
Triumph Science & Technology Co.,Ltd
SSE:600552.SS
10.97 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,319.548 | 1,357.261 | 953.823 | 1,263.19 | 648.939 | 1,644.167 | 1,467.511 | 1,238.397 | 939.991 | 1,056.11 | 1,315.479 | 1,311.58 | 1,479.575 | 1,459.327 | 1,762.422 | 1,622.826 | 1,439.491 | 1,638.198 | 1,168.221 | 821.777 | 1,442.762 | 1,289.497 | 1,058.122 | 727.931 | 905.524 | 833.322 | 727.469 | 581.899 | 930.331 | 1,049.752 | 832.658 | 734.309 | 1,118.307 | 949.955 | 550.31 | 488.074 | 448.755 | 225.988 | 255.072 | 199.838 | 257.677 | 203.028 | 266.13 | 215.364 | 260.795 | 224.987 | 284.331 | 212.515 | 255.731 | 232.586 | 292.042 | 190.562 | 226.63 | 249.048 | 450.642 | 147.357 | 143.757 | 140.456 | 167.335 | 159.774 | 196.282 | 153.028 | 135.465 | 104.344 | 133.428 | 154.696 | 146.14 | 151.554 | 183.577 | 150.459 | 132.859 | 115.617 | 95.865 | 141.553 | 117.974 | 107.726 | 56.107 | 114.309 | 116.388 | 111.251 | 117.539 | 130.588 | 106.809 | 97.063 | 75.222 | 115.573 | 64.827 | 47.447 | 60.66 | 42.914 |
Kosten van de omzet
| 1,157.11 | 1,039.225 | 785.096 | 1,082.13 | 574.708 | 1,452.345 | 1,264.829 | 1,079.198 | 746.361 | 890.132 | 1,077.339 | 1,117.681 | 1,162.639 | 1,200.196 | 1,512.153 | 1,407.2 | 1,196.595 | 1,406.405 | 989.245 | 713.274 | 1,184.578 | 1,150.16 | 907.508 | 619.595 | 796.672 | 707.55 | 593.825 | 495.169 | 787.047 | 914.963 | 694.021 | 624.656 | 929.56 | 814.069 | 447.549 | 418.855 | 368.375 | 179.114 | 193.2 | 152.614 | 191.837 | 161.674 | 191.636 | 164.814 | 191.71 | 168.249 | 213.518 | 163.902 | 203.196 | 169.635 | 205.599 | 139.865 | 200.921 | 170.37 | 324.228 | 115.542 | 105.334 | 114.142 | 149.548 | 129.837 | 148.433 | 116.803 | 114.926 | 107.979 | 135.085 | 141.719 | 124.49 | 123.045 | 145.084 | 115.338 | 108.312 | 93.725 | 77.541 | 128.958 | 103.066 | 112.422 | 86.115 | 108.604 | 99.177 | 96.38 | 83.336 | 103.454 | 89.719 | 73.538 | 50.787 | 101.312 | 54.554 | 37.898 | 47.554 | 34.8 |
Brutowinst
| 162.438 | 318.036 | 168.726 | 181.061 | 74.23 | 191.823 | 202.683 | 159.199 | 193.631 | 165.978 | 238.14 | 193.899 | 316.936 | 259.131 | 250.269 | 215.626 | 242.896 | 231.794 | 178.976 | 108.504 | 258.184 | 139.337 | 150.614 | 108.336 | 108.852 | 125.772 | 133.644 | 86.73 | 143.284 | 134.789 | 138.636 | 109.653 | 188.747 | 135.886 | 102.76 | 69.219 | 80.38 | 46.873 | 61.872 | 47.223 | 65.84 | 41.354 | 74.494 | 50.549 | 69.085 | 56.738 | 70.813 | 48.612 | 52.535 | 62.951 | 86.443 | 50.697 | 25.709 | 78.678 | 126.414 | 31.816 | 38.423 | 26.314 | 17.788 | 29.937 | 47.849 | 36.224 | 20.54 | -3.635 | -1.657 | 12.977 | 21.649 | 28.509 | 38.493 | 35.121 | 24.547 | 21.892 | 18.324 | 12.595 | 14.908 | -4.696 | -30.008 | 5.705 | 17.211 | 14.871 | 34.203 | 27.135 | 17.09 | 23.525 | 24.434 | 14.26 | 10.274 | 9.549 | 13.106 | 8.113 |
