
Xiamen Faratronic Co., Ltd.
SSE:600563.SS
105.94 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 304.959 | 327.074 | 999.473 | 836.388 | 392.054 | 593.233 | 1,444.298 | 1,203.599 | 1,243.027 | 1,368.287 | 1,041.498 | 1,204.883 | 951.563 | 786.05 | 788.032 | 797.684 | 771.703 | 752.756 | 723.101 | 667.194 | 657.198 | 626.905 | 473.346 | 175.762 | 258.354 | 145.211 | 115.476 | 182.515 | 322.22 | 328.035 | 432.5 | 371.088 | 532.004 | 760.913 | 375.482 | 686.291 | 413.491 | 390.522 | 414.47 | 367.427 | 357.441 | 362.564 | 649.554 | 528.161 | 678.29 | 706.17 | 633.499 | 565.839 | 658.409 | 604.502 | 534.055 | 438.558 | 504.847 | 442.613 | 352.205 | 279.749 | 342.515 | 286.226 | 221.221 | 176.279 | 248.837 | 239.152 | 197.822 | 193.436 | 223.497 | 172.578 | 143.17 | 163.116 | 218.496 | 133.449 | 158.274 | 193.439 | 261.943 | 250.74 | 246.167 | 232.892 | 255.339 | 219.92 | 182.087 | 161.286 | 204.742 | 196.889 | 189.938 | 190.538 | 281.546 | 308.547 | 326.191 | 339.343 | 388.399 | 382.339 | 38.083 |
Kortetermijnbeleggingen
| 1,172.303 | 974.793 | 973.778 | 752.607 | 762.095 | 512.095 | 474.483 | 474.483 | 483.853 | 534.583 | 584.422 | 425.992 | 873.874 | 1,015.014 | 654.288 | 516.239 | 543.99 | 616.485 | 563.856 | 622.234 | 803.658 | 778.652 | 817.646 | 886.034 | 1,000.659 | 50.148 | -37.083 | 0.804 | 1.102 | 5.78 | -31.945 | -32.601 | -32.634 | -33.2 | -33.794 | -34.392 | -34.991 | -35.584 | -36.178 | -36.782 | -37.375 | -37.968 | 0.047 | 0.078 | 1.083 | 2.025 | 0.239 | 0.597 | 0.968 | 1.854 | 0 | 0.143 | 0.349 | 1.323 | 0 | 1.233 | 4.418 | 6.093 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,477.262 | 1,301.866 | 1,973.25 | 1,588.996 | 1,154.149 | 1,105.328 | 1,918.781 | 1,678.082 | 1,726.88 | 1,902.871 | 1,625.92 | 1,630.875 | 1,825.436 | 1,801.064 | 1,442.32 | 1,313.924 | 1,315.693 | 1,369.242 | 1,286.957 | 1,289.428 | 1,460.856 | 1,405.557 | 1,290.992 | 1,061.797 | 1,259.013 | 195.359 | 115.476 | 183.318 | 323.323 | 333.815 | 432.5 | 371.088 | 532.004 | 760.913 | 375.482 | 686.291 | 413.491 | 390.522 | 414.47 | 367.427 | 357.441 | 362.564 | 649.601 | 528.238 | 679.373 | 708.195 | 633.738 | 566.436 | 659.377 | 606.356 | 534.055 | 438.558 | 505.196 | 443.936 | 352.205 | 280.982 | 346.933 | 292.319 | 221.221 | 176.279 | 248.837 | 239.229 | 197.822 | 193.436 | 223.567 | 172.648 | 143.17 | 163.116 | 218.496 | 133.449 | 158.274 | 193.439 | 261.943 | 250.74 | 246.167 | 232.892 | 255.339 | 219.92 | 182.087 | 161.286 | 204.742 | 196.889 | 189.938 | 190.538 | 281.546 | 308.547 | 326.191 | 339.343 | 388.399 | 382.339 | 38.083 |
Nettovorderingen
| 2,255.949 | 2,280.845 | 2,117.799 | 1,789.51 | 1,957.564 | 1,648.571 | 1,547.03 | 1,593.79 | 1,733.621 | 1,553.056 | 1,624.413 | 1,352.193 | 1,248.09 | 1,144.335 | 1,174.393 | 1,104.631 | 1,176.478 | 1,090.667 | 963.845 | 814.686 | 761.349 | 791.217 | 631.87 | 750.027 | 764.262 | 837.44 | 807.328 | 735.608 | 721.756 | 753.593 | 773.148 | 730.125 | 676.824 | 692.014 | 640.48 | 611.419 | 617.784 | 604.879 | 551.06 | 495.437 | 529.191 | 497.834 | 511.63 | 530.7 | 0 | 468.569 | 418.095 | 410.325 | 391.66 | 389.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.841 |
Voorraad
