
Beijing AriTime Intelligent Control Co., Ltd.
SSE:600560.SS
15.75 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 107.469 | 256.789 | 193.583 | 146.161 | 140.516 | 278.77 | 279.629 | 171.74 | 216.46 | 276.988 | 162.387 | 139.758 | 156.071 | 204.278 | 192.839 | 167.162 | 142.51 | 120.794 | 301.818 | 157.871 | 115.397 | 190.834 | 119.397 | 197.972 | 151.9 | 120.572 | 178.974 | 150.301 | 110.09 | 128.927 | 126.732 | 160.158 | 122.321 | 85.267 | 83.444 | 187.22 | 109.155 | 140.222 | 121.729 | 126.611 | 147.671 | 166.731 | 94.99 | 96.383 | 213.863 | 219.834 | 210.186 | 266.044 | 334.058 | 263.795 | 278.838 | 324.016 | 408.734 | 328.105 | 272.742 | 278.357 | 269.513 | 178.639 | 165.489 | 214.891 | 140.003 | 275.077 | 174.142 | 114.318 | 107.075 | 90.52 | 156.907 | 185.318 | 127.039 | 131.206 | 172.664 | 132.19 | 85.015 | 186.864 | 75.749 | 74.201 | 78.457 | 141.737 | 55.206 | 75.827 | 49.031 | 73.109 | 56.308 | 35.511 | 40.836 | 48.66 | 76.218 | 87.558 | 48.328 | 57.657 | 37.824 |
Kosten van de omzet
| 81.956 | 171.781 | 146.961 | 108.008 | 105.376 | 226.131 | 229.559 | 139.414 | 174.057 | 230.244 | 124.404 | 101.94 | 117.962 | 146.251 | 148.716 | 134.061 | 106.246 | 85.405 | 226.892 | 113.22 | 92.208 | 142.294 | 91.178 | 150.171 | 121.76 | 75.917 | 148.73 | 102.077 | 86.633 | 85.095 | 99.232 | 121.101 | 96.993 | 26.897 | 62.022 | 153.392 | 80.352 | 98.283 | 91.54 | 92.237 | 121.165 | 138.301 | 56.895 | 60.239 | 180.644 | 184.692 | 173.335 | 218.734 | 282.022 | 202.891 | 242.155 | 271.31 | 357.51 | 260.055 | 230.625 | 226.801 | 225.481 | 145.065 | 127.475 | 177.323 | 108.89 | 235.788 | 144.853 | 92.55 | 82.641 | 60.405 | 131.554 | 154.761 | 97.261 | 97.079 | 151.287 | 110.077 | 69.452 | 159.132 | 68.082 | 59.445 | 65.078 | 120.026 | 50.01 | 67.545 | 41.985 | 63.365 | 48.872 | 31.206 | 31.697 | 39.781 | 67.871 | 72.539 | 40.546 | 47.296 | 29.081 |
Brutowinst
| 25.513 | 85.009 | 46.622 | 38.153 | 35.139 | 52.639 | 50.069 | 32.326 | 42.403 | 46.745 | 37.984 | 37.818 | 38.109 | 58.027 | 44.123 | 33.101 | 36.264 | 35.389 | 74.926 | 44.651 | 23.189 | 48.54 | 28.219 | 47.801 | 30.139 | 44.655 | 30.244 | 48.224 | 23.457 | 43.832 | 27.499 | 39.057 | 25.328 | 58.37 | 21.422 | 33.828 | 28.803 | 41.939 | 30.189 | 34.374 | 26.506 | 28.429 | 38.096 | 36.144 | 33.219 | 35.141 | 36.851 | 47.31 | 52.036 | 60.904 | 36.684 | 52.705 | 51.224 | 68.049 | 42.116 | 51.556 | 44.032 | 33.574 | 38.013 | 37.568 | 31.113 | 39.288 | 29.288 | 21.769 | 24.434 | 30.115 | 25.353 | 30.557 | 29.778 | 34.127 | 21.378 | 22.113 | 15.563 | 27.733 | 7.666 | 14.756 | 13.379 | 21.711 | 5.196 | 8.282 | 7.046 | 9.743 | 7.435 | 4.306 | 9.139 | 8.879 | 8.347 | 15.018 | 7.782 | 10.361 | 8.744 |
