
Atlantic China Welding Consumables, Inc.
SSE:600558.SS
4.67 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 922.736 | 812.247 | 836.636 | 922.477 | 984.605 | 742.503 | 876.451 | 927.902 | 891.509 | 819.013 | 801.567 | 823.314 | 896.132 | 723.81 | 899.631 | 917.393 | 904.151 | 748.162 | 836.863 | 879.697 | 546.809 | 604.765 | 730.868 | 721.211 | 730.884 | 635.824 | 688.653 | 693.84 | 555.742 | 565.502 | 539.158 | 524.001 | 481.597 | 414.961 | 458.418 | 436.927 | 371.784 | 385.192 | 430.562 | 464.226 | 411.997 | 489.598 | 567.762 | 593.466 | 527.658 | 526.822 | 544.989 | 585.637 | 528.662 | 513.504 | 575.669 | 634.489 | 595.883 | 551.137 | 599.128 | 646.998 | 635.628 | 503.83 | 540.234 | 559.435 | 603.872 | 453.671 | 494.943 | 514.505 | 495.689 | 402.995 | 559.374 | 626.114 | 518.622 | 419.393 | 377.1 | 453.945 | 389.896 | 327.187 | 330.205 | 357.284 | 310.932 | 285.697 | 297.706 | 275.799 | 310.125 | 255.538 | 227.536 | 221.668 | 234.896 | 199.954 | 164.837 | 137.104 | 135.199 | 125.808 | 126.191 | 136.007 | 118.456 |
Kosten van de omzet
| 774.26 | 667.605 | 728.724 | 799.164 | 852.887 | 655.162 | 760.735 | 807.007 | 768.455 | 723.885 | 728.15 | 727.309 | 798.477 | 643.699 | 815.403 | 798.655 | 787.282 | 688.191 | 682.586 | 726.334 | 481.219 | 521.198 | 638.274 | 606.035 | 640.895 | 555.611 | 581.367 | 589.126 | 474.207 | 483.211 | 449.572 | 447.575 | 394.929 | 335.793 | 378.709 | 347.486 | 293.872 | 305.6 | 350.882 | 371.835 | 354.825 | 419.595 | 485.786 | 491.778 | 448.307 | 450.571 | 465.133 | 502.977 | 454.517 | 439.741 | 517.779 | 563.432 | 527.328 | 499.193 | 536.119 | 582.599 | 555.346 | 449.707 | 495.947 | 482.208 | 501.119 | 396.046 | 411.866 | 429.179 | 427.678 | 386.822 | 486.172 | 520.639 | 447.702 | 375.348 | 328.582 | 396.959 | 331.541 | 280.787 | 284.095 | 297.47 | 258.429 | 245.067 | 257.084 | 238.993 | 268.461 | 221.916 | 190.098 | 191.714 | 183.828 | 164.52 | 130.901 | 104.909 | 102.237 | 98.729 | 93.888 | 103.766 | 88.537 |
Brutowinst