| 823.409 | 802.717 | 721.438 | 680.185 | 625.193 | 671.237 | 648.499 | 661.422 | 702.56 | 729.481 | 725.531 | 710.266 | 623.442 | 588.012 | 483.499 | 418.269 | 399.876 | 363.298 | 319.516 | 322.523 | 311.202 | 281.478 | 279.568 | 257.681 | 265.473 | 258.452 | 273.705 | 281.228 | 271.953 | 249.123 | 236.25 | 219.914 | 223.265 | 216.171 | 230.7 | 234.089 | 244.671 | 248.728 | 254.915 | 239.127 | 250.888 | 250.693 | 248.294 | 239.188 | 208.686 | 218.397 | 222.457 | 221.137 | 214.776 | 211.173 | 226.378 | 231.305 | 236.193 | 262.45 | 242.86 | 236.826 | 230.337 | 212.35 | 170.506 | 164.425 | 159.87 | 150.536 | 113.806 | 111.673 | 118.879 | 127.097 | 134.635 | 112.189 | 113.286 | 103.267 | 109.636 | 105.51 | 96.639 | 95.046 | 88.736 | 85.123 | 78.77 | 87.868 | 93.602 | 98.473 | 94.278 | 101.339 | 95.067 | 68.172 | 50.843 | 52.688 | 49.536 | 47.292 | 47.421 | 54.13 | 49.471 |
Overige vlottende activa
| 860.179 | 933.837 | 5.036 | 13.584 | 2.013 | 7.032 | 7.641 | 7.233 | 4.016 | 6.656 | 6.211 | 9.159 | 5.234 | 17.354 | 4.386 | 9.442 | 10.035 | 10.042 | 5.493 | 6.805 | 7.963 | 7.638 | 22.563 | 23.626 | 13.4 | 118.568 | 889.971 | 696.148 | 702.909 | 375.517 | 417.072 | 2.607 | 416.919 | 178.815 | 423.965 | 55.117 | 451.208 | 408.525 | 369.301 | 369.505 | 402.516 | 377.803 | 5.213 | 60.555 | 10.951 | 15.473 | 21.624 | 19.416 | 19.785 | 31.96 | 409.794 | 411.52 | 371.493 | 365.273 | 415.444 | 443.24 | 429.681 | 421.497 | 415.898 | 404.211 | 332.968 | 286.231 | 280.46 | 255.869 | 210.766 | 234.842 | 305.536 | 286.195 | 272.147 | 278.347 | 259.967 | 222.23 | 202.661 | 196.717 | 200.037 | 179.51 | 168.118 | 166.403 | 159.823 | 136.607 | 144.743 | 140.001 | 137.335 | 151.709 | 133.324 | 132.847 | 114.275 | 110.68 | 111.747 | 93.908 | 111.706 |
Totaal vlottende activa
| 5,416.799 | 5,319.266 | 4,817.524 | 4,063.177 | 3,738.919 | 3,426.666 | 4,117.035 | 3,940.528 | 4,167.077 | 4,192.063 | 3,982.075 | 3,702.494 | 3,702.203 | 3,551.377 | 3,104.598 | 2,846.266 | 2,902.082 | 2,833.248 | 2,575.81 | 2,433.442 | 2,541.37 | 2,480.641 | 2,224.994 | 2,093.131 | 2,302.148 | 2,252.658 | 2,086.48 | 1,896.302 | 2,019.94 | 1,712.048 | 1,858.969 | 1,724.834 | 1,849.012 | 1,847.914 | 1,670.627 | 1,586.917 | 1,727.153 | 1,652.654 | 1,591.887 | 1,473.638 | 1,540.036 | 1,497.168 | 1,414.738 | 1,358.682 | 1,407.655 | 1,410.634 | 1,295.915 | 1,217.314 | 1,285.598 | 1,227.527 | 1,170.227 | 1,081.383 | 1,112.882 | 1,071.659 | 1,010.509 | 961.048 | 1,006.95 | 926.166 | 807.624 | 744.915 | 741.674 | 675.996 | 592.088 | 560.977 | 553.213 | 551.213 | 583.341 | 561.5 | 603.929 | 515.062 | 527.878 | 521.18 | 561.244 | 542.504 | 534.939 | 497.525 | 502.227 | 474.191 | 435.511 | 396.366 | 443.762 | 438.229 | 422.34 | 410.419 | 465.713 | 494.082 | 490.002 | 497.314 | 547.568 | 530.378 | 199.259 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,877.478 | 1,811.511 | 1,754.976 | 1,739.022 | 1,640.555 | 1,624.632 | 1,352.556 | 1,356.937 | 1,282.249 | 1,214.47 | 1,045.137 | 933.284 | 898.253 | 846.568 | 728.755 | 668.086 | 627.293 | 612.76 | 604.148 | 598.186 | 599.818 | 612.272 | 618.509 | 611.224 | 607.867 | 596.414 | 595.319 | 566.804 | 559.883 | 551.631 | 534.17 | 531.548 | 506.22 | 495.085 | 486.151 | 473.098 | 458.683 | 461.19 | 399.492 | 385.075 | 388.123 | 390.93 | 392.248 | 389.846 | 389.559 | 385.631 | 384.565 | 390.134 | 386.489 | 387.575 | 397.112 | 404.697 | 418.915 | 430.777 | 436.92 | 447.126 | 440.167 | 452.699 | 461.95 | 461.244 | 469.031 | 481.08 | 494.824 | 466.874 | 478.202 | 485.819 | 458.844 | 439.527 | 404.18 | 380.215 | 336.284 | 312.346 | 302.813 | 297.799 | 276.313 | 280.665 | 285.961 | 296.21 | 303.119 | 312.097 | 321.569 | 326.761 | 315.494 | 317.609 | 284.566 | 253.064 | 219.432 | 191.134 | 181.977 | 180.318 | 175.488 |
