
Hebei Hengshui Laobaigan Liquor Co., Ltd.
SSE:600559.SS
17.05 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,604.849 | 1,545.761 | 1,466.978 | 1,228.552 | 1,775.138 | 1,621.893 | 1,786.446 | 1,394.284 | 1,327.075 | 1,094.762 | 1,532.146 | 1,427.442 | 1,356.936 | 1,006.422 | 1,210.539 | 872.901 | 924.262 | 1,142.685 | 1,303.41 | 835.143 | 877.814 | 1,266.751 | 894.309 | 811.939 | 1,072.733 | 1,019.61 | 1,074.455 | 668.927 | 906.233 | 850.03 | 906.674 | 873.572 | 863.823 | 1,005.278 | 913.553 | 276.121 | 244.052 | 442.413 | 50.971 | 19.062 | 18.852 | 21.507 | 69.961 | 33.818 | 84.33 | 35.136 | 29.903 | 66.994 | 35.692 | 47.076 | 67.175 | 34.149 | 93.378 | 48.905 | 67.42 | 85.681 | 56.025 | 49.767 | 10.267 | 35.93 | 16.22 | 12.071 | 17.193 | 60.415 | 105.838 | 29.345 | 40.427 | 32.974 | 91.294 | 142.141 | 104.662 | 31.418 | 54.377 | 54.254 | 51.799 | 24.393 | 49.691 | 21.106 | 63.74 | 75.737 | 86.902 | 90.545 | 114.446 | 98.69 | 157.791 | 140.187 | 186.338 | 177.494 | 214.88 | 230.222 | 18.423 | 33.95 |
Kortetermijnbeleggingen
| 901.131 | 782.2 | 957.533 | 793.177 | 843.601 | 663.445 | 561.224 | 388.847 | 749.99 | 832.799 | 597.246 | 297.926 | 621.788 | 467.098 | 408.838 | 287.338 | 432.042 | 51.772 | 1,292.136 | -7.314 | 6.03 | -9.901 | 120 | 53.91 | -9.572 | -15.467 | 5.283 | -18.973 | -1.934 | -1.934 | -1.934 | -1.934 | -1.934 | -1.934 | 100 | 100 | 159 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.311 | -7.229 | 0 | 0 | 0 | -3.365 | 0 | 0 | 0 | 0 | 0 | 56.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,505.979 | 2,327.961 | 2,424.512 | 2,021.729 | 2,618.739 | 2,285.338 | 2,347.67 | 1,783.131 | 2,077.065 | 1,927.561 | 2,129.392 | 1,725.369 | 1,978.724 | 1,473.521 | 1,619.377 | 1,160.239 | 1,356.304 | 1,194.458 | 1,303.41 | 835.143 | 883.844 | 1,266.751 | 1,014.309 | 865.849 | 1,072.733 | 1,019.61 | 1,074.455 | 668.927 | 906.233 | 850.03 | 906.674 | 873.572 | 863.823 | 1,005.278 | 913.553 | 276.121 | 244.052 | 442.413 | 50.971 | 19.062 | 18.852 | 21.507 | 69.961 | 33.818 | 84.33 | 35.136 | 29.903 | 66.994 | 35.692 | 47.076 | 67.175 | 34.149 | 93.378 | 48.905 | 67.42 | 85.681 | 56.025 | 49.767 | 10.267 | 35.93 | 16.22 | 12.071 | 17.193 | 60.415 | 105.838 | 29.345 | 40.427 | 32.974 | 91.294 | 142.141 | 104.662 | 31.418 | 54.377 | 54.254 | 51.799 | 24.393 | 49.691 | 21.106 | 63.74 | 75.737 | 86.902 | 90.545 | 114.446 | 98.69 | 157.791 | 140.187 | 186.338 | 177.494 | 214.88 | 230.222 | 18.423 | 33.95 |
Nettovorderingen
| 217.815 | 116.16 | 219.311 | 136.873 | 421.772 | 205.88 | 368.325 | 220.861 | 355.494 | 182.217 | 182.217 | 229.104 | 316.164 | 239.687 | 352.931 | 210.716 | 395.556 | 0 | 349.334 | 357.966 | 637.428 | 505.69 | 177.166 | 196.851 | 292.913 | 136.966 | 237.154 | 131.46 | 332.393 | 152.684 | 155.945 | 52.978 | 221.829 | 0 | 116.91 | 0 | 151.388 | 0 | 16.209 | 23.806 | 24.776 | 73.021 | 26.89 | 13.511 | 69.707 | 5.192 | 0 | 0 | 0 | 0 | 155.297 | 0 | 0 | 0 | 130.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.3 | 0 | 70.56 | 88.189 | 74.239 | 51.563 | 0 | 0 | 0 | 48.312 | 43.354 | 39.282 | 41.452 | 66.005 | 83.029 | 48.014 | 0 | 41.829 | 36.99 | 31.456 | 0 | 49.656 |
Voorraad
