
Beijing AriTime Intelligent Control Co., Ltd.
SSE:600560.SS
15.75 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 19.811 | 6.642 | 11.774 | 14.874 | 19.904 | 1.741 | 15.986 | 8.146 | 11.865 | 12.62 | 13.545 | 11.379 | 9.716 | 11.264 | 13.922 | 5.656 | 13.247 | 12.211 | 6.942 | 2.618 | 4.334 | 15.258 | 5.64 | 3.762 | 7.074 | 5.742 | 4.427 | 3.705 | 5.11 | 5.017 | 6.375 | 5.166 | 0.071 | 6.631 | 7.986 | -1.078 | 5.78 | 5.567 | 7.926 | -12.46 | 10.977 | 6.852 | 12.223 | 8.535 | 17.558 | 14.991 | 21.454 | 19.673 | 18.521 | 19.441 | 21.261 | 20.577 | 17.189 | 17.892 | 15.136 | 10.869 | 16.548 | 12.162 | 10.293 | 13.576 | 12.295 | 5.784 | 9.997 | 6.926 | 11.023 | 10.235 | 11.028 | 11.414 | 9.147 | 7.141 | 7.733 | 8.007 | 4.644 | 6.059 | 6.65 | 7.202 | 2.069 | 3.188 | 3.645 | 4.719 | 5.203 | -3.323 | 5.636 | 2.559 | 6.192 | 8.598 | 5.019 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 2.906 | 2.906 | 2.407 | -4.885 | 2.468 | 2.468 | 3.055 | -4.951 | 1.897 | 1.897 | 3.076 | 3.076 | 2.05 | 2.05 | 10.298 | -4.675 | 4.675 | 0 | 12.092 | -4.428 | 4.428 | 0 | 10.022 | -5.595 | 5.595 | 0 | 11.567 | -4.76 | 4.76 | 0 | 9.314 | -4.46 | 4.46 | 0 | 8.819 | -4.357 | 4.357 | 0 | 10.339 | -5.344 | 5.344 | 0 | 9.513 | -4.799 | 4.799 | 0 | 9.205 | -4.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.848 | 1.945 | 1.961 | 1.898 | 1.89 | 2.085 | 1.813 | 1.93 | 0 | 0 | 0.584 | 0.578 | 0.676 | 0.589 | 0.725 | 0.461 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -154.729 | 0 | 324.165 | -163.126 | 163.126 | 0 | -23.329 | -86.069 | 86.069 | 0 | 51.564 | -69.279 | 69.279 | 0 | -454.989 | 94.18 | -94.18 | 0 | 18.69 | -61.847 | 61.847 | 0 | -0.033 | -44.204 | 44.204 | 0 | -9.824 | -4.298 | 4.298 | 0 | -180.536 | -27.045 | 27.045 | 0 | 115.702 | -107.562 | 107.562 | 0 | -96.979 | -20.243 | 20.243 | 0 | 301.656 | -369.306 | 369.306 | 0 | 100.248 | -173.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.672 | -37.043 | -10.541 | 5.479 | 9.676 | -4.215 | 25.496 | -14.063 | 0 | 0 | 15.824 | -19.231 | 6.756 | -14.757 | -3.259 | -4.617 |
Vorderingen
| 0 | 0 | 0 | -79.989 | 0 | 56.849 | -96.428 | 96.428 | 0 | -67.358 | -69.014 | 69.014 | 0 | 227.492 | -132.587 | 132.587 | 0 | -399.862 | 43.673 | -43.673 | 0 | -17.729 | 80.723 | -80.723 | 0 | -85.94 | 16.221 | -16.221 | 0 | -43.001 | 52.7 | -52.7 | 0 | -192.943 | 10.114 | -10.114 | 0 | 65.821 | -51.428 | 51.428 | 0 | 11.172 | 35.899 | -35.899 | 0 | 289.331 | -277.649 | 277.649 | 0 | 82.742 | -65.