
Atlantic China Welding Consumables, Inc.
SSE:600558.SS
4.66 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 488.045 | 466.225 | 444.215 | 411.505 | 328.125 | 388.214 | 323.522 | 354.971 | 257.748 | 343.544 | 275.159 | 284.156 | 238.381 | 308.383 | 329.5 | 256.204 | 252.264 | 312.799 | 313.979 | 299.43 | 219.16 | 372.011 | 271.312 | 283.343 | 336.484 | 337.916 | 302.674 | 362.167 | 220.097 | 263.151 | 232.822 | 176.451 | 178.294 | 299.265 | 224.026 | 479.372 | 441.048 | 286.924 | 265.923 | 277.83 | 272.083 | 385.774 | 404.909 | 477.891 | 766.081 | 329.812 | 472.61 | 349.187 | 339.739 | 396.876 | 361.947 | 346.754 | 347.409 | 292.092 | 263.884 | 288.174 | 279.182 | 371.243 | 359.063 | 405.213 | 399.363 | 492.233 | 496.252 | 308.104 | 247.516 | 300.628 | 287.683 | 189.02 | 193.455 | 247.175 | 205.802 | 251.809 | 234.363 | 242.413 | 173.21 | 223.001 | 242.208 | 275.163 | 234.182 | 219.933 | 204.474 | 194.405 | 187.922 | 175.96 | 175.653 | 186.689 | 193.54 | 224.798 | 261.799 | 274.469 | 290.723 | 245.191 | 196.664 | 275.156 | 288.247 |
Kortetermijnbeleggingen
| 0 | 153.615 | -20.252 | 0 | -20.873 | -21.184 | -21.494 | -21.805 | -22.116 | -22.426 | -22.737 | 157.847 | 155.167 | -23.668 | -23.979 | -26.299 | -24.6 | -26.198 | -25.462 | -25.79 | 0 | 0 | -0.354 | -0.375 | 0 | 0 | 0 | 0 | 0 | 65 | -0.682 | 120 | -0.781 | 110 | -0.966 | -0.926 | -2.526 | -1.182 | -1.187 | 271 | 0 | 270 | 0 | -1.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 2.674 | 22.494 | 55.573 | 7.671 | 16.246 | 14.08 | 9.83 | 9.83 | 9.297 | 9.297 | 7.486 | 7.486 | 10.381 | 10.381 | 9.073 | 9.073 | 12.617 | 12.617 | 15.484 | 15.484 | 7.158 | 7.158 | 23.561 | 23.561 | 24.054 | 24.054 | 28.138 |
Liquide middelen en kortetermijnbeleggingen
| 488.045 | 466.225 | 444.215 | 411.505 | 328.125 | 388.214 | 323.522 | 354.971 | 257.748 | 343.544 | 275.159 | 284.156 | 238.381 | 308.383 | 329.5 | 256.204 | 252.264 | 312.799 | 313.979 | 299.43 | 219.16 | 372.011 | 271.312 | 283.343 | 336.484 | 337.916 | 302.674 | 362.167 | 220.097 | 263.151 | 232.822 | 176.451 | 178.294 | 299.265 | 224.026 | 479.372 | 441.048 | 286.924 | 265.923 | 277.83 | 272.083 | 385.774 | 404.909 | 477.891 | 766.081 | 329.812 | 472.61 | 349.187 | 339.739 | 396.876 | 361.947 | 346.754 | 347.409 | 292.092 | 263.884 | 288.174 | 279.182 | 371.243 | 359.063 | 405.213 | 399.363 | 492.233 | 496.252 | 308.104 | 247.516 | 300.628 | 287.683 | 190.379 | 196.129 | 269.669 | 261.375 | 259.481 | 250.609 | 256.492 | 183.041 | 232.832 | 251.505 | 284.46 | 241.668 | 227.419 | 214.855 | 204.786 | 196.996 | 185.034 | 188.269 | 199.306 | 209.024 | 240.282 | 268.957 | 281.627 | 314.284 | 268.752 | 220.717 | 299.21 | 316.385 |
Nettovorderingen
| 680.762 | 515.658 | 654.322 | 565.444 | 639.104 | 503.021 | 614.308 | 611.244 | 622.058 | 496.08 | 549.411 | 528.3 | 568.669 | 481.813 | 513.928 | 515.993 | 555.925 | 468.742 | 526.333 | 506.709 | 458.405 | 445.965 | 470.028 | 498.302 | 456.868 | 373.776 | 471.896 | 494.73 | 478.503 | 398.867 | 520.075 | 506.544 | 488.331 | 416.889 | 485.216 | 443.231 | 473.098 | 441.507 | 471.542 | 445.933 | 475.174 | 459.054 | 507.071 | 484.622 | 473.115 | 385.485 | 451.618 | 466.534 | 468.258 | 386.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369.86 | 0 | 0 | 0 | 279.517 | 0 | 0 | 327.027 | 257.818 | 0 | 331.983 | 0 | 0 | 0 | 0 | 0 | 0 | 125.331 | 0 | 0 | 0 | 0 | 0 | 0 | 80.497 | 0 |
Voorraad
