
Triumph Science & Technology Co.,Ltd
SSE:600552.SS
10.79 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 300.003 | 362.136 | 448.259 | 784.083 | 920.82 | 1,280.903 | 950.774 | 829.18 | 788.971 | 350.606 | 293.712 | 454.332 | 639.884 | 655.438 | 965.518 | 888.276 | 856.793 | 612.699 | 896.798 | 804.33 | 544.93 | 618.367 | 467.524 | 454.365 | 466.035 | 290.336 | 330.192 | 385.768 | 448.299 | 429.337 | 575.248 | 403.483 | 352.569 | 413.027 | 382.086 | 441.856 | 800.691 | 388.928 | 406.453 | 456.212 | 397.826 | 480.862 | 518.484 | 563.091 | 699.672 | 157.198 | 253.829 | 1,000.502 | 44.494 | 72.138 | 121.28 | 163.251 | 114.478 | 167.12 | 174.163 | 120.071 | 87.631 | 49.253 | 44.393 | 46.309 | 149.78 | 172.95 | 76.371 | 27.596 | 49.566 | 37.709 | 43.594 | 51.054 | 38.524 | 36.973 | 48.356 | 51.502 | 43.96 | 63.54 | 66.882 | 54.349 | 91.092 | 153.776 | 174.999 | 146.141 | 162.218 | 155.32 | 129.698 | 77.631 | 178.925 | 201.963 | 222.991 | 256.852 | 271.788 | 74.709 |
Kortetermijnbeleggingen
| 301.978 | 350.652 | 400.711 | 190.652 | 70.681 | 100.621 | 532.195 | 670.621 | 736.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0 | 128.6 | 90.926 | 89.046 | 0 | 249.35 | 0 | 37.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -0.109 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 601.981 | 712.788 | 848.969 | 974.735 | 991.501 | 1,381.524 | 1,482.969 | 1,499.801 | 1,525.592 | 350.606 | 293.712 | 454.332 | 639.884 | 655.438 | 965.518 | 888.276 | 856.793 | 612.699 | 1,025.398 | 895.256 | 633.976 | 618.367 | 467.524 | 454.365 | 466.035 | 290.336 | 330.192 | 385.768 | 448.299 | 429.337 | 575.248 | 403.483 | 352.569 | 413.027 | 382.086 | 441.856 | 800.691 | 388.928 | 406.453 | 456.212 | 397.826 | 480.862 | 518.484 | 563.091 | 699.672 | 157.198 | 253.829 | 1,000.502 | 44.494 | 72.138 | 121.28 | 163.251 | 114.478 | 167.12 | 174.163 | 120.071 | 87.631 | 49.253 | 44.393 | 46.309 | 149.78 | 172.95 | 76.371 | 27.596 | 49.566 | 37.709 | 43.594 | 51.054 | 38.524 | 36.973 | 48.356 | 51.502 | 43.96 | 63.54 | 66.882 | 54.349 | 91.092 | 153.776 | 174.999 | 146.141 | 162.218 | 155.32 | 129.698 | 77.631 | 178.925 | 201.963 | 222.991 | 256.852 | 271.788 | 74.709 |
Nettovorderingen
| 0 | 1,932.549 | 1,616.259 | 1,705.906 | 1,847.464 | 1,788.107 | 1,774.261 | 1,567.755 | 1,498.01 | 1,455.427 | 1,670.762 | 1,612.077 | 1,614.235 | 1,996.511 | 2,165.811 | 2,170.641 | 1,664.167 | 2,127.445 | 1,699.784 | 1,490.57 | 1,660.046 | 1,729.145 | 1,537.411 | 1,342.876 | 1,389.484 | 1,311.364 | 1,104.979 | 1,254.679 | 1,282.868 | 1,409.563 | 1,409.325 | 1,028.924 | 1,364.182 | 1,138.832 | 918.15 | 847.334 | 897.796 | 641.474 | 623.258 | 590.866 | 564.084 | 0 | 0 | 0 | 0 | 469.185 | 542.125 | 493.38 | 478.093 | 0 | 453.853 | 407.04 | 392.01 | 0 | 0 | 0 | 128.305 | 0 | 0 | 186.377 | 137.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.318 | 184.466 | 170.703 | 150.639 | 197.358 | 182.034 | 151.219 | 89.72 | 0 | 138.238 | 112.2 | 83.448 | 74.255 |
Voorraad
| 2,414.226 | 2,454.317 | 2,248.678 | 2,140.213 | 2,038.784 | 2,120.598 | 2,132.226 | 2,011.938 | 1,918.694 | 1,589.172 | 1,773.785 | 1,637.054 | 1,745.729 | 1,795.692 | 1,690.54 | 1,877.296 | 1,740.252 | 1,770.826 | 1,742.106 | 1,750.937 | 1,687.743 | 1,843.72 | 1,662.836 | 1,621.218 | 1,566.239 | 1,504.617 | 1,527.976 | 1,204.818 | 1,157.233 | 1,304.679 | 1,207.93 | 1,119.175 | 951.5 | 932.052 | 880.354 | 793.261 | 741.513 | 339.528 | 248.366 | 273.121 | 199.916 | 221.057 | 205.646 | 180.4 | 181.759 | 191.536 | 198.601 | 149.509 | 135.803 | 158.81 | 126.723 | 152.282 | 188.678 | 130.633 | 122.604 | 75.418 | 68.036 | 78.188 | 61.667 | 64.915 | 62.158 | 69.551 | 58.58 | 53.156 | 60.278 | 90.67 | 95.765 | 78.685 | 79.234 | 79.487 | 57.373 | 69.607 | 65.564 | 66.837 | 86.328 | 71.193 | 62.677 | 58.021 | 52.34 | 59.953 | 55.84 | 50.053 | 39.149 | 43.561 | 28.653 | 22.939 | 48.464 | 38.118 | 26.426 | 30.46 |