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -75.392 | 0 | 266.009 | -66.698 | 66.698 | 0 | 44.028 | -17.055 | 17.055 | 0 | -175.928 | 63.309 | -63.309 | 0 | -55.127 | 50.507 | -50.507 | 0 | 36.419 | -132.729 | 132.729 | 0 | 85.906 | -55.47 | 55.47 | 0 | 33.177 | -56.999 | 56.999 | 0 | 12.406 | -34.833 | 34.833 | 0 | 49.881 | -57.06 | 57.06 | 0 | -109.909 | -56.142 | 56.142 | 0 | 12.687 | -91.657 | 91.657 | 0 | 17.507 | -108.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.054 | -109.477 | -42.491 | -2.862 | 27.794 | -60.924 | -0.471 | -24.485 | 0 | 0 | -29.071 | -7.282 | -33.845 | -37.878 | 17.356 | 1.892 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.652 | 0 | 1.307 | 0 | 0 | 0 | -1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.842 | 9.842 | 0 | 0 | -4.955 | 4.955 | 0 | 0 | 0 | 0 | 0 | 0 | -2.326 | 2.326 | 0 | 0 | 0.927 | -0.927 | 0 | 1.758 | 0 | 0 | 0 | -0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.383 | 72.434 | 31.95 | 8.341 | -18.118 | 56.708 | 25.967 | 10.422 | 0 | 0 | 44.895 | -11.949 | 40.601 | 23.121 | -20.616 | -6.509 |
Overige Niet-Contante Posten
| -107.679 | 0 | -67.135 | 19.331 | -74.505 | -338.279 | 180.041 | 14.842 | -2.468 | 20.274 | 91.02 | -100.587 | -13.545 | -11.379 | -9.716 | -11.264 | -13.922 | -5.656 | -13.247 | -12.211 | -6.942 | -2.618 | -4.334 | -15.258 | -5.64 | -3.762 | -7.074 | -5.742 | -4.427 | -3.705 | -5.11 | -5.017 | -6.375 | -5.166 | -0.071 | -6.631 | -7.986 | 1.078 | -5.78 | -5.567 | -7.926 | 12.46 | -10.977 | -6.852 | -12.223 | -8.535 | -17.558 | -14.991 | -21.454 | -19.673 | -18.521 | -19.441 | -21.261 | -20.577 | -17.189 | -17.892 | -15.136 | -10.869 | -16.548 | -12.162 | -10.293 | -13.576 | -12.295 | -5.784 | -9.997 | -6.926 | -11.023 | -10.235 | -11.028 | -11.414 | -9.147 | -7.141 | -7.733 | 10.019 | 0.001 | -0.153 | 0.001 | 8.432 | -0.941 | 2.211 | -0.278 | -4.719 | -5.203 | 3.281 | -0.837 | -0.998 | 1.255 | 1.141 | -0.769 |
Kasstroom uit Operationele Activiteiten
| -107.679 | 0 | -47.324 | 23.067 | -62.732 | 3.167 | 31.934 | 13.359 | 15.986 | 8.146 | 11.865 | -0 | -0 | -21.151 | 33.413 | 30.534 | 58.378 | -63.38 | -69.206 | 50.361 | 12.553 | -1.21 | 21.731 | 0.466 | -19.061 | -5.603 | -8.597 | 48.773 | 2.848 | -22.545 | -6.232 | 30.347 | -32.547 | -5.957 | -19.821 | 10.568 | -49.936 | -22.298 | 14.237 | 10.907 | 19.454 | -47.236 | -66.889 | 0.36 | -27.125 | 11.371 | -29.349 | -76.752 | 201.224 | 66.016 | 42.