| 672.652 | 713.807 | 607.813 | 641.908 | 659.926 | 758.279 | 613.259 | 636.485 | 630.989 | 645.563 | 614.442 | 695.684 | 666.263 | 725.152 | 634.126 | 689.662 | 571.749 | 590.203 | 527.619 | 507.246 | 559.686 | 536.785 | 490.905 | 476.028 | 469.192 | 531.141 | 523.348 | 491.085 | 497.425 | 459.662 | 437.757 | 408.824 | 423.943 | 365.532 | 345.282 | 329.797 | 344.443 | 327.02 | 345.359 | 380.942 | 395.093 | 433.763 | 461.843 | 496.005 | 484.459 | 507.43 | 467.168 | 460.725 | 475.75 | 457.171 | 395.999 | 433.955 | 400.861 | 454.493 | 493.782 | 459.894 | 448.251 | 441.465 | 345.353 | 393.759 | 372.811 | 378.88 | 308.188 | 292.978 | 250.026 | 325.187 | 372.078 | 394.538 | 318.765 | 317.716 | 255.544 | 281.555 | 268.939 | 260.195 | 196.05 | 229.385 | 205.61 | 200.714 | 169.838 | 182.676 | 182.911 | 181.289 | 146.437 | 130.623 | 154.171 | 127.268 | 90.41 | 90.63 | 88.895 | 95.114 | 80.851 | 80.689 | 79.22 | 79.38 | 81.764 |
Overige vlottende activa
| 58.658 | 93.098 | 107.725 | 196.369 | 143.753 | 140.543 | 218.212 | 187.463 | 235.73 | 216.317 | 218.014 | 230.878 | 254.561 | 232.056 | 284.603 | 266.935 | 307.833 | 207.826 | 216.109 | 213.916 | 240.922 | 212.202 | 145.88 | 130.633 | 130.451 | 143.116 | 155.544 | 128.487 | 185.913 | 211.046 | 161.522 | 228.635 | 781.279 | 250.29 | 231.232 | 65.971 | 143.328 | 278.462 | 312.882 | 331.943 | 369.932 | 372.546 | 62.608 | 554.799 | 561.219 | 545.94 | 566.891 | 151.564 | 199.35 | 218.184 | 573.595 | 593.769 | 575.783 | 507.753 | 528.167 | 584.925 | 542.1 | 419.562 | 475.164 | 429.088 | 432.416 | 305.14 | 399.831 | 357.161 | 369.821 | 302.714 | 393.795 | 415.325 | 408.214 | 356.142 | 389.837 | 344.76 | 363.224 | 262.623 | 338.096 | 305.476 | 323.708 | 130.734 | 277.289 | 329.31 | 294.127 | 232.896 | 268.137 | 241.256 | 224.044 | 200.528 | 125.337 | 153.974 | 144.373 | 89.427 | 117.332 | 118.89 | 150.091 | 78.442 | 111.813 |
Totaal vlottende activa
| 1,900.117 | 1,788.789 | 1,814.075 | 1,815.225 | 1,770.907 | 1,790.057 | 1,769.302 | 1,790.163 | 1,746.526 | 1,701.504 | 1,657.026 | 1,739.018 | 1,727.875 | 1,664.798 | 1,762.158 | 1,728.793 | 1,687.771 | 1,579.57 | 1,584.04 | 1,527.3 | 1,478.173 | 1,488.045 | 1,378.126 | 1,388.306 | 1,392.995 | 1,385.949 | 1,453.462 | 1,476.468 | 1,381.938 | 1,332.725 | 1,352.176 | 1,320.454 | 1,383.516 | 1,331.977 | 1,285.757 | 1,318.37 | 1,401.917 | 1,333.912 | 1,395.707 | 1,436.648 | 1,512.282 | 1,643.028 | 1,436.431 | 1,528.695 | 1,811.759 | 1,363.73 | 1,506.668 | 1,356.979 | 1,388.852 | 1,344.275 | 1,331.541 | 1,374.479 | 1,324.053 | 1,254.339 | 1,285.833 | 1,332.993 | 1,269.534 | 1,232.269 | 1,179.58 | 1,228.059 | 1,204.59 | 1,176.254 | 1,204.271 | 958.243 | 867.363 | 928.529 | 1,053.556 | 1,000.242 | 923.107 | 943.526 | 906.756 | 885.796 | 882.772 | 779.31 | 717.186 | 767.693 | 780.823 | 744.525 | 688.795 | 739.405 | 691.893 | 618.97 | 611.569 | 556.913 | 566.484 | 527.102 | 424.771 | 484.886 | 502.225 | 466.168 | 512.467 | 468.331 | 450.028 | 457.032 | 509.962 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 964.505 | 973.705 | 960.6 | 962.706 | 968.748 | 972.649 | 986.282 | 1,002.086 | 997.928 | 1,010.308 | 1,011.007 | 1,034.049 | 1,041.715 | 1,053.868 | 1,058.015 | 1,062.278 | 1,036.613 | 1,034.902 | 1,072.237 | 1,079.335 | 1,076.407 | 1,080.961 | 1,136.511 | 1,146.742 | 1,162.007 | 1,174.436 | 1,241.453 | 1,225.837 | 1,217.605 | 1,138.169 | 1,122.716 | 1,100.514 | 961.958 | 953.037 | 907.496 | 905.129 | 894.687 | 879.191 | 835.305 | 864 | 786.055 | 728.071 | 671.612 | 640.999 | 606.564 | 588.06 | 535.139 | 523.941 | 504.824 | 506.566 | 484.13 | 490.036 | 501.364 | 506.906 | 507.45 | 505.681 | 508.949 | 505.832 | 498.327 | 506.546 | 503.468 | 493.892 | 478.286 | 483.706 | 455.094 | 465.763 | 455.074 | 436.157 | 412.142 | 401.142 | 378.572 | 366.579 | 365.623 | 366.547 | 379 | 355.323 | 357.839 | 362.711 | 366.925 | 372.428 | 370.965 | 370.139 | 339.288 | 335.007 | 320.828 | 296.619 | 226.569 | 199.942 | 181.807 | 176.65 | 173.326 | 172.078 | 169.362 | 167.752 | 145.337 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 197.66 | 199.614 | 200.262 | 202.059 | 203.855 | 205.805 | 207.441 | 209.242 | 211.044 | 212.997 | 214.644 | 216.462 | 218.182 | 219.625 | 221.035 | 248.806 | 250.875 | 252.852 | 249.261 | 251.215 | 253.103 | 255.208 | 256.996 | 258.948 | 258.334 | 260.252 | 263.191 | 212.46 | 292.859 | 294.885 | 293.452 | 295.281 | 297.155 | 299.386 | 301.27 | 303.039 | 302.486 | 296.427 | 300.962 | 244.878 | 245.941 | 253.481 | 254.97 | 256.473 | 257.918 | 259.446 | 94.239 | 94.987 | 94.745 | 94.255 | 88.104 | 88.805 | 82.241 | 82.864 | 82.933 | 83.579 | 84.229 | 84.809 | 83.983 | 84.667 | 85.286 | 85.909 | 86.463 | 87.13 | 87.784 | 88.438 | 49.332 | 49.801 | 50.273 | 50.739 | 51.208 | 51.677 | 62.359 | 62.883 | 51.707 | 55.216 | 55.681 | 56.153 | 59.14 | 59.651 | 60.087 | 60.556 | 59.879 | 60.293 | 60.682 | 61.176 | 58.942 | 56.359 | 56.66 | 56.953 | 32.933 | 10.598 | 10.544 | 10.64 | 8.674 |
Goodwill en immateriële activa
| 197.66 | 199.614 | 200.262 | 202.059 | 203.855 | 205.805 | 207.441 | 209.242 | 211.044 | 212.997 | 214.644 | 216.462 | 218.182 | 219.625 | 221.035 | 248.806 | 250.875 | 252.852 | 249.261 | 251.215 | 253.103 | 255.208 | 256.996 | 258.948 | 258.334 | 260.252 | 266.525 | 212.46 | 292.859 | 294.885 | 293.452 | 295.281 | 297.155 | 299.386 | 301.27 | 303.039 | 302.486 | 296.427 | 300.962 | 244.878 | 245.941 | 253.481 | 254.97 | 256.473 | 257.918 | 259.446 | 94.239 | 94.987 | 94.745 | 94.255 | 88.104 | 88.805 | 82.241 | 82.864 | 82.933 | 83.579 | 84.229 | 84.809 | 83.983 | 84.667 | 85.286 | 85.909 | 86.463 | 87.13 | 87.784 | 88.438 | 49.332 | 49.801 | 50.273 | 50.739 | 51.208 | 51.677 | 62.359 | 62.883 | 51.707 | 55.216 | 55.681 | 56.153 | 59.14 | 59.651 | 60.087 | 60.556 | 59.879 | 60.293 | 60.682 | 61.176 | 58.942 | 56.359 | 56.66 | 56.953 | 32.933 | 10.598 | 10.544 | 10.64 | 8.674 |
Langetermijnbeleggingen
| 169.924 | 0 | 174.833 | 173.682 | 176.092 | 175.825 | 173.491 | 173.183 | 172.916 | 171.345 | 173.28 | 0 | 0 | 177.302 | 178.769 | 178.792 | 175.429 | 173.664 | 168.069 | 166.079 | 136.323 | 135.979 | 82.398 | 80.921 | 78.645 | 76.184 | 86.045 | 98.618 | 79.494 | 78.632 | 79.657 | 79.426 | 80.337 | 79.725 | 80.581 | 81.009 | 81.489 | 80.138 | 82.089 | 81.231 | 81.415 | 30.549 | 293.834 | 306.853 | 31.114 | 41.22 | 30.881 | 30.881 | 20.881 | 20.881 | 20.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.942 | 1.427 | -18.393 | -49.472 | -1.571 | -8.645 | -26.288 | -22.084 | -22.129 | -20.141 | -20.187 | -17.782 | -17.835 | -20.338 | -20.347 | -20.089 | -19.09 | -20.737 | -24.351 | -6.509 | -11.656 | -4.128 | -4.609 | -21.462 | 0.409 | 2.392 | 0.841 | -6.778 |
Belastingvorderingen
| 35.137 | 35.108 | 38.974 | 39.253 | 37.476 | 37.524 | 37.586 | 38.567 | 39.217 | 39.391 | 31.737 | 31.94 | 34.71 | 34.788 | 38.825 | 38.662 | 36.382 | 35.994 | 30.492 | 30.404 | 31.305 | 31.642 | 23.807 | 24.052 | 20.588 | 21.582 | 18.375 | 18.455 | 17.912 | 17.982 | 16.794 | 16.808 | 16.053 | 15.671 | 13.72 | 13.769 | 12.777 | 12.99 | 12.275 | 12.472 | 12.266 | 12.164 | 12.406 | 12.59 | 11.661 | 10.807 | 9.802 | 9.728 | 8.256 | 8.002 | 10.023 | 10.087 | 8.537 | 8.443 | 9.101 | 9.728 | 9.041 | 9.01 | 9.963 | 10.216 | 9.168 | 8.847 | 5.599 | 5.614 | 6.574 | 6.476 | 6.512 | 6.804 | 7.058 | 6.693 | 11.464 | 12.791 | 7.353 | 7.982 | 22.084 | 22.129 | 20.141 | 20.187 | 8.683 | 17.835 | 20.338 | 20.347 | 20.089 | 9.999 | 16.84 | 24.351 | 0 | 0 | 7.927 | 8.054 | 24.198 | 25.163 | 25.365 | 25.409 | 0 |