Goodwill
| 13.594 | 13.594 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.155 | 19.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 108.04 | 110.066 | 112.194 | 114.39 | 116.579 | 118.896 | 119.598 | 118.75 | 120.109 | 65.208 | 65.971 | 67.626 | 69.281 | 70.936 | 71.094 | 71.708 | 68.397 | 68.621 | 60.815 | 58.795 | 54.849 | 54.694 | 55.068 | 54.844 | 55.134 | 55.538 | 55.635 | 56.075 | 56.401 | 56.84 | 56.94 | 57.295 | 57.649 | 58.004 | 58.386 | 58.713 | 59.064 | 59.427 | 59.753 | 60.152 | 60.551 | 60.877 | 60.914 | 59.936 | 16.792 | 16.894 | 16.995 | 17.123 | 17.13 | 17.231 | 17.334 | 17.434 | 17.536 | 17.637 | 17.739 | 17.84 | 17.942 | 18.044 | 25.332 | 25.625 | 25.772 | 25.92 | 26.067 | 26.215 | 26.362 | 26.51 | 26.647 | 26.349 | 26.524 | 26.699 | 26.874 | 27.05 | 27.225 | 27.4 | 28.101 | 28.101 | 28.101 | 28.101 | 28.185 | 27.605 | 8.393 | 8.393 | 8.578 | 8.578 | 8.578 | 8.578 | 8.67 | 8.67 | 8.762 | 8.762 | 8.855 |
Goodwill en immateriële activa
| 121.634 | 123.661 | 131.348 | 133.545 | 135.734 | 138.051 | 138.753 | 137.905 | 139.264 | 84.363 | 85.126 | 86.781 | 88.436 | 90.091 | 90.249 | 90.863 | 87.552 | 87.776 | 79.97 | 77.95 | 74.004 | 73.849 | 74.223 | 73.999 | 74.289 | 74.693 | 74.79 | 75.23 | 75.556 | 75.995 | 76.095 | 76.449 | 76.804 | 77.158 | 77.541 | 77.867 | 78.219 | 78.582 | 78.908 | 79.307 | 79.706 | 80.031 | 80.069 | 79.09 | 35.947 | 36.049 | 36.15 | 36.278 | 36.285 | 36.386 | 36.489 | 36.589 | 36.691 | 36.792 | 36.894 | 36.995 | 37.097 | 37.198 | 44.487 | 44.78 | 44.927 | 45.074 | 45.222 | 45.37 | 45.517 | 45.665 | 46.364 | 26.349 | 26.524 | 26.699 | 26.874 | 27.05 | 27.225 | 27.4 | 28.101 | 28.101 | 28.101 | 28.101 | 28.185 | 27.605 | 8.393 | 8.393 | 8.578 | 8.578 | 8.578 | 8.578 | 8.67 | 8.67 | 8.762 | 8.762 | 8.855 |
Langetermijnbeleggingen
| 10.415 | 480.702 | 11.165 | 645.454 | 11.914 | 1,069.083 | 52.264 | 56.842 | 13.413 | 13.788 | 14.163 | 0 | 0 | 33.181 | 28.797 | 30.268 | 28.391 | 27.395 | 29.569 | 29.237 | 39.22 | 39.97 | -817.43 | -885.804 | -1,000.403 | -49.932 | 37.341 | -0.546 | -0.834 | 254.446 | 32.229 | 32.885 | 32.955 | 33.522 | 34.095 | 34.68 | 35.355 | 35.949 | 36.468 | 37.178 | 37.66 | 38.253 | 0.241 | 0.094 | -0.892 | -1.835 | -0.113 | -0.47 | -0.842 | -1.727 | 0.143 | 0 | -0.206 | -1.18 | 0 | -1.197 | -4.382 | -6.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.322 | 0.322 | 0.432 | 0.432 | 0.432 | 0.432 | 0.358 | 0.36 | 0.322 | 0.245 | 0.426 | 0.437 | 0.399 | 0.326 | 0.535 | 0.502 | 0.387 | 0.129 | 0.374 | 0.374 | 0.351 | 0.34 | 5.944 | 6.109 | 6.575 | 6.575 | 6.312 | 6.176 | 4.751 | 4.707 | 5.462 | 6.158 | 5.671 | 5.655 | 6.166 | 6.168 | 6.24 | 6.177 | 5.018 | 4.896 | 4.892 | 4.813 | 5.505 | 5.375 | 5.254 | 5.192 | 5.811 | 5.804 | 5.8 | 5.929 | 3.248 | 3.248 | 3.248 | 3.248 | 3.048 | 3.048 | 3.048 | 3.048 | 1.977 | 1.977 | 1.977 | 1.977 | 2.721 | 2.721 | 2.728 | 2.75 | 2.066 | 2.066 | 2.066 | 2.066 | 1.447 | 1.447 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 