Brutowinstmarge
| 0.123 | 0.234 | 0.177 | 0.143 | 0.114 | 0.117 | 0.138 | 0.129 | 0.206 | 0.157 | 0.181 | 0.148 | 0.214 | 0.178 | 0.142 | 0.133 | 0.169 | 0.141 | 0.153 | 0.132 | 0.179 | 0.108 | 0.142 | 0.149 | 0.12 | 0.151 | 0.184 | 0.149 | 0.154 | 0.128 | 0.166 | 0.149 | 0.169 | 0.143 | 0.187 | 0.142 | 0.179 | 0.207 | 0.243 | 0.236 | 0.256 | 0.204 | 0.28 | 0.235 | 0.265 | 0.252 | 0.249 | 0.229 | 0.205 | 0.271 | 0.296 | 0.266 | 0.113 | 0.316 | 0.281 | 0.216 | 0.267 | 0.187 | 0.106 | 0.187 | 0.244 | 0.237 | 0.152 | -0.035 | -0.012 | 0.084 | 0.148 | 0.188 | 0.21 | 0.233 | 0.185 | 0.189 | 0.191 | 0.089 | 0.126 | -0.044 | -0.535 | 0.05 | 0.148 | 0.134 | 0.291 | 0.208 | 0.16 | 0.242 | 0.325 | 0.123 | 0.158 | 0.201 | 0.216 | 0.189 |
Onderzoek- en ontwikkelingskosten
| 52.095 | 124.991 | 40.372 | 75.297 | 43.443 | 57.393 | 60.506 | 46.034 | 47.782 | 57.897 | 73.826 | 53.023 | 92.191 | 86.262 | 46.443 | 74.13 | 96.505 | 64.61 | 33.479 | 35.563 | 88.642 | 42.543 | 32.146 | 31.317 | 49.085 | 27.413 | 81.917 | 27.528 | 207.219 | 16.363 | 53.072 | 0 | 120.107 | 0 | 27.469 | 0 | 132.158 | 0 | 6.25 | 0 | 9.335 | 0 | 2.055 | 0 | 32.565 | 0 | 8.073 | 0 | 17.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -133.829 | 162.541 | -35.709 | 67.412 | -140.98 | 165.255 | -39.119 | 68.707 | -79.789 | 102.304 | -22.949 | 43.239 | -72.928 | 97.491 | -20.538 | 40.488 | -63.45 | 34.777 | -19.345 | 34.841 | -64.168 | 33.47 | -17.487 | 36.199 | -66.977 | 35.12 | -24.804 | 58.83 | -117.926 | 39.543 | -33.956 | 53.448 | -94.531 | 58.128 | -22.939 | 31.712 | -36.512 | 19.684 | -7.794 | 10.886 | -32.044 | 16.042 | -7.348 | 14.354 | -42.088 | 22.984 | -8.452 | 13.529 | -36.098 | 15.435 | -9.268 | 14.009 | -45.864 | 22.161 | 22.622 | 13.367 | -18.852 | 11.467 | 9.73 | 12.475 | 6.203 | 7.945 | 8.927 | 9.105 | 8.238 | 10.038 | 9.053 | 8.93 | 8.001 | 8.904 | 7.577 | 6.354 | 14.662 | 6.428 | 6.336 | 6.308 | 28.171 | 9.443 | 6.805 | 5.361 | 9.776 | 6.521 | 6.001 | 3.574 | 5.582 | 2.946 | 3.535 | 3.305 | 3.433 | 2.14 |
Verkoop- en marketingkosten