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.544 | -30.453 | -2.674 | 14.028 | 27.201 | -1.002 | 32.708 | -8.767 | 0 | 0 | 16.366 | -13.853 | 8.994 | -6.721 | 7.204 | 0.095 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.079 | -6.438 | -0.576 | -0.068 | -0.068 | -0.344 | -0.018 | -0.065 | -0.07 | -0.549 | -0.199 | -0.009 | -0.05 | -0.123 | -0.154 | -0.167 | -0.728 | 1.751 | -2.352 | -0.137 | -0.151 | 2.739 | -8.58 | -3.949 | -0.078 | -0.882 | -3.834 | -0.237 | -0.174 | -1.367 | -0.512 | -0.056 | -0.024 | -3.36 | -0.167 | -0.205 | -1.809 | -3.255 | 0.668 | -4.877 | -1.825 | -5.19 | -0.844 | -0.534 | -23.092 | -6.914 | -0.38 | -14.087 | -4.569 | -2.623 | -0.464 | -0.503 | -1.047 | -5.056 | -0.142 | -2.252 | -0.555 | -6.314 | -0.34 | -10.844 | -1.156 | -4.504 | -1.37 | -4.311 | -7.1 | -17.066 | -6.691 | -1.769 | -0.018 | -7.899 | -1.439 | -0.574 | -0.247 | -1.063 | -1.052 | -6.905 | -0.544 | -3.343 | -0.425 | -3.73 | -2.113 | -16.015 | -14.443 | -20.458 | -4.529 | -18.483 | -17.53 | -1.695 | -5.735 |
Netto Overnames
| 0 | 0 | 0.13 | 0.005 | 3.002 | 0.1 | 41.316 | 0.014 | 0 | 0 | 0.001 | 0.003 | 0 | 0 | 0.038 | 0 | 0.017 | -0 | 0 | 0 | -0 | 0.47 | 2.54 | 0 | -0 | 0.167 | -0 | -0 | 0 | 1.537 | 0.513 | 0.063 | 0.024 | 3.36 | 0.167 | 0.205 | 1.809 | 0.576 | -0.59 | 5.875 | 1.825 | -0.934 | 0.035 | 0.534 | 23.202 | 12.788 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0 | 22.003 | -22.003 | 0 | 0 | 91.105 | -71.105 | -20 | -231.011 | -40 | -55 | -50 | -50 | -163 | -150 | -80 | -79.824 | -84.5 | -10.176 | -60 | -70 | -60.05 | -94 | -25 | 37.33 | -77.33 | -45 | -10 | -20 | -50 | -60 | -20 | -120 | -120 | -160 | -20 | -170 | -10 | -430 | -90 | -780 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | -6 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.6 | 0.6 | 78.655 | -63.319 | 21.989 | 0 | 0 | -66.347 | 46.31 | 20.037 | 40.076 | 75.919 | 50.419 | 30.184 | 104.923 | 227.798 | 104.121 | 80.879 | 50.631 | 40.68 | 56.653 | 50.6 | 95.468 | 59.678 | 35.596 | 19.403 | -25.993 | 103.044 | 20.284 | 40.539 | 30.873 | 50.997 | 71.548 | 40.833 | 205.61 | 101.21 | 163.152 | 5.023 | 132.683 | 50.248 | 326.289 | 101.791 | 831.781 | 20.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.135 | 0 | 109.8 | 21.98 | -14.316 | -25.5 | -1.691 | 43.021 | 32.678 | -42.66 | 9.73 | -9.73 | -49.391 | -85.65 | -12 | -11.483 | -1.446 | 12.087 | 5.233 | -10.923 | 1.684 | -10 | 14 | 22.5 | 1.746 | 24 | 26 | -3 | -36.848 | -0.512 | -0.056 | -0.024 | 6.885 | -0.167 | -0.205 | -1.809 | 61.4 | 2 | -40.777 | -1.825 | -106.566 | -0.302 | -1.166 | -23.092 | -6.962 | -0.38 | -99.042 | -4.569 | -14.992 | 3.853 | -0.503 | -1.047 | 0.017 | -0.142 | -2.252 | -0.555 | 3.3 | -0.34 | 3.43 | -1.156 | 0.024 | -1.37 | 0.055 | -7.1 | 0.02 | -6.691 | -1.769 | -0.018 | -2.45 | 0.38 | 0.012 | -0.247 | 0.003 | -1.052 | 0.027 | -0.544 | 0.003 | 0.353 | -0.686 | 0.686 | 4.854 | 1.046 | -9.546 | 1.419 | 0.55 | 2.352 | 6.403 | 0.9 |