Brutowinstmarge
| 0.237 | 0.331 | 0.241 | 0.261 | 0.25 | 0.189 | 0.179 | 0.188 | 0.196 | 0.169 | 0.234 | 0.271 | 0.244 | 0.284 | 0.229 | 0.198 | 0.254 | 0.293 | 0.248 | 0.283 | 0.201 | 0.254 | 0.236 | 0.241 | 0.198 | 0.37 | 0.169 | 0.321 | 0.213 | 0.34 | 0.217 | 0.244 | 0.207 | 0.685 | 0.257 | 0.181 | 0.264 | 0.299 | 0.248 | 0.271 | 0.179 | 0.171 | 0.401 | 0.375 | 0.155 | 0.16 | 0.175 | 0.178 | 0.156 | 0.231 | 0.132 | 0.163 | 0.125 | 0.207 | 0.154 | 0.185 | 0.163 | 0.188 | 0.23 | 0.175 | 0.222 | 0.143 | 0.168 | 0.19 | 0.228 | 0.333 | 0.162 | 0.165 | 0.234 | 0.26 | 0.124 | 0.167 | 0.183 | 0.148 | 0.101 | 0.199 | 0.171 | 0.153 | 0.094 | 0.109 | 0.144 | 0.133 | 0.132 | 0.121 | 0.224 | 0.182 | 0.11 | 0.172 | 0.161 | 0.18 | 0.231 |
Onderzoek- en ontwikkelingskosten
| 8.27 | 9.928 | 13.582 | 14.084 | 8.36 | 7.987 | 15.039 | 9.859 | 9.713 | 20.107 | 13.351 | 12.31 | 9.902 | 20.464 | 16.573 | 9.866 | 8.753 | 10.656 | 19.402 | 15.654 | 6.499 | 18.206 | 7.907 | 16.393 | 7.414 | 24.45 | 7.601 | 22.042 | 6.556 | 45.336 | 10.278 | 14.747 | 0 | 38.791 | 0 | 19.949 | 0 | 43.202 | 0 | 14.201 | 0 | 40.548 | 0 | 17.941 | 0 | 51.873 | 0 | 51.873 | 0 | 50.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.077 | 3.621 | 17.414 | 2.148 | 11.245 | -18.465 | 22.932 | -2.409 | 9.353 | -17.96 | 21.305 | -3.336 | 8.302 | -10.309 | 18.327 | -2.955 | 6.868 | -10.411 | 6.334 | -2.48 | 7.079 | -17.301 | 9.55 | -4.141 | 9.512 | -18.164 | 9.625 | -9.212 | 14.341 | -40.902 | 18.565 | -9.859 | 14.168 | -43.121 | 16.15 | -13.906 | 17.492 | -43.127 | 20.894 | -9.412 | 13.128 | -45.407 | 19.276 | -14.112 | 16.647 | -57.802 | 21.789 | -17.193 | 21.376 | -48.441 | 16.774 | -13.329 | 18.507 | -39.296 | 17.727 | -11.652 | 17.155 | -24.666 | 9.737 | 12.532 | 13.429 | 25.712 | 8.664 | 7.605 | 8.451 | 16.194 | 8.928 | 10.22 | 8.743 | 12.747 | 6.386 | 6.805 | 6.375 | 15.005 | 4.685 | 6.753 | 4.062 | 12.841 | 3.144 | 5.419 | 3.187 | 5.419 | 2.664 | 6.771 | 3.141 | 7.117 | 1.91 | 5.753 | 1.718 | 3.876 | 2.595 |
Verkoop- en marketingkosten
