
Baoding Tianwei Baobian Electric Co., Ltd.
SSE:600550.SS
7.85 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,478.942 | 1,567.327 | 1,302.483 | 1,182.207 | 661.2 | 1,400.898 | 772.432 | 693.795 | 582.816 | 1,524.62 | 563.147 | 688.583 | 669.282 | 1,650.489 | 870.693 | 967.178 | 651.149 | 1,613.139 | 873.716 | 1,018.563 | 579.151 | 1,335.613 | 915.16 | 716.394 | 550.598 | 914.946 | 699.941 | 1,030.393 | 541.568 | 1,804.409 | 1,069.968 | 612.585 | 881.015 | 1,610.901 | 586.206 | 1,009.089 | 862.24 | 1,433.437 | 727.85 | 870.28 | 995.866 | 889.003 | 791.649 | 1,258.029 | 956.362 | 1,477.361 | 812.207 | 1,071.402 | 998.024 | 1,264.237 | 440.033 | 507.414 | 617.986 | 1,361.643 | 1,073.429 | 1,375.419 | 1,535.336 | 2,921.881 | 1,397.953 | 1,499.164 | 1,810.801 | 1,359.433 | 1,492.646 | 1,782.95 | 1,374.664 | 1,035.472 | 1,318.369 | 1,158.484 | 856.3 | 911.085 | 764.147 | 875.369 | 605.668 | 596.314 | 666.748 | 1,053.278 | 763.467 | 729.474 | 496.463 | 428.415 | 308.698 | 344.071 | 321.547 | 272.662 | 194.833 | 257.515 | 182.053 | 197.935 | 172.37 | 232.102 | 120.779 | 147.441 | 153.923 |
Kosten van de omzet
| 1,341.457 | 1,314.41 | 1,107.053 | 1,015.569 | 546.426 | 1,351.445 | 621.863 | 572.627 | 448.916 | 1,249.887 | 426.393 | 546.748 | 533.252 | 1,381.928 | 683.802 | 818.065 | 523.877 | 1,340.222 | 684.121 | 849.786 | 459.336 | 1,017.177 | 735.302 | 654.519 | 442.67 | 872.879 | 595.279 | 897.274 | 436.27 | 1,388.095 | 910 | 510.586 | 701.449 | 1,139.082 | 471.975 | 803.6 | 691.227 | 1,273.867 | 551.501 | 664.346 | 810.431 | 700.513 | 591.403 | 1,001.38 | 766.881 | 1,481.842 | 683.964 | 967.493 | 870.808 | 1,284.615 | 437.336 | 470.606 | 523.989 | 1,023.486 | 797.135 | 1,130.357 | 1,285.316 | 2,542.512 | 1,122.905 | 1,239.994 | 1,476.473 | 1,172.919 | 1,271.794 | 1,375.028 | 1,036.597 | 852.996 | 1,000.96 | 916.613 | 616.62 | 685.285 | 607.989 | 715.914 | 515.309 | 517.707 | 550.598 | 830.442 | 664.873 | 580.736 | 398.818 | 345.669 | 247.368 | 270.399 | 256.586 | 217.172 | 157.575 | 194.58 | 149.537 | 158.752 | 143.591 | 180.382 | 96.674 | 111.81 | 127.101 |
Brutowinst