| 148.475 | 144.642 | 107.912 | 123.313 | 131.717 | 87.341 | 115.716 | 120.895 | 123.055 | 95.128 | 73.418 | 96.004 | 97.655 | 80.111 | 84.229 | 118.739 | 116.87 | 59.972 | 154.277 | 153.363 | 65.591 | 83.568 | 92.594 | 115.176 | 89.989 | 80.213 | 107.285 | 104.714 | 81.535 | 82.291 | 89.585 | 76.426 | 86.668 | 79.168 | 79.709 | 89.441 | 77.912 | 79.592 | 79.68 | 92.391 | 57.172 | 70.003 | 81.976 | 101.689 | 79.351 | 76.251 | 79.856 | 82.661 | 74.145 | 73.763 | 57.891 | 71.057 | 68.555 | 51.944 | 63.01 | 64.399 | 80.282 | 54.123 | 44.287 | 77.227 | 102.753 | 57.626 | 83.078 | 85.326 | 68.01 | 16.173 | 73.202 | 105.475 | 70.92 | 44.045 | 48.518 | 56.987 | 58.356 | 46.4 | 46.11 | 59.814 | 52.503 | 40.63 | 40.622 | 36.806 | 41.664 | 33.623 | 37.438 | 29.954 | 51.068 | 35.434 | 33.936 | 32.195 | 32.961 | 27.079 | 32.302 | 32.241 | 29.918 |
Brutowinstmarge
| 0.161 | 0.178 | 0.129 | 0.134 | 0.134 | 0.118 | 0.132 | 0.13 | 0.138 | 0.116 | 0.092 | 0.117 | 0.109 | 0.111 | 0.094 | 0.129 | 0.129 | 0.08 | 0.184 | 0.174 | 0.12 | 0.138 | 0.127 | 0.16 | 0.123 | 0.126 | 0.156 | 0.151 | 0.147 | 0.146 | 0.166 | 0.146 | 0.18 | 0.191 | 0.174 | 0.205 | 0.21 | 0.207 | 0.185 | 0.199 | 0.139 | 0.143 | 0.144 | 0.171 | 0.15 | 0.145 | 0.147 | 0.141 | 0.14 | 0.144 | 0.101 | 0.112 | 0.115 | 0.094 | 0.105 | 0.1 | 0.126 | 0.107 | 0.082 | 0.138 | 0.17 | 0.127 | 0.168 | 0.166 | 0.137 | 0.04 | 0.131 | 0.168 | 0.137 | 0.105 | 0.129 | 0.126 | 0.15 | 0.142 | 0.14 | 0.167 | 0.169 | 0.142 | 0.136 | 0.133 | 0.134 | 0.132 | 0.165 | 0.135 | 0.217 | 0.177 | 0.206 | 0.235 | 0.244 | 0.215 | 0.256 | 0.237 | 0.253 |
Onderzoek- en ontwikkelingskosten
| 20.215 | 29.406 | 19.657 | 18.92 | 19.71 | 21.356 | 14.999 | 17.072 | 17.436 | 20.01 | 19.545 | 15.194 | 11.017 | 13.745 | 10.733 | 10.361 | 9.442 | 14.495 | 9.31 | 10.958 | 8.264 | 11.487 | 9.129 | 7.943 | 8.831 | 10.069 | 8.426 | 28.238 | 9.337 | 41.028 | 16.256 | 40.14 | 0 | 95.406 | 0 | 32.299 | 0 | 96.812 | 0 | 48.588 | 0 | 11.68 | 0 | 3.75 | 0 | 126.276 | 0 | 3.422 | 0 | 56.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.566 | -107.909 | 126.663 | -31.228 | 52.364 | -107.716 | 126.438 | -29.732 | 46.941 | -86.583 | 94.637 | -23.763 | 38.762 | -111.111 | 123.185 | -31.073 | 47.301 | -113.737 | 59.573 | -25.768 | 38.809 | -86.518 | 37.251 | -20.736 | 36.322 | -79.029 | 43.26 | -27.31 | 42.883 | -98.116 | 42.411 | -28.611 | 40.792 | -88.118 | 39.278 | -22.6 | 37.057 | -93.414 | 44.299 | -20.397 | 34.414 | -85.745 | 41.992 | -16.565 | 33.157 | -71.515 | 39.113 | -14.651 | 29.552 | -55.823 | 27.667 | -13.115 | 28.172 | -54.099 | 25.046 | -13.507 | 27.541 | -51.638 | 14.915 | 25.645 | 30.641 | 20.59 | 30.313 | 26.228 | 23.764 | 7.193 | 30.351 | 24.746 | 18.426 | 26.02 | 19.773 | 13.2 | 23.251 | 16.843 | 15.96 | 23.351 | 20.217 | 13.55 | 13.988 | 14.356 | 15.824 | 10.048 | 10.362 | 8.649 | 21.719 | 5.182 | 10.667 | 13.099 | 14.26 | 1.008 | 9.077 | 12.642 | 13.221 |
Verkoop- en marketingkosten
| 17.6 | -29.129 | 26.974 | 17.915 | 17.651 | 1.261 | 18.634 | 14.852 | 14.472 | 10.486 | 10.941 | 10.119 | 12.124 | 4.326 | 6.128 | 14.057 | 10.1 | -57.55 | 38.367 | 38.351 | 16.684 | 27.396 | 26.875 | 31.008 | 23.359 | 18.592 | 25.652 | 29.15 | 18.222 | 16.824 | 21.95 | 20.047 | 18.498 | 18.776 | 21.31 | 22.585 | 18.329 | 16.85 | 28.228 | 24.116 | 20.609 | 20.179 | 26.747 | 30.292 | 18.402 | 18.91 | 27.891 | 22.837 | 17.783 | 21.935 | 19.955 | 21.706 | 17.648 | 15.903 | 22.354 | 22.587 | 20.779 | 16.773 | 15.481 | 20.637 | 22.833 | 4.971 | 20.014 | 25.156 | 17.931 | 9.287 | 16.555 | 23.118 | 13.925 | 4.763 | 14.62 | 20.917 | 15.913 | 5.71 | 10.097 | 21.926 | 14.424 | 13.79 | 12.32 | 9.593 | 11.041 | 7.384 | 11.487 | 9.725 | 13.949 | 11.655 | 10.656 | 8.411 | 7.427 | 5.097 | 11.43 | 8.632 | 6.628 |
Verkoop-, algemene en administratieve kosten
| 71.166 | -137.038 | 62.56 | 68.072 | 70.015 | -106.455 | 145.073 | -14.88 | 61.412 | -76.098 | 105.578 | -13.644 | 50.886 | -106.785 | 129.313 | -17.016 | 57.401 | -171.286 | 97.94 | 12.584 | 55.493 | -59.122 | 64.127 | 10.272 | 59.681 | -60.436 | 68.912 | 1.84 | 61.104 | -81.292 | 64.361 | -8.564 | 59.29 | -69.343 | 60.588 | -0.015 | 55.386 | -76.564 | 72.527 | 3.719 | 55.023 | -65.566 | 68.739 | 13.727 | 51.559 | -52.605 | 67.004 | 8.186 | 47.335 | -33.888 | 47.623 | 8.591 | 45.82 | -38.195 | 47.4 | 9.08 | 48.32 | -34.865 | 30.396 | 46.283 | 53.474 | 25.561 | 50.327 | 51.384 | 41.694 | 16.481 | 46.906 | 47.864 | 32.351 | 30.783 | 34.393 | 34.116 | 39.164 | 22.553 | 26.057 | 45.276 | 34.641 | 27.34 | 26.308 | 23.949 | 26.865 | 17.432 | 21.849 | 18.374 | 35.669 | 16.836 | 21.323 | 21.51 | 21.687 | 6.105 | 20.506 | 21.274 | 19.85 |
Overige kosten
