
Gansu Mogao Industrial Development Co.,Ltd
SSE:600543.SS
5.79 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 123.427 | 49.819 | 211.744 | 240.064 | 227.462 | 185.857 | 328.5 | 256.991 | 110.709 | 155.971 | 104.954 | 270.244 | 497.296 | 481.845 | 452.335 | 386.848 | 353.313 | 130.441 | 111.77 | 293.734 | 231.765 | 15.801 | 36.694 | 42.199 |
Kortetermijnbeleggingen
| 2.75 | 0 | 0 | 0 | 101.013 | 173.997 | 0 | 80 | 380 | 340 | 430 | 180.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 123.427 | 49.819 | 211.744 | 240.064 | 328.476 | 359.853 | 328.5 | 256.991 | 110.709 | 155.971 | 104.954 | 270.244 | 497.296 | 481.845 | 452.335 | 386.848 | 353.313 | 130.441 | 111.77 | 293.734 | 231.765 | 15.801 | 37.184 | 42.199 |
Nettovorderingen
| 78.282 | 51.105 | 49.871 | 68.569 | 107.23 | 114.444 | 84.386 | 36.436 | 16.41 | 31.516 | 43.944 | 0 | 63.66 | 0 | 0 | 82.781 | 118.095 | 40.365 | 43.36 | 37.412 | 0 | 0 | 0 | 0 |
Voorraad
| 159.894 | 153.257 | 159.552 | 131.83 | 121.227 | 96.396 | 73.111 | 85.826 | 100.609 | 111.35 | 119.222 | 163.282 | 236.801 | 250.539 | 214.965 | 238.604 | 304.304 | 323.635 | 278.48 | 273.532 | 264.116 | 176.735 | 144.47 | 126.505 |
Overige vlottende activa
| 13.3 | 154.693 | 11.224 | 24.188 | 3.341 | 20.43 | 9.717 | 92.289 | 391.931 | 353.731 | 448.173 | 192.46 | 34.412 | 8.993 | 5.208 | 7.058 | 23.706 | 20.969 | 132.522 | 86.985 | 210.248 | 102.281 | 77.807 | 54.149 |
Totaal vlottende activa
| 374.903 | 416.521 | 432.392 | 464.651 | 560.274 | 572.652 | 496.028 | 471.542 | 619.66 | 652.568 | 716.293 | 727.03 | 827.063 | 804.566 | 730.91 | 715.291 | 799.418 | 543.143 | 561.821 | 691.663 | 706.129 | 294.816 | 259.462 | 222.853 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 534.2 | 531.767 | 581.467 | 655.388 | 705.535 | 665.119 | 705.19 | 745.254 | 603.128 | 536.034 | 452.455 | 344.829 | 407.602 | 353.932 | 357.911 | 332.789 | 285.688 | 261.871 | 241.863 | 221.214 | 183.754 | 163.594 | 160.031 | 149.501 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.863 | 25.422 | 26.331 | 27.183 | 27.478 | 21.58 | 21.481 | 22.051 | 22.63 | 23.235 | 23.656 | 17.945 | 18.31 | 18.746 | 18.857 | 19.264 | 19.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 26.863 | 25.422 | 26.331 | 27.183 | 27.478 | 21.58 | 21.481 | 22.051 | 22.63 | 23.235 | 23.656 | 17.945 | 18.31 | 18.746 | 18.857 | 19.264 | 19.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1.049 | 0.334 | 36.868 | 46.796 | 49.029 | 50.074 | 49.763 | 45.084 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 15.121 | 14.934 | 14.929 | 15.031 | 15.133 | 14.415 | 14.857 | 18.459 | 19.013 | 20.336 | 33.463 | 29.461 | 9.619 | 9.943 | 11.014 | 13.553 | 3.742 | 3.37 | 3.032 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 39.375 | 35.26 | 37.302 | 1.875 | 2.734 | 11.28 | 0.435 | 0.379 | 0.872 | 43.857 | 37.842 | 24.743 | 26.157 | 29.21 | 30.985 | 31.218 | 32.902 | 1.358 | -1.641 | 1.46 | 1.696 | 0.29 | 0.366 | 0 |
Totaal niet-vlottende activa
| 615.559 | 608.432 | 660.364 | 736.345 | 797.676 | 761.423 | 792.038 | 835.907 | 690.727 | 623.462 | 547.416 | 491.978 | 461.688 | 411.831 | 418.767 | 396.823 | 342.005 | 266.599 | 243.254 | 222.674 | 185.45 | 163.884 | 160.397 | 149.501 |
Totaal activa