| 3,568.545 | 3,552.496 | 3,436.778 | 3,532.452 | 3,477.881 | 3,349.783 | 3,163.113 | 3,257.121 | 3,215.516 | 3,045.997 | 2,814.291 | 2,799.773 | 2,682.201 | 2,298.153 | 2,116.962 | 2,028.187 | 1,944.026 | 1,784.184 | 1,624.583 | 1,592.615 | 1,574.123 | 1,577.431 | 1,581.701 | 1,580.189 | 1,577.696 | 1,630.06 | 1,662.715 | 1,690.592 | 967.683 | 1,010.406 | 1,032.365 | 1,110.986 | 1,082.185 | 1,126.175 | 1,196.849 | 1,226.805 | 1,238.645 | 1,274.307 | 1,487.167 | 1,516.512 | 1,412.421 | 1,394.019 | 1,405.193 | 1,380.386 | 1,182.331 | 1,121.622 | 1,124.994 | 1,078.251 | 1,020.471 | 944.271 | 919.285 | 907.972 | 779.433 | 784.948 | 632.654 | 620.993 | 628.49 | 629.109 | 582.524 | 576.223 | 593.23 | 578.868 | 403.65 | 446.208 | 435.703 | 518.083 | 505.982 | 413.194 | 355.927 | 321.823 | 292.799 | 244.069 | 205.713 | 186.669 | 212.139 | 202.289 | 175.42 | 175.642 | 169.137 | 155.866 | 160.848 | 163.881 | 149.604 | 152.161 | 139.303 | 154.642 | 149.665 | 148.767 | 126.971 | 122.675 | 119.942 | 129.41 |
Overige vlottende activa
| 60.132 | 63.457 | 78.37 | 137.427 | 87.626 | 25.004 | 118.015 | 208.767 | 278.945 | 105.397 | 85.225 | 124.505 | 279.902 | 176.04 | 391.424 | 207.224 | 202.518 | 88.087 | 289.168 | 353.944 | 366.539 | 266.308 | 219.725 | 83.971 | 291.466 | 147.543 | 328.995 | 137.076 | 0 | 114.081 | 41.782 | 31.327 | 301.396 | 218 | 131.284 | 100 | 202.02 | 250 | 31.812 | 35.114 | 66.591 | 38.524 | 133.759 | 52.21 | 95.009 | 39.89 | 29.559 | 165.949 | 137.224 | 122.159 | 125.175 | 136.115 | 144.338 | 57.209 | 95.789 | 87.491 | 102.215 | 74.657 | 86.55 | 96.369 | 112.605 | 102.886 | 99.469 | 94.719 | 109.24 | 16.283 | 31.852 | 56.391 | 117.647 | 94.541 | 121.592 | 101.614 | 70.958 | 72.954 | 74.352 | 51.677 | 48.619 | 34.074 | 41.71 | 48.534 | 43.476 | 39.297 | 8.67 | 66.488 | 8.573 | 48.933 | 51.143 | 19.644 | 28.96 | 21.716 | 69.771 | 50.451 |
Totaal vlottende activa
| 6,352.471 | 6,060.074 | 6,158.972 | 5,828.481 | 6,606.017 | 5,866.004 | 5,950.807 | 5,380.249 | 5,817.533 | 5,261.172 | 5,451.185 | 4,878.751 | 5,136.155 | 4,217.113 | 4,327.189 | 3,542.461 | 3,818.141 | 3,448.181 | 3,454.76 | 3,000.741 | 3,304.138 | 3,616.18 | 2,912.234 | 2,726.861 | 3,234.807 | 2,871.943 | 3,175.612 | 2,753.343 | 2,298.044 | 2,127.201 | 2,136.766 | 2,068.862 | 2,469.234 | 2,475.641 | 2,358.596 | 1,702.911 | 1,836.106 | 2,065.972 | 1,586.159 | 1,594.494 | 1,497.864 | 1,527.07 | 1,635.803 | 1,479.925 | 1,431.378 | 1,201.84 | 1,307.315 | 1,311.194 | 1,193.388 | 1,113.506 | 1,111.636 | 1,078.237 | 1,017.149 | 891.062 | 795.863 | 794.165 | 786.731 | 753.533 | 679.341 | 708.522 | 722.055 | 693.824 | 520.312 | 601.342 | 650.78 | 563.711 | 578.261 | 502.559 | 564.868 | 558.505 | 519.053 | 377.102 | 331.047 | 313.876 | 338.291 | 278.359 | 273.73 | 230.823 | 274.588 | 280.137 | 291.227 | 293.722 | 314.172 | 317.338 | 381.274 | 343.762 | 387.146 | 387.733 | 407.802 | 406.068 | 208.136 | 213.811 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,734.667 | 1,765.474 | 1,786.123 | 1,808.725 | 1,835.585 | 1,826.167 | 1,860.525 | 1,870.48 | 1,886.242 | 1,894.281 | 1,854.54 | 1,768.134 | 1,736.664 | 1,714.867 | 1,602.874 | 1,526.634 | 1,444.021 | 1,365.878 | 1,296.377 | 1,186.275 | 1,167.057 | 1,171.816 | 1,174.118 | 1,175.258 | 1,180.819 | 1,129.33 | 1,098.119 | 1,090.838 | 563.767 | 568.564 | 568.47 | 565.943 | 562.406 | 572.467 | 578.141 | 583.516 | 582.022 | 584.896 | 594.184 | 599.055 | 588.991 | 576.894 | 561.822 | 553.005 | 543.747 | 514.782 | 499.779 | 467.603 | 460.404 | 443.414 | 430.102 | 391.387 | 416.961 | 415.965 | 395.546 | 397.444 | 398.451 | 391.586 | 384.924 | 386.678 | 392.86 | 382.14 | 408.808 | 407.389 | 385.764 | 420.333 | 411.013 | 407.506 | 348.36 | 329.849 | 320.38 | 299.535 | 337.395 | 347.525 | 315.493 | 325.005 | 306.983 | 294.02 | 278.602 | 254.613 | 244.082 | 235.266 | 207.222 | 204.364 | 195.377 | 196.867 | 192.837 | 176.196 | 175.167 | 176.03 | 172.621 | 174.349 |
