	0.37	0.51	0.43	0.41	0.38	0.4	0.38	0.38	0.3	0.35	0.33	0.37	0.32	0.4	0.31	0.31	0.25	0.28	0.28	0.31	0.22	0.26	0.3	0.37	0.3	0.32	0.27	0.27	0.22	0.16	0.14	0.15	0.09	0.093	0.12	0.12	0.1	0.11	0.2	0.15	0.12	0.095	0.15	0.12	0.11	0.082	0.12	0.092	0.087	0.076	0.095	0.085	0.087	0.084	0.1	0.06	0.064	0.039	0.058	0.046	0.052
Verwaterde WPA Numbers are in millions	1.17	1.18	1.3	1.18	0.96	1.38	0.99	1.16	1.03	1.4	1.15	1.01	0.91	1.27	0.83	0.88	0.74	0.84	0.61	0.61	0.41	0.67	0.42	0.49	0.44	0.56	0.49	0.53	0.43	0.56	0.48	0.48	0.37	0.51	0.43	0.41	0.38	0.4	0.38	0.38	0.3	0.35	0.33	0.37	0.32	0.4	0.31	0.31	0.25	0.28	0.28	0.31	0.22	0.26	0.3	0.37	0.3	0.32	0.27	0.27	0.22	0.16	0.14	0.15	0.09	0.093	0.12	0.12	0.1	0.11	0.2	0.15	0.12	0.095	0.15	0.12	0.11	0.082	0.12	0.092	0.087	0.076	0.095	0.085	0.087	0.084	0.1	0.06	0.064	0.039	0.058	0.046	0.052
EBITDA Numbers are in millions	306.46	305.91	338.78	365.608	283.357	408.642	308.465	350.192	309.99	372.522	340.565	307.451	277.875	340.31	251.05	260.755	220.075	233.398	179.934	186.097	133.877	189.98	136.055	145.232	136.751	140.605	140.79	149.851	120.808	159.727	129.599	132.404	98.64	152.701	112.232	114.835	97.584	127.425	100.738	112.56	74.646	111.506	84.728	100.821	84.982	119.756	81.068	83.234	66.852	89.351	75.219	83.298	56.948	61.005	81.683	101.463	85.71	82.019	80.002	82.294	65.906	36.854	45.824	46.203	27.573	25.392	32.01	35.073	27.09	32.295	43.832	41.385	29.993	49.94	40.635	45.659	38.64	42.024	38.461	34.457	32.572	36.319	30.559	34.205	31.055	36.924	29.537	24.961	23.42	12.417	15.821	14.71	14.926
EBITDA ratio Numbers are in millions	0.255	0.23	0.256	0.325	0.291	0.409	0.343	0.336	0.334	0.365	0.323	0.333	0.331	0.431	0.34	0.371	0.379	0.421	0.36	0.379	0.387	0.389	0.342	0.352	0.359	0.325	0.312	0.333	0.311	0.363	0.285	0.289	0.286	0.344	0.312	0.316	0.275	0.366	0.273	0.302	0.246	0.333	0.236	0.263	0.251	0.313	0.245	0.25	0.239	0.289	0.236	0.251	0.209	0.221	0.241	0.265	0.262	0.252	0.263	0.262	0.248	0.166	0.229	0.25	0.178	0.149	0.175	0.213	0.195	0.21	0.285	0.289	0.236	0.403	0.308	0.369	0.347	0.378	0.366	0.352	0.382	0.41	0.387	0.378	0.377	0.411	0.392	0.377	0.356	0.182	0.27	0.244	0.252

Xiamen Faratronic Co., Ltd.

SSE:600563.SS Add to watchlist

SSE:600563.SS