Overige niet-vlottende activa
| 171.465 | 171.796 | 2.09 | 2.335 | 2.532 | 2.713 | 3.056 | 3.35 | 3.434 | 3.621 | 3.893 | 184.774 | 182.469 | 2.642 | 0.518 | -1.438 | 0.45 | -0.842 | 0.028 | 0.027 | 26.202 | 26.264 | 0.304 | 0.304 | 0.152 | 0.225 | 0.407 | 0.696 | 0.426 | 0.496 | 0.243 | 0.656 | -0.005 | 0.838 | 45 | 45 | 45 | 45 | 4.013 | 1.36 | 1.557 | 1.523 | 1.728 | -0.008 | 0.738 | 0.893 | 1.157 | 1.223 | 0.764 | 0.869 | 0.974 | 14.159 | 14.263 | 14.368 | 14.473 | 14.578 | 14.651 | 14.787 | -0.117 | 14.615 | 14.727 | 14.75 | 14.547 | 14.583 | 14.274 | 14.308 | 14.542 | 1.641 | 3.055 | 22.945 | 56.093 | 8.279 | 16.94 | 6.879 | -8.477 | -11.479 | -9.944 | -9.908 | -0.001 | -9.178 | -9.17 | -9.091 | -10.292 | -0.082 | -3.254 | -10.653 | 16.62 | 16.135 | -0.005 | -0.005 | 0.37 | -0.005 | -0.005 | -0.005 | 29.62 |
Totaal niet-vlottende activa
| 1,368.767 | 1,380.223 | 1,376.759 | 1,380.034 | 1,388.704 | 1,394.516 | 1,407.856 | 1,426.429 | 1,424.54 | 1,437.662 | 1,434.56 | 1,467.224 | 1,477.076 | 1,488.225 | 1,497.163 | 1,527.1 | 1,499.749 | 1,496.57 | 1,520.087 | 1,527.06 | 1,523.341 | 1,530.055 | 1,500.016 | 1,510.968 | 1,519.725 | 1,532.679 | 1,612.805 | 1,556.066 | 1,608.295 | 1,530.164 | 1,512.861 | 1,492.684 | 1,355.497 | 1,348.658 | 1,348.067 | 1,347.947 | 1,336.439 | 1,313.746 | 1,234.644 | 1,203.94 | 1,127.234 | 1,025.788 | 1,234.55 | 1,216.907 | 907.995 | 900.427 | 671.217 | 660.759 | 629.47 | 630.572 | 604.112 | 603.087 | 606.405 | 612.58 | 613.956 | 613.566 | 616.87 | 614.438 | 606.752 | 616.044 | 612.649 | 603.398 | 584.895 | 591.033 | 563.727 | 574.985 | 525.46 | 497.344 | 473.955 | 463.126 | 447.865 | 437.755 | 443.631 | 418.002 | 422.23 | 399.06 | 403.577 | 408.955 | 416.965 | 422.902 | 421.883 | 421.604 | 388.875 | 386.126 | 374.358 | 347.143 | 295.622 | 260.78 | 242.261 | 237.043 | 209.365 | 208.243 | 207.658 | 204.637 | 176.854 |
Totaal activa
| 3,268.885 | 3,169.012 | 3,190.834 | 3,195.259 | 3,159.611 | 3,184.573 | 3,177.158 | 3,216.593 | 3,171.065 | 3,139.166 | 3,091.586 | 3,206.242 | 3,204.95 | 3,153.023 | 3,259.321 | 3,255.893 | 3,187.521 | 3,076.14 | 3,104.127 | 3,054.361 | 3,001.514 | 3,018.1 | 2,878.141 | 2,899.274 | 2,912.72 | 2,918.628 | 3,066.267 | 3,032.534 | 2,990.233 | 2,862.889 | 2,865.037 | 2,813.138 | 2,739.014 | 2,680.635 | 2,633.824 | 2,666.317 | 2,738.357 | 2,647.658 | 2,630.351 | 2,640.587 | 2,639.516 | 2,668.816 | 2,670.981 | 2,745.601 | 2,719.754 | 2,264.157 | 2,177.885 | 2,017.738 | 2,018.322 | 1,974.847 | 1,935.653 | 1,977.566 | 1,930.458 | 1,866.919 | 1,899.789 | 1,946.56 | 1,886.404 | 1,846.708 | 1,786.332 | 1,844.103 | 1,817.239 | 1,779.652 | 1,789.166 | 1,549.277 | 1,431.09 | 1,503.514 | 1,579.016 | 1,497.587 | 1,397.062 | 1,406.652 | 1,354.621 | 1,323.551 | 1,326.402 | 1,197.312 | 1,139.417 | 1,166.753 | 1,184.4 | 1,153.48 | 1,105.761 | 1,162.307 | 1,113.776 | 1,040.574 | 1,000.444 | 943.039 | 940.843 | 874.244 | 720.393 | 745.666 | 744.486 | 703.211 | 721.831 | 676.574 | 657.686 | 661.669 | 686.816 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 224.61 | 229.9 | 3.272 | 256.055 | 223.846 | 267.52 | 219.687 | 268.906 | 266.048 | 272.303 | 223.433 | 274.348 | 276.768 | 285.604 | 279.907 | 289.266 | 248.398 | 259.258 | 211.191 | 210.013 | 203.745 | 221.058 | 197.691 | 191.994 | 196.19 | 214.668 | 255.798 | 272.487 | 250.755 | 203.315 | 161.625 | 173.509 | 181.543 | 181.308 | 157.874 | 142.606 | 166.777 | 147.56 | 134.906 | 144.008 | 169.552 | 222.434 | 229.628 | 241.941 | 235.803 | 316.751 | 280.518 | 274.153 | 302.377 | 306.883 | 279.56 | 363.015 | 297.652 | 300.106 | 342.924 | 402.944 | 372.627 | 379.537 | 320.775 | 384.818 | 354.801 | 309.447 | 312.487 | 359.823 | 270.235 | 382.375 | 401.548 | 344.345 | 343.135 | 405.57 | 337.41 | 347.516 | 347.559 | 316.724 | 275.121 | 310.773 | 279.701 | 291.275 | 242.155 | 245.573 | 234.971 | 237.982 | 237.319 | 182.179 | 187.074 | 161.628 | 88.025 | 109.192 | 116.437 | 90.076 | 86.753 | 76.703 | 66.132 | 60.182 | 68.028 |