| 0.08 | 164.389 | -93.903 | -1.495 | 2.002 | -0.21 | 0.073 | -0.054 | 4.707 | 128.489 | -64.849 | 68.543 | 3.829 | 123.205 | 9.841 | 0.191 | 0.075 | 1.319 | -0.001 | -1.626 | -0.189 | 50.122 | -0.063 | -0.074 | -1.261 | -1.807 | -1.061 | -0.032 | 0.074 | -4.341 | 0.666 | 1.875 | -0.151 | 3.782 | 0.216 | 4.527 | 0.438 | 3.194 | 6.75 | 2.268 | 18.987 | 3.329 | 0.757 | 2.832 | 0.202 | 2.557 | 0.834 | 0.608 | 0.102 | 0.929 | -0.676 | -0.128 | 0.105 | 3.751 | -0.026 | 0.366 | 0.21 | 0.478 | 1.633 | -0.641 | -0.315 | 1.942 | 0.122 | -0.081 | 0.293 | -0.21 | -0.118 | -0.845 | 0.584 | 1.818 | -0.039 | 3.173 | -0.052 | -1.283 | -0.394 | 0.407 | 0.059 | 1.056 | 0.417 | 1.629 | -0.341 | -0.145 | 4.46 | 0.282 | -0.232 | 0.153 | 0.001 | -0.133 | -0.244 | 0.37 | -0.274 | -0.001 | -0.201 |
Bedrijfskosten
| 91.461 | 56.756 | 79.39 | 88.487 | 92.108 | 39.343 | 91.119 | 74.024 | 83.556 | 72.401 | 60.274 | 70.093 | 65.732 | 30.165 | 61.232 | 77.592 | 70.159 | -23.364 | 110.751 | 95.943 | 66.084 | 74.709 | 76.397 | 81.148 | 71.605 | 75.212 | 81.244 | 82.202 | 63.981 | 55.428 | 69.049 | 60.004 | 61.662 | 62.569 | 62.281 | 64.754 | 57.438 | 48.994 | 74.807 | 64.378 | 56.668 | 43.403 | 71.263 | 75.4 | 53.788 | 44.401 | 69.388 | 61.709 | 48.961 | 57.453 | 50.031 | 52.206 | 48.266 | 33.641 | 48.315 | 53.006 | 49.053 | 41.021 | 31.603 | 47.618 | 54.204 | 26.669 | 51.172 | 52.369 | 43.604 | 17.169 | 48.342 | 49.176 | 33.687 | 31.539 | 35.914 | 34.973 | 39.768 | 23.323 | 27.171 | 46.076 | 35.655 | 27.968 | 27.298 | 24.93 | 27.535 | 17.929 | 22.274 | 19.129 | 36.353 | 17.389 | 21.852 | 21.822 | 22.212 | 6.454 | 21.058 | 21.872 | 20.617 |
Bedrijfsresultaat
| 57.015 | 87.886 | 28.522 | 34.826 | 39.667 | 38.889 | 20.658 | 37.581 | 38.604 | 14.445 | 14.997 | 21.957 | 29.538 | 36.896 | 30.569 | 27.807 | 48.075 | 62.471 | 41.865 | 49.232 | -2.872 | 1.82 | 15.382 | 21.241 | 15.466 | -0.959 | 27.713 | 43.844 | 14.813 | 22.575 | 17.385 | 8.753 | 23.505 | 9.047 | 15.072 | 19.338 | 18.913 | 30.856 | 5.561 | 23.485 | 0.838 | 32.52 | 9.272 | 22.014 | 20.16 | 20.52 | 5.193 | 9.314 | 20.135 | 17.587 | 2.805 | 7.602 | 15.234 | 15.106 | 10.775 | 3.513 | 28.186 | 14.528 | 14.391 | 16.762 | 44.216 | 19.721 | 28.318 | 34.673 | 20.273 | -8.678 | 18.95 | 51.209 | 10.555 | -6.039 | 33.829 | 44.437 | 15.954 | 21.531 | 16.767 | 15.31 | 14.708 | 15.545 | 11.374 | 7.519 | 12.8 | 13.033 | 14.464 | 10.642 | 14.425 | 16.618 | 13.162 | 11.106 | 10.834 | 12.654 | 11.085 | 10.681 | 9.434 |