| 10.328 | 59.693 | 25.664 | 27.691 | 19.524 | 30.213 | 25.319 | 24.952 | 26.662 | 23.556 | 24.827 | 21.45 | 29.039 | 25.905 | 13.65 | 35.056 | -3.394 | 31.596 | 33.596 | 20.976 | 28.736 | 21.65 | 20.59 | 20.357 | 25.358 | 20.97 | 21.503 | 24.299 | 24.432 | 18.413 | 22.588 | 23.134 | 28.762 | 18.81 | 18.031 | 15.943 | 9.898 | 8.312 | 7.917 | 6.348 | 6.764 | 8.017 | 5.975 | 5.634 | 7.095 | 8.465 | 6.78 | 5.504 | 4.543 | 4.64 | 4.242 | 4.467 | 5.857 | 4.617 | 9.31 | 3.152 | 2.601 | 3.426 | 3.389 | 3.638 | 4.853 | 5.32 | 4.309 | 4.347 | 3.737 | 5.233 | 5.142 | 3.923 | 9.776 | 1.394 | 4.66 | 4.986 | 5.58 | 5.967 | 5.741 | 4.188 | 5.656 | 4.119 | 3.93 | 4.27 | 5.178 | 5.288 | 3.983 | 3.709 | 3.381 | 2.989 | 2.618 | 2.534 | 4.009 | 0.575 |
Verkoop-, algemene en administratieve kosten
| -123.501 | 222.461 | -10.046 | 95.102 | 61.075 | 195.468 | -13.801 | 93.659 | -53.127 | 125.86 | 1.878 | 64.688 | -43.889 | 123.396 | -6.889 | 75.544 | -66.844 | 66.372 | 14.251 | 55.817 | -35.431 | 55.12 | 3.103 | 56.556 | -41.619 | 56.09 | -3.302 | 83.129 | -93.495 | 57.957 | -11.369 | 76.583 | -65.769 | 76.937 | -4.908 | 47.655 | -26.614 | 27.996 | 0.123 | 17.234 | -25.28 | 24.059 | -1.373 | 19.988 | -34.994 | 31.449 | -1.673 | 19.033 | -31.555 | 20.075 | -5.026 | 18.476 | -40.007 | 26.778 | 31.932 | 16.519 | -16.251 | 14.892 | 13.119 | 16.113 | 11.056 | 13.265 | 13.236 | 13.452 | 11.975 | 15.27 | 14.195 | 12.853 | 17.777 | 10.298 | 12.237 | 11.34 | 20.242 | 12.395 | 12.077 | 10.496 | 33.827 | 13.562 | 10.735 | 9.63 | 14.954 | 11.809 | 9.984 | 7.283 | 8.963 | 5.935 | 6.153 | 5.839 | 7.442 | 2.715 |
Overige kosten
| 169.487 | -124.969 | 13.389 | 0.322 | -4.768 | 0.016 | -1.47 | -25.765 | 153.058 | -59.531 | 15 | -4.98 | -1.533 | 0.794 | 0.15 | -0.061 | -0.684 | 1.239 | 1.218 | 0.367 | 2.018 | -0.212 | -1.6 | 2.118 | -67.224 | 15.45 | 19.078 | 44.414 | 74.256 | 23.633 | 4.591 | 6.289 | 48.914 | 4.879 | 8.529 | 4.721 | 64.742 | 4.177 | 2.715 | 1.036 | 3.489 | 2.816 | 0.129 | 1.507 | 9.951 | 1.062 | 8.717 | 2.759 | 4.524 | 7.902 | 7.541 | 0.207 | -1.331 | 3.478 | 5.791 | 0.208 | 26.118 | 0.249 | 0.322 | -0.264 | 0.728 | -0.788 | 1.241 | 0.403 | 36.305 | -0.183 | 0.099 | 0.612 | -0.081 | 1.741 | 0.68 | 0.03 | -23.44 | -0.015 | 0.029 | 0.17 | -10.926 | 0.406 | -1.417 | 0.111 | 0.64 | 0.424 | -0.145 | 0.151 | 0.378 | 0.131 | 0.081 | 0.114 | 0.71 | 0.032 |
Bedrijfskosten