Kortlopende schulden
| 85.011 | 84.413 | 93.487 | 91.56 | 140.291 | 152.016 | 205.593 | 215.033 | 224.12 | 240.646 | 259.915 | 292.785 | 296.976 | 281.597 | 278.289 | 271.52 | 269.892 | 238.995 | 286.138 | 294.279 | 291.636 | 310.148 | 295.679 | 326.123 | 325.617 | 331.279 | 330.162 | 332.594 | 346.504 | 308.406 | 330.431 | 296.232 | 281.552 | 242.403 | 238.3 | 308.755 | 334.896 | 284.6 | 292.5 | 311.4 | 299 | 328 | 343 | 382 | 400 | 400 | 385 | 383 | 363 | 323 | 359 | 354 | 355 | 320 | 310 | 310 | 280 | 260 | 260 | 250 | 236 | 280 | 298 | 298 | 298 | 283 | 311 | 306 | 251 | 221 | 201 | 201 | 221 | 186 | 163 | 168 | 213 | 181 | 191 | 225.5 | 189.1 | 129.5 | 100.5 | 91 | 51 | 45 | 10 | 39 | 10 | 10 | 30.17 | 16.2 | 6 | 11.4 | 26.8 |
Belastingschulden
| 23.021 | 20.631 | 15.267 | 6.087 | 22.725 | 11.812 | 17.383 | 14.635 | 19.689 | 11.622 | 20.765 | 13.562 | 20.976 | 10.912 | 21.651 | 11.961 | 32.649 | 15.677 | 23.236 | 19.158 | 13.352 | 10.965 | 14.24 | 8.714 | 25.453 | 8.386 | 12.55 | 8.667 | 16.447 | 10.927 | 12.47 | 13.422 | 18.637 | 11.661 | 10.709 | 13.816 | 19.167 | 11.685 | 15.272 | 13.043 | 13.026 | 8.811 | -8.08 | -7.612 | -0.973 | -10.131 | -9.819 | -2.504 | 0.993 | -7.27 | 10.559 | 1.227 | 16.427 | 5.714 | 3.567 | -0.761 | 0.35 | -7.218 | -0.673 | 2.283 | 12.031 | -10.927 | 8.475 | 2.021 | 7.48 | -1.842 | 6.859 | -1.012 | 3.277 | -4.452 | 18.552 | 15.789 | 4.224 | -0.121 | 8.288 | 2.259 | -0.258 | 0.084 | 9.365 | 8.487 | 1.947 | -1.765 | -1.985 | -2.015 | 2.12 | -3.027 | 4.792 | 1.528 | 2.554 | -0.259 | 5.497 | 4.812 | 3.856 | 0.671 | 2.684 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 47.898 | 235.708 | 236.611 | 255.97 | 231.878 | 48.862 | 42.685 | 48.482 | 0 | 0 | 39.966 | 270.526 | 266.601 | 274.427 | 223.959 | 23.236 | 219.669 | 195.619 | 184.322 | 195.609 | 202.911 | 208.188 | 199.07 | 275.551 | 251.72 | 226.596 | 187.603 | 214.786 | 200.783 | 110.691 | 105.363 | 109.006 | 99.453 | 104.786 | 97.11 | 121.478 | 93.142 | 101.592 | 76.178 | 125.984 | 148.419 | 111.104 | 76.375 | 246.301 | 100.106 | 98.755 | 89.382 | 77.059 | 65.678 | 73.75 | 65.554 | 91.553 | 89.907 | 69.061 | 43.96 | 73.539 | 89.556 | 113.114 | 64.515 | 104.183 | 83.552 | 88.612 | 38.522 | 84.161 | 64.75 | 51.979 | 30.12 | 76.846 | 65.985 | 63.126 | 36.199 | 63.541 | 61.423 | 45.477 | 38.83 | 42.003 | 67.39 | 52.823 | 49.285 | 52.881 | 51.034 | 94.972 | 44.754 | 55.586 | 47.247 | 57.655 | 48.473 | 44.517 | 46.689 | 58.363 | 47.478 | 46.802 |
Overige kortlopende verplichtingen
| 257.027 | 198.613 | 525.052 | 259.8 | -12.656 | 1.555 | 194.405 | 177.824 | 146.194 | 135.476 | 137.852 | 190.926 | 191.173 | 138.78 | 201.922 | 221.036 | -27.416 | -11.449 | 262.912 | 237.76 | 233.626 | 211.827 | 215.322 | 227.921 | 212.359 | 21.227 | 292.195 | 276.004 | 28.16 | 36.161 | 21.64 | 216.867 | 15.47 | 29.041 | 120.032 | 108.448 | 110.146 | 111.148 | 122.074 | 96.634 | 107.764 | 87.651 | 150.865 | 178.48 | 132.212 | 116.609 | 275.863 | 122.024 | 118.913 | 135.657 | 90.802 | 79.571 | 77.471 | 91.942 | 107.116 | 106.703 | 91.351 | 92.188 | 90.592 | 103.89 | 117.974 | 123.213 | 111.759 | 106.511 | 96.265 | 82.143 | 88.614 | 93.837 | 69.064 | 63.931 | 77.886 | 61.585 | 73.915 | 55.541 | 63.364 | 67.601 | 52.484 | 52.468 | 48.024 | 75.501 | 67.592 | 61.997 | 60.403 | 81.472 | 116.807 | 73.139 | 57.738 | 48.36 | 77.731 | 71.931 | 45.26 | 49.054 | 59.1 | 51.992 | 53.619 |