| 4.017 | -4.718 | 12.213 | 5.149 | 4.852 | 8.791 | 4.78 | 5.266 | 5.576 | 9.247 | 5.009 | 3.257 | 4.679 | 12.135 | 5.097 | 3.708 | 4.597 | 9.09 | 4.426 | 3.57 | 3.916 | 7.846 | 6.255 | 4.293 | 5.617 | 9.56 | 5.664 | 4.999 | 4.649 | 9.483 | 4.534 | 3.946 | 4.057 | 7.549 | 5.193 | 4.76 | 3.821 | 6.414 | 4.002 | 4.17 | 4.203 | 5.379 | 5.694 | 4.999 | 4.379 | 8.282 | 5.773 | 5.281 | 4.765 | 7.842 | 5.283 | 4.577 | 3.854 | 6.671 | 5.395 | 5.001 | 3.876 | 5.69 | 3.4 | 3.847 | 3.591 | 5.573 | 2.571 | 2.744 | 3.909 | 2.657 | 3.972 | 4.235 | 5.167 | 4.035 | 3.447 | 3.103 | 3.211 | 2.455 | 1.859 | 1.943 | 1.546 | 1.602 | 0.814 | 0.482 | 0.563 | 0.44 | 0.353 | 1.024 | 0.784 | 0.898 | 0.369 | 0.439 | 0.798 | 0.7 | 0.643 |
Verkoop-, algemene en administratieve kosten
| 12.094 | -1.096 | 29.627 | 7.297 | 16.097 | 30.21 | 27.712 | 2.857 | 14.929 | -8.713 | 26.314 | -0.079 | 12.981 | 1.826 | 23.425 | 0.753 | 11.465 | -1.32 | 10.76 | 1.091 | 10.995 | -9.454 | 15.805 | 0.152 | 15.129 | -8.604 | 15.288 | -4.214 | 18.991 | -31.419 | 23.099 | -5.913 | 18.226 | -35.572 | 21.343 | -9.146 | 21.313 | -36.713 | 24.897 | -5.242 | 17.331 | -40.028 | 24.97 | -9.113 | 21.026 | -49.52 | 27.561 | -11.913 | 26.141 | -40.599 | 22.058 | -8.752 | 22.361 | -32.625 | 23.123 | -6.652 | 21.031 | -18.977 | 13.137 | 16.379 | 17.019 | 31.285 | 11.235 | 10.349 | 12.359 | 18.851 | 12.9 | 14.455 | 13.911 | 16.783 | 9.832 | 9.908 | 9.586 | 17.46 | 6.543 | 8.696 | 5.609 | 14.443 | 3.958 | 5.901 | 3.75 | 5.86 | 3.017 | 7.795 | 3.924 | 8.015 | 2.279 | 6.192 | 2.516 | 4.576 | 3.238 |
Overige kosten
| -3.708 | 61.796 | -21.672 | 0 | 1.381 | -2.644 | -0.018 | 0.226 | 0.94 | 32.3 | -10.724 | 12.976 | -0.895 | 2.419 | -1.705 | 0.022 | -0.033 | -0.989 | 0.679 | -0.215 | 0.575 | -5.715 | 0.597 | 2.772 | 0.892 | 0.74 | 0.184 | 0.46 | -0.193 | 1.055 | 0.015 | 0.481 | -0.121 | 4.118 | 1.181 | 1.208 | 0.314 | 9.97 | 0.655 | 0.881 | 1.324 | 2.856 | 1.226 | 2.48 | 0.296 | 5.47 | 12.217 | 1.189 | 0.167 | -1.748 | -0.913 | 0.658 | 0.317 | 5.988 | 0.617 | 0.345 | 0.114 | 5.653 | 0.39 | 0.495 | 0.168 | 6.356 | 1.304 | -2.606 | -0.001 | 2.512 | 1.997 | -0.054 | 0.022 | 5.13 | 0.013 | 0.747 | 2.607 | 0.953 | 2.156 | 0.03 | -0.176 | 2.053 | 0.462 | 1.118 | 0.59 | 2.6 | 1.382 | -0.032 | 0.299 | 2.094 | 0.515 | -0.061 | 0.081 | -0.05 | 0.674 |
Bedrijfskosten