| 98.081 | 222.484 | 96.591 | 130.668 | 109.286 | 140.469 | 141.432 | 113.928 | 147.713 | 124.226 | 90.704 | 112.731 | 116.931 | 134.094 | 93.873 | 144.666 | 41.662 | 127.076 | 81.276 | 64.774 | 102.138 | 84.888 | 81.051 | 51.119 | -12.731 | 83.636 | 83.111 | 83.426 | 127.689 | 63.963 | 86.868 | 77.074 | 137.971 | 77.529 | 59.471 | 48.694 | 35.318 | 29.029 | 24.466 | 18.272 | 19.917 | 24.57 | 16.972 | 20.261 | 17.387 | 32.839 | 21.256 | 20.198 | 16.008 | 20.557 | 21.173 | 19.767 | 9.351 | 27.48 | 33.414 | 16.668 | 17.711 | 15.517 | 13.439 | 16.788 | 12.318 | 14.013 | 13.598 | 13.69 | 12.452 | 15.832 | 14.355 | 13.355 | 18.675 | 11.12 | 12.77 | 11.442 | 20.486 | 12.475 | 12.15 | 10.579 | 33.835 | 13.736 | 11.045 | 10.003 | 15.638 | 12.266 | 10.255 | 7.666 | 9.373 | 6.473 | 6.265 | 5.894 | 7.653 | 2.994 |
Bedrijfsresultaat
| 64.357 | 95.552 | 50.023 | 30.317 | -35.056 | 29.134 | 77.519 | 46.899 | 63.355 | 73.238 | 197.587 | 125.506 | 41.27 | 91.003 | 110.606 | 40.047 | 68.307 | 60.189 | 57.872 | 20.676 | 36.393 | 38.947 | 46.123 | 26.654 | 42.585 | 14.853 | 28.693 | -27.063 | -76.584 | 48.097 | 32.055 | 13.832 | -6.214 | 39.565 | 23.244 | 10.649 | 21.978 | 8.491 | 21.034 | 27.359 | 36.927 | 4.486 | 56.316 | 26.596 | 52.012 | 24.593 | 49.682 | 23.178 | 28.021 | 37.318 | 56.329 | 24.939 | 6.207 | 44.855 | 81.028 | 9.241 | 13.445 | 2.304 | 1.873 | 8.393 | 22.759 | 16.031 | 1.472 | -18.681 | -28.022 | -10.525 | -0.824 | 7.055 | 2.588 | 14.207 | 4.627 | 5.117 | -10.939 | -5.041 | -2.015 | -20.61 | -67.706 | -17.004 | 2.092 | 1.61 | 12.974 | 11.985 | 6.467 | 10.081 | 12.873 | 6.002 | 3.289 | 3.073 | 5.07 | 4.147 |
Bedrijfsresultaat ratio
| 0.049 | 0.07 | 0.052 | 0.024 | -0.054 | 0.018 | 0.053 | 0.038 | 0.067 | 0.069 | 0.15 | 0.096 | 0.028 | 0.062 | 0.063 | 0.025 | 0.047 | 0.037 | 0.05 | 0.025 | 0.025 | 0.03 | 0.044 | 0.037 | 0.047 | 0.018 | 0.039 | -0.047 | -0.082 | 0.046 | 0.038 | 0.019 | -0.006 | 0.042 | 0.042 | 0.022 | 0.049 | 0.038 | 0.082 | 0.137 | 0.143 | 0.022 | 0.212 | 0.123 | 0.199 | 0.109 | 0.175 | 0.109 | 0.11 | 0.16 | 0.193 | 0.131 | 0.027 | 0.18 | 0.18 | 0.063 | 0.094 | 0.016 | 0.011 | 0.053 | 0.116 | 0.105 | 0.011 | -0.179 | -0.21 | -0.068 | -0.006 | 0.047 | 0.014 | 0.094 | 0.035 | 0.044 | -0.114 | -0.036 | -0.017 | -0.191 | -1.207 | -0.149 | 0.018 | 0.014 | 0.11 | 0.092 | 0.061 | 0.104 | 0.171 | 0.052 | 0.051 | 0.065 | 0.084 | 0.097 |
Totaal overige inkomsten en kosten netto