| 137.486 | 252.917 | 195.43 | 166.638 | 114.774 | 49.453 | 150.569 | 121.167 | 133.9 | 274.733 | 136.754 | 141.835 | 136.03 | 268.561 | 186.891 | 149.113 | 127.272 | 272.917 | 189.594 | 168.777 | 119.815 | 318.436 | 179.858 | 61.875 | 107.928 | 42.067 | 104.662 | 133.119 | 105.298 | 416.314 | 159.968 | 101.999 | 179.566 | 471.819 | 114.231 | 205.489 | 171.013 | 159.571 | 176.349 | 205.934 | 185.434 | 188.489 | 200.246 | 256.649 | 189.48 | -4.481 | 128.243 | 103.908 | 127.216 | -20.378 | 2.697 | 36.808 | 93.997 | 338.157 | 276.294 | 245.062 | 250.02 | 379.369 | 275.048 | 259.171 | 334.328 | 186.513 | 220.852 | 407.922 | 338.067 | 182.475 | 317.409 | 241.871 | 239.68 | 225.8 | 156.157 | 159.455 | 90.359 | 78.607 | 116.15 | 222.836 | 98.594 | 148.738 | 97.645 | 82.745 | 61.331 | 73.672 | 64.961 | 55.49 | 37.258 | 62.935 | 32.516 | 39.183 | 28.779 | 51.719 | 24.106 | 35.63 | 26.822 |
Brutowinstmarge
| 0.093 | 0.161 | 0.15 | 0.141 | 0.174 | 0.035 | 0.195 | 0.175 | 0.23 | 0.18 | 0.243 | 0.206 | 0.203 | 0.163 | 0.215 | 0.154 | 0.195 | 0.169 | 0.217 | 0.166 | 0.207 | 0.238 | 0.197 | 0.086 | 0.196 | 0.046 | 0.15 | 0.129 | 0.194 | 0.231 | 0.15 | 0.167 | 0.204 | 0.293 | 0.195 | 0.204 | 0.198 | 0.111 | 0.242 | 0.237 | 0.186 | 0.212 | 0.253 | 0.204 | 0.198 | -0.003 | 0.158 | 0.097 | 0.127 | -0.016 | 0.006 | 0.073 | 0.152 | 0.248 | 0.257 | 0.178 | 0.163 | 0.13 | 0.197 | 0.173 | 0.185 | 0.137 | 0.148 | 0.229 | 0.246 | 0.176 | 0.241 | 0.209 | 0.28 | 0.248 | 0.204 | 0.182 | 0.149 | 0.132 | 0.174 | 0.212 | 0.129 | 0.204 | 0.197 | 0.193 | 0.199 | 0.214 | 0.202 | 0.204 | 0.191 | 0.244 | 0.179 | 0.198 | 0.167 | 0.223 | 0.2 | 0.242 | 0.174 |
Onderzoek- en ontwikkelingskosten
| 24.732 | 26.033 | 24.531 | 16.422 | 19.771 | -50.534 | 54.1 | 54.208 | 29.532 | 92.054 | 39.597 | 38.169 | 41.551 | 62.666 | 44.409 | 35.508 | 24.79 | 36.177 | 34.51 | 31.16 | 32.143 | 22.049 | 51.557 | 32.031 | 22.907 | 36.89 | 25.372 | 29.317 | 28.735 | 162.014 | 29.337 | 58.797 | 0 | 195.281 | 0 | 58.93 | 0 | 206.277 | 0 | 59.914 | 0 | 111.941 | 0 | 66.995 | 0 | 203.618 | 0 | 48.561 | 0 | 161.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.362 | -100.013 | 123.424 | -27.826 | 43.866 | -81.335 | 99.779 | -17.346 | 36.892 | -84.969 | 100.212 | -25.24 | 40.259 | -107.266 | 124.965 | -23.597 | 41.859 | -93.501 | 56.467 | -38.479 | 42.116 | -108.636 | 62.891 | -33.087 | 47.051 | -114.601 | 46.742 | -57.343 | 72.853 | -202.46 | 86.534 | -52.877 | 76.033 | -187.084 | 75.031 | -55.77 | 75.386 | -187.275 | 83.239 | -57.533 | 74.144 | -163.108 | 56.452 | -51.808 | 67.827 | -151.218 | 120.111 | 17.805 | 112.477 | -113.021 | 147.932 | -35.06 | 66.177 | -137.358 | 65.109 | -48.285 | 82.533 | -134.82 | 81.647 | 63.278 | 71.914 | 84.902 | 55.482 | 67.958 | 51.373 | 52.81 | 62.976 | 68.714 | 38.484 | 46.006 | 35.702 | 26.986 | 27.078 | 48.769 | 30.028 | 92.747 | 29.709 | 44.937 | 28.956 | 31.476 | 19.94 | 34.608 | 24.057 | 21.338 | 13.656 | 11.472 | 15.125 | 17.966 | 10.225 | 15.309 | 10.008 | 13.955 | 7.498 |
Verkoop- en marketingkosten
| 30.151 | -17.449 | -31.125 | 47.466 | 34.431 | 70.441 | 52.222 | 39.18 | 32.66 | 53.864 | 42.545 | 27.955 | 20.514 | 74.584 | 45.335 | 29.642 | 27.96 | 57.802 | 38.486 | 27.948 | 19.008 | 65.609 | 38.238 | 33.295 | 32.317 | 36.844 | 37.47 | 27.061 | 29.921 | 42.129 | 33.965 | 26.189 | 28.078 | 75.459 | 45.783 | 40.233 | 22.459 | 65.271 | 37.995 | 34.802 | 31.916 | 40.943 | 29.026 | 64.863 | 28.012 | 120.442 | 42.719 | 35.112 | 23.217 | 33.35 | 34.793 | 41.536 | 28.927 | 22.433 | 24.592 | 39.223 | 41.259 | 85.953 | 32.296 | 28.416 | 27.533 | 21.385 | 23.06 | 26.037 | 22.518 | 23.412 | 23.766 | 23.942 | 14.535 | 40.107 | 35.15 | 18.125 | 17.287 | 19.807 | 14.471 | 19.186 | 13.053 | 16.873 | 13.118 | 13.279 | 8.914 | 13.317 | 8.984 | 8.142 | 6.284 | 8.17 | 7.211 | 5.749 | 5.153 | 6.435 | 3.313 | 2.736 | 3.366 |
Verkoop-, algemene en administratieve kosten
| 76.513 | -117.462 | 92.299 | 104.522 | 78.297 | 109.784 | 152.001 | 21.835 | 69.552 | -31.104 | 142.757 | 2.716 | 60.774 | -32.682 | 170.3 | 6.045 | 69.82 | -35.699 | 94.953 | -10.531 | 61.124 | -43.027 | 101.128 | 0.208 | 79.368 | -77.758 | 84.212 | -30.281 | 102.774 | -160.331 | 120.499 | -26.687 | 104.111 | -111.625 | 120.814 | -15.537 | 97.845 | -122.003 | 121.234 | -22.731 | 106.061 | -122.165 | 85.478 | 13.055 | 95.839 | -30.776 | 162.829 | 52.916 | 135.694 | -79.672 | 182.725 | 6.476 | 95.104 | -114.926 | 89.701 | -9.062 | 123.792 | -48.867 | 113.942 | 91.694 | 99.447 | 106.287 | 78.541 | 93.995 | 73.891 | 76.222 | 86.741 | 92.656 | 53.019 | 86.113 | 70.852 | 45.11 | 44.365 | 68.576 | 44.499 | 111.933 | 42.761 | 61.811 | 42.074 | 44.755 | 28.853 | 47.925 | 33.04 | 29.48 | 19.94 | 19.642 | 22.336 | 23.716 | 15.378 | 21.744 | 13.321 | 16.691 | 10.864 |