Goodwill
| 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 632.146 | 632.146 | 632.146 | 632.146 | 632.146 | 632.146 | 632.146 | 632.146 | 632.146 | 632.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 822.637 | 825.299 | 829.292 | 832.609 | 835.851 | 840.662 | 845.384 | 849.703 | 853.735 | 858.668 | 862.958 | 867.866 | 870.31 | 865.262 | 879.078 | 849.449 | 882.598 | 884.182 | 815.452 | 806.878 | 810.265 | 708.57 | 709.553 | 713.057 | 702.159 | 705.262 | 707.065 | 709.965 | 121.178 | 122.091 | 123.004 | 123.917 | 124.869 | 125.742 | 125.864 | 126.737 | 116.839 | 117.658 | 118.732 | 119.551 | 120.116 | 120.936 | 121.755 | 124.137 | 124.967 | 125.797 | 126.627 | 127.456 | 128.286 | 129.116 | 129.946 | 130.776 | 137.118 | 137.984 | 139.58 | 140.448 | 141.315 | 142.182 | 143.061 | 146.294 | 93.769 | 94.469 | 95.168 | 95.868 | 96.568 | 117.631 | 117.858 | 118.673 | 105.337 | 106.435 | 95.075 | 95.787 | 96.382 | 87.146 | 87.662 | 88.179 | 76.676 | 77.089 | 74.202 | 74.614 | 74.877 | 73.647 | 66.152 | 66.507 | 11.621 | 11.68 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,430.102 | 1,432.763 | 1,436.757 | 1,440.073 | 1,443.316 | 1,448.126 | 1,452.848 | 1,457.167 | 1,461.199 | 1,466.133 | 1,470.422 | 1,475.33 | 1,477.774 | 1,472.726 | 1,486.543 | 1,456.913 | 1,490.062 | 1,491.646 | 1,447.598 | 1,439.025 | 1,442.411 | 1,340.716 | 1,341.7 | 1,345.203 | 1,334.305 | 1,337.408 | 1,339.211 | 1,342.111 | 121.178 | 122.091 | 123.004 | 123.917 | 124.869 | 125.742 | 125.864 | 126.737 | 116.839 | 117.658 | 118.732 | 119.551 | 120.116 | 120.936 | 121.755 | 124.137 | 124.967 | 125.797 | 126.627 | 127.456 | 128.286 | 129.116 | 129.946 | 130.776 | 137.118 | 137.984 | 139.58 | 140.448 | 141.315 | 142.182 | 143.061 | 146.294 | 93.769 | 94.469 | 95.168 | 95.868 | 96.568 | 117.631 | 117.858 | 118.673 | 105.337 | 106.435 | 95.075 | 95.787 | 96.382 | 87.146 | 87.662 | 88.179 | 76.676 | 77.089 | 74.202 | 74.614 | 74.877 | 73.647 | 66.152 | 66.507 | 11.621 | 11.68 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -831.161 | -713.033 | 69.047 | 68.63 | -769.448 | -581.933 | -482.456 | -311.187 | -657.58 | -741.592 | -507.951 | -209.531 | -535.414 | -382.579 | -326.673 | -207.007 | -353.515 | 38.361 | -1,202.508 | 95.278 | 80.124 | 93.146 | -36.54 | 26.379 | 86.114 | 88.095 | 67.838 | 90.164 | 303.176 | 66.651 | 69.162 | 34.971 | 29.096 | 29.249 | 27.52 | 29.922 | 30.091 | 30.091 | 30.436 | 30.538 | 32.764 | 10.264 | 13.4 | 4.4 | 4.4 | 4.4 | 0 | 4.206 | 0 | 0 | 9.8 | 9.453 | 9.285 | 9.166 | 8.911 | 8.389 | 7.731 | 7.508 | 7.008 | 6.781 | 7.194 | 7.308 | 8.311 | 9.229 | 0 | 0 | 0 | 10.205 | 0 | 0 | 0 | 0 | 0 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 256.58 | 256.967 | 280.495 | 271.726 | 264.168 | 263.058 | 239.599 | 211.656 | 196.245 | 187.768 | 132.357 | 128.14 | 110.589 | 101.966 | 63.364 | 63.107 | 65.473 | 66.539 | 59.865 | 53.727 | 60.322 | 52.889 | 56.768 | 57.963 | 55.412 | 53.316 | 52.326 | 50.625 | 3.34 | 4.832 | 3.757 | 3.514 | 3.146 | 3.146 | 4.638 | 4.383 | 4.235 | 3.885 | 6.793 | 6.793 | 6.683 | 6.793 | 6.365 | 6.365 | 6.365 | 6.503 | 0.06 | 0.06 | 0.06 | 0.582 | 0.009 | 0.009 | 0.009 | 0.709 | 1.494 | 1.494 | 1.494 | 1.494 | 7.599 | 7.599 | 7.599 | 7.599 | 3.733 | 3.733 | 3.733 | 5.02 | 0.548 | 0.548 | 0.548 | 0.548 | 1.044 | 1.044 | 0.356 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 927.588 | 810.516 | 14.028 | 15.301 | 858.77 | 679.11 | 576.071 | 403.924 | 