| -0.181 | -0.183 | 0.147 | 0.322 | -0.999 | 0.016 | -1.47 | -0.767 | 4.231 | -1.38 | -1.129 | 0.068 | -60.318 | 0.794 | 0.15 | -0.061 | -0.684 | 1.239 | 1.218 | 0.367 | 2.018 | -0.212 | -1.6 | 2.118 | -67.224 | 15.45 | 19.078 | 44.414 | 74.256 | 23.633 | 4.596 | 6.284 | 47.841 | 4.879 | 8.529 | 4.721 | 64.741 | 4.177 | 2.715 | 1.036 | 3.489 | 2.816 | 0.129 | 1.507 | 9.908 | 1.062 | 8.717 | -2.478 | -2.289 | 2.826 | 7.541 | 0.207 | -1.522 | 3.478 | 5.791 | 0.208 | 15.287 | -8.87 | 0.322 | -0.264 | 0.633 | -0.788 | 1.241 | 0.403 | 35.899 | -0.183 | 0.099 | 0.612 | -0.081 | 1.741 | 0.68 | 0.03 | -22.789 | -0.382 | -0.195 | -0.04 | -11.372 | 0.297 | -1.105 | 0.047 | 0.416 | 0.287 | -0.318 | 0 | 0.053 | -0 | 0.02 | -0 | 0.659 | -0.002 |
Inkomen voor belasting
| 64.176 | 95.369 | 50.17 | 30.638 | 50.046 | 29.15 | 76.049 | 47.124 | 67.586 | 32.835 | 118.65 | 55.531 | 39.736 | 91.797 | 110.755 | 39.986 | 67.623 | 61.428 | 59.09 | 21.043 | 38.411 | 38.735 | 44.524 | 28.773 | -24.639 | 30.304 | 47.772 | 17.351 | -2.328 | 71.73 | 36.651 | 20.116 | 41.627 | 44.444 | 31.774 | 15.371 | 86.719 | 12.668 | 23.748 | 28.396 | 40.417 | 7.302 | 56.445 | 28.103 | 61.92 | 25.654 | 58.399 | 25.936 | 32.544 | 45.22 | 63.87 | 25.147 | 4.685 | 48.334 | 86.819 | 9.449 | 28.733 | 2.553 | 2.195 | 8.129 | 23.392 | 15.242 | 2.713 | -18.277 | 7.877 | -10.708 | -0.724 | 7.666 | 2.506 | 15.947 | 5.307 | 5.146 | -33.728 | -5.422 | -2.21 | -20.651 | -79.078 | -16.708 | 0.987 | 1.657 | 13.39 | 12.272 | 6.149 | 10.082 | 12.926 | 6.002 | 3.309 | 3.073 | 5.729 | 4.145 |
Inkomen voor belasting ratio
| 0.049 | 0.07 | 0.053 | 0.024 | 0.077 | 0.018 | 0.052 | 0.038 | 0.072 | 0.031 | 0.09 | 0.042 | 0.027 | 0.063 | 0.063 | 0.025 | 0.047 | 0.037 | 0.051 | 0.026 | 0.027 | 0.03 | 0.042 | 0.04 | -0.027 | 0.036 | 0.066 | 0.03 | -0.003 | 0.068 | 0.044 | 0.027 | 0.037 | 0.047 | 0.058 | 0.031 | 0.193 | 0.056 | 0.093 | 0.142 | 0.157 | 0.036 | 0.212 | 0.13 | 0.237 | 0.114 | 0.205 | 0.122 | 0.127 | 0.194 | 0.219 | 0.132 | 0.021 | 0.194 | 0.193 | 0.064 | 0.2 | 0.018 | 0.013 | 0.051 | 0.119 | 0.1 | 0.02 | -0.175 | 0.059 | -0.069 | -0.005 | 0.051 | 0.014 | 0.106 | 0.04 | 0.045 | -0.352 | -0.038 | -0.019 | -0.192 | -1.409 | -0.146 | 0.008 | 0.015 | 0.114 | 0.094 | 0.058 | 0.104 | 0.172 | 0.052 | 0.051 | 0.065 | 0.094 | 0.097 |
Belastingkosten