Overige kosten
| -1.395 | 318.883 | 0 | -12.34 | 0.46 | -31.388 | -0.601 | 1.707 | 6.735 | 148.122 | -58.529 | 66.199 | 7.887 | -6.479 | -0.888 | 0.577 | 1.142 | 15.832 | 3.156 | -2.999 | -0.003 | -6.319 | 4.771 | 35.104 | 6.576 | -3.074 | 3.677 | 0.452 | 1.819 | 7.78 | 3.946 | 7.792 | 8.55 | 7.65 | 31.914 | 46.573 | 5.333 | 5.478 | 6.661 | 6.21 | 5.948 | 44.755 | 6.243 | 5.114 | 6.994 | -473.428 | 18.879 | 2.996 | 7.25 | 20.206 | 6.9 | 13.778 | 8.833 | -33.462 | 23.945 | 179.634 | 53.457 | 42.759 | 46.264 | 27.265 | 7.948 | 46.214 | 17.94 | 8.375 | 4.634 | 22.259 | 91.348 | 5.227 | 0.214 | -1.475 | 1.213 | 1.804 | 19.925 | 10.911 | 12.376 | 8.276 | 3.732 | 9.123 | 7.53 | 2.11 | 0.901 | 3.29 | 1.755 | 1.173 | 1.008 | 1.018 | 1.471 | 2.388 | 0.434 | 1.3 | 0.581 | 0.224 | 0.566 |
Bedrijfskosten
| 99.849 | 227.453 | 116.83 | 133.284 | 98.068 | 141.172 | 148.524 | 141.725 | 105.819 | 209.072 | 123.825 | 107.084 | 110.211 | 196.682 | 152.863 | 109.495 | 98.545 | 144.624 | 132.763 | 82.183 | 98.858 | 153.492 | 142.886 | 108.84 | 109.366 | 148.323 | 114.219 | 116.651 | 109.466 | 134.509 | 130.962 | 107.596 | 116.711 | 192.196 | 126.027 | 123.267 | 104.148 | 184.935 | 123.092 | 110.73 | 111.599 | 140.771 | 88.353 | 138.542 | 96.904 | 267.609 | 165.413 | 146.442 | 138.547 | 222.642 | 183.441 | 127.861 | 97.815 | 149.88 | 94.217 | 110.225 | 131.621 | 325.829 | 122.913 | 103.546 | 110.812 | 107.83 | 81.651 | 106.384 | 79.075 | 77.847 | 92.842 | 96.603 | 55.726 | 90.744 | 72.306 | 48.094 | 45.304 | 70.839 | 46.143 | 117.867 | 44.103 | 63.446 | 42.223 | 44.928 | 29.141 | 50.098 | 33.939 | 30.26 | 20.231 | 22.423 | 22.691 | 24.248 | 15.595 | 24.481 | 13.508 | 16.915 | 11.43 |
Bedrijfsresultaat
| 37.636 | 25.464 | 78.599 | 33.355 | 16.706 | -91.719 | -23.546 | -43.018 | 7.484 | 27.72 | 19.67 | 21.319 | 7.035 | 43.682 | 11.76 | 3.737 | 6.523 | -2.848 | 6.872 | 22.966 | -12.234 | 109.364 | 9.202 | -67.75 | -49.053 | -633.78 | -66.558 | -75.408 | -65.058 | 11.893 | -13.733 | 32.319 | 15.923 | 93.866 | -81.894 | 5.407 | 7.434 | -143.762 | -15.791 | 9.561 | 223.48 | -258.226 | 32.733 | 23.931 | 223.872 | -3,011.246 | -1,134.939 | -1,058.095 | -172.389 | -910.453 | -427.845 | -253.701 | -140.511 | -192.085 | 1.231 | -27.05 | 139.54 | 33.975 | 108.835 | 276.51 | 179.437 | 24.796 | 99.776 | 268.18 | 212.477 | 168.776 | 302.51 | 242.195 | 279.391 | 201.093 | 96.275 | 135.101 | 56.976 | 58.623 | 91.464 | 80.781 | 47.402 | 63.826 | 51.691 | 27.825 | 21.934 | 24.429 | 22.519 | 19.752 | 13.199 | 37.471 | 10.615 | 11.68 | 8.974 | 22.419 | 7.791 | 13.289 | 10.205 |