Bedrijfsresultaat ratio
| 0.062 | 0.108 | 0.034 | 0.038 | 0.04 | 0.052 | 0.024 | 0.041 | 0.043 | 0.018 | 0.019 | 0.027 | 0.033 | 0.051 | 0.034 | 0.03 | 0.053 | 0.083 | 0.05 | 0.056 | -0.005 | 0.003 | 0.021 | 0.029 | 0.021 | -0.002 | 0.04 | 0.063 | 0.027 | 0.04 | 0.032 | 0.017 | 0.049 | 0.022 | 0.033 | 0.044 | 0.051 | 0.08 | 0.013 | 0.051 | 0.002 | 0.066 | 0.016 | 0.037 | 0.038 | 0.039 | 0.01 | 0.016 | 0.038 | 0.034 | 0.005 | 0.012 | 0.026 | 0.027 | 0.018 | 0.005 | 0.044 | 0.029 | 0.027 | 0.03 | 0.073 | 0.043 | 0.057 | 0.067 | 0.041 | -0.022 | 0.034 | 0.082 | 0.02 | -0.014 | 0.09 | 0.098 | 0.041 | 0.066 | 0.051 | 0.043 | 0.047 | 0.054 | 0.038 | 0.027 | 0.041 | 0.051 | 0.064 | 0.048 | 0.061 | 0.083 | 0.08 | 0.081 | 0.08 | 0.101 | 0.088 | 0.079 | 0.08 |
Totaal overige inkomsten en kosten netto
| -0.062 | -0.498 | 0.255 | -1.971 | 2.002 | -0.21 | 0.073 | -0.054 | -0.47 | 0.208 | 0.022 | -2.534 | -0.09 | -0.383 | 9.841 | 0.191 | 0.075 | -2.569 | -0.001 | -1.626 | -0.189 | 50.122 | -0.063 | -0.074 | -1.261 | -1.807 | -1.061 | -0.033 | -0.788 | -1.322 | -0.312 | 0.086 | -0.273 | 3.231 | 0.097 | 4.355 | 0.438 | 2.805 | 6.33 | 2.203 | 18.987 | 0.771 | 0.725 | 2.815 | 0.204 | 2.261 | 0.805 | 0.608 | -4.968 | -3.576 | -5.846 | -0.128 | 0.105 | 2.805 | -0.04 | 0.352 | 0.206 | -3.527 | 1.633 | -0.641 | -0.315 | 0.122 | 0.122 | -0.081 | 0.293 | -0.265 | -0.118 | -0.845 | 0.584 | -0.281 | -0.039 | 3.173 | -0.052 | -1.378 | -1.62 | 0.009 | -0.098 | -0.139 | -0.108 | 0.611 | -0.367 | -0.119 | 4.265 | -0.348 | -0.088 | -0.435 | -0.15 | -0.053 | -0.34 | -0.303 | -0.117 | -0 | -0.096 |
Inkomen voor belasting
| 56.953 | 87.388 | 28.777 | 42.308 | 41.669 | 38.679 | 20.73 | 37.527 | 38.134 | 14.653 | 15.019 | 22.103 | 29.448 | 1.986 | 40.41 | 27.998 | 48.15 | 63.79 | 41.864 | 47.606 | -3.061 | 51.942 | 15.319 | 21.167 | 14.204 | -2.766 | 26.652 | 43.811 | 14.887 | 18.261 | 18.03 | 10.623 | 23.352 | 12.278 | 15.169 | 23.694 | 19.351 | 33.661 | 11.891 | 25.688 | 19.826 | 33.291 | 10.021 | 24.828 | 20.362 | 22.781 | 5.999 | 9.922 | 20.237 | 18.165 | 2.1 | 7.474 | 15.339 | 17.911 | 10.735 | 3.865 | 28.392 | 11 | 16.025 | 16.121 | 43.901 | 19.843 | 28.44 | 34.592 | 20.566 | -8.943 | 18.832 | 50.364 | 11.139 | -6.32 | 33.79 | 47.61 | 15.901 | 20.153 | 16.381 | 15.319 | 14.61 | 15.407 | 11.266 | 8.13 | 12.434 | 12.914 | 18.729 | 10.294 | 14.337 | 16.183 | 13.012 | 11.053 | 10.494 | 12.351 | 10.968 | 10.681 | 9.339 |
Inkomen voor belasting ratio
| 0.062 | 0.108 | 0.034 | 0.046 | 0.042 | 0.052 | 0.024 | 0.04 | 0.043 | 0.018 | 0.019 | 0.027 | 0.033 | 0.003 | 0.045 | 0.031 | 0.053 | 0.085 | 0.05 | 0.054 | -0.006 | 0.086 | 0.021 | 0.029 | 0.019 | -0.004 | 0.039 | 0.063 | 0.027 | 0.032 | 0.033 | 0.02 | 0.048 | 0.03 | 0.033 | 0.054 | 0.052 | 0.087 | 0.028 | 0.055 | 0.048 | 0.068 | 0.018 | 0.042 | 0.039 | 0.043 | 0.011 | 0.017 | 0.038 | 0.035 | 0.004 | 0.012 | 0.026 | 0.032 | 0.018 | 0.006 | 0.045 | 0.022 | 0.03 | 0.029 | 0.073 | 0.044 | 0.057 | 0.067 | 0.041 | -0.022 | 0.034 | 0.08 | 0.021 | -0.015 | 0.09 | 0.105 | 0.041 | 0.062 | 0.05 | 0.043 | 0.047 | 0.054 | 0.038 | 0.029 | 0.04 | 0.051 | 0.082 | 0.046 | 0.061 | 0.081 | 0.079 | 0.081 | 0.078 | 0.098 | 0.087 | 0.079 | 0.079 |
Belastingkosten
| 7.615 | 16.021 | -0.123 | 6.469 | 5.417 | 6.613 | -0.989 | 6.975 | 6.337 | -8.677 | 4.251 | 1.336 | 5.632 | 1.64 | 3.996 | 4.399 | 9.41 | 6.936 | 9.573 | 8.303 | 1.28 | 5.57 | 4.661 | 1.487 | 5.145 | -2.104 | 4.586 | 2.761 | 3.452 | 2.365 | 4.32 | 0.583 | 4.705 | 4.362 | 3.976 | 2.964 | 4.702 | 4.779 | 1.765 | 5.308 | 4.232 | 5.099 | 3.706 | 3.924 | 4.592 | 4.283 | 1.444 | 1.396 | 4.33 | 5.418 | 0.801 | 0.575 | 3.014 | 4.722 | 2.226 | -0.673 | 5.182 | 2.806 | 0.038 | 4.705 | 7.964 | 3.172 | 4.491 | 6.311 | 3.495 | -1.329 | 3.753 | 8.979 | 1.377 | -10.153 | 10.795 | 12.666 | 4.693 | 6.157 | 4.858 | 5.217 | 3.79 | 1.097 | 3.386 | 5.081 | 5.128 | 4.424 | 4.91 | 3.815 | 5.069 | 2.784 | 3.145 | 1.234 | 3.56 | 2.653 | 2.619 | 2.814 | 3.71 |
Nettowinst