Overige vlottende activa
| 2,435.687 | 516.399 | 628.808 | 556.127 | 541.691 | 703.06 | 338.128 | 432.837 | 452.985 | 715.092 | 500.522 | 472.282 | 504.047 | 452.198 | 543.07 | 491.317 | 380.189 | 542.981 | 434.856 | 508.611 | 405.618 | 636.619 | 570.425 | 658.874 | 353.271 | 597.312 | 538.011 | 445.341 | 331.051 | 553.947 | 284.112 | 496.078 | 1,622.208 | 479.306 | 422.596 | 413.889 | 397.675 | 311.252 | 329.904 | 169.748 | 172.042 | 97.425 | 133.367 | 91.62 | 68.43 | 261.541 | 385.889 | 165.164 | 70.355 | 463.86 | 453.953 | 407.14 | 392.11 | 383.809 | 361.551 | 183.209 | 322.96 | 190.003 | 179.888 | 186.381 | 137.286 | 149.921 | 134.297 | 163.035 | 163.872 | 182.618 | 171.266 | 162.038 | 152.849 | 151.258 | 162.061 | 139.202 | 139.608 | 130.03 | 135.373 | 153.168 | 124.297 | 188.333 | 184.482 | 170.718 | 150.655 | 197.374 | 182.049 | 151.234 | 89.735 | 176.445 | 138.254 | 112.216 | 83.876 | 76.803 |
Totaal vlottende activa
| 5,451.894 | 5,616.053 | 5,342.714 | 5,376.982 | 5,419.44 | 5,993.29 | 5,727.584 | 5,512.33 | 5,312.628 | 4,110.297 | 4,238.783 | 4,175.745 | 4,322.684 | 4,899.84 | 5,364.939 | 5,427.53 | 4,641.774 | 5,053.951 | 4,902.144 | 4,645.373 | 4,402.462 | 4,827.851 | 4,487.547 | 4,077.332 | 3,812.141 | 3,703.63 | 3,501.158 | 3,290.606 | 3,219.451 | 3,697.527 | 3,476.615 | 3,047.66 | 2,926.267 | 2,963.217 | 2,603.186 | 2,496.339 | 2,852.675 | 1,681.182 | 1,607.981 | 1,489.947 | 1,333.868 | 1,349.201 | 1,402.947 | 1,322.842 | 1,428.214 | 968.569 | 1,193.052 | 1,730.628 | 698.831 | 694.808 | 701.957 | 722.674 | 695.267 | 681.563 | 658.318 | 378.699 | 324.919 | 317.444 | 285.948 | 297.604 | 349.225 | 392.422 | 269.249 | 243.787 | 273.716 | 310.997 | 310.625 | 291.777 | 270.608 | 267.718 | 267.789 | 260.311 | 249.132 | 260.407 | 288.583 | 278.71 | 278.066 | 400.13 | 411.821 | 376.813 | 368.713 | 402.747 | 350.896 | 272.426 | 297.314 | 401.347 | 409.709 | 407.186 | 382.091 | 181.973 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,885.623 | 4,594.964 | 4,372.044 | 3,953.311 | 3,968.385 | 3,633.681 | 3,372.08 | 3,390.481 | 3,372.275 | 2,479.165 | 2,394.87 | 2,368.219 | 2,324.772 | 2,262.838 | 2,216.11 | 2,142.57 | 2,192.913 | 2,046.345 | 1,978.329 | 1,929.529 | 1,872.598 | 1,829.047 | 1,757.059 | 1,608.843 | 1,605.837 | 1,443.539 | 1,413.249 | 1,401.254 | 1,409.215 | 1,355.066 | 1,338.931 | 1,340.089 | 1,339.759 | 1,272.177 | 1,250.675 | 1,213.377 | 1,203.472 | 1,061.268 | 1,051.737 | 1,025.149 | 959.068 | 876.61 | 815.194 | 729.256 | 628.911 | 486.117 | 342.586 | 337.326 | 341.827 | 328.225 | 328.747 | 326.051 | 315.32 | 264.907 | 256.396 | 501.445 | 431.197 | 412.378 | 413.433 | 413.991 | 421.339 | 424.336 | 422.099 | 413.789 | 400.74 | 405.326 | 416.518 | 423.262 | 433.416 | 439.801 | 447.214 | 443.076 | 446.278 | 446.753 | 460.541 | 444.689 | 459.971 | 435.89 | 438.566 | 441.383 | 440.673 | 406.945 | 439.158 | 429.98 | 417.977 | 289.311 | 240.755 | 121.863 | 87.177 | 69.831 |
Goodwill