Bedrijfsresultaat ratio
| 0.025 | 0.016 | 0.06 | 0.028 | 0.025 | -0.065 | -0.03 | -0.062 | 0.013 | 0.018 | 0.035 | 0.031 | 0.011 | 0.026 | 0.014 | 0.004 | 0.01 | -0.002 | 0.008 | 0.023 | -0.021 | 0.082 | 0.01 | -0.095 | -0.089 | -0.693 | -0.095 | -0.073 | -0.12 | 0.007 | -0.013 | 0.053 | 0.018 | 0.058 | -0.14 | 0.005 | 0.009 | -0.1 | -0.022 | 0.011 | 0.224 | -0.29 | 0.041 | 0.019 | 0.234 | -2.038 | -1.397 | -0.988 | -0.173 | -0.72 | -0.972 | -0.5 | -0.227 | -0.141 | 0.001 | -0.02 | 0.091 | 0.012 | 0.078 | 0.184 | 0.099 | 0.018 | 0.067 | 0.15 | 0.155 | 0.163 | 0.229 | 0.209 | 0.326 | 0.221 | 0.126 | 0.154 | 0.094 | 0.098 | 0.137 | 0.077 | 0.062 | 0.087 | 0.104 | 0.065 | 0.071 | 0.071 | 0.07 | 0.072 | 0.068 | 0.146 | 0.058 | 0.059 | 0.052 | 0.097 | 0.065 | 0.09 | 0.066 |
Totaal overige inkomsten en kosten netto
| 2.112 | -4.209 | -12.091 | -0.514 | 0.46 | 8.626 | -0.601 | 1.707 | -0.849 | 14.732 | -22.298 | -9.616 | 7.645 | -6.479 | -0.202 | 0.577 | 1.142 | 15.832 | 3.156 | -2.999 | -0.003 | -6.319 | 4.771 | 35.104 | 6.576 | -3.074 | 3.677 | 0.452 | 1.819 | 7.83 | 3.945 | 7.792 | 8.549 | 7.894 | 31.912 | 46.57 | 4.56 | 3.507 | 6.654 | 6.097 | 5.934 | -154.881 | 6.237 | 5.093 | 6.98 | -477.286 | 20.143 | -289.169 | -155.163 | -645.388 | -240.395 | 13.722 | 8.831 | -33.503 | 23.946 | 179.551 | 53.442 | 42.587 | 44.958 | 27.262 | 7.945 | 48.167 | 15.142 | 7.123 | 1.565 | 19.919 | 3.691 | 4.229 | 0.157 | -0.448 | 0.684 | 1.307 | 19.925 | 3.032 | 7.316 | 0.885 | 0.433 | 10.427 | 0.249 | -0.046 | 0.1 | 0.355 | 0.025 | -0.034 | -0.01 | 0.175 | 0.101 | 0.038 | -0.005 | -0.052 | -0.001 | -0.112 | 0 |
Inkomen voor belasting
| 39.748 | 21.255 | 66.509 | 27.109 | 9.26 | -83.093 | -24.147 | -41.311 | 6.634 | 42.451 | -2.628 | 3.027 | 14.68 | 37.203 | 10.872 | 4.313 | 7.665 | 12.984 | 10.028 | 19.967 | -12.237 | 103.045 | 13.973 | -32.646 | -42.477 | -636.854 | -62.881 | -74.956 | -63.239 | 19.723 | -9.787 | 40.111 | 24.425 | 101.314 | -49.982 | 51.978 | 11.994 | -140.255 | -9.138 | 