652.423 | 562.992 | 552.061 | 46.759 | 1,008.419 | 46.87 | 166.229 | 130.823 | 174.4 | 165.556 | 316.9 | 306.833 | 293.786 | 120.036 | 252.089 | 211.153 | 161.147 | 88.798 | 64.43 | 39.864 | 31.079 | 24.648 | 880.114 | 948.767 | 1,067.34 | 123.033 | 20.745 | 79.788 | 67.763 | 65.538 | 34.191 | 25.569 | 33.493 | 20.322 | 16.686 | 7.621 | 8.148 | 6.272 | 6.041 | 9.678 | 9.631 | 11.663 | 49.439 | 49.622 | 83.637 | 48.348 | 30.078 | 31.181 | 32.297 | 33.928 | 32.866 | 33.713 | 34.523 | 36.193 | 33.577 | 35.41 | 39.231 | 41.15 | 3.491 | 3.724 | 3.957 | 4.189 | 0 | 0 | 0 | 0 | 0 | 32.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,651.857 | 2,498.486 | 2,449.983 | 2,565.212 | 2,797.055 | 2,879.067 | 1,710.159 | 1,682.867 | 1,609.648 | 1,478.423 | 1,461.752 | 1,327.335 | 1,280.874 | 1,090.201 | 1,100.425 | 1,000.871 | 904.77 | 816.858 | 778.491 | 745.61 | 744.472 | 751.078 | 761.359 | 754.295 | 755.668 | 750.783 | 734.507 | 727.452 | 707.12 | 952.318 | 682.147 | 672.61 | 655.143 | 631.743 | 620.639 | 599.434 | 586.645 | 588.17 | 525.928 | 516.132 | 520.012 | 525.691 | 527.502 | 524.027 | 513.504 | 473.385 | 456.491 | 462.927 | 460.03 | 462.091 | 469.857 | 478.247 | 493.171 | 505.83 | 510.439 | 521.382 | 515.162 | 528.038 | 511.905 | 511.724 | 519.892 | 532.321 | 542.767 | 514.965 | 526.447 | 534.234 | 507.274 | 500.082 | 432.771 | 408.981 | 364.606 | 340.843 | 331.407 | 325.199 | 304.415 | 308.767 | 314.062 | 324.312 | 331.304 | 339.702 | 329.963 | 335.155 | 324.072 | 326.187 | 293.144 | 261.641 | 228.102 | 199.804 | 190.739 | 189.08 | 184.342 |
Totaal activa
| 8,068.657 | 7,817.751 | 7,267.506 | 6,628.389 | 6,535.975 | 6,305.733 | 5,827.194 | 5,623.395 | 5,776.724 | 5,670.486 | 5,443.827 | 5,029.829 | 4,983.077 | 4,641.579 | 4,205.023 | 3,847.137 | 3,806.852 | 3,650.107 | 3,354.301 | 3,179.052 | 3,285.842 | 3,231.719 | 2,986.354 | 2,847.425 | 3,057.816 | 3,003.441 | 2,820.987 | 2,623.754 | 2,727.06 | 2,664.365 | 2,541.116 | 2,397.443 | 2,504.155 | 2,479.656 | 2,291.266 | 2,186.351 | 2,313.799 | 2,240.823 | 2,117.815 | 1,989.771 | 2,060.048 | 2,022.859 | 1,942.239 | 1,882.709 | 1,921.159 | 1,884.02 | 1,752.406 | 1,680.24 | 1,745.628 | 1,689.617 | 1,640.085 | 1,559.63 | 1,606.053 | 1,577.489 | 1,520.948 | 1,482.43 | 1,522.112 | 1,454.205 | 1,319.529 | 1,256.64 | 1,261.566 | 1,208.317 | 1,134.855 | 1,075.942 | 1,079.66 | 1,085.447 | 1,090.615 | 1,061.582 | 1,036.7 | 924.043 | 892.484 | 862.023 | 892.65 | 867.703 | 839.353 | 806.292 | 816.289 | 798.502 | 766.815 | 736.069 | 773.725 | 773.384 | 746.412 | 736.606 | 758.857 | 755.724 | 718.105 | 697.119 | 738.307 | 719.458 | 383.602 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,011.345 | 2,009.879 | 1,749.602 | 414.596 | 1,243.44 | 1,139.381 | 981.078 | 1,000.794 | 1,046.968 | 1,133.381 | 1,217.383 | 1,147.207 | 997.48 | 828.401 | 774.61 | 628.271 | 524.98 | 474.65 | 423.143 | 378.496 | 338.307 | 359.052 | 310.974 | 280.657 | 287.314 | 290.669 | 245.73 | 195.672 | 135.511 | 144.55 | 173.877 | 168.744 | 146.288 | 147.746 | 120.518 | 125.347 | 121.895 | 127.602 | 118.667 | 105.786 | 95.355 | 113.473 | 113.103 | 137.905 | 101.353 | 129.981 | 106.566 | 117.178 | 93.668 | 105.122 | 117.371 | 121.859 | 104.252 | 115.266 | 116.771 | 142.537 | 153.297 | 161.929 | 126.03 | 127.102 | 100.994 | 106.68 | 80.845 | 55.513 | 53.115 | 66.466 | 72.321 | 43.08 | 39.915 | 37.633 | 36.417 | 40.943 | 39.065 | 41.281 | 45.569 | 42.845 | 25.826 | 32.822 | 26.866 | 23.405 | 21.612 | 39.684 | 35.047 | 42.13 | 29.571 | 25.714 | 19.945 | 18.656 | 19.742 | 14.504 | 18.583 |