Kasstroom uit Investeringsactiviteiten
| -0.079 | -6.573 | -0.446 | 110.337 | 25.514 | 64.095 | -25.518 | -1.756 | 42.951 | 32.129 | -18.101 | -15.072 | -9.742 | -9.438 | -49.848 | -16.748 | -32.011 | 55.228 | 74.533 | -40.783 | -10.195 | -24.3 | -59.859 | 56.528 | 13.022 | 26.499 | 19.794 | -32.641 | -8.771 | -25.341 | 25.204 | -24.765 | 30.515 | 17.757 | 0.83 | 11.343 | 19.024 | 144.33 | -16.712 | -36.628 | -16.802 | -150.007 | 39.137 | -104.877 | -11.192 | 50.693 | -19.547 | -113.129 | -4.569 | -17.615 | 3.39 | -0.503 | -1.047 | -5.038 | -0.142 | -2.252 | -0.555 | -3.014 | -0.34 | -7.414 | -1.156 | -4.48 | -1.37 | -4.256 | -7.1 | -17.046 | -6.691 | -1.769 | -0.018 | -10.349 | -1.059 | -0.562 | -0.247 | -1.06 | -1.052 | -6.877 | -0.544 | -3.34 | -0.072 | -4.416 | -1.427 | -11.161 | -7.897 | -30.003 | -3.11 | -17.933 | -15.178 | 4.708 | -10.836 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 56.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.169 | 0 | 0 | -15.879 | 0 | -3 | 0 | -13.419 | 0 | -0.185 | -0.034 | -14.09 | 0 | -0.132 | -0.125 | -6.656 | 0 | -0.605 | -4.083 | -0.161 | 0 | -2.404 | -3.33 | -2.774 | 0 | -0.351 | -0.058 | -3.297 | 0 | -0.368 | -0.662 | -3.076 | 0 | -0.05 | 0 | -3.149 | 0 | -1.468 | -3.196 | -3.207 | -0.924 | -0.579 | -0.036 | -10.178 | 0 | -11.251 | -0.2 | -13.151 | 0 | -6.379 | -0.2 | 0 | 0 | -4.243 | -3 | -2.754 | -0.134 | -4.218 | -0.129 | 0 | 0 | -3.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | -0.008 | -0.771 | 0 | 0 | -0.105 | -2.506 | 0 | 0 | -1.112 | -0.065 | -10.138 | -0.095 |
Overige Financieringsactiviteiten
| 0.008 | 9.91 | 0.003 | -0.01 | -0.003 | 0.298 | 1.845 | -2.182 | -0.002 | 0.17 | -2.581 | -1.011 | 4.496 | 8.138 | -0.294 | -9.661 | 7.466 | -5.147 | -3.567 | -0.966 | 0 | 10.416 | -0.674 | -3.796 | 0 | -10.358 | -0.078 | -0.278 | 0 | -3.001 | -0 | -0.65 | 0 | -3.222 | 0 | 9.75 | 0 | -148.144 | -0.05 | 80 | 0 | 72.9 | -0.036 | -0.144 | 0 | -1.55 | 0 | -0.2 | 0 | -7.7 | 6.35 | 0 | 0 | -2.43 | 0 | -9.22 | 0 | -3.415 | 0 | -2.245 | 0.2 | 10.96 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | -2.321 | 0 | 0 | 0 | 1 | -6.705 | -0.006 | 0.61 | -0.005 | -5.984 | -0.009 | -2.973 | -0.007 | 3.992 | -0.011 |
Kasstroom uit Financieringsactiviteiten