| 16.656 | 70.627 | 21.537 | 29.885 | 24.464 | 40.841 | 29.465 | 25.658 | 25.582 | 43.694 | 28.941 | 25.207 | 21.988 | 50.451 | 29.672 | 22.51 | 19.453 | 29.729 | 30.319 | 25.745 | 16.361 | 28.246 | 24.17 | 25.979 | 23.155 | 41.717 | 23.497 | 23.164 | 19.653 | 34.996 | 22.215 | 18.64 | 19.053 | 33.639 | 22.375 | 21.964 | 21.827 | 34.666 | 25.593 | 21.864 | 17.467 | 29.523 | 25.076 | 22.488 | 21.472 | 33.381 | 29.894 | 28.529 | 27.573 | 37.82 | 23.839 | 29.848 | 23.782 | 42.473 | 23.523 | 23.156 | 21.724 | 28.706 | 13.706 | 16.687 | 17.985 | 32.709 | 12.138 | 10.675 | 13.016 | 19.537 | 13.855 | 16.118 | 14.067 | 17.302 | 10.878 | 10.381 | 9.706 | 18.576 | 6.654 | 9.581 | 5.685 | 15.125 | 4.223 | 6.431 | 4.007 | 6.751 | 3.825 | 8.198 | 3.949 | 8.447 | 2.25 | 6.889 | 3.19 | 4.973 | 3.77 |
Bedrijfsresultaat
| 8.857 | 14.381 | 25.085 | 5.851 | 12.855 | 11.798 | 23.199 | 1.057 | 18.097 | 5.058 | 5.361 | 10.418 | 17.635 | 7.33 | 11.311 | 15.127 | 16.878 | 1.566 | 17.384 | 14.211 | 7.773 | 4.926 | 5.946 | 12.466 | 7.777 | 6.291 | 7.64 | 5.153 | 6.688 | 4.818 | 6.636 | 3.902 | 7.695 | 1.477 | 0.454 | 5.685 | 9.223 | -9.813 | 5.622 | 5.889 | 9.576 | -17.411 | 11.315 | 8.185 | 15.055 | 5.481 | 8.315 | 16.441 | 26.792 | 22.375 | 24.138 | 23.324 | 28.514 | 17.247 | 19.195 | 21.951 | 19.798 | 6.814 | 19.499 | 14.144 | 13.751 | 5.548 | 13.761 | 14.143 | 12.161 | 1.764 | 12.455 | 13.754 | 16.402 | 8.267 | 10.906 | 6.992 | 6.602 | 10.318 | 1.486 | 6.201 | 8.18 | 7.945 | 1.974 | 2.766 | 3.519 | 5.478 | 4.492 | -3.242 | 6.253 | 2.195 | 7.018 | 9.278 | 5.354 | 6.538 | 4.907 |
Bedrijfsresultaat ratio
| 0.082 | 0.056 | 0.13 | 0.04 | 0.091 | 0.042 | 0.083 | 0.006 | 0.084 | 0.018 | 0.033 | 0.075 | 0.113 | 0.036 | 0.059 | 0.09 | 0.118 | 0.013 | 0.058 | 0.09 | 0.067 | 0.026 | 0.05 | 0.063 | 0.051 | 0.052 | 0.043 | 0.034 | 0.061 | 0.037 | 0.052 | 0.024 | 0.063 | 0.017 | 0.005 | 0.03 | 0.084 | -0.07 | 0.046 | 0.047 | 0.065 | -0.104 | 0.119 | 0.085 | 0.07 | 0.025 | 0.04 | 0.062 | 0.08 | 0.085 | 0.087 | 0.072 | 0.07 | 0.053 | 0.07 | 0.079 | 0.073 | 0.038 | 0.118 | 0.066 | 0.098 | 0.02 | 0.079 | 0.124 | 0.114 | 0.019 | 0.079 | 0.074 | 0.129 | 0.063 | 0.063 | 0.053 | 0.078 | 0.055 | 0.02 | 0.084 | 0.104 | 0.056 | 0.036 | 0.036 | 0.072 | 0.075 | 0.08 | -0.091 | 0.153 | 0.045 | 0.092 | 0.106 | 0.111 | 0.113 | 0.13 |
Totaal overige inkomsten en kosten netto