Totaal kortlopende verplichtingen
| 589.669 | 533.557 | 637.078 | 613.502 | 609.914 | 669.513 | 691.813 | 725.855 | 704.912 | 702.732 | 690.448 | 771.621 | 785.892 | 756.86 | 834.732 | 831.399 | 797.95 | 726.44 | 806.713 | 761.211 | 742.358 | 753.998 | 722.932 | 754.752 | 759.619 | 774.629 | 890.706 | 889.752 | 868.462 | 746.413 | 740.952 | 700.03 | 607.892 | 569.775 | 526.915 | 573.624 | 630.985 | 554.992 | 564.751 | 565.085 | 589.342 | 646.896 | 715.413 | 794.809 | 767.042 | 823.229 | 931.561 | 776.673 | 785.283 | 758.269 | 739.921 | 797.813 | 746.55 | 717.762 | 763.607 | 818.886 | 744.328 | 724.506 | 670.693 | 740.992 | 720.806 | 701.733 | 730.721 | 766.355 | 671.981 | 745.676 | 808.021 | 743.17 | 666.477 | 686.049 | 634.848 | 625.89 | 646.698 | 558.145 | 509.773 | 548.633 | 544.927 | 524.827 | 490.544 | 555.061 | 493.61 | 427.714 | 396.236 | 352.635 | 357 | 276.741 | 160.555 | 198.08 | 206.722 | 171.748 | 167.68 | 146.769 | 135.087 | 124.245 | 151.132 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 15.303 | 15.781 | 17.564 | 18.399 | 18.734 | 19.565 | 20.507 | 20.646 | 21.559 | 22.466 | 8.275 | 22.83 | 23.577 | 24.478 | 16.042 | 16.515 | 1.556 | 0.62 | 1.657 | 1.657 | 1.657 | 1.743 | 2.686 | 2.686 | 2.686 | 2.712 | 3.857 | 4 | 3.973 | 4.299 | 26.671 | 23.741 | 29 | 29 | 34 | 34 | 39 | 39 | 35 | 35 | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.619 | 234.115 | 251.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 24.5 | 24.5 | 45.94 | 45.94 |
Uitgestelde opbrengsten niet-vlottend
| 21.478 | 21.494 | 22.772 | 22.788 | 24.065 | 24.081 | 25.358 | 25.374 | 26.651 | 26.667 | 27.871 | 27.887 | 29.091 | 29.107 | 30.3 | 30.3 | 31.487 | 31.487 | 32.675 | 32.675 | 33.863 | 33.863 | 33.134 | 33.134 | 34.321 | 34.321 | 35.35 | 35.35 | 35.35 | 35.35 | 35.35 | 35.35 | 35.35 | 33.75 | 33.75 | 30.75 | 30.75 | 30.75 | 30.75 | 30.75 | 0 | 30.75 | 0 | 0 | 0 | 20.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23.521 | 23.55 | 22.327 | 22.356 | 22.385 | 22.414 | 19.312 | 19.341 | 19.37 | 19.4 | 19.826 | 19.797 | 19.767 | 19.738 | 19.978 | 19.919 | 19.919 | 19.89 | 18.654 | 18.625 | 22.759 | 22.73 | 4.54 | 4.511 | 4.482 | 4.491 | 4.106 | 1.212 | 1.212 | 1.212 | 1.818 | 1.818 | 1.818 | 1.818 | -32.92 | -32.92 | -37.92 | -37.92 | -33.92 | -33.92 | 0 | -25.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 2.764 | 0 | 0 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.83 | 31.83 | 31.83 | 31.83 | 31.83 | 31.83 | 31.83 | 31.83 | 19.76 | 19.76 | 21.505 | 177.407 | 21.017 | 20.314 | 17.314 | 16.76 | 5.96 | 1.08 | 1.08 | 1.08 | 3.988 | 3.988 | 4.093 | 4.093 | 4.198 | 4.118 | 4.223 | 4.223 | 3.708 | 3.528 | 3.62 | 3.82 | 3.86 | 2.36 | 2.36 | 2.04 | 1.28 | 1.28 | 1.28 | 0.565 | 0.98 | 0.98 | 0.98 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 60.302 | 60.826 | 62.662 | 40.755 | 65.184 | 66.06 | 65.177 | 65.361 | 67.58 | 68.533 | 55.972 | 70.514 | 72.435 | 73.323 | 66.319 | 66.734 | 52.963 | 51.997 | 52.986 | 52.957 | 58.279 | 58.335 | 40.359 | 40.33 | 41.488 | 41.524 | 43.313 | 40.562 | 40.535 | 40.862 | 63.839 | 60.91 | 66.168 | 64.568 | 68.83 | 65.83 | 70.83 | 70.83 | 66.83 | 66.83 | 58.83 | 58.83 | 19.76 | 19.76 | 21.505 | 177.407 | 21.017 | 20.314 | 17.314 | 16.76 | 5.96 | 1.08 | 1.08 | 1.08 | 3.988 | 3.988 | 4.093 | 4.093 | 4.198 | 4.118 | 233.843 | 238.338 | 255.672 | 3.528 | 3.62 | 3.82 | 3.86 | 2.36 | 2.36 | 2.14 | 4.044 | 1.28 | 1.28 | 1.28 | 0.98 | 0.98 | 0.98 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 24.5 | 24.5 | 45.94 | 45.94 |