| 40.964 | 68.787 | 24.336 | 31.821 | 30.034 | 29.903 | 19.102 | 25.751 | 26.558 | 19.751 | 10.883 | 18.485 | 19.324 | 0.346 | 26.944 | 17.398 | 30.739 | 53.505 | 23.778 | 31.429 | -2.804 | 46.891 | 10.882 | 16.82 | 8.381 | -2.824 | 19.172 | 37.15 | 8.617 | 13.494 | 10.887 | 7.171 | 15.403 | 5.718 | 10.064 | 16.773 | 11.888 | 26.47 | 8.584 | 16.385 | 14.72 | 25.631 | 4.096 | 16.754 | 13.094 | 16.138 | 3.561 | 6.732 | 13.669 | 10.531 | 0.872 | 5.342 | 11.246 | 11.725 | 6.95 | 3.744 | 20.011 | 7.326 | 10.737 | 9.588 | 32.186 | 14.418 | 21.594 | 24.148 | 15.764 | -4.28 | 13.119 | 36.24 | 6.972 | 2.695 | 22.055 | 33.056 | 9.757 | 11.942 | 9.863 | 8.346 | 9.259 | 12.857 | 7.066 | 2.459 | 6.872 | 8.427 | 11.047 | 5.275 | 7.916 | 11.833 | 8.839 | 9.045 | 6.079 | 8.6 | 7.713 | 7.186 | 4.92 |
Nettowinstmarge
| 0.044 | 0.085 | 0.029 | 0.034 | 0.031 | 0.04 | 0.022 | 0.028 | 0.03 | 0.024 | 0.014 | 0.022 | 0.022 | 0 | 0.03 | 0.019 | 0.034 | 0.072 | 0.028 | 0.036 | -0.005 | 0.078 | 0.015 | 0.023 | 0.011 | -0.004 | 0.028 | 0.054 | 0.016 | 0.024 | 0.02 | 0.014 | 0.032 | 0.014 | 0.022 | 0.038 | 0.032 | 0.069 | 0.02 | 0.035 | 0.036 | 0.052 | 0.007 | 0.028 | 0.025 | 0.031 | 0.007 | 0.011 | 0.026 | 0.021 | 0.002 | 0.008 | 0.019 | 0.021 | 0.012 | 0.006 | 0.031 | 0.015 | 0.02 | 0.017 | 0.053 | 0.032 | 0.044 | 0.047 | 0.032 | -0.011 | 0.023 | 0.058 | 0.013 | 0.006 | 0.058 | 0.073 | 0.025 | 0.037 | 0.03 | 0.023 | 0.03 | 0.045 | 0.024 | 0.009 | 0.022 | 0.033 | 0.049 | 0.024 | 0.034 | 0.059 | 0.054 | 0.066 | 0.045 | 0.068 | 0.061 | 0.053 | 0.042 |
WPA (Winst Per Aandeel)
| 0.046 | 0.077 | 0.027 | 0.035 | 0.034 | 0.033 | 0.021 | 0.029 | 0.03 | 0.022 | 0.012 | 0.021 | 0.022 | 0 | 0.03 | 0.019 | 0.034 | 0.06 | 0.027 | 0.035 | -0.003 | 0.052 | 0.012 | 0.019 | 0.009 | -0.003 | 0.021 | 0.043 | 0.01 | 0.015 | 0.012 | 0.008 | 0.017 | 0.006 | 0.011 | 0.019 | 0.02 | 0.025 | 0.012 | 0.018 | 0.025 | 0.038 | -0.009 | 0.027 | 0.028 | 0.026 | 0.008 | 0.011 | 0.034 | 0.017 | 0.001 | 0.009 | 0.019 | 0.019 | 0.011 | 0.006 | 0.033 | 0.011 | 0.016 | 0.018 | 0.061 | 0.027 | 0.041 | 0.046 | 0.03 | -0.008 | 0.025 | 0.069 | 0.013 | 0.005 | 0.042 | 0.063 | 0.019 | 0.023 | 0.019 | 0.016 | 0.013 | 0.024 | 0.01 | 0.005 | 0.01 | 0.016 | 0.016 | 0.01 | 0.011 | 0.023 | 0.013 | 0.017 | 0.009 | 0.016 | 0.015 | 0.014 | 0.007 |
Verwaterde WPA