| -0.023 | 3.625 | -2.689 | 0 | 1.381 | 0.251 | -0.018 | 0.226 | 0.09 | -0.043 | 7.693 | 5.231 | -1.591 | 2.419 | -1.705 | 0.022 | -0.033 | -0.989 | 0.679 | -0.215 | 0.575 | -5.715 | 0.597 | 2.772 | 0.892 | 0.74 | 0.184 | 0.46 | -0.193 | 1.171 | 0.001 | 0.379 | -0.121 | 4.013 | 0.587 | 1.205 | 0.306 | 9.383 | 0.656 | 0.915 | 1.324 | 2.836 | 1.207 | 2.48 | 0.245 | 5.295 | 12.217 | 1.122 | 2.445 | -1.755 | 10.381 | 0.657 | 0.317 | 5.495 | 0.562 | 0.345 | 0.114 | 4.752 | 0.39 | 0.495 | 0.168 | 6.356 | 1.304 | -2.692 | -0.001 | 2.48 | 1.997 | -0.054 | 0.022 | 5.128 | -0.275 | 0.711 | 2.607 | 0.592 | 3.63 | 0.077 | 0.005 | 1.471 | 0.41 | 0.906 | 0.569 | 0.691 | 1.204 | 0.031 | 0.177 | 1.056 | 0 | -0.065 | 0.072 | -0.05 | 0.619 |
Inkomen voor belasting
| 8.834 | 18.007 | 22.396 | 5.851 | 14.235 | 16.489 | 23.181 | 1.284 | 18.188 | 5.015 | 13.054 | 15.649 | 16.044 | 9.749 | 9.606 | 15.15 | 16.845 | 0.577 | 18.063 | 13.996 | 8.348 | -0.789 | 6.542 | 15.238 | 8.67 | 7.031 | 7.823 | 5.613 | 6.495 | 5.989 | 6.637 | 4.281 | 7.574 | 5.49 | 1.041 | 6.89 | 9.529 | -0.43 | 6.278 | 6.804 | 10.901 | -14.575 | 12.522 | 10.665 | 15.3 | 10.775 | 20.532 | 17.564 | 26.909 | 20.62 | 23.226 | 23.981 | 28.83 | 22.742 | 19.757 | 22.296 | 19.911 | 11.566 | 19.889 | 14.639 | 13.92 | 11.904 | 15.066 | 11.451 | 12.16 | 4.244 | 14.452 | 13.7 | 16.424 | 13.394 | 10.631 | 7.703 | 9.209 | 10.911 | 3.965 | 6.278 | 8.185 | 9.416 | 2.384 | 3.672 | 4.087 | 6.169 | 5.696 | -3.21 | 6.429 | 3.252 | 7.018 | 9.212 | 5.426 | 6.488 | 5.526 |
Inkomen voor belasting ratio
| 0.082 | 0.07 | 0.116 | 0.04 | 0.101 | 0.059 | 0.083 | 0.007 | 0.084 | 0.018 | 0.08 | 0.112 | 0.103 | 0.048 | 0.05 | 0.091 | 0.118 | 0.005 | 0.06 | 0.089 | 0.072 | -0.004 | 0.055 | 0.077 | 0.057 | 0.058 | 0.044 | 0.037 | 0.059 | 0.046 | 0.052 | 0.027 | 0.062 | 0.064 | 0.012 | 0.037 | 0.087 | -0.003 | 0.052 | 0.054 | 0.074 | -0.087 | 0.132 | 0.111 | 0.072 | 0.049 | 0.098 | 0.066 | 0.081 | 0.078 | 0.083 | 0.074 | 0.071 | 0.069 | 0.072 | 0.08 | 0.074 | 0.065 | 0.12 | 0.068 | 0.099 | 0.043 | 0.087 | 0.1 | 0.114 | 0.047 | 0.092 | 0.074 | 0.129 | 0.102 | 0.062 | 0.058 | 0.108 | 0.058 | 0.052 | 0.085 | 0.104 | 0.066 | 0.043 | 0.048 | 0.083 | 0.084 | 0.101 | -0.09 | 0.157 | 0.067 | 0.092 | 0.105 | 0.112 | 0.113 | 0.146 |
Belastingkosten
| 0.911 | 1.364 | 2.046 | -1.338 | 1.09 | 1.172 | 1.596 | -0.635 | 1.674 | -3.131 | 0.82 | 2.223 | 1.894 | -2.353 | -0.497 | 3.144 | 2.587 | -5.302 | 3.733 | 1.39 | 0.897 | -2.598 | 2.345 | 0.518 | 1.679 | 2.077 | 0.381 | -0.61 | 1.794 | 1.074 | 1.658 | -1.358 | 1.016 | 0.144 | 0.782 | 0.504 | 0.993 | 0.767 | 0.297 | 0.499 | 2.304 | -2.186 | 0.431 | 2.964 | 2.204 | 1.801 | 1.99 | 1.41 | 4.668 | 0.156 | 4.021 | 3.894 | 6.519 | 1.531 | 1.944 | 3.202 | 3.719 | -0.333 | 2.511 | 1.598 | 2.833 | -2.252 | 2.294 | 5.202 | 1.656 | -3.306 | 3.103 | 3.114 | 4.416 | 1.45 | 1.201 | 0.075 | 1.149 | 2.904 | -0.679 | 0.219 | 1.534 | 2.214 | 0.315 | 0.484 | 0.443 | 1.237 | 0.404 | -0.025 | 0.544 | 0.875 | 0.549 | 0.709 | 0.407 | 1.151 | -0.122 |