766.061 | 849.877 | 604.71 | 305.583 | 629.931 | 480.995 | 409.52 | 322.523 | 433.733 | 54.51 | 1,296.377 | -1.597 | 12.996 | -1.449 | 129.647 | 65.02 | 3 | -1.433 | 15.517 | -1.934 | -1.934 | -1.934 | -1.934 | -1.934 | -1.934 | -1.934 | 0 | 0 | 0 | 0 | 0 | 0 | 1.684 | 1.555 | 2.69 | 3.957 | 4.046 | 3.943 | 4.086 | 0.008 | 4.023 | 3.939 | -6.214 | -6.214 | -6.214 | -6.214 | -6.214 | -6.214 | -6.176 | -6.214 | -6.214 | -6.214 | -6.214 | -6.214 | -6.312 | -6.312 | 6.866 | 7.434 | 7.756 | -0.577 | 9.8 | 9.994 | 14.535 | 15.031 | 63.624 | 58.208 | 66.082 | 66.729 | 65.847 | 63.209 | 47.031 | 47.594 | 47.382 | 41.404 | 32.44 | 28.67 | 21.587 | 17.976 | 19.791 | 19.791 | 11.819 | 11.819 | 11.908 | 11.908 |
Totaal niet-vlottende activa
| 3,517.774 | 3,552.687 | 3,586.45 | 3,604.455 | 3,632.39 | 3,634.528 | 3,646.587 | 3,632.039 | 3,652.167 | 3,656.467 | 3,554.078 | 3,467.657 | 3,419.544 | 3,387.975 | 3,235.628 | 3,162.171 | 3,079.775 | 3,016.934 | 2,897.71 | 2,772.708 | 2,762.91 | 2,657.118 | 2,665.693 | 2,669.822 | 2,659.65 | 2,606.716 | 2,573.011 | 2,571.804 | 989.528 | 760.203 | 762.458 | 726.411 | 717.583 | 728.67 | 736.162 | 744.557 | 733.187 | 736.53 | 750.146 | 755.938 | 750.239 | 716.442 | 706.033 | 691.865 | 683.525 | 655.424 | 630.551 | 599.334 | 592.773 | 577.052 | 563.643 | 525.411 | 557.159 | 557.611 | 539.318 | 541.561 | 542.815 | 536.556 | 536.378 | 541.139 | 495.208 | 485.302 | 509.708 | 509.907 | 492.93 | 550.418 | 537.175 | 536.356 | 464.046 | 446.827 | 431.034 | 411.398 | 497.756 | 492.879 | 469.237 | 479.913 | 449.507 | 434.318 | 399.834 | 376.821 | 366.341 | 350.317 | 305.814 | 299.541 | 228.585 | 226.524 | 212.628 | 195.988 | 186.986 | 187.848 | 184.529 | 186.257 |
Totaal activa
| 9,870.245 | 9,612.762 | 9,745.422 | 9,432.936 | 10,238.407 | 9,500.532 | 9,597.394 | 9,012.288 | 9,469.699 | 8,917.638 | 9,005.263 | 8,346.408 | 8,555.699 | 7,605.088 | 7,562.817 | 6,704.632 | 6,897.916 | 6,465.115 | 6,352.47 | 5,773.45 | 6,067.048 | 6,273.298 | 5,577.927 | 5,396.683 | 5,894.457 | 5,478.659 | 5,748.623 | 5,325.147 | 3,287.572 | 2,887.404 | 2,899.225 | 2,795.273 | 3,186.817 | 3,204.311 | 3,094.759 | 2,447.468 | 2,569.293 | 2,802.502 | 2,336.304 | 2,350.432 | 2,248.103 | 2,243.513 | 2,341.836 | 2,171.789 | 2,114.903 | 1,857.264 | 1,937.866 | 1,910.528 | 1,786.161 | 1,690.557 | 1,675.278 | 1,603.647 | 1,574.308 | 1,448.672 | 1,335.18 | 1,335.726 | 1,329.546 | 1,290.089 | 1,215.719 | 1,249.661 | 1,217.263 | 1,179.126 | 1,030.02 | 1,111.248 | 1,143.711 | 1,114.129 | 1,115.437 | 1,038.915 | 1,028.913 | 1,005.332 | 950.087 | 788.499 | 828.804 | 806.755 | 807.528 | 758.271 | 723.237 | 665.141 | 674.422 | 656.958 | 657.568 | 644.039 | 619.985 | 616.879 | 609.858 | 570.285 | 599.774 | 583.721 | 594.788 | 593.916 | 392.666 | 400.068 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 324.299 | 437.723 | 383.147 | 361.367 | 390.307 | 430.686 | 389.295 | 363.473 | 406.985 | 466.155 | 363.756 | 355.606 | 413.97 | 416.418 | 308.126 | 276.326 | 258.7 | 370.226 | 325.591 | 278.071 | 280.58 | 402.232 | 288.459 | 328.792 | 320.763 | 359.242 | 341.95 | 348.935 | 85.934 | 92.242 | 87.389 | 76.129 | 72.478 | 95.237 | 71.603 | 49.5 | 55.275 | 86.862 | 103.78 | 92.56 | 94.23 | 128.496 | 172.278 | 256.135 | 181.179 | 244.129 | 232.776 | 154.606 | 162.38 | 148.735 | 151.225 | 134.636 | 163.935 | 127.602 | 90.999 | 117.392 | 82.087 | 88.478 | 122.896 | 139.119 | 120.076 | 114.39 | 85.413 | 115.232 | 44.559 | 90.115 | 194.949 | 87.562 | 465.997 | 86.455 | 81.535 | 102.82 | 82.443 | 85.1 | 64.77 | 52.85 | 28.463 | 39.727 | 19.305 | 11.359 | 9.49 | 17.239 | 6.638 | 8.882 | 9.373 | 17.417 | 6.961 | 9.878 | 9.843 | 18.036 | 10.213 | 14.453 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 20 | 120 | 215 | 235 | 245 | 215 | 385 | 415 | 465 | 545 | 475 | 500 | 500 | 480 | 440 | 390 | 440 | 490 | 200 | 0 | 0 | 0 | 0 | 0 | 88 | 89 | 119 | 164 | 464 | 490 | 449 | 400 | 378 | 380 | 318.5 | 225 | 203 | 210 | 120 | 143 | 149 | 129 | 89 | 25 | 25 | 31.575 | 6 | 31 | 25 | 25 | 24 | 24 | 44 | 75.99 | 137.29 | 175.29 | 170.29 | 107.8 | 100.29 | 140.09 | 197.78 | 215.28 | 223.38 | 223.58 | 257.12 | 209.69 | 231.78 | 216.23 | 238.94 | 199.8 | 198.45 | 205.95 | 225.95 | 219.95 | 200.95 | 152.95 | 196.45 | 191.45 | 196.55 | 188.75 | 168.75 | 191.85 |
Belastingschulden
| 213.63 | 451.289 | 358.553 | 142.711 | 350.303 | 582.175 | 469.811 | 333.825 | 424.16 | 729.411 | 601.633 | 450.978 | 358.093 | 504.77 | 327.926 | 224.446 | 243.285 | 426.523 | 252.425 | 179.811 | 195.169 | 387.392 | 255.078 | 274.386 | 369.762 | 406.178 | 269.805 | 165.128 | 200.289 | 211.169 | 149.139 | 70.687 | 136.16 | 207.638 | 123.304 | 44.872 | 167.603 | 249.475 | 96.079 | 61.881 | 123.143 | 175.95 | 97.195 | 4.628 | 51.488 | 92.245 | 73.873 | 3.851 | 89.56 | 101.221 | 63.677 | 43.654 | 74.114 | 104.578 | 50.702 | 40.586 | 47.002 | 57.323 | 41.821 | 26.044 | 14.116 | 10.655 | -9.698 | 30.013 | 41.33 | -0.258 | 24.502 | 41.824 | 53.103 | 52.963 | 31.155 | 20.735 | 32.176 | 36.195 | 32.059 | 22.524 | 21.225 | 19.774 | 17.604 | 13.35 | 17.742 | 12.477 | 8.407 | 8.001 | 14.413 | 13.434 | 6.865 | 1.724 | 8.43 | 5.827 | 3.65 | -1.662 |
Uitgestelde opbrengsten
| 0 | 0 | 1,749.776 | 1,862.412 | 2,363.84 | 1,520.634 | 2,025.692 | 1,871.751 | 2,209.074 | 1,490.994 | 1,984.459 | 1,705.231 | 2,079.695 | 2,887.904 | 3,045.527 | 2,432.487 | 2,404.72 | 1,948.6 | 252.425 | 901.874 | 906.425 | 1,116.586 | 972.208 | 1,004.992 | 1,249.859 | 1,374.447 | 1,337.482 | 1,133.265 | 555.66 | 0 | 0 | 0 | 0 | 0 | 496.172 | 394.5 | 515.08 | 547.381 | 452.189 | 345.516 | 399.095 | 492.237 | 261.133 | 198.092 | 182.793 | 235.98 | 239.76 | 62.237 | 115.594 | 158.881 | 116.458 | 101.403 | 119.531 | 198.067 | 109.431 | 83.947 | 97.172 | 150.679 | 96.049 | 85.124 | 74.321 | 67.24 | 5.354 | 54.164 | 61.607 | 80.645 | 49.115 | 83.696 | 53.103 | 62.289 | 52.408 | 38.421 | 61.008 | 64.043 | 43.495 | 38.802 | 31.845 | 29.908 | 32.838 | 31.115 | 26.615 | 25.11 | 15.476 | 21.61 | 22.627 | 23.012 | 13.089 | 10.541 | 22.417 | 23.901 | 9.212 | 4.802 |
Overige kortlopende verplichtingen
| 3,724.471 | 3,269.727 | 2,040.264 | 2,111.26 | 4,377.652 | 1,989.182 | 4,049.209 | 1,964.525 | 4,022.856 | 1,677.43 | 3,710.323 | 1,597.427 | 1,331.634 | 1,196.185 | 1,189.918 | 1,082.345 | 1,029.676 | 902.207 | 1,512.603 | 1,340.98 | 693.997 | 1,531.073 | 239.886 | 1,060.229 | 880.096 | 968.269 | 1,875.31 | 467.52 | 1,003.096 | 859.901 | 984.238 | 975.556 | 1,315.423 | 1,281.832 | 722.656 | 336.06 | 634.318 | 744.445 | 946.428 | 675.786 | 869.487 | 848.447 | 761.811 | 868.864 | 895.875 | 645.069 | 447.399 | 754.265 | 619.019 | 539.972 | 591.189 | 603.598 | 558.551 | 613.14 | 556.196 | 521.035 | 548.372 | 558.149 | 462.406 | 467.106 | 466.059 | 524.544 | 363.357 | 365.572 | 428.605 | 421.863 | 301.435 | 391.545 | 16.577 | 375.903 | 239.135 | 43.427 | 66.199 | 37.616 | 30.768 | 83.294 | 80.764 | 41.802 | 45.909 | 84.196 | 65.294 | 47.662 | 15.878 | 16.341 | 16.948 | 32.932 | 18.063 | 15.301 | 18.991 | 24.573 | 7.649 | 8.605 |