| 192.181 | 192.181 | 192.181 | 192.181 | 192.181 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 196.264 | 231.552 | 231.552 | 231.552 | 231.552 | 253.72 | 253.72 | 253.72 | 253.72 | 253.72 | 253.72 | 253.72 | 253.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 667.673 | 670.105 | 631.308 | 611.848 | 606.712 | 586.276 | 560.892 | 557.582 | 548.535 | 468.989 | 456.412 | 461.394 | 464.408 | 440.519 | 443.073 | 430.112 | 433.186 | 347.434 | 340.586 | 335.115 | 340.274 | 334.973 | 329.835 | 335.913 | 342.803 | 355.234 | 343.888 | 321.706 | 326.367 | 329.33 | 314.216 | 315.737 | 314.064 | 319.996 | 278.886 | 262.196 | 264.36 | 203.717 | 158.601 | 144.222 | 132.753 | 117.963 | 96.612 | 76.565 | 71.634 | 64.03 | 35.206 | 20.908 | 21.028 | 21.16 | 15.29 | 15.378 | 15.462 | 15.216 | 15.3 | 60.689 | 61.016 | 61.344 | 61.671 | 61.999 | 62.327 | 62.715 | 63.043 | 63.309 | 63.637 | 63.656 | 63.984 | 64.348 | 64.653 | 67.201 | 65.418 | 11.358 | 11.391 | 11.542 | 11.628 | 11.664 | 11.753 | 10.847 | 8.636 | 0.471 | 8.736 | 0.544 | 0.58 | 0.616 | 0.652 | 0.689 | 0.725 | 0.761 | 0.797 | 0.87 |
Goodwill en immateriële activa
| 859.854 | 862.287 | 823.49 | 804.029 | 798.893 | 782.54 | 757.156 | 753.846 | 744.799 | 665.254 | 652.676 | 657.658 | 660.673 | 636.783 | 639.338 | 626.377 | 629.45 | 543.699 | 536.85 | 531.38 | 536.538 | 531.237 | 526.1 | 532.178 | 539.067 | 586.786 | 575.44 | 553.258 | 557.919 | 583.051 | 567.937 | 569.458 | 567.785 | 573.716 | 532.606 | 515.916 | 518.08 | 203.717 | 158.601 | 144.222 | 132.753 | 117.963 | 96.612 | 76.565 | 71.634 | 64.03 | 35.206 | 20.908 | 21.028 | 21.16 | 15.29 | 15.378 | 15.462 | 15.216 | 15.3 | 60.689 | 61.016 | 61.344 | 61.671 | 61.999 | 62.327 | 62.715 | 63.043 | 63.309 | 63.637 | 63.656 | 63.984 | 64.348 | 64.653 | 67.201 | 65.418 | 11.358 | 11.391 | 11.542 | 11.628 | 11.664 | 11.753 | 10.847 | 8.636 | 0.471 | 8.736 | 0.544 | 0.58 | 0.616 | 0.652 | 0.689 | 0.725 | 0.761 | 0.797 | 0.87 |
Langetermijnbeleggingen
| 0 | 0 | 7.048 | 7.19 | 4.91 | 19.223 | 8.872 | 0 | 0 | 0 | 0 | 0 | 4.318 | 5.158 | 10.811 | 4.992 | 5.455 | 6.883 | 8.886 | 6.532 | 7.964 | 0 | 20.181 | 13.374 | 8.818 | 7.31 | 5.4 | 5.569 | 4.589 | 5.557 | 6.928 | 7.203 | 7.871 | 2.462 | 2.462 | 2.372 | 2.372 | 2.212 | 2.212 | 1.994 | 1.994 | 1.979 | 1.968 | 1.932 | 1.932 | 551.701 | 581.75 | 1.821 | 1.821 | 1.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.298 | 2.298 | 0 | 2.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 43.545 | 40.387 | 41.195 | 40.599 | 40.801 | 46.836 | 45.919 | 46.966 | 45.934 | 48.939 | 50.075 | 50.197 | 50.322 | 35.48 | 35.583 | 35.027 | 35.939 | 33.025 | 34.929 | 31.921 | 33.9 | 29.64 | 29.772 | 25.766 | 29.346 | 25.308 | 24.974 | 18.223 | 25.168 | 19.974 | 20.016 | 20.038 | 19.851 | 16.631 | 16.617 | 16.81 | 16.593 | 0.533 | 4.435 | 3.479 | 3.81 | 1.459 | 1.414 | 1.414 | 1.354 | 1.217 | 1.248 | 1.353 | 1.31 | 1.091 | 1.091 | 1.598 | 1.598 | 0.479 | 0.473 | 0.123 | 0.123 | 0.124 | 0.124 | 0.437 | 0.437 | 0.691 | 0.691 | 0.691 | 0.691 | 0.852 | 0.893 | 0.966 | 0.966 | 1.021 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28.079 | 61.381 | 114.844 | 192.906 | 0.918 | 82.88 | 74.196 | 121.847 | 150.4 | 16.199 | 23.137 | 20.488 | 15.822 | 41.398 | 30.003 | 26.29 | 27.599 | 13.552 | 56.161 | 59.652 | 62.227 | 14.538 | 0.855 | 18.257 | 25.532 | 1.935 | 11.017 | 50.057 | 50.057 | 4.657 | 6.579 | 10.819 | 11.612 | 8.884 | 7.965 | 7.123 | 8.075 | 5.009 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.209 | 2.285 | 2.285 | 2.263 | 2.263 | 2.252 | 2.252 | 2.227 | 2.227 | 2.221 | 2.221 | -0.109 | -0.109 | 2.189 | -0.109 | 2.236 | 2.236 | 2.236 | 2.236 | 2.13 | 2.13 | 0.188 | 0.188 | 21.078 | 2.088 | 19.948 | 0.62 | 10.087 | 12.085 | 2.261 | 5.119 | 3.038 | 3.038 | 3.905 | 3.398 | 6.225 | 5.225 | -3.409 | -3.325 | -3.43 |