15.658 | 229.414 | -213.545 | 38.969 | 29.024 | 230.851 | -3,486.127 | -1,116.196 | -1,055.21 | -165.179 | -890.487 | -421.139 | -239.979 | -131.68 | -225.588 | 25.177 | 152.501 | 192.982 | 76.562 | 153.793 | 303.772 | 187.382 | 72.963 | 114.918 | 275.302 | 214.041 | 188.694 | 306.201 | 246.424 | 279.548 | 200.645 | 96.959 | 136.407 | 76.9 | 61.655 | 98.061 | 81.666 | 47.84 | 74.252 | 51.94 | 27.779 | 22.034 | 24.785 | 22.544 | 19.718 | 13.189 | 37.646 | 10.716 | 11.719 | 8.969 | 22.368 | 7.789 | 13.176 | 10.205 |
Inkomen voor belasting ratio
| 0.027 | 0.014 | 0.051 | 0.023 | 0.014 | -0.059 | -0.031 | -0.06 | 0.011 | 0.028 | -0.005 | 0.004 | 0.022 | 0.023 | 0.012 | 0.004 | 0.012 | 0.008 | 0.011 | 0.02 | -0.021 | 0.077 | 0.015 | -0.046 | -0.077 | -0.696 | -0.09 | -0.073 | -0.117 | 0.011 | -0.009 | 0.065 | 0.028 | 0.063 | -0.085 | 0.052 | 0.014 | -0.098 | -0.013 | 0.018 | 0.23 | -0.24 | 0.049 | 0.023 | 0.241 | -2.36 | -1.374 | -0.985 | -0.166 | -0.704 | -0.957 | -0.473 | -0.213 | -0.166 | 0.023 | 0.111 | 0.126 | 0.026 | 0.11 | 0.203 | 0.103 | 0.054 | 0.077 | 0.154 | 0.156 | 0.182 | 0.232 | 0.213 | 0.326 | 0.22 | 0.127 | 0.156 | 0.127 | 0.103 | 0.147 | 0.078 | 0.063 | 0.102 | 0.105 | 0.065 | 0.071 | 0.072 | 0.07 | 0.072 | 0.068 | 0.146 | 0.059 | 0.059 | 0.052 | 0.096 | 0.064 | 0.089 | 0.066 |
Belastingkosten
| 4.148 | 3.931 | 0.831 | 1.917 | 2.579 | 41.215 | 2.257 | 1.825 | 0.778 | 5.067 | 2.622 | 1.355 | 0.44 | -0.624 | 2.153 | 0.7 | 0.584 | 4.315 | 1.802 | -0.425 | 0.053 | 9.778 | 8.676 | 5.446 | 0.732 | -4.308 | 5.476 | 0.188 | 0.735 | 2.329 | 1.245 | -2.887 | 2.166 | -2.23 | 2.096 | 3.829 | 1.936 | -2.958 | -1.654 | 4.29 | 3.644 | 10.139 | 2.439 | 6.451 | -9.926 | -7.725 | 5.89 | -3.683 | 0.079 | 5.017 | 0.93 | 7.912 | 1.679 | -12.157 | 12.205 | 53.761 | 25.902 | -7.293 | 23.433 | 49.043 | 23.281 | -2.773 | 12.719 | 29.45 | 29.518 | -24.255 | 31.8 | 14.294 | 37.877 | 21.653 | 8.135 | 12.801 | 6.693 | 7.172 | 10.72 | 12.101 | 7.877 | 0.505 | 10.407 | 4.794 | 7.591 | 3.921 | 6.348 | 1.004 | 4.572 | 12.755 | 3.979 | 3.638 | 3.533 | 7.621 | 2.9 | 4.348 | 3.368 |
Nettowinst