Kortlopende schulden
| 23.952 | 24.587 | 27.323 | -85.083 | 11.528 | 18.299 | 41.03 | 30.347 | 18.959 | 36.98 | 60.036 | 24.169 | 36.577 | 39.902 | 10.01 | -122.114 | -92.49 | -155.456 | 10.01 | 50.942 | 10.014 | 45.917 | 0 | 10 | 10 | 15 | 15 | 5 | 13.5 | 13 | 17 | 17 | 5 | 8 | 13 | 13 | 13 | 5 | 8 | 8 | 5 | 13 | 13 | 13 | 13 | 5 | 8 | 8 | 13.469 | 8 | 16.73 | 8 | 8 | 8 | 8 | 8 | 11.22 | 8 | 8 | 12.081 | 18.487 | 11.641 | 6.487 | 6 | 6 | 14.343 | 31.767 | 87.022 | 82.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 0 | 0 | 49.5 |
Belastingschulden
| 65.351 | 66.995 | 60.953 | 44.284 | 30.317 | 38.275 | 44.077 | 61.351 | 69.773 | 29.782 | 63.913 | 61.724 | 46.991 | 51.696 | 49.29 | 52.842 | 40.051 | 64.877 | 38.21 | 37.703 | 33.564 | 38.367 | 39.057 | 29.591 | 41.735 | 36.56 | 45.31 | 33.407 | 36.816 | 37.561 | 28.536 | 26.644 | 23.712 | 38.172 | 28.972 | 28.109 | 33.18 | 23.06 | 19.882 | 19.676 | 24.537 | 19.333 | 13.057 | 15.579 | 21.937 | 25.45 | 16.871 | 12.166 | 20.09 | 19.161 | 9.529 | 8.412 | 18.634 | 9.742 | 23.24 | 29.263 | 35.919 | 24.016 | 13.603 | 11.472 | 15.012 | 6.953 | 9.598 | 13.309 | 11.838 | 5.044 | 8.179 | 14.542 | 17.169 | 13.508 | 9.083 | 17.389 | 17.948 | 13.244 | 7.182 | 12.779 | 13.504 | 10.606 | 7.381 | 8.623 | 9.255 | 5.514 | 3.122 | 6.529 | 14.1 | 10.864 | 4.64 | 6.249 | 6.592 | 4.776 | 0.723 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 10.355 | 8.2 | 9.76 | 184.173 | 198.882 | 8.16 | 9.288 | 15.116 | 0 | 0 | 169.526 | 142.503 | 132.124 | 102.501 | 165.466 | 116.959 | 119.756 | 108.604 | 128.837 | 0 | 95.975 | 122.079 | 160.44 | 164.821 | 129.814 | 136.518 | 163.651 | 140.997 | 112.59 | 106.687 | 160.994 | 117.613 | 106.111 | 95.377 | 112.559 | 87.092 | 63.097 | 69.137 | 73.84 | 76.727 | 68.829 | 62.75 | 78.008 | 60.306 | 52.047 | 61.428 | 59.677 | 51.459 | 42.62 | 37.114 | 48.767 | 58.693 | 63.361 | 76.217 | 59.616 | 40.052 | 36.611 | 39.861 | 27.097 | 21.556 | 24.011 | 20.926 | 18.423 | 21.294 | 23.913 | 29.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.373 | 11.642 | 14.836 | 0 | 0 | 7.365 |
Overige kortlopende verplichtingen
| 112.826 | 164.697 | 134.315 | 218.81 | 87.956 | 171.243 | 128.641 | -60.541 | 91.083 | 150.597 | 137.079 | 106.214 | 79.038 | 120.724 | -46.596 | -50.39 | -37.453 | -62.47 | -37.616 | 78.547 | 80.321 | 90.47 | 93.736 | 72.093 | -36.419 | 123.88 | 123.761 | 96.408 | 106.786 | -31.178 | 117.955 | 91.012 | 86.86 | 129.234 | -24.55 | -22.064 | 68.995 | -17.239 | 72.333 | 48.097 | -21.22 | 59.714 | 67.949 | 59.239 | 44.538 | 58.204 | 59.691 | 56.329 | 57.311 | 55.355 | 50.641 | 42.702 | 27.604 | 48.055 | 46.24 | 46.246 | 51.445 | 47.294 | 39.082 | 37.713 | 36.484 | 32.274 | 21.023 | 19.905 | 18.873 | 22.557 | 25.393 | 12.546 | 19.842 | 18.305 | 17.957 | 20.283 | 19.526 | 26.382 | 18.536 | 15.894 | 69.257 | 17.314 | 13.528 | 12.77 | 12.542 | 16.906 | 13.283 | 12.908 | 12.84 | 14.949 | 7.214 | 9.68 | 53.159 | 10.918 | 7.276 |
Totaal kortlopende verplichtingen