Totaal kortlopende verplichtingen
| 4,262.4 | 4,158.739 | 4,531.741 | 4,477.75 | 5,118.262 | 4,522.678 | 4,908.315 | 4,533.574 | 4,854 | 4,413.99 | 4,695.712 | 4,229.243 | 4,398.391 | 3,710.739 | 3,818.985 | 3,083.69 | 3,203.855 | 2,821.078 | 2,808.043 | 2,343.862 | 2,551.17 | 2,820.698 | 2,255.631 | 2,143.407 | 2,579.347 | 2,552.809 | 2,927.065 | 2,604.848 | 1,489.319 | 1,163.313 | 1,220.766 | 1,122.372 | 1,524.061 | 1,584.707 | 1,501.734 | 913.933 | 976.197 | 1,244.782 | 1,610.287 | 1,665.743 | 1,535.86 | 1,552.893 | 1,670.417 | 1,509.628 | 1,447.042 | 1,206.444 | 1,196.808 | 1,122.722 | 990.959 | 932.927 | 955.091 | 910.888 | 885.6 | 870.32 | 722.897 | 710.589 | 683.461 | 734.949 | 652.124 | 657.268 | 624.251 | 673.589 | 483.072 | 586.807 | 651.784 | 687.01 | 691.177 | 628.731 | 635.968 | 655.412 | 549.605 | 382.262 | 404.198 | 382.491 | 384.717 | 368.358 | 362.232 | 317.534 | 321.759 | 308.705 | 290.975 | 283.328 | 256.874 | 253.174 | 241.684 | 216.733 | 228.339 | 218.354 | 233.814 | 237.187 | 190.262 | 213.246 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 106 | 106 | 121 | 105 | 120 | 142.5 | 160.5 | 60 | 145.5 | 160.5 | 190.5 | 115.5 | 145.5 | 185.5 | 178.626 | 102.5 | 162.5 | 140 | 110 | 60 | 60 | 60 | 30 | 2.05 | 60 | 69.5 | 79.5 | 79.5 | 77.952 | 39.5 | 6 | 6.972 | 6 | 6 | 6 | 6 | 16.5 | 16.5 | 10.5 | 8.548 | 20 | 20 | 20 | 20 | 28 | 17.25 |
Uitgestelde opbrengsten niet-vlottend
| 40.118 | 42.82 | 46.494 | 50.507 | 54.519 | 58.531 | 34.698 | 38.218 | 33.834 | 42.154 | 40.493 | 41.208 | 46.535 | 47.51 | 41.325 | 41.236 | 38.577 | 42.588 | 18.565 | 18.037 | 18.904 | 18.904 | 19.177 | 19.65 | 19.65 | 20.597 | 21.139 | 21.56 | 10.595 | 12.314 | 13.88 | 13.175 | 11.78 | 11.38 | 14.848 | 14.848 | 17.516 | 13.916 | 18.262 | 18.262 | 0 | 22.214 | 0 | 0 | 0 | 25.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 103.23 | 104.504 | 103.442 | 104.9 | 106.358 | 108.039 | 109.069 | 110.609 | 112.149 | 113.983 | 115.421 | 117.403 | 120.046 | 121.325 | 123.157 | 125.139 | 127.121 | 129.295 | 132.365 | 133.921 | 136.325 | 138.643 | 141.058 | 143.474 | 145.889 | 148.325 | 150.772 | 153.218 | -10.595 | -12.314 | -13.88 | -13.175 | -11.78 | -11.38 | -14.848 | -14.848 | -17.516 | -13.916 | -18.262 | -18.262 | 0 | -22.214 | 0 | 0 | 0 | -25.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1 | 1 | 1 | 50.507 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.214 | 0 | 18.278 | 20.558 | 26.381 | 0 | 20.241 | 28.185 | 28.185 | 29.185 | 1 | 11.422 | 1 | 11.422 | 11.256 | 11.256 | 11.256 | 11.256 | 2.872 | 2.3 | 2.3 | 2.3 | 2.1 | 2.1 | 2.1 | 2.1 | 2.05 | 2.05 | 2.05 | 0 | 2.05 | 4.951 | 4.951 | 5.401 | 5.481 | 8.019 | 7.032 | 0 | 6.912 | 6.921 | 8.161 | 8.161 | 6.161 | 8.106 | 8.606 | 0 | 9.548 | 9.548 | 9.353 | 8.253 | 9.691 | 9.691 |
Totaal niet-vlottende verplichtingen
| 144.348 | 148.324 | 150.936 | 105.9 | 161.877 | 167.57 | 144.767 | 149.827 | 146.984 | 157.137 | 156.915 | 159.611 | 167.581 | 169.835 | 165.482 | 167.375 | 166.698 | 172.883 | 151.93 | 152.958 | 156.229 | 158.547 | 161.236 | 164.124 | 166.54 | 169.922 | 172.911 | 175.778 | 11.595 | 13.314 | 14.88 | 14.175 | 12.78 | 12.38 | 15.848 | 15.848 | 18.516 | 14.916 | 19.262 | 19.262 | 23.214 | 23.214 | 18.278 | 20.558 | 26.381 | 26.381 | 126.241 | 134.185 | 149.185 | 134.185 | 131.422 | 153.922 | 161.5 | 71.422 | 156.756 | 171.756 | 201.756 | 126.756 | 148.372 | 187.8 | 180.926 | 104.8 | 164.6 | 142.1 | 112.1 | 62.1 | 62.05 | 62.05 | 32.05 | 2.05 | 62.05 | 74.451 | 84.451 | 84.901 | 83.433 | 47.519 | 13.032 | 6.972 | 12.912 | 12.921 | 14.161 | 14.161 | 22.661 | 24.606 | 19.106 | 8.548 | 29.548 | 29.548 | 29.353 | 28.253 | 37.691 | 26.941 |