| 27.657 | 2.58 | 9.31 | 6.277 | 36.366 | 5.875 | 3.475 | 6.183 | 12.789 | 8.999 | 18.147 | 10.982 | 3.868 | 2.624 | 17.175 | 10.584 | -5.2 | 17.333 | 6.475 | 3.019 | -4.3 | 8.927 | 0.444 | 6.112 | -1.457 | 3.478 | 8.893 | 2.565 | 0.525 | 7.992 | 8.268 | 4.978 | 16.244 | 4.743 | 9.437 | 2.467 | 18.574 | 1.794 | 4.596 | 4.007 | 6.768 | 2.502 | 7.745 | 4.202 | 9.766 | 3.077 | 8.213 | 3.761 | 3.519 | 5.594 | 9.604 | 3.561 | 2.204 | 2.453 | 18.817 | 2.762 | 1.153 | -6.595 | 0.339 | 0.01 | 0.253 | -4.911 | 0.021 | -2.062 | -1.53 | 0.578 | 0.611 | 0.623 | -2.277 | 0.603 | 0.632 | 0.932 | -0.846 | -0.978 | 1.453 | 0.646 | -1.826 | 1.052 | 0.508 | 0.357 | 1.808 | 2.79 | 1.057 | 2.453 | 3.043 | 1.221 | 0.569 | 0.882 | 1.268 | 0.859 |
Nettowinst
| 28.32 | 70.2 | 27.854 | 13.784 | 11.123 | 22.006 | 44.59 | 40.94 | 54.797 | 23.836 | 100.502 | 44.549 | 13.644 | 59.709 | 67.989 | 16.098 | 42.814 | 30.845 | 38.329 | 8.791 | 19.96 | 25.046 | 34.899 | 16.605 | -29.689 | 25.284 | 33.655 | 13.828 | -13.017 | 55.255 | 23.187 | 11.986 | 12.399 | 35.352 | 17.458 | 10.348 | 56.899 | 10.955 | 19.294 | 24.086 | 32.598 | 5.504 | 47.899 | 23.615 | 57.822 | 20.876 | 45.335 | 20.783 | 26.802 | 36.512 | 48.717 | 20.881 | 1.04 | 27.394 | 32.566 | 2.887 | 26.956 | 0.655 | 0.572 | 8.084 | 22.598 | 13.973 | 1.093 | -17.571 | 9.931 | -11.754 | -2.066 | 6.136 | 3.268 | 14.508 | 3.934 | 3.038 | -33.236 | -6.894 | -5.959 | -22.361 | -79.387 | -19.407 | -0.628 | 1.037 | 10.612 | 7.745 | 3.766 | 6.428 | 8.594 | 3.769 | 2.051 | 2.038 | 4.153 | 2.887 |
Nettowinstmarge
| 0.021 | 0.052 | 0.029 | 0.011 | 0.017 | 0.013 | 0.03 | 0.033 | 0.058 | 0.023 | 0.076 | 0.034 | 0.009 | 0.041 | 0.039 | 0.01 | 0.03 | 0.019 | 0.033 | 0.011 | 0.014 | 0.019 | 0.033 | 0.023 | -0.033 | 0.03 | 0.046 | 0.024 | -0.014 | 0.053 | 0.028 | 0.016 | 0.011 | 0.037 | 0.032 | 0.021 | 0.127 | 0.048 | 0.076 | 0.121 | 0.127 | 0.027 | 0.18 | 0.11 | 0.222 | 0.093 | 0.159 | 0.098 | 0.105 | 0.157 | 0.167 | 0.11 | 0.005 | 0.11 | 0.072 | 0.02 | 0.188 | 0.005 | 0.003 | 0.051 | 0.115 | 0.091 | 0.008 | -0.168 | 0.074 | -0.076 | -0.014 | 0.04 | 0.018 | 0.096 | 0.03 | 0.026 | -0.347 | -0.049 | -0.051 | -0.208 | -1.415 | -0.17 | -0.005 | 0.009 | 0.09 | 0.059 | 0.035 | 0.066 | 0.114 | 0.033 | 0.032 | 0.043 | 0.068 | 0.067 |
WPA (Winst Per Aandeel)
| 0.03 | 0.074 | 0.03 | 0.015 | 0.012 | 0.023 | 0.047 | 0.043 | 0.066 | 0.031 | 0.13 | 0.058 | 0.047 | 0.078 | 0.089 | 0.021 | 0.056 | 0.04 | 0.05 | 0.012 | 0.026 | 0.033 | 0.046 | 0.022 | -0.039 | 0.033 | 0.044 | 0.018 | -0.017 | 0.072 | 0.03 | 0.016 | 0.016 | 0.09 | 0.023 | 0.014 | 0.12 | 0.023 | 0.027 | 0.034 | 0.045 | 0.008 | 0.1 | 0.033 | 0.081 | 0.029 | 0.086 | 0.04 | 0.051 | 0.069 | 0.093 | 0.04 | 0.002 | 0.052 | 0.062 | 0.006 | 0.051 | 0.014 | 0.001 | 0.015 | 0.043 | 0.027 | 0.002 | -0.033 | 0.019 | -0.022 | -0.004 | 0.012 | 0.006 | 0.028 | 0.01 | 0.006 | -0.088 | -0.013 | -0.011 | -0.04 | -0.14 | -0.035 | -0.001 | 0.002 | 0.019 | 0.015 | 0.007 | 0.012 | 0.016 | 0.007 | 0.004 | 0.004 | 0.008 | 0.005 |