| 2,213.474 | 2,266.158 | 1,972.194 | 1,623.625 | 1,373.24 | 1,367.197 | 1,207.072 | 1,230.833 | 1,234.943 | 1,360.028 | 1,493.527 | 1,339.315 | 1,160.085 | 1,040.724 | 929.818 | 772.859 | 640.089 | 652.533 | 550.705 | 508.786 | 462.206 | 504.826 | 443.767 | 392.341 | 424.708 | 471.364 | 429.801 | 336.105 | 292.614 | 327.584 | 337.367 | 303.4 | 261.86 | 323.153 | 255.554 | 250.503 | 237.071 | 250.982 | 218.882 | 181.56 | 172.809 | 205.52 | 207.11 | 225.722 | 180.828 | 218.635 | 191.129 | 193.673 | 184.539 | 187.639 | 194.271 | 180.973 | 158.49 | 181.063 | 194.252 | 226.046 | 251.881 | 241.239 | 186.714 | 188.366 | 170.978 | 157.548 | 117.953 | 94.727 | 89.826 | 107.89 | 137.661 | 157.191 | 159.293 | 69.446 | 63.457 | 78.615 | 76.539 | 77.307 | 71.287 | 71.518 | 108.588 | 60.742 | 47.774 | 44.797 | 43.409 | 62.104 | 51.452 | 61.567 | 56.512 | 71.528 | 51.799 | 54.586 | 79.493 | 30.197 | 76.082 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.547 | 0.613 | 0.612 | 0.672 | 0.751 | 0.793 | 2.227 | 2.334 | 2.721 | 2.786 | 1.373 | 1.373 | 1.373 | 1.373 | 1.039 | 1.038 | 1.663 | 0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 50 |
Uitgestelde opbrengsten niet-vlottend
| 109.438 | 64.668 | 75.53 | 75.53 | 46.66 | 46.66 | 53.112 | 53.112 | 53.112 | 50.992 | 34.245 | 34.245 | 34.245 | 34.245 | 29.115 | 19.485 | 19.485 | 19.485 | 21.37 | 19.67 | 19.67 | 19.56 | 11.538 | 11.538 | 11.5 | 11.5 | 11.741 | 11.042 | 9.962 | 9.962 | 9.881 | 9.688 | 9.688 | 9.688 | 11.607 | 9.607 | 9.607 | 9.607 | 12.271 | 11.271 | 11.271 | 11.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 132.599 | 138.021 | 138.417 | 140.596 | 144.78 | 136.116 | 119.755 | 115.583 | 114.35 | 114.883 | 90.508 | 81.908 | 86.998 | 71.721 | 37.151 | 37.106 | 36.642 | 36.946 | 31.24 | 29.804 | 30.361 | 30.289 | 19.603 | 19.605 | 19.609 | 19.603 | 5.875 | 5.948 | 6.042 | 6.16 | 3.567 | 3.567 | 3.573 | 3.573 | 2.119 | 2.119 | 2.131 | 2.131 | 0.843 | 0.843 | 0.843 | 0.843 | 0.299 | 0.299 | 0.317 | 0.317 | 0.266 | 0.266 | 0.281 | 0.281 | 0.152 | 0.152 | 0.204 | 0.204 | 0.798 | 0.798 | 0.914 | 0.914 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0.014 | 0.014 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 75.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.064 | 13.555 | 13.645 | 13.555 | 4.266 | 4 | 4 | 4 | 14.05 | 14.05 | 10.3 | 10.3 | 4.8 | 4.8 | 4.8 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 3.2 | 3.2 | 2 | 2 | 0 | 0 | 0.439 | 1.459 | 2.959 | 4.459 | 5.959 | 7.728 | 7.229 | 7.035 | 6.897 | 9.009 |
Totaal niet-vlottende verplichtingen
| 242.584 | 203.302 | 214.559 | 141.268 | 192.191 | 136.909 | 175.093 | 171.029 | 170.183 | 168.66 | 126.126 | 117.527 | 122.616 | 107.34 | 67.305 | 57.629 | 57.79 | 56.431 | 52.61 | 49.474 | 50.031 | 49.848 | 31.141 | 31.143 | 31.109 | 31.103 | 17.616 | 16.989 | 16.004 | 16.121 | 13.448 | 13.255 | 13.261 | 13.261 | 13.726 | 11.726 | 11.738 | 11.738 | 13.114 | 12.114 | 12.114 | 12.114 | 14.064 | 13.854 | 13.962 | 13.872 | 4.266 | 4.266 | 4.281 | 4.281 | 14.202 | 14.202 | 10.504 | 10.504 | 5.598 | 5.598 | 5.714 | 5.714 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0.014 | 0.014 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 3.6 | 2.6 | 3.2 | 3.2 | 2 | 2 | 0 | 0 | 0.439 | 1.459 | 2.959 | 4.459 | 5.959 | 7.728 | 7.229 | 37.035 | 36.897 | 59.009 |