Totaal niet-vlottende activa
| 5,817.1 | 5,559.018 | 5,358.62 | 4,998.034 | 4,813.907 | 4,565.16 | 4,258.223 | 4,313.14 | 4,313.407 | 3,209.558 | 3,120.759 | 3,096.562 | 3,055.907 | 2,981.657 | 2,931.845 | 2,835.256 | 2,891.356 | 2,643.504 | 2,615.155 | 2,559.015 | 2,513.228 | 2,404.462 | 2,333.967 | 2,198.419 | 2,208.6 | 2,064.878 | 2,030.079 | 2,028.361 | 2,046.947 | 1,968.306 | 1,940.39 | 1,947.606 | 1,946.878 | 1,873.87 | 1,810.325 | 1,755.599 | 1,748.593 | 1,272.739 | 1,217.487 | 1,174.844 | 1,097.625 | 998.011 | 915.189 | 809.167 | 703.831 | 1,103.064 | 960.789 | 361.408 | 365.986 | 352.462 | 347.336 | 345.312 | 334.665 | 282.865 | 274.433 | 564.507 | 494.587 | 476.073 | 477.455 | 478.648 | 486.323 | 489.93 | 488.021 | 479.978 | 467.256 | 472.069 | 483.63 | 490.811 | 501.27 | 510.153 | 515.784 | 454.622 | 457.858 | 479.372 | 474.257 | 476.301 | 472.344 | 456.824 | 459.287 | 444.116 | 454.528 | 410.527 | 442.776 | 434.501 | 422.027 | 296.225 | 246.705 | 119.215 | 84.649 | 67.271 |
Totaal activa
| 11,268.994 | 11,175.071 | 10,701.334 | 10,375.016 | 10,233.347 | 10,558.45 | 9,985.808 | 9,825.471 | 9,626.035 | 7,319.854 | 7,359.541 | 7,272.307 | 7,378.591 | 7,881.497 | 8,296.785 | 8,262.786 | 7,533.13 | 7,697.456 | 7,517.299 | 7,204.388 | 6,915.691 | 7,232.313 | 6,821.513 | 6,275.751 | 6,020.741 | 5,768.508 | 5,531.237 | 5,318.967 | 5,266.398 | 5,665.833 | 5,417.005 | 4,995.267 | 4,873.145 | 4,837.087 | 4,413.511 | 4,251.938 | 4,601.268 | 2,953.921 | 2,825.468 | 2,664.791 | 2,431.494 | 2,347.212 | 2,318.136 | 2,132.009 | 2,132.045 | 2,071.633 | 2,153.841 | 2,092.036 | 1,064.817 | 1,047.271 | 1,049.292 | 1,067.986 | 1,029.932 | 964.428 | 932.751 | 943.206 | 819.507 | 793.517 | 763.403 | 776.252 | 835.548 | 882.352 | 757.27 | 723.765 | 740.972 | 783.066 | 794.255 | 782.589 | 771.877 | 777.871 | 783.573 | 714.934 | 706.989 | 739.779 | 762.84 | 755.011 | 750.41 | 856.954 | 871.108 | 820.928 | 823.24 | 813.274 | 793.673 | 706.928 | 719.341 | 697.571 | 656.414 | 526.401 | 466.74 | 249.243 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,200.087 | 751.001 | 92.671 | 960.434 | 928.859 | 1,268.539 | 1,129.637 | 176.765 | 869.831 | 997.939 | 981.37 | 1,233.931 | 1,543.628 | 1,673.079 | 1,896.999 | 1,949.775 | 1,386.565 | 1,577.731 | 1,490.296 | 1,387.465 | 1,601.046 | 1,776.343 | 1,462.009 | 1,351.607 | 1,059.826 | 904.289 | 789.62 | 629.644 | 547.27 | 841.26 | 692.217 | 673.127 | 720.071 | 829.249 | 717.279 | 581.067 | 701.422 | 134.737 | 130.439 | 145.619 | 117.018 | 104.829 | 50.254 | 42.575 | 62.962 | 33.33 | 33.813 | 66.178 | 43.074 | 31.508 | 45.069 | 63.724 | 53.727 | 50.1 | 49.548 | 37.409 | 69.689 | 42.314 | 28.652 | 39.515 | 27.102 | 40.982 | 53.509 | 39.681 | 39.945 | 56.843 | 42.433 | 31.624 | 48.896 | 26.959 | 38.837 | 49.3 | 42.787 | 49.72 | 82.527 | 69.359 | 60.548 | 43.019 | 36.474 | 25.278 | 38.805 | 35.833 | 33.165 | 45.544 | 56.45 | 44.164 | 50.206 | 27.089 | 29.429 | 19.378 |
Kortlopende schulden