Totaal passiva
| 649.971 | 594.383 | 699.74 | 654.257 | 675.099 | 735.573 | 756.99 | 791.216 | 772.493 | 771.265 | 746.42 | 842.134 | 858.328 | 830.182 | 901.052 | 898.133 | 850.913 | 778.437 | 859.699 | 814.167 | 800.637 | 812.333 | 763.291 | 795.082 | 801.107 | 816.153 | 934.019 | 930.314 | 908.997 | 787.274 | 804.791 | 760.94 | 674.06 | 634.343 | 595.745 | 639.454 | 701.815 | 625.822 | 631.581 | 631.915 | 648.172 | 705.726 | 735.173 | 814.569 | 788.547 | 1,000.636 | 952.579 | 796.987 | 802.597 | 775.029 | 745.881 | 798.893 | 747.63 | 718.842 | 767.595 | 822.874 | 748.421 | 728.599 | 674.892 | 745.11 | 954.649 | 940.072 | 986.393 | 769.883 | 675.601 | 749.496 | 811.881 | 745.53 | 668.837 | 688.189 | 638.892 | 627.17 | 647.978 | 559.425 | 510.753 | 549.613 | 545.907 | 525.807 | 490.544 | 555.061 | 493.61 | 427.714 | 396.236 | 352.635 | 357 | 276.741 | 160.555 | 198.08 | 206.722 | 171.748 | 185.68 | 171.269 | 159.587 | 170.185 | 197.072 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.035 | 0.034 | 0.172 | 0.024 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 897.605 | 598.403 | 598.403 | 598.403 | 398.935 | 398.935 | 398.935 | 398.935 | 306.873 | 306.873 | 207.258 | 207.258 | 207.258 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 138.172 | 120.431 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
Ingehouden winsten
| 883.516 | 846.591 | 782.894 | 811.24 | 779.784 | 750.684 | 722.243 | 730.691 | 707.783 | 682.073 | 663.18 | 681.14 | 664.919 | 646.102 | 644.944 | 654.519 | 638.624 | 609.057 | 561.328 | 565.298 | 534.98 | 537.756 | 491.526 | 481.375 | 489.642 | 481.539 | 484.353 | 466.446 | 450.882 | 442.066 | 429.226 | 419.59 | 431.962 | 417.492 | 411.653 | 402.39 | 411.946 | 400.675 | 376.399 | 388.372 | 373.165 | 360.149 | 336.256 | 333.018 | 336.063 | 324.069 | 309.386 | 306.08 | 310.084 | 297.454 | 287.907 | 287.132 | 293.023 | 283.249 | 272.301 | 265.602 | 276.534 | 258.783 | 252.291 | 242.888 | 236.912 | 226.053 | 212.503 | 192.663 | 171.278 | 172.249 | 177.741 | 165.128 | 147.474 | 140.555 | 135.147 | 115.188 | 105.167 | 67.651 | 54.604 | 45.63 | 69.193 | 61.708 | 51.996 | 46.972 | 58.757 | 53.201 | 46.301 | 37.47 | 33.181 | 41.265 | 31.74 | 24.659 | 17.328 | 12.579 | 21.25 | 15.032 | 9.236 | 5.232 | 15.532 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 173.225 | 606.819 | 172.295 | 603.549 | 168.97 | 600.17 | 165.927 | 600.174 | 164.3 | 595.995 | 161.547 | 604.85 | 159.453 | 602.733 | 40.299 | 39.526 | 39.526 | 39.522 | 39.797 | 0.013 | 0.013 | 0.013 | -0.027 | -0.035 | -0.034 | -0.172 | -0.024 | -0.09 | 0.202 | 0.281 | 0.273 | 0.144 | 0.133 | 0.068 | 0.043 | 0 | 0 | 0 | -0.002 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 629.301 | 625.987 | 610.498 | 433.959 | 0 | 606.254 | 0 | 433.959 | 0 | 433.959 | 0 | 598.259 | 0 | 433.959 | 0 | 444.782 | 0 | 444.782 | 0 | 444.782 | 0 | 444.782 | 548.26 | 547.529 | 544.883 | 590.549 | 544.538 | 543.308 | 539.674 | 540.372 | 539.129 | 444.782 | 536.657 | 535.717 | 535.709 | 444.361 | 831.64 | 830.999 | 747.495 | 1,027.388 | 1,026.621 | 1,029.049 | 1,023.283 | 1,114.636 | 1,113.25 | 569.779 | 496.728 | 568.173 | 636.648 | 646.94 | 634.842 | 634.912 | 634.733 | 633.261 | 629.79 | 629.54 | 628.681 | 626.421 | 625.491 | 624.158 | 409.832 | 401.864 | 380.859 | 379.105 | 376.342 | 375.207 | 374.144 | 373.639 | 370.502 | 370.45 | 374.26 | 372.165 | 366.118 | 365.03 | 367.892 | 366.415 | 364.506 | 362.733 | 359.554 | 357.512 | 357.668 | 356.351 | 354.77 | 352.569 | 351.568 | 349.969 | 347.815 | 343.671 | 341.957 | 340.253 | 337.193 | 335.702 | 334.242 | 333.325 | 323.54 |