Totaal passiva
| 2,456.058 | 2,469.461 | 2,186.753 | 1,764.893 | 1,565.432 | 1,504.106 | 1,382.165 | 1,401.862 | 1,405.126 | 1,528.688 | 1,619.653 | 1,456.842 | 1,282.701 | 1,148.063 | 997.123 | 830.487 | 697.88 | 708.963 | 603.316 | 558.261 | 512.236 | 554.674 | 474.908 | 423.485 | 455.817 | 502.467 | 447.417 | 353.094 | 308.618 | 343.705 | 350.816 | 316.655 | 275.12 | 336.413 | 269.28 | 262.229 | 248.808 | 262.72 | 231.996 | 193.674 | 184.923 | 217.635 | 221.174 | 239.577 | 194.79 | 232.507 | 195.394 | 197.938 | 188.82 | 191.92 | 208.473 | 195.176 | 168.995 | 191.567 | 199.85 | 231.644 | 257.595 | 246.953 | 186.726 | 188.378 | 170.99 | 157.56 | 117.953 | 94.727 | 89.84 | 107.904 | 137.716 | 157.246 | 159.348 | 69.501 | 63.457 | 78.615 | 76.539 | 80.907 | 73.887 | 74.718 | 111.788 | 62.742 | 49.774 | 44.797 | 43.409 | 62.543 | 52.911 | 64.526 | 60.971 | 77.487 | 59.528 | 61.814 | 116.528 | 67.094 | 135.091 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.486 | 1.462 | 0.474 | 0.159 | 1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 100 |
Ingehouden winsten
| 4,909.846 | 4,645.554 | 4,381.125 | 4,088.298 | 4,271.911 | 4,056.358 | 3,746.855 | 3,523.393 | 3,668.482 | 3,437.308 | 3,121.962 | 2,862.576 | 2,994.923 | 2,790.53 | 2,511.325 | 2,323.514 | 2,417.845 | 2,252.411 | 2,064.175 | 1,927.176 | 2,082.249 | 1,989.352 | 1,823.547 | 1,728.675 | 1,910.495 | 1,811.698 | 1,684.733 | 1,575.055 | 1,726.395 | 1,629.841 | 1,502.851 | 1,395.813 | 1,536.266 | 1,453.761 | 1,338.102 | 1,242.411 | 1,374.098 | 1,289.206 | 1,199.121 | 1,114.125 | 1,185.1 | 1,118.741 | 1,040.066 | 966.653 | 1,041.136 | 970.042 | 879.833 | 809.061 | 875.062 | 818.824 | 756.665 | 693.428 | 760.192 | 711.789 | 680.054 | 612.052 | 628.825 | 560.49 | 511.861 | 451.278 | 479.856 | 430.498 | 411.096 | 379.423 | 391.91 | 372.21 | 360.591 | 333.294 | 306.309 | 283.499 | 271.509 | 225.89 | 258.594 | 229.277 | 217.914 | 184.822 | 157.749 | 189.008 | 183.026 | 157.257 | 196.302 | 176.826 | 171.127 | 149.706 | 175.512 | 155.863 | 147.259 | 123.987 | 110.461 | 141.046 | 125.91 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 417.513 | 161.262 | 417.038 | 160.855 | 417.635 | 161.993 | 416.521 | 161.517 | 418.341 | 161.971 | 417.912 | 161.66 | 417.39 | 160.752 | 417.284 | -1.486 | -1.462 | -0.474 | -0.159 | -1.258 | 0.059 | 0.071 | 0.094 | 0.059 | 0.095 | 0.095 | 0.104 | 0.104 | 0.153 | 0.153 | 0.185 | 0.185 | 0.17 | 0.156 | 0.222 | 0.222 | 0.159 | 0.265 | 0.154 | 0.154 | 0 | 0 | -0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 416.572 | 417.775 | 0 | 256.469 | 0 | 417.324 | 0 | 418.461 | 0 | 417.985 | 0 | 256.469 | 0 | 256.469 | 0 | 256.469 | 0 | 419.094 | -1.462 | 255.995 | 418.935 | 419.094 | 419.153 | 256.469 | 419.188 | 256.469 | 419.189 | 256.469 | 419.198 | 256.469 | 419.247 | 256.469 | 419.279 | 256.469 | 419.264 | 256.469 | 419.316 | 419.316 | 261.969 | 419.359 | 419.248 | 419.248 | 419.266 | 419.149 | 419.168 | 419.168 | 419.113 | 419.113 | 419.113 | 419.113 | 419.127 | 419.127 | 419.127 | 419.127 | 390.983 | 390.983 | 390.983 | 390.983 | 366.704 | 366.704 | 366.704 | 366.704 | 355.503 | 355.503 | 355.503 | 360.743 | 346.043 | 346.043 | 346.043 | 346.043 | 332.518 | 332.518 | 332.518 | 333.886 | 322.552 | 321.752 | 321.752 | 321.752 | 309.014 | 309.014 | 384.014 | 384.014 | 372.374 | 372.374 | 372.374 | 372.374 | 361.318 | 361.318 | 361.318 | 361.318 | 22.601 |