| 1,872.275 | 1,938.065 | 2,337.372 | 2,412.947 | 2,390.301 | 2,112.431 | 1,142.429 | 1,225.257 | 1,812.683 | 1,221.763 | 1,699.024 | 1,615.647 | 1,734.65 | 1,370.965 | 1,534.891 | 1,826.895 | 1,722.76 | 1,614.787 | 1,706.313 | 1,617.069 | 1,344.873 | 1,439.608 | 1,239.395 | 982.74 | 1,847.19 | 1,127.367 | 1,058.815 | 1,021.068 | 1,168.754 | 1,667.372 | 1,589.547 | 1,274.849 | 1,126.33 | 970.247 | 946.4 | 1,000.788 | 1,231.006 | 853.255 | 764.16 | 616.319 | 448.055 | 494.289 | 479.594 | 333.533 | 298.541 | 299.478 | 396.222 | 327.669 | 322.201 | 379.861 | 429.051 | 468.95 | 430.236 | 375.921 | 357.265 | 232.997 | 208.11 | 202.737 | 187.485 | 181.635 | 310.878 | 334.108 | 311.7 | 313.29 | 308.29 | 280.39 | 308.29 | 314.29 | 293.8 | 303.631 | 371.631 | 283.831 | 283.831 | 304 | 285 | 285.4 | 284.54 | 336.775 | 308.371 | 286.371 | 291.371 | 284.955 | 284.955 | 264.955 | 274.349 | 204.4 | 184.4 | 84.4 | 75.4 | 83.4 |
Belastingschulden
| 41.203 | 15.34 | 23.287 | 32.181 | 31.797 | 23.089 | 20.001 | 32.46 | 38.125 | 39.669 | 44.648 | 41.646 | 51.5 | 35.269 | 34.649 | 25.853 | 24.143 | 28.645 | 24.119 | 27.722 | 26.324 | 15.382 | 17.651 | 19.783 | 23.359 | 10.309 | 20.571 | 18.885 | 36.007 | 17.773 | 15.84 | 24.213 | 51.194 | 30.527 | 24.109 | 18.473 | 51.903 | 20.031 | 20.376 | 18.64 | 20.237 | -52.244 | -30.064 | -20.865 | -16.894 | 5.92 | 0.507 | 8.495 | 4.914 | 8.798 | 12.474 | 10.717 | 20.66 | 14.481 | 23.008 | 8.183 | 11.504 | 9.158 | 10.433 | 13.579 | 21.141 | 11.564 | 5.177 | 7.111 | 8.717 | 4.17 | 0.827 | 1.142 | 12.316 | 7.86 | 7.603 | 4.061 | 4.752 | 4.604 | 1.464 | 1.109 | 2.043 | 3.965 | 3.794 | 4.519 | 8.621 | 6.645 | 4.27 | 3.095 | 6.696 | 2.382 | 2.739 | 1.267 | 2.936 | 7.138 |
Uitgestelde opbrengsten
| 0 | 0 | 1,080.285 | 1,120.769 | 37.565 | 1,185.08 | 968.232 | 47.334 | 43.962 | 59.951 | 0 | 0 | 258.642 | 226.753 | 284.315 | 279.465 | 177.977 | 207.728 | 117.652 | 82.573 | 91.81 | 76.864 | 73.503 | 73.397 | 64.175 | 82.125 | 68.029 | 116.194 | 117.296 | 75.294 | 106.542 | 107.662 | 125.586 | 130.908 | 113.754 | 110.092 | 145.668 | 39.699 | 30.179 | 27.211 | 30.481 | -42.005 | -19.178 | -16.899 | 39.499 | 31.893 | 26.154 | 1,003.443 | 29.823 | 32.973 | 36.831 | 33.993 | 48.82 | 40.534 | 62.514 | 205.023 | 205.831 | 223.646 | 219.396 | 237.436 | 61.399 | 85.132 | 116.76 | 88.209 | 104.659 | 145.17 | 128.075 | 123.879 | 122.343 | 132.701 | 59.107 | 57.819 | 56.985 | 39.38 | 33.459 | 41.234 | 21.446 | 25.596 | 51.639 | 31.625 | 25.528 | 29.097 | 23.729 | 28.099 | 25.72 | 97.201 | 64.424 | 56.567 | 24.804 | 18.885 |
Overige kortlopende verplichtingen
| 1,783.725 | 2,072.053 | 2,077.494 | -2.44 | 1,249.013 | 1,188.043 | 1,716.612 | 2,169.991 | 1,377.755 | 368.787 | 186.826 | 204.209 | 611.8 | 521.498 | 434.024 | 473.099 | 976.064 | 101.521 | 68.7 | 278.549 | 231.042 | 626.229 | 812.097 | 801.935 | 165.659 | 134.287 | 94.641 | 158.648 | 176.103 | 150.721 | 164.355 | 146.808 | 74.496 | 171.79 | 154.047 | 119.515 | 159.873 | 76.47 | 64.224 | 29.732 | -12.896 | 19.181 | 41.995 | 33.301 | 67.872 | 40.383 | 43.354 | 1,010.937 | 35.048 | 46.725 | 35.944 | 44.551 | 50.346 | 54.756 | 74.445 | 213.946 | 404.852 | 226.549 | 226.627 | 242.363 | 55.386 | 91.962 | 128.39 | 106.721 | 108.78 | 159.826 | 149.657 | 140.235 | 128.005 | 136.776 | 78.202 | 94.465 | 96.324 | 50.082 | 47.363 | 57.72 | 34.198 | 44.701 | 76.673 | 59.256 | 41.406 | 62.531 | 57.455 | 45.951 | 40.353 | 115.014 | 92.239 | 88.095 | 35.626 | 25.651 |
Totaal kortlopende verplichtingen