Verwaterde WPA
| 0.03 | 0.074 | 0.03 | 0.015 | 0.012 | 0.023 | 0.047 | 0.043 | 0.066 | 0.031 | 0.13 | 0.058 | 0.047 | 0.078 | 0.089 | 0.021 | 0.056 | 0.04 | 0.05 | 0.012 | 0.026 | 0.033 | 0.046 | 0.022 | -0.039 | 0.033 | 0.044 | 0.018 | -0.017 | 0.072 | 0.03 | 0.016 | 0.016 | 0.09 | 0.023 | 0.014 | 0.12 | 0.023 | 0.027 | 0.034 | 0.045 | 0.008 | 0.1 | 0.033 | 0.081 | 0.029 | 0.086 | 0.04 | 0.051 | 0.069 | 0.093 | 0.04 | 0.002 | 0.052 | 0.062 | 0.006 | 0.051 | 0.014 | 0.001 | 0.015 | 0.043 | 0.027 | 0.002 | -0.033 | 0.019 | -0.022 | -0.004 | 0.012 | 0.006 | 0.028 | 0.01 | 0.006 | -0.088 | -0.013 | -0.011 | -0.04 | -0.14 | -0.035 | -0.001 | 0.002 | 0.019 | 0.015 | 0.007 | 0.012 | 0.016 | 0.007 | 0.004 | 0.004 | 0.008 | 0.005 |
EBITDA
| 81.387 | 122.609 | 125.092 | 155.744 | 162.695 | 149.488 | 181.575 | 158.355 | 222.241 | 139.092 | 204.964 | 142.282 | 61.572 | 181.391 | 145.462 | 70.961 | 198.125 | 104.718 | 94.696 | 43.729 | 126.59 | 91.918 | 68.19 | 57.217 | 66.795 | 42.136 | 109.573 | 3.303 | 55.165 | 94.459 | 62.25 | 32.578 | 62.943 | 58.357 | 51.959 | 20.525 | 100.054 | 17.845 | 38.14 | 28.951 | 46.197 | 25.536 | 62.483 | 30.288 | 88.991 | 23.899 | 67.823 | 36.016 | 54.269 | 42.394 | 74.569 | 30.93 | 19.636 | 53.796 | 95.27 | 15.147 | 45.44 | 22.221 | 4.349 | 13.149 | 39.532 | 22.212 | 6.942 | -21.624 | 15.358 | -2.855 | 7.294 | 15.154 | 11.831 | 24.001 | 11.777 | 10.45 | -15.171 | 8.45 | 12.131 | -5.893 | -59.633 | -3.776 | 15.375 | 9.442 | 31.897 | 21.471 | 12.737 | 21.468 | 23.173 | 11.641 | 6.695 | 5.431 | 6.55 | 5.134 |
EBITDA ratio
| 0.062 | 0.09 | 0.131 | 0.123 | 0.251 | 0.091 | 0.124 | 0.128 | 0.236 | 0.132 | 0.156 | 0.108 | 0.042 | 0.124 | 0.083 | 0.044 | 0.138 | 0.064 | 0.081 | 0.053 | 0.088 | 0.071 | 0.064 | 0.079 | 0.074 | 0.051 | 0.151 | 0.006 | 0.059 | 0.09 | 0.075 | 0.044 | 0.056 | 0.061 | 0.094 | 0.042 | 0.223 | 0.079 | 0.15 | 0.145 | 0.179 | 0.126 | 0.235 | 0.141 | 0.341 | 0.106 | 0.239 | 0.169 | 0.212 | 0.182 | 0.255 | 0.162 | 0.087 | 0.216 | 0.211 | 0.103 | 0.316 | 0.158 | 0.026 | 0.082 | 0.201 | 0.145 | 0.051 | -0.207 | 0.115 | -0.018 | 0.05 | 0.1 | 0.064 | 0.16 | 0.089 | 0.09 | -0.158 | 0.06 | 0.103 | -0.055 | -1.063 | -0.033 | 0.132 | 0.085 | 0.271 | 0.164 | 0.119 | 0.221 | 0.308 | 0.101 | 0.103 | 0.114 | 0.108 | 0.12 |