Totaal eigen vermogen van aandeelhouders
| 5,551.418 | 5,288.329 | 5,023.638 | 4,731.028 | 4,913.949 | 4,698.681 | 4,389.49 | 4,166.854 | 4,310.003 | 4,080.294 | 3,765.303 | 3,506.016 | 3,637.835 | 3,433.659 | 3,153.715 | 2,965.734 | 3,060.129 | 2,895.019 | 2,706.807 | 2,570.796 | 2,726.184 | 2,632.189 | 2,467.701 | 2,372.84 | 2,554.683 | 2,455.851 | 2,328.922 | 2,219.244 | 2,370.593 | 2,274.039 | 2,147.098 | 2,040.061 | 2,180.545 | 2,098.04 | 1,982.365 | 1,886.661 | 2,018.414 | 1,933.522 | 1,843.374 | 1,758.484 | 1,829.348 | 1,762.989 | 1,684.332 | 1,610.803 | 1,685.304 | 1,614.209 | 1,523.946 | 1,453.174 | 1,519.175 | 1,462.937 | 1,400.792 | 1,337.555 | 1,404.319 | 1,355.916 | 1,296.037 | 1,228.035 | 1,244.808 | 1,176.473 | 1,103.564 | 1,042.981 | 1,071.56 | 1,022.202 | 991.599 | 959.926 | 972.413 | 952.713 | 931.633 | 904.336 | 877.352 | 854.542 | 829.027 | 783.408 | 816.112 | 786.796 | 765.466 | 731.574 | 704.502 | 735.76 | 717.041 | 691.272 | 730.316 | 710.841 | 693.501 | 672.08 | 697.886 | 678.237 | 658.577 | 635.305 | 621.779 | 652.364 | 248.511 |
Totaal eigen vermogen
| 5,612.599 | 5,348.291 | 5,080.753 | 4,787.965 | 4,970.543 | 4,754.967 | 4,445.029 | 4,221.533 | 4,371.598 | 4,141.797 | 3,824.174 | 3,572.987 | 3,700.376 | 3,493.516 | 3,207.9 | 3,016.65 | 3,108.972 | 2,941.143 | 2,750.985 | 2,620.791 | 2,773.606 | 2,677.044 | 2,511.446 | 2,423.94 | 2,601.999 | 2,500.974 | 2,373.571 | 2,270.66 | 2,418.442 | 2,320.66 | 2,190.3 | 2,080.788 | 2,229.034 | 2,143.243 | 2,021.986 | 1,924.122 | 2,064.99 | 1,978.104 | 1,885.819 | 1,796.097 | 1,875.125 | 1,805.224 | 1,721.066 | 1,643.133 | 1,726.369 | 1,651.513 | 1,557.012 | 1,482.302 | 1,556.808 | 1,497.697 | 1,431.612 | 1,364.455 | 1,437.058 | 1,385.921 | 1,321.098 | 1,250.786 | 1,264.517 | 1,207.252 | 1,132.803 | 1,068.262 | 1,090.576 | 1,050.757 | 1,016.902 | 981.216 | 989.82 | 977.543 | 952.899 | 904.336 | 877.352 | 854.542 | 829.027 | 783.408 | 816.112 | 786.796 | 765.466 | 731.574 | 704.502 | 735.76 | 717.041 | 691.272 | 730.316 | 710.841 | 693.501 | 672.08 | 697.886 | 678.237 | 658.577 | 635.305 | 621.779 | 652.364 | 248.511 |
Totaal passiva en aandeelhoudersvermogen
| 8,068.657 | 7,817.751 | 7,267.506 | 6,628.389 | 6,535.975 | 6,305.733 | 5,827.194 | 5,623.395 | 5,776.724 | 5,670.486 | 5,443.827 | 5,029.829 | 4,983.077 | 4,641.579 | 4,205.023 | 3,847.137 | 3,806.852 | 3,650.107 | 3,354.301 | 3,179.052 | 3,285.842 | 3,231.719 | 2,986.354 | 2,847.425 | 3,057.816 | 3,003.441 | 2,820.987 | 2,623.754 | 2,727.06 | 2,664.365 | 2,541.116 | 2,397.443 | 2,504.155 | 2,479.656 | 2,291.266 | 2,186.351 | 2,313.799 | 2,240.823 | 2,117.815 | 1,989.771 | 2,060.048 | 2,022.859 | 1,942.239 | 1,882.709 | 1,921.159 | 1,884.02 | 1,752.406 | 1,680.24 | 1,745.628 | 1,689.617 | 1,640.085 | 1,559.63 | 1,606.053 | 1,577.489 | 1,520.948 | 1,482.43 | 1,522.112 | 1,454.205 | 1,319.529 | 1,256.64 | 1,261.566 | 1,208.317 | 1,134.855 | 1,075.942 | 1,079.66 | 1,085.447 | 1,090.615 | 1,061.582 | 1,036.7 | 924.043 | 892.484 | 862.023 | 892.65 | 867.703 | 839.353 | 806.292 | 816.289 | 798.502 | 766.815 | 736.069 | 773.725 | 773.384 | 746.412 | 736.606 | 758.857 | 755.724 | 718.105 | 697.119 | 738.307 | 719.458 | 383.602 |