Totaal passiva
| 4,406.748 | 4,307.063 | 4,682.677 | 4,583.65 | 5,280.14 | 4,690.248 | 5,053.082 | 4,683.401 | 5,000.984 | 4,571.126 | 4,852.627 | 4,388.854 | 4,565.972 | 3,880.574 | 3,984.467 | 3,251.065 | 3,370.553 | 2,993.961 | 2,959.973 | 2,496.82 | 2,707.399 | 2,979.245 | 2,416.866 | 2,307.532 | 2,745.886 | 2,722.731 | 3,099.976 | 2,780.626 | 1,500.914 | 1,176.627 | 1,235.646 | 1,136.547 | 1,536.841 | 1,597.087 | 1,517.582 | 929.781 | 994.713 | 1,259.698 | 1,629.549 | 1,685.005 | 1,559.073 | 1,576.107 | 1,688.695 | 1,530.185 | 1,473.423 | 1,232.825 | 1,323.049 | 1,256.907 | 1,140.144 | 1,067.112 | 1,086.513 | 1,064.81 | 1,047.1 | 941.742 | 879.653 | 882.345 | 885.217 | 861.705 | 800.496 | 845.068 | 805.177 | 778.389 | 647.673 | 728.907 | 763.884 | 749.111 | 753.227 | 690.781 | 668.018 | 657.462 | 611.655 | 456.713 | 488.649 | 467.392 | 468.15 | 415.877 | 375.264 | 324.505 | 334.671 | 321.626 | 305.137 | 297.489 | 279.535 | 277.78 | 260.79 | 225.281 | 257.887 | 247.902 | 263.167 | 265.44 | 227.953 | 240.187 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 914.747 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 897.287 | 690.221 | 666.012 | 666.012 | 666.012 | 438.06 | 438.06 | 438.06 | 438.06 | 438.06 | 438.06 | 438.06 | 438.06 | 175.224 | 175.224 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 100 | 100 |
Ingehouden winsten
| 2,732.351 | 2,579.931 | 2,411.332 | 2,159.489 | 2,402.973 | 2,266.78 | 2,046.313 | 1,845.115 | 2,004.911 | 1,902.539 | 1,765.912 | 1,595.219 | 1,635.702 | 1,369.733 | 1,239.05 | 1,114.058 | 1,180.341 | 1,124.196 | 1,064.498 | 948.769 | 1,031.801 | 966.063 | 863.953 | 786.646 | 848.135 | 730.646 | 643.6 | 545.754 | 569.406 | 494.639 | 448.602 | 445.12 | 439.176 | 397.861 | 372.7 | 314.312 | 372.737 | 342.196 | 324.444 | 284.752 | 309.923 | 288.154 | 275.385 | 265.091 | 266.49 | 250.895 | 254.367 | 295.05 | 289.587 | 267.016 | 248.205 | 198.276 | 186.647 | 166.369 | 122.543 | 120.396 | 111.344 | 95.399 | 86.481 | 75.851 | 83.345 | 71.996 | 56.113 | 56.107 | 53.592 | 38.784 | 38.539 | 24.463 | 37.225 | 24.2 | 16.052 | 9.407 | 8.534 | 7.778 | 5.993 | 6.27 | 13.318 | 11.985 | 13.429 | 10.675 | 27.774 | 23.558 | 19.79 | 18.439 | 28.408 | 24.344 | 24.497 | 18.428 | 14.63 | 11.486 | 16.691 | 11.86 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,844.988 | 432.314 | 1,821.083 | 40.61 | 1,763.788 | 349.009 | 1,729.593 | 309.211 | 1,652.513 | 227.573 | 1,456.738 | 220.018 | 1,442.013 | 204.746 | 1,442.636 | 30.286 | 31.021 | 31.46 | 31.608 | 31.755 | 31.943 | 36.925 | 35.038 | 35.582 | 34.602 | 33.705 | 32.189 | 31.076 | 30.725 | 29.354 | 26.774 | 25.337 | 23.062 | 21.961 | 20.429 | 19.194 | 17.597 | 15.96 | 14.392 | 14.538 | 13.92 | 12.677 | 11.154 | 9.708 | 8.294 | 6.415 | 4.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,816.399 | 1,811.021 | -108.322 | 1,724.543 | 1,640.547 | 1,628.757 | 1,542.275 | 1,569.024 | -180.536 | 1,529.226 | 1,471.977 | 1,447.588 | 0 | 1,457.493 | 0 | 1,442.221 | 0 | 1,237.475 | 0 | 1,237.475 | 0 | 1,425.218 | 1,394.689 | 1,399.672 | 1,604.851 | 1,353.849 | 1,333.651 | 1,192.995 | 779.191 | 778.078 | 776.917 | 640.947 | 772.739 | 771.303 | 766.416 | 765.315 | 1,026.619 | 1,025.384 | 242.311 | 240.674 | 239.107 | 239.252 | 237.756 | 236.512 | 234.99 | 233.544 | 220.45 | 218.571 | 216.43 | 216.43 | 200.561 | 200.561 | 200.561 | 200.561 | 192.985 | 192.985 | 192.985 | 192.985 | 188.742 | 188.742 | 188.742 | 188.742 | 186.234 | 186.234 | 186.234 | 186.234 | 183.671 | 183.671 | 183.671 | 183.671 | 182.379 | 182.379 | 182.379 | 182.7 | 182.056 | 184.656 | 184.656 | 184.656 | 182.992 | 182.992 | 182.992 | 182.992 | 180.66 | 180.66 | 180.66 | 180.66 | 177.391 | 177.391 | 176.991 | 183.991 | 48.021 | 48.021 |