Nettowinst
| 7.415 | 14.381 | 19.811 | 6.642 | 11.774 | 14.874 | 19.904 | 1.741 | 15.986 | 8.146 | 11.865 | 12.62 | 13.545 | 11.379 | 9.716 | 11.264 | 13.922 | 5.656 | 13.247 | 12.211 | 6.942 | 2.618 | 4.334 | 15.258 | 5.64 | 3.762 | 7.074 | 5.742 | 4.427 | 3.705 | 5.11 | 5.017 | 6.375 | 5.166 | 0.071 | 6.631 | 7.986 | -1.078 | 5.78 | 5.567 | 7.926 | -12.46 | 10.977 | 6.852 | 12.223 | 8.535 | 17.558 | 14.991 | 21.454 | 19.673 | 18.521 | 19.441 | 21.261 | 20.577 | 17.189 | 17.892 | 15.136 | 10.869 | 16.548 | 12.162 | 10.293 | 13.576 | 12.295 | 5.784 | 9.997 | 6.926 | 11.023 | 10.235 | 11.028 | 11.414 | 9.147 | 7.141 | 7.733 | 7.521 | 4.497 | 5.92 | 6.233 | 6.764 | 2.038 | 3.056 | 3.568 | 4.719 | 5.203 | -3.323 | 5.636 | 1.727 | 6.192 | 8.598 | 5.019 | 6.488 | 5.526 |
Nettowinstmarge
| 0.069 | 0.056 | 0.102 | 0.045 | 0.084 | 0.053 | 0.071 | 0.01 | 0.074 | 0.029 | 0.073 | 0.09 | 0.087 | 0.056 | 0.05 | 0.067 | 0.098 | 0.047 | 0.044 | 0.077 | 0.06 | 0.014 | 0.036 | 0.077 | 0.037 | 0.031 | 0.04 | 0.038 | 0.04 | 0.029 | 0.04 | 0.031 | 0.052 | 0.061 | 0.001 | 0.035 | 0.073 | -0.008 | 0.047 | 0.044 | 0.054 | -0.075 | 0.116 | 0.071 | 0.057 | 0.039 | 0.084 | 0.056 | 0.064 | 0.075 | 0.066 | 0.06 | 0.052 | 0.063 | 0.063 | 0.064 | 0.056 | 0.061 | 0.1 | 0.057 | 0.074 | 0.049 | 0.071 | 0.051 | 0.093 | 0.077 | 0.07 | 0.055 | 0.087 | 0.087 | 0.053 | 0.054 | 0.091 | 0.04 | 0.059 | 0.08 | 0.079 | 0.048 | 0.037 | 0.04 | 0.073 | 0.065 | 0.092 | -0.094 | 0.138 | 0.035 | 0.081 | 0.098 | 0.104 | 0.113 | 0.146 |
WPA (Winst Per Aandeel)
| 0.03 | 0.064 | 0.089 | 0.03 | 0.05 | 0.067 | 0.089 | 0.008 | 0.072 | 0.036 | 0.053 | 0.057 | 0.061 | 0.054 | 0.042 | 0.049 | 0.06 | 0.026 | 0.06 | 0.053 | 0.03 | 0.012 | 0.02 | 0.081 | 0.03 | 0.016 | 0.03 | 0.026 | 0.02 | 0.015 | 0.02 | 0.024 | 0.03 | 0.024 | 0 | 0.033 | 0.04 | -0.006 | 0.03 | 0.028 | 0.04 | -0.057 | 0.05 | 0.028 | 0.05 | 0.039 | 0.08 | 0.07 | 0.1 | 0.085 | 0.08 | 0.099 | 0.1 | 0.11 | 0.08 | 0.091 | 0.077 | 0.057 | 0.085 | 0.061 | 0.051 | 0.068 | 0.062 | 0.03 | 0.051 | 0.035 | 0.056 | 0.052 | 0.056 | 0.058 | 0.046 | 0.038 | 0.041 | 0.04 | 0.026 | 0.031 | 0.031 | 0.036 | 0.011 | 0.016 | 0.018 | 0.025 | 0.027 | -0.018 | 0.029 | 0.009 | 0.032 | 0.046 | 0.026 | 0.034 | 0.029 |