| 56.686 | 9.91 | 0.003 | -15.889 | -0.003 | 3.298 | 1.845 | -15.6 | -0.002 | 0.234 | -2.615 | -15.101 | 4.496 | 8.006 | -0.419 | -9.661 | 7.466 | -5.752 | -7.651 | -1.127 | 0 | 12.821 | -4.004 | -6.57 | 0 | -10.709 | -0.02 | -3.576 | 0 | -3.369 | -0.662 | -3.727 | 0 | -3.272 | 0 | 6.601 | 0 | -146.676 | -3.246 | 76.793 | -0.924 | 72.321 | 0.036 | -10.322 | 0 | -12.801 | -0.2 | -13.351 | 0 | -14.079 | 6.15 | 0 | 0 | -6.673 | -3 | -11.974 | -0.134 | -7.633 | -0.129 | -2.245 | 0.2 | 7.065 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0.5 | -2.36 | 0 | 0 | -0.008 | 0.229 | -6.705 | -0.006 | 0.505 | -2.511 | -5.984 | -0.009 | -4.085 | -0.072 | -10.146 | -7.106 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -3.786 | -1.5 | 0 | -50.005 | -18.17 | -18.165 | 38.417 | 3.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.004 | 0.004 | -0.004 | 0 |
Netto Kasstroomverandering
| -51.072 | 13.761 | -47.767 | 116.915 | -37.821 | 66.774 | 6.761 | -3.997 | 8.93 | 22.339 | -27.015 | 8.245 | -1.491 | -22.659 | -17.773 | 3.522 | 33.833 | -13.904 | -2.324 | 8.451 | 2.358 | -12.688 | -42.132 | 50.424 | -6.039 | 10.187 | 11.178 | 12.556 | -5.922 | -51.255 | 18.309 | 1.855 | -2.032 | 8.529 | -18.991 | 28.512 | -30.912 | -24.644 | -5.721 | 51.072 | 1.728 | -124.922 | -27.751 | -114.839 | -38.317 | 49.264 | -48.896 | -203.231 | 196.655 | 33.389 | 52.702 | -8.544 | 75.014 | -28.86 | 29.581 | -44.035 | 11.96 | -15.294 | 14.87 | 24.259 | -37.299 | 35.684 | -23.151 | -9.614 | 38.834 | 26.954 | 11.211 | -1.612 | 12.249 | 24.248 | 12.816 | -41.346 | -29.507 | 21.991 | -33.866 | -17.327 | 13.484 | 23.852 | -0.844 | 21.587 | -10.2 | -10.656 | -10.408 | -19.621 | -16.972 | -13.029 | -21.967 | 1.761 | -17.846 |
Kaspositie aan het Einde van de Periode
| 116.037 | 167.109 | 153.348 | 201.115 | 84.199 | 122.664 | 51.46 | 44.698 | 48.696 | 39.765 | 17.426 | 44.441 | 36.196 | 37.687 | 60.346 | 78.119 | 74.597 | 40.764 | 54.668 | 56.992 | 48.541 | 46.183 | 58.871 | 101.003 | 50.579 | 56.618 | 46.431 | 35.254 | 22.698 | 28.62 | 79.875 | 61.566 | 59.711 | 61.743 | 53.214 | 72.205 | 43.693 | 74.604 | 99.248 | 104.97 | 53.897 | 52.169 | 177.091 | 204.843 | 319.682 | 357.998 | 308.735 | 357.631 | 560.862 | 364.207 | 330.818 | 278.116 | 286.66 | 210.713 | 239.573 | 209.992 | 254.027 | 242.068 | 257.362 | 242.491 | 218.233 | 250.039 | 214.355 | 237.506 | 247.12 | 208.286 | 181.332 | 170.121 | 171.733 | 159.485 | 135.236 | 122.42 | 163.766 | 193.274 | 171.283 | 205.149 | 222.476 | 208.992 | 185.14 | 185.984 | 164.397 | -10.656 | -10.408 | 188.165 | 207.786 | 224.759 | 237.787 | 259.755 | 257.993 |