Totaal eigen vermogen van aandeelhouders
| 5,463.498 | 5,305.699 | 5,062.746 | 4,798.78 | 4,958.268 | 4,810.284 | 4,544.312 | 4,328.887 | 4,468.715 | 4,346.512 | 4,152.636 | 3,957.555 | 3,989.727 | 3,724.514 | 3,578.35 | 3,453.567 | 3,520.265 | 3,465.109 | 3,386.269 | 3,270.979 | 3,354.158 | 3,288.568 | 3,155.929 | 3,083.605 | 3,143.207 | 2,750.508 | 2,643.264 | 2,544.521 | 1,786.657 | 1,710.777 | 1,663.579 | 1,658.726 | 1,649.975 | 1,607.224 | 1,577.177 | 1,517.687 | 1,574.581 | 1,542.804 | 706.756 | 665.427 | 689.029 | 667.406 | 653.141 | 641.604 | 641.48 | 624.439 | 614.817 | 653.621 | 646.017 | 623.446 | 588.765 | 538.837 | 527.208 | 506.93 | 455.528 | 453.381 | 444.329 | 428.384 | 415.223 | 404.592 | 412.086 | 400.737 | 382.347 | 382.341 | 379.827 | 365.018 | 362.21 | 348.134 | 360.895 | 347.87 | 338.431 | 331.786 | 330.913 | 330.122 | 328.049 | 330.925 | 337.973 | 336.64 | 336.421 | 333.667 | 350.766 | 346.55 | 340.45 | 339.099 | 349.069 | 345.004 | 341.888 | 335.819 | 331.621 | 328.477 | 164.713 | 159.881 |
Totaal eigen vermogen
| 5,463.498 | 5,305.699 | 5,062.746 | 4,798.78 | 4,958.268 | 4,810.284 | 4,544.312 | 4,328.887 | 4,468.715 | 4,346.512 | 4,152.636 | 3,957.555 | 3,989.727 | 3,724.514 | 3,578.35 | 3,453.567 | 3,527.362 | 3,471.154 | 3,392.497 | 3,276.63 | 3,359.65 | 3,294.053 | 3,161.061 | 3,089.151 | 3,148.571 | 2,755.928 | 2,648.647 | 2,544.521 | 1,786.657 | 1,710.777 | 1,663.579 | 1,658.726 | 1,649.975 | 1,607.224 | 1,577.177 | 1,517.687 | 1,574.581 | 1,542.804 | 706.756 | 665.427 | 689.029 | 667.406 | 653.141 | 641.604 | 641.48 | 624.439 | 614.817 | 653.621 | 646.017 | 623.446 | 588.765 | 538.837 | 527.208 | 506.93 | 455.528 | 453.381 | 444.329 | 428.384 | 415.223 | 404.592 | 412.086 | 400.737 | 382.347 | 382.341 | 379.827 | 365.018 | 362.21 | 348.134 | 360.895 | 347.87 | 338.431 | 331.786 | 340.154 | 339.363 | 339.378 | 342.394 | 347.973 | 340.635 | 339.751 | 335.332 | 352.431 | 346.55 | 340.45 | 339.099 | 349.069 | 345.004 | 341.888 | 335.819 | 331.621 | 328.477 | 164.713 | 159.881 |
Totaal passiva en aandeelhoudersvermogen
| 9,870.245 | 9,612.762 | 9,745.422 | 9,432.936 | 10,238.407 | 9,500.532 | 9,597.394 | 9,012.288 | 9,469.699 | 8,917.638 | 9,005.263 | 8,346.408 | 8,555.699 | 7,605.088 | 7,562.817 | 6,704.632 | 6,897.916 | 6,465.115 | 6,352.47 | 5,773.45 | 6,067.048 | 6,273.298 | 5,577.927 | 5,396.683 | 5,894.457 | 5,478.659 | 5,748.623 | 5,325.147 | 3,287.572 | 2,887.404 | 2,899.225 | 2,795.273 | 3,186.817 | 3,204.311 | 3,094.759 | 2,447.468 | 2,569.293 | 2,802.502 | 2,336.304 | 2,350.432 | 2,248.103 | 2,243.513 | 2,341.836 | 2,171.789 | 2,114.903 | 1,857.264 | 1,937.866 | 1,910.528 | 1,786.161 | 1,690.557 | 1,675.278 | 1,603.647 | 1,574.308 | 1,448.672 | 1,335.18 | 1,335.726 | 1,329.546 | 1,290.089 | 1,215.719 | 1,249.661 | 1,217.263 | 1,179.126 | 1,030.02 | 1,111.248 | 1,143.711 | 1,114.129 | 1,115.437 | 1,038.915 | 1,028.913 | 1,005.332 | 950.087 | 788.499 | 828.804 | 806.755 | 807.528 | 758.271 | 723.237 | 665.141 | 674.422 | 656.958 | 657.568 | 644.039 | 619.985 | 616.879 | 609.858 | 570.285 | 599.774 | 583.721 | 594.788 | 593.916 | 392.666 | 400.068 |