Verwaterde WPA
| 0.03 | 0.064 | 0.089 | 0.03 | 0.05 | 0.067 | 0.089 | 0.008 | 0.072 | 0.036 | 0.053 | 0.056 | 0.06 | 0.054 | 0.042 | 0.049 | 0.06 | 0.026 | 0.06 | 0.053 | 0.03 | 0.012 | 0.02 | 0.081 | 0.03 | 0.016 | 0.03 | 0.026 | 0.02 | 0.015 | 0.02 | 0.024 | 0.03 | 0.024 | 0 | 0.033 | 0.04 | -0.006 | 0.03 | 0.028 | 0.04 | -0.057 | 0.05 | 0.028 | 0.05 | 0.039 | 0.08 | 0.07 | 0.1 | 0.085 | 0.08 | 0.099 | 0.1 | 0.11 | 0.08 | 0.091 | 0.077 | 0.057 | 0.085 | 0.061 | 0.051 | 0.068 | 0.062 | 0.03 | 0.051 | 0.035 | 0.056 | 0.052 | 0.056 | 0.058 | 0.046 | 0.038 | 0.041 | 0.04 | 0.026 | 0.031 | 0.031 | 0.036 | 0.011 | 0.016 | 0.018 | 0.025 | 0.027 | -0.018 | 0.029 | 0.009 | 0.032 | 0.046 | 0.026 | 0.034 | 0.029 |
EBITDA
| 9.014 | 24.936 | 22.396 | 10.637 | 17.142 | 18.977 | 25.588 | 3.752 | 20.656 | 8.07 | 9.043 | 12.611 | 17.941 | 12.825 | 14.451 | 17.226 | 18.895 | 3.408 | 20.893 | 16.353 | 10.704 | 1.676 | 9.007 | 17.472 | 10.903 | 1.076 | 6.747 | 25.06 | 3.804 | 8.835 | 5.284 | 5.58 | 6.275 | 5.062 | -0.419 | 9.479 | 6.976 | 20.003 | 4.596 | 9.655 | 9.039 | 7.152 | 13.019 | 14.218 | 11.747 | 25.584 | 8.298 | 20.035 | 24.464 | 33.514 | 12.844 | 25.37 | 27.441 | 25.498 | 18.594 | 27.263 | 25.734 | 2.453 | 29.796 | 15.729 | 13.128 | 12.905 | 21.117 | 11.094 | 11.418 | 20.549 | 11.498 | 14.439 | 15.711 | 26.252 | 10.788 | 11.732 | 5.858 | 17.303 | 2.958 | 8.729 | 9.593 | 15.622 | 3.058 | 6.569 | 4.969 | 10.369 | 3.611 | -1.281 | 5.768 | 7.448 | 6.686 | 11.075 | 5.053 | 7.874 | 4.538 |
EBITDA ratio
| 0.084 | 0.097 | 0.116 | 0.073 | 0.122 | 0.068 | 0.092 | 0.022 | 0.095 | 0.029 | 0.056 | 0.09 | 0.115 | 0.063 | 0.075 | 0.103 | 0.133 | 0.028 | 0.069 | 0.104 | 0.093 | 0.009 | 0.075 | 0.088 | 0.072 | 0.009 | 0.038 | 0.167 | 0.035 | 0.069 | 0.042 | 0.035 | 0.051 | 0.059 | -0.005 | 0.051 | 0.064 | 0.143 | 0.038 | 0.076 | 0.061 | 0.043 | 0.137 | 0.148 | 0.055 | 0.116 | 0.039 | 0.075 | 0.073 | 0.127 | 0.046 | 0.078 | 0.067 | 0.078 | 0.068 | 0.098 | 0.095 | 0.014 | 0.18 | 0.073 | 0.094 | 0.047 | 0.121 | 0.097 | 0.107 | 0.227 | 0.073 | 0.078 | 0.124 | 0.2 | 0.062 | 0.089 | 0.069 | 0.093 | 0.039 | 0.118 | 0.122 | 0.11 | 0.055 | 0.087 | 0.101 | 0.142 | 0.064 | -0.036 | 0.141 | 0.153 | 0.088 | 0.126 | 0.105 | 0.137 | 0.12 |