| 28.311 | 11.925 | 61.613 | 20.689 | 2.096 | -133.067 | -33.185 | -45.205 | 5.647 | 29.131 | -5.25 | 1.672 | 12.631 | 29.404 | 6.324 | 2.684 | 4.997 | 0.698 | 7.752 | 20.702 | -8.025 | 86.628 | 5.711 | -37.103 | -40.028 | -618.698 | -67.325 | -71.114 | -59.371 | 23.214 | -11.559 | 45.98 | 23.284 | 98.144 | -52.698 | 50.506 | 13.176 | -135.385 | -4.818 | 6.865 | 223.989 | -224.856 | 36.041 | 15.514 | 241.008 | -3,031.807 | -1,103.965 | -954.221 | -143.354 | -812.849 | -367.518 | -230.298 | -113.969 | -196.917 | 2.221 | 86.311 | 143.545 | 80.846 | 124.449 | 250.237 | 163.276 | 70.267 | 93.469 | 239.972 | 182.448 | 204.805 | 269.45 | 228.418 | 240.54 | 179.479 | 86.374 | 119.872 | 64.069 | 56.887 | 70.847 | 45.064 | 27.27 | 51.99 | 27.047 | 13.455 | 8.92 | 16.163 | 12.104 | 16.068 | 6.755 | 23.213 | 5.599 | 6.143 | 4.799 | 11.651 | 5.888 | 8.828 | 6.837 |
Nettowinstmarge
| 0.019 | 0.008 | 0.047 | 0.018 | 0.003 | -0.095 | -0.043 | -0.065 | 0.01 | 0.019 | -0.009 | 0.002 | 0.019 | 0.018 | 0.007 | 0.003 | 0.008 | 0 | 0.009 | 0.02 | -0.014 | 0.065 | 0.006 | -0.052 | -0.073 | -0.676 | -0.096 | -0.069 | -0.11 | 0.013 | -0.011 | 0.075 | 0.026 | 0.061 | -0.09 | 0.05 | 0.015 | -0.094 | -0.007 | 0.008 | 0.225 | -0.253 | 0.046 | 0.012 | 0.252 | -2.052 | -1.359 | -0.891 | -0.144 | -0.643 | -0.835 | -0.454 | -0.184 | -0.145 | 0.002 | 0.063 | 0.093 | 0.028 | 0.089 | 0.167 | 0.09 | 0.052 | 0.063 | 0.135 | 0.133 | 0.198 | 0.204 | 0.197 | 0.281 | 0.197 | 0.113 | 0.137 | 0.106 | 0.095 | 0.106 | 0.043 | 0.036 | 0.071 | 0.054 | 0.031 | 0.029 | 0.047 | 0.038 | 0.059 | 0.035 | 0.09 | 0.031 | 0.031 | 0.028 | 0.05 | 0.049 | 0.06 | 0.044 |
WPA (Winst Per Aandeel)
| 0.015 | 0.006 | 0.034 | 0.011 | 0.001 | -0.072 | -0.018 | -0.025 | 0.003 | 0.016 | -0.003 | 0.001 | 0.007 | 0.021 | 0.004 | 0.002 | 0.003 | 0 | 0.004 | 0.01 | -0.004 | 0.046 | 0.003 | -0.019 | -0.02 | -0.37 | -0.04 | -0.05 | -0.04 | 0.02 | -0.01 | 0.04 | 0.02 | 0.056 | -0.03 | 0.038 | 0.01 | -0.084 | -0.003 | 0.005 | 0.15 | -0.16 | 0.03 | 0.012 | 0.18 | -2.21 | -0.8 | -0.69 | -0.11 | -0.6 | -0.27 | -0.16 | -0.08 | -0.18 | 0.002 | 0.072 | 0.11 | 0.066 | 0.091 | 0.2 | 0.13 | 0.056 | 0.074 | 0.19 | 0.15 | 0.16 | 0.21 | 0.18 | 0.19 | 0.21 | 0.065 | 0.095 | 0.052 | 0.045 | 0.12 | 0.039 | 0.024 | 0.046 | 0.024 | 0.012 | 0.006 | 0.014 | 0.008 | 0.014 | 0.004 | 0.02 | 0.004 | 0.005 | 0.003 | 0.01 | 0.005 | 0.008 | 0.004 |
Verwaterde WPA