| 4,897.29 | 4,776.459 | 4,567.718 | 4,523.89 | 4,599.97 | 4,638.168 | 4,047.293 | 3,698.319 | 3,948.365 | 2,688.109 | 2,911.869 | 3,095.433 | 3,289.702 | 3,678.79 | 4,031.942 | 4,410.36 | 4,152.898 | 3,530.412 | 3,397.912 | 3,310.805 | 3,203.285 | 3,857.562 | 3,531.151 | 3,156.064 | 3,096.034 | 2,176.252 | 1,963.647 | 1,828.245 | 1,928.133 | 2,677.125 | 2,461.96 | 2,118.997 | 1,997.933 | 2,001.812 | 1,841.835 | 1,719.843 | 2,144.203 | 1,084.493 | 979.199 | 810.31 | 602.896 | 566.055 | 541.779 | 388.545 | 412.482 | 379.111 | 473.896 | 1,413.28 | 405.237 | 466.892 | 522.539 | 587.942 | 554.969 | 495.258 | 504.267 | 492.535 | 473.231 | 480.758 | 453.196 | 477.092 | 414.506 | 478.616 | 498.776 | 466.803 | 465.733 | 501.23 | 501.207 | 487.291 | 483.017 | 475.227 | 496.273 | 431.657 | 427.695 | 408.406 | 416.354 | 413.588 | 381.33 | 428.46 | 425.311 | 375.424 | 380.203 | 389.964 | 379.844 | 359.545 | 377.847 | 365.96 | 329.584 | 200.852 | 143.391 | 135.567 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,578.641 | 1,668.171 | 1,447.278 | 1,196.812 | 976.382 | 1,308.71 | 1,278.788 | 1,516.912 | 1,129.682 | 1,490.287 | 1,328.383 | 1,077.108 | 1,043.26 | 1,163.913 | 1,316.911 | 954.12 | 504.274 | 1,305.329 | 1,225.329 | 1,043.729 | 888.729 | 571.388 | 514.438 | 391.088 | 218.947 | 849.007 | 848.867 | 823.191 | 683.039 | 370.017 | 383.434 | 291.54 | 291.647 | 277.776 | 52.877 | 60.071 | 9.348 | 6 | 6 | 46 | 46 | 46 | 46 | 40 | 40 | 46 | 56 | 47 | 50 | 20 | 6 | 6 | 6 | 6 | 6 | 103.709 | 6 | 6 | 6 | 6.35 | 136.35 | 136.35 | 6.35 | 6.35 | 6.35 | 22.35 | 22.35 | 22.35 | 22.35 | 58.35 | 58.35 | 60.35 | 60.85 | 93.85 | 94.35 | 94.35 | 91.85 | 88.85 | 88.85 | 73.85 | 73.85 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 159.826 | 134.691 | 136.148 | 118.898 | 155.36 | 126.196 | 126.081 | 101.854 | 102.978 | 83.822 | 85.489 | 90.08 | 89.492 | 83.589 | 86.22 | 91.928 | 92.219 | 100.034 | 100.085 | 109.495 | 104.341 | 117.195 | 119.565 | 116.357 | 117.142 | 121.398 | 123.698 | 126.658 | 125.864 | 89.45 | 105.333 | 107.024 | 108.404 | 96.751 | 97.531 | 79.175 | 78.189 | 78.383 | 66.096 | 55.666 | 55.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.604 | 0.005 | 0.005 | 0.005 | 0.005 | -0 | 1,273.053 | 0 | 0 | 1,483.096 | 1,316.396 | 0 | -98.954 | -83.589 | -86.22 | -91.928 | -92.219 | 0.007 | 0.007 | 0.007 | 0.007 | -571.388 | -514.438 | -391.088 | -218.947 | -849.007 | -848.867 | -823.191 | -683.039 | -366.735 | -379.378 | -286.026 | -286.11 | -267.997 | -43.126 | -44.422 | 6.283 | -6 | -6 | -34 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.37 | 0 | 0 | 2.587 | 157.951 | 0 | 126.081 | 0.016 | -24.591 | 0 | 0 | 0 | -9.463 | 0 | 0 | 0 | -27.654 | 0 | 0 | 0 | 0 | 0 | 119.565 | 0 | 0 | 0 | 0 | 0 | 0 | 3.281 | 109.389 | 5.514 | 138.793 | 106.531 | 9.751 | 82.823 | 75.537 | 78.383 | 66.096 | 55.666 | 55.666 | 43.074 | 43.074 | 49.074 | 49.074 | 22.877 | 22.877 | 28.877 | 28.877 | 6 | 8.7 | 9.23 | 9.23 | 6 | 11.937 | 20.427 | 20.427 | 14.49 | 14.49 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,739.441 | 1,802.867 | 1,583.431 | 1,318.302 | 978.973 | 1,434.906 | 1,404.869 | 1,618.782 | 1,210.577 | 1,574.109 | 1,413.872 | 1,167.188 | 1,132.751 | 1,247.502 | 1,403.131 | 1,046.048 | 568.839 | 1,405.369 | 1,325.42 | 1,153.23 | 993.077 | 688.583 | 634.003 | 507.445 | 336.088 | 970.405 | 972.565 | 949.848 | 808.903 | 462.747 | 492.824 | 404.079 | 405.588 | 384.307 | 160.159 | 142.894 | 91.168 | 84.383 | 72.096 | 101.666 | 101.666 | 89.074 | 89.074 | 89.074 | 89.074 | 68.877 | 78.877 | 75.877 | 78.877 | 28.7 | 14.7 | 15.23 | 15.23 | 12 | 17.937 | 124.135 | 26.427 | 20.49 | 20.49 | 12.35 | 142.35 | 142.35 | 12.35 | 12.35 | 12.35 | 28.35 | 28.35 | 28.35 | 28.35 | 64.35 | 64.35 | 66.35 | 66.85 | 93.85 | 94.35 | 94.35 | 91.85 | 88.85 | 88.85 | 73.85 | 73.85 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 6,636.731 | 6,579.326 | 6,151.149 | 5,842.192 | 5,578.943 | 6,073.075 | 5,452.162 | 5,317.101 | 5,158.942 | 4,262.218 | 4,325.741 | 4,262.621 | 4,422.454 | 4,926.293 | 5,435.072 | 5,456.409 | 4,721.737 | 4,935.781 | 4,723.332 | 4,464.035 | 4,196.362 | 4,546.145 | 4,165.154 | 3,663.509 | 3,432.122 | 3,146.657 | 2,936.212 | 2,778.093 | 2,737.037 | 3,139.873 | 2,954.784 | 2,523.075 | 2,403.521 | 2,386.119 | 2,001.994 | 1,862.737 | 2,235.371 | 1,168.875 | 1,051.295 | 911.976 | 704.562 | 655.129 | 630.853 | 477.619 | 501.556 | 447.988 | 552.773 | 1,489.157 | 484.114 | 495.592 | 537.239 | 603.172 | 570.199 | 507.258 | 522.204 | 616.671 | 499.658 | 501.248 | 473.686 | 489.442 | 556.856 | 620.966 | 511.126 | 479.153 | 478.083 | 529.58 | 529.557 | 515.641 | 511.367 | 539.577 | 560.623 | 498.007 | 494.545 | 502.256 | 510.704 | 507.938 | 473.18 | 517.31 | 514.161 | 449.274 | 454.053 | 459.964 | 449.844 | 359.545 | 377.847 | 365.96 | 329.584 | 200.852 | 143.391 | 135.567 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 944.607 | 944.607 | 944.607 | 944.607 | 944.607 | 944.607 | 944.607 | 944.607 | 944.607 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 763.884 | 767.05 | 767.05 | 767.05 | 767.05 | 767.05 | 767.05 | 383.525 | 383.525 | 383.525 | 383.525 | 383.525 | 383.525 | 358.995 | 358.995 | 358.995 | 358.995 | 358.995 | 358.995 | 239.33 | 239.33 | 239.33 | 239.33 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 90 | 90 | 90 | 90 | 90 | 90 | 50 |
Ingehouden winsten
| 656.638 | 634.663 | 611.693 | 593.257 | 570.055 | 564.409 | 528.804 | 531.445 | 501.972 | 915.542 | 909.832 | 913.011 | 887.671 | 882.435 | 822.726 | 792.931 | 776.833 | 738.227 | 783.77 | 745.441 | 736.65 | 725.475 | 700.429 | 665.529 | 648.925 | 678.471 | 653.188 | 619.533 | 605.705 | 618.555 | 563.3 | 578.465 | 566.479 | 559.25 | 523.898 | 506.44 | 496.091 | 439.192 | 428.237 | 408.943 | 384.857 | 352.26 | 346.755 | 314.413 | 290.798 | 232.976 | 212.1 | 182.72 | 161.937 | 135.135 | 98.623 | 49.906 | 29.025 | 27.451 | 0.014 | -62.523 | -65.41 | -92.366 | -93.021 | -93.593 | -101.677 | -124.275 | -138.248 | -139.341 | -121.77 | -131.701 | -119.948 | -117.882 | -124.019 | -130.759 | -145.266 | -151.884 | -154.922 | -117.909 | -111.015 | -105.056 | -82.694 | -0.786 | 18.622 | 30.932 | 29.912 | 26.349 | 18.604 | 32.838 | 26.409 | 21.96 | 18.191 | 16.14 | 14.103 | 17.513 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 52.619 | 2,562.062 | 52.619 | 2,558.481 | 47.718 | 2,635.891 | 47.448 | 1,013.18 | 104.427 | 1,013.18 | 104.427 | 1,006.172 | 97.187 | 995.082 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,568.407 | 2,562.062 | 2,509.443 | 0 | 2,562.062 | 0 | 2,588.106 | 0 | 2,527.365 | 0 | 1,013.18 | 0 | 1,458.091 | 0 | 995.054 | 0 | 993.886 | 989.678 | 989.678 | 989.678 | 989.678 | 989.678 | 989.678 | 992.194 | 959.568 | 1,005.723 | 1,005.723 | 990.45 | 1,087.266 | 1,001.632 | 1,001.632 | 1,385.157 | 1,387.284 | 1,382.012 | 1,382.262 | 1,382.282 | 1,382.282 | 970.764 | 966.004 | 965.599 | 966.004 | 966.004 | 966.004 | 1,085.669 | 1,085.669 | 1,079.914 | 1,079.914 | 236.286 | 236.286 | 236.286 | 236.286 | 236.286 | 183.071 | 183.071 | 183.071 | 219.419 | 275.909 | 219.419 | 219.419 | 217.369 | 217.369 | 217.369 | 217.369 | 217.369 | 217.369 | 217.369 | 217.369 | 217.369 | 217.369 | 203.257 | 203.257 | 203.257 | 205.765 | 200.67 | 200.67 | 200.67 | 200.628 | 196.879 | 196.879 | 196.897 | 196.879 | 185.354 | 185.354 | 203.354 | 203.354 | 199.21 | 199.21 | 199.21 | 199.21 | 26.833 |