Totaal eigen vermogen van aandeelhouders
| 2,410.422 | 2,370.183 | 2,290.997 | 2,316.029 | 2,284.208 | 2,254.543 | 2,223.397 | 2,231.223 | 2,205.558 | 2,179.563 | 2,160.958 | 2,177.004 | 2,158.519 | 2,139.213 | 2,147.399 | 2,156.359 | 2,138.961 | 2,108.14 | 2,053.861 | 2,057.011 | 2,025.579 | 2,028.657 | 1,937.391 | 1,926.509 | 1,932.13 | 1,923.709 | 1,926.495 | 1,907.325 | 1,887.989 | 1,879.519 | 1,865.959 | 1,855.364 | 1,866.224 | 1,850.814 | 1,844.967 | 1,834.891 | 1,841.989 | 1,830.077 | 1,803.274 | 1,814.695 | 1,798.721 | 1,784.105 | 1,758.474 | 1,754.528 | 1,756.186 | 1,101.106 | 1,085.072 | 1,081.511 | 1,084.904 | 1,071.452 | 1,060.922 | 1,060.216 | 1,065.928 | 1,054.682 | 1,040.263 | 1,033.313 | 1,043.386 | 1,023.375 | 1,015.954 | 1,005.217 | 767.175 | 747.916 | 713.362 | 691.768 | 667.62 | 667.456 | 671.886 | 658.767 | 637.976 | 631.004 | 629.407 | 607.353 | 591.285 | 552.681 | 542.495 | 532.045 | 553.699 | 544.44 | 531.55 | 524.484 | 536.425 | 529.552 | 521.071 | 510.039 | 504.749 | 511.234 | 499.555 | 488.33 | 479.285 | 472.831 | 478.444 | 470.734 | 463.478 | 458.558 | 459.071 |
Totaal eigen vermogen
| 2,618.913 | 2,574.629 | 2,491.094 | 2,518.215 | 2,484.512 | 2,449 | 2,420.167 | 2,425.377 | 2,398.573 | 2,367.9 | 2,345.167 | 2,364.108 | 2,346.622 | 2,322.841 | 2,358.27 | 2,357.76 | 2,336.608 | 2,297.703 | 2,244.429 | 2,240.193 | 2,200.877 | 2,205.767 | 2,114.85 | 2,104.192 | 2,111.613 | 2,102.475 | 2,132.248 | 2,102.22 | 2,081.236 | 2,075.614 | 2,060.246 | 2,052.198 | 2,064.954 | 2,046.291 | 2,038.078 | 2,026.863 | 2,036.541 | 2,021.836 | 1,998.77 | 2,008.673 | 1,991.344 | 1,963.09 | 1,935.808 | 1,931.032 | 1,931.207 | 1,263.52 | 1,225.306 | 1,220.751 | 1,215.725 | 1,199.817 | 1,189.772 | 1,178.673 | 1,182.828 | 1,148.077 | 1,132.194 | 1,123.685 | 1,137.982 | 1,118.108 | 1,111.44 | 1,098.993 | 862.59 | 839.58 | 802.773 | 779.393 | 755.489 | 754.018 | 767.135 | 752.056 | 728.225 | 718.463 | 715.729 | 696.381 | 678.425 | 637.887 | 628.664 | 617.14 | 638.492 | 627.673 | 615.217 | 607.246 | 620.166 | 612.86 | 604.208 | 590.403 | 583.842 | 597.504 | 559.839 | 547.586 | 537.764 | 531.463 | 536.152 | 505.305 | 498.099 | 491.485 | 489.744 |
Totaal passiva en aandeelhoudersvermogen
| 3,268.885 | 3,169.012 | 3,190.834 | 3,195.259 | 3,159.611 | 3,184.573 | 3,177.158 | 3,216.593 | 3,171.065 | 3,139.166 | 3,091.586 | 3,206.242 | 3,204.95 | 3,153.023 | 3,259.321 | 3,255.893 | 3,187.521 | 3,076.14 | 3,104.127 | 3,054.361 | 3,001.514 | 3,018.1 | 2,878.141 | 2,899.274 | 2,912.72 | 2,918.628 | 3,066.267 | 3,032.534 | 2,990.233 | 2,862.889 | 2,865.037 | 2,813.138 | 2,739.014 | 2,680.635 | 2,633.824 | 2,666.317 | 2,738.357 | 2,647.658 | 2,630.351 | 2,640.587 | 2,639.516 | 2,668.816 | 2,670.981 | 2,745.601 | 2,719.754 | 2,264.157 | 2,177.885 | 2,017.738 | 2,018.322 | 1,974.847 | 1,935.653 | 1,977.566 | 1,930.458 | 1,866.919 | 1,899.789 | 1,946.56 | 1,886.404 | 1,846.708 | 1,786.332 | 1,844.103 | 1,817.239 | 1,779.652 | 1,789.166 | 1,549.277 | 1,431.09 | 1,503.514 | 1,579.016 | 1,497.587 | 1,397.062 | 1,406.652 | 1,354.621 | 1,323.551 | 1,326.402 | 1,197.312 | 1,139.417 | 1,166.753 | 1,184.4 | 1,153.48 | 1,105.761 | 1,162.307 | 1,113.776 | 1,040.574 | 1,000.444 | 943.039 | 940.843 | 874.244 | 720.393 | 745.666 | 744.486 | 703.211 | 721.831 | 676.574 | 657.686 | 661.669 | 686.816 |