| 0.015 | 0.006 | 0.034 | 0.011 | 0.001 | -0.072 | -0.018 | -0.025 | 0.003 | 0.016 | -0.003 | 0.001 | 0.007 | 0.021 | 0.004 | 0.002 | 0.003 | 0 | 0.004 | 0.01 | -0.004 | 0.046 | 0.003 | -0.019 | -0.02 | -0.37 | -0.04 | -0.048 | -0.04 | 0.02 | -0.01 | 0.04 | 0.02 | 0.056 | -0.03 | 0.038 | 0.01 | -0.084 | -0.003 | 0.005 | 0.15 | -0.16 | 0.03 | 0.012 | 0.17 | -2.21 | -0.8 | -0.67 | -0.11 | -0.59 | -0.27 | -0.16 | -0.08 | -0.18 | 0.002 | 0.072 | 0.11 | 0.066 | 0.091 | 0.2 | 0.13 | 0.056 | 0.074 | 0.19 | 0.15 | 0.16 | 0.21 | 0.18 | 0.19 | 0.21 | 0.065 | 0.095 | 0.052 | 0.045 | 0.12 | 0.039 | 0.024 | 0.046 | 0.024 | 0.012 | 0.006 | 0.014 | 0.008 | 0.014 | 0.004 | 0.02 | 0.004 | 0.005 | 0.003 | 0.01 | 0.005 | 0.008 | 0.004 |
EBITDA
| 60.25 | 44.121 | 90.041 | 80.784 | 28.938 | -27.938 | 32.895 | 14.073 | 60.608 | 98.518 | 20.616 | 63.331 | 33.825 | 105.84 | 75.913 | 71.065 | 77.344 | 88.869 | 39.521 | 55.703 | 20.551 | 191.464 | 47.635 | -2.986 | 0.627 | -128.956 | -7.103 | 18.791 | -3.12 | 265.035 | 29.007 | 159.526 | 62.855 | 249.065 | -11.794 | 140.226 | 66.865 | 184.288 | 53.258 | 329.801 | 73.836 | 103.66 | 111.893 | 351.985 | 92.577 | -2,336.719 | 885.025 | -167.562 | -14.201 | -611.441 | -180.744 | -134.29 | -3.818 | 234.921 | 362.754 | 441.843 | 118.399 | 610.357 | 115.822 | 299.414 | 223.515 | 311.463 | 139.201 | 389.579 | 258.992 | 726.987 | 224.567 | 145.268 | 183.954 | 135.057 | 83.851 | 111.362 | 45.054 | 160.482 | 85.191 | 147.457 | 73.099 | 138.326 | 68.989 | 59.358 | 44.599 | 60.704 | 42.691 | 41.341 | 25.253 | 65.081 | 18.171 | 27.274 | 21.704 | 31.835 | 9.259 | 45.447 | -11.43 |
EBITDA ratio
| 0.041 | 0.028 | 0.069 | 0.068 | 0.044 | -0.02 | 0.043 | 0.02 | 0.104 | 0.065 | 0.037 | 0.092 | 0.051 | 0.064 | 0.087 | 0.073 | 0.119 | 0.055 | 0.045 | 0.055 | 0.035 | 0.143 | 0.052 | -0.004 | 0.001 | -0.141 | -0.01 | 0.018 | -0.006 | 0.147 | 0.027 | 0.26 | 0.071 | 0.155 | -0.02 | 0.139 | 0.078 | 0.129 | 0.073 | 0.379 | 0.074 | 0.117 | 0.141 | 0.28 | 0.097 | -1.582 | 1.09 | -0.156 | -0.014 | -0.484 | -0.411 | -0.265 | -0.006 | 0.173 | 0.338 | 0.321 | 0.077 | 0.209 | 0.083 | 0.2 | 0.123 | 0.229 | 0.093 | 0.219 | 0.188 | 0.702 | 0.17 | 0.125 | 0.215 | 0.148 | 0.11 | 0.127 | 0.074 | 0.269 | 0.128 | 0.14 | 0.096 | 0.19 | 0.139 | 0.139 | 0.144 | 0.176 | 0.133 | 0.152 | 0.13 | 0.253 | 0.1 | 0.138 | 0.126 | 0.137 | 0.077 | 0.308 | -0.074 |