Totaal eigen vermogen van aandeelhouders
| 4,169.652 | 4,141.332 | 4,118.362 | 4,099.926 | 4,076.724 | 4,067.497 | 4,109.235 | 4,111.943 | 4,082.133 | 2,692.607 | 2,686.896 | 2,690.075 | 2,664.736 | 2,652.491 | 2,581.664 | 2,551.897 | 2,534.603 | 2,491.789 | 2,537.332 | 2,499.003 | 2,490.212 | 2,479.037 | 2,453.991 | 2,421.607 | 2,402.487 | 2,451.244 | 2,425.96 | 2,377.032 | 2,370.794 | 2,387.236 | 2,331.981 | 2,347.146 | 2,337.455 | 2,324.786 | 2,289.685 | 2,272.246 | 2,261.898 | 1,768.95 | 1,753.236 | 1,733.537 | 1,709.856 | 1,677.259 | 1,671.755 | 1,639.412 | 1,615.797 | 1,552.219 | 1,531.343 | 536.006 | 515.223 | 488.421 | 451.909 | 403.191 | 329.095 | 327.522 | 300.084 | 273.896 | 271.009 | 244.053 | 243.398 | 240.776 | 232.692 | 210.094 | 196.121 | 195.028 | 212.599 | 202.668 | 214.421 | 216.487 | 210.35 | 189.498 | 174.991 | 168.373 | 165.335 | 199.761 | 206.655 | 212.614 | 234.933 | 313.093 | 332.501 | 344.829 | 343.791 | 328.703 | 320.958 | 326.192 | 319.763 | 311.17 | 307.401 | 305.35 | 303.312 | 94.345 |
Totaal eigen vermogen
| 4,632.264 | 4,595.745 | 4,550.186 | 4,532.824 | 4,499.045 | 4,485.375 | 4,533.646 | 4,508.369 | 4,467.093 | 3,057.637 | 3,033.801 | 3,009.687 | 2,956.137 | 2,955.204 | 2,861.712 | 2,806.377 | 2,811.393 | 2,761.674 | 2,793.967 | 2,740.353 | 2,719.329 | 2,686.168 | 2,656.359 | 2,612.242 | 2,588.619 | 2,621.851 | 2,595.026 | 2,540.873 | 2,529.361 | 2,525.96 | 2,462.222 | 2,472.191 | 2,469.624 | 2,450.968 | 2,411.517 | 2,389.2 | 2,365.897 | 1,785.046 | 1,774.172 | 1,752.815 | 1,726.932 | 1,692.083 | 1,687.283 | 1,654.391 | 1,630.489 | 1,623.646 | 1,601.068 | 602.879 | 580.704 | 551.679 | 512.054 | 464.813 | 459.733 | 457.17 | 410.548 | 326.536 | 319.849 | 292.269 | 289.716 | 286.81 | 278.692 | 261.386 | 246.144 | 244.612 | 262.89 | 253.486 | 264.699 | 266.947 | 260.51 | 238.294 | 222.95 | 216.927 | 212.445 | 237.523 | 252.136 | 247.073 | 277.23 | 339.645 | 356.947 | 371.655 | 369.187 | 353.31 | 343.828 | 347.383 | 341.494 | 331.611 | 326.83 | 325.549 | 323.349 | 113.676 |
Totaal passiva en aandeelhoudersvermogen
| 11,268.994 | 11,175.071 | 10,701.334 | 10,375.016 | 10,233.347 | 10,558.45 | 9,985.808 | 9,825.471 | 9,626.035 | 7,319.854 | 7,359.541 | 7,272.307 | 7,378.591 | 7,881.497 | 8,296.785 | 8,262.786 | 7,533.13 | 7,697.456 | 7,517.299 | 7,204.388 | 6,915.691 | 7,232.313 | 6,821.513 | 6,275.751 | 6,020.741 | 5,768.508 | 5,531.237 | 5,318.967 | 5,266.398 | 5,665.833 | 5,417.005 | 4,995.267 | 4,873.145 | 4,837.087 | 4,413.511 | 4,251.938 | 4,601.268 | 2,953.921 | 2,825.468 | 2,664.791 | 2,431.494 | 2,347.212 | 2,318.136 | 2,132.009 | 2,132.045 | 2,071.633 | 2,153.841 | 2,092.036 | 1,064.817 | 1,047.271 | 1,049.292 | 1,067.986 | 1,029.932 | 964.428 | 932.751 | 943.206 | 819.507 | 793.517 | 763.403 | 776.252 | 835.548 | 882.352 | 757.27 | 723.765 | 740.972 | 783.066 | 794.255 | 782.589 | 771.877 | 777.871 | 783.573 | 714.934 | 706.989 | 739.779 | 762.84 | 755.011 | 750.41 | 856.954 | 871.108 | 820.928 | 823.24 | 813.274 | 793.673 | 706.928 | 719.341 | 697.571 | 656.414 | 526.401 | 466.74 | 249.243 |