| 0.046 | 0.077 | 0.027 | 0.035 | 0.034 | 0.033 | 0.021 | 0.029 | 0.03 | 0.022 | 0.012 | 0.021 | 0.022 | 0 | 0.03 | 0.019 | 0.034 | 0.06 | 0.027 | 0.035 | -0.003 | 0.052 | 0.012 | 0.019 | 0.009 | -0.003 | 0.021 | 0.043 | 0.01 | 0.015 | 0.012 | 0.008 | 0.017 | 0.006 | 0.011 | 0.019 | 0.02 | 0.025 | 0.012 | 0.018 | 0.025 | 0.038 | -0.009 | 0.027 | 0.028 | 0.026 | 0.008 | 0.011 | 0.034 | 0.017 | 0.001 | 0.009 | 0.019 | 0.019 | 0.011 | 0.006 | 0.033 | 0.011 | 0.016 | 0.018 | 0.061 | 0.027 | 0.041 | 0.046 | 0.03 | -0.008 | 0.025 | 0.069 | 0.013 | 0.005 | 0.042 | 0.063 | 0.019 | 0.023 | 0.019 | 0.016 | 0.013 | 0.024 | 0.01 | 0.005 | 0.01 | 0.016 | 0.016 | 0.01 | 0.011 | 0.023 | 0.013 | 0.017 | 0.009 | 0.016 | 0.015 | 0.014 | 0.007 |
EBITDA
| 57.964 | 120.089 | 30.03 | 64.477 | 63.351 | 59.505 | 43.27 | 59.733 | 58.613 | 37.269 | 35.263 | 43.139 | 51.62 | 45.551 | 60.059 | 47.515 | 65.525 | 70.214 | 63.074 | 65.977 | 17.823 | 58.573 | 37.908 | 43.577 | 38.001 | 14.63 | 29.702 | 44.314 | 18.747 | 22.061 | 21.371 | 26.665 | 25.126 | 28.071 | 17.428 | 29.814 | 20.474 | 74.684 | 4.873 | 54.162 | 0.504 | 51.112 | 10.991 | 32.464 | 25.859 | 33.816 | 10.468 | 24.18 | 25.633 | 19.391 | 8.317 | 17.803 | 20.29 | 22.295 | 14.694 | 16.101 | 31.229 | 12.087 | 12.685 | 29.609 | 48.549 | 38.796 | 31.906 | 32.957 | 24.406 | 2.835 | 24.86 | 52.74 | 37.233 | 25.554 | 2.799 | 22.014 | 18.587 | 35.075 | 25.15 | 24.752 | 23.044 | 22.163 | 18.61 | 17.081 | 19.702 | 25.367 | 17.587 | 15.527 | 18.209 | 24.45 | 15.872 | 15.848 | 14.401 | 15.184 | 9.459 | 12.154 | 9.301 |
EBITDA ratio
| 0.063 | 0.148 | 0.036 | 0.07 | 0.064 | 0.08 | 0.049 | 0.064 | 0.066 | 0.046 | 0.044 | 0.052 | 0.058 | 0.063 | 0.067 | 0.052 | 0.072 | 0.094 | 0.075 | 0.075 | 0.033 | 0.097 | 0.052 | 0.06 | 0.052 | 0.023 | 0.043 | 0.064 | 0.034 | 0.039 | 0.04 | 0.051 | 0.052 | 0.068 | 0.038 | 0.068 | 0.055 | 0.194 | 0.011 | 0.117 | 0.001 | 0.104 | 0.019 | 0.055 | 0.049 | 0.064 | 0.019 | 0.041 | 0.048 | 0.038 | 0.014 | 0.028 | 0.034 | 0.04 | 0.025 | 0.025 | 0.049 | 0.024 | 0.023 | 0.053 | 0.08 | 0.086 | 0.064 | 0.064 | 0.049 | 0.007 | 0.044 | 0.084 | 0.072 | 0.061 | 0.007 | 0.048 | 0.048 | 0.107 | 0.076 | 0.069 | 0.074 | 0.078 | 0.063 | 0.062 | 0.064 | 0.099 | 0.077 | 0.07 | 0.078 | 0.122 | 0.096 | 0.116 | 0.107 | 0.121 | 0.075 | 0.089 | 0.079 |