| 990.461 | 1,024.953 | 1,092.755 | 1,200.996 | 1,357.95 | 1,334.075 | 1,288.066 | 1,307.448 | 1,310.386 | 1,276.03 | 1,263.709 | 1,219.008 | 1,288.751 | 1,216.398 | 1,149.677 | 1,112.113 | 1,141.423 | 809.742 | 805.075 | 914.338 | 891.579 | 458.701 | 419.859 | 372.354 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 38.397 | 36.734 | 40.925 | 48.929 | 40.498 | 42.152 | 40.409 | 54.995 | 61.2 | 39.012 | 57.636 | 42.034 | 35.852 | 50.945 | 36.152 | 38.268 | 39.703 | 29.137 | 32.972 | 28.359 | 16.906 | 43.981 | 47.448 | 28.094 |
Kortlopende schulden
| 39.914 | 0 | 0 | 0 | 24 | 0 | 0 | 18.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 195 | 203.1 | 344.4 | 312.3 | 169.9 | 156.1 | 134.3 |
Belastingschulden
| 10.845 | 9.776 | 10.972 | 9.822 | 13.849 | 20.683 | 23.63 | 18.716 | 20.102 | 21.434 | 21.691 | 26.543 | 35.265 | 6.534 | 9.972 | 12.728 | 11.593 | -11.942 | -6.5 | -15.71 | -0.861 | 4.502 | 2.568 | 3.422 |
Uitgestelde opbrengsten
| 0 | 0 | 47.641 | 32.63 | 51.323 | 29.556 | 30.77 | 39.645 | 36.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.572 | 17.103 | 28.658 | 8.031 | 12.33 | 17.492 | 13.282 | 24.676 |
Overige kortlopende verplichtingen
| 60.103 | 66.771 | 37.64 | 65.789 | -9.858 | 58.52 | 51.539 | 20.293 | 65.29 | 66.791 | 77.815 | 76.975 | 61.237 | 60.143 | 44.16 | 44.575 | 61.371 | 53.992 | 55.791 | 33.344 | 40.509 | 36.595 | 48.308 | 31.49 |
Totaal kortlopende verplichtingen
| 149.258 | 113.281 | 137.179 | 124.54 | 119.811 | 121.355 | 115.577 | 151.948 | 146.591 | 127.237 | 157.141 | 145.553 | 129.518 | 106.841 | 90.283 | 95.571 | 162.667 | 266.716 | 285.362 | 390.393 | 368.854 | 254.978 | 254.423 | 197.306 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 9.649 | 14.518 | 17.804 | -9.623 | 64.519 | 28.504 | 8.169 | 7.641 | 36.297 | 31.532 | 6.781 | 7.539 | 9.168 | 9.168 | 9.168 | 9.168 | 9.168 | 13.168 | 13.168 | 14.379 | 12 | 12 | 0 | 35.7 |
Uitgestelde opbrengsten niet-vlottend
| 13.635 | 14.515 | 15.727 | 16.938 | 18.128 | 16.806 | 18.701 | 20.02 | 16.324 | 16.312 | 15.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.152 | 0.599 | 0 | 0.111 | 2.679 | 4.34 | 5.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.374 | 2.944 | 16.688 | 1.03 | 19.226 | 1.167 | 19.925 | 2.204 | 1.361 | 17.741 | 1.498 | 10.917 | 6.615 | 7.237 | 4.859 | 4.146 | 2.589 | 2.396 | 2.396 | 2.276 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 25.658 | 31.977 | 34.492 | 25.283 | 83.897 | 47.077 | 28.094 | 29.977 | 56.662 | 53.614 | 29.652 | 18.457 | 15.783 | 16.404 | 14.026 | 13.314 | 11.757 | 15.564 | 15.564 | 16.655 | 12 | 12 | 0 | 35.7 |
Totaal passiva
| 174.917 | 145.258 | 171.671 | 149.823 | 203.708 | 168.432 | 143.671 | 181.925 | 203.253 | 180.851 | 186.793 | 164.01 | 145.3 | 123.246 | 104.309 | 108.884 | 174.424 | 282.28 | 300.926 | 407.048 | 380.854 | 266.978 | 254.423 | 233.006 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 133.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 321.12 | 178.4 | 138.4 | 138.4 | 138.4 | 138.4 | 82.4 | 82.4 | 82.4 |
Ingehouden winsten
| -92.784 | -40.708 | 41.874 | 153.236 | 251.931 | 258.421 | 241.538 | 222.918 | 207.254 | 199.544 | 180.309 | 164.44 | 257.793 | 221.088 | 184.26 | 152.086 | 124.248 | 84.082 | 67.39 | 62.39 | 66.992 | 53.841 | 35.445 | 17.588 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 133.651 | 133.651 | 133.651 | 133.651 | 123.366 | 114.763 | 106.335 | 100.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 581.284 | 599.284 | 599.284 | 599.284 | 599.284 | -713.191 | 588.999 | 580.396 | 465.633 | 565.772 | 565.772 | 564.538 | 564.538 | 550.944 | 465.633 | 530.023 | 664.35 | 304.98 | 296.123 | 306.211 | 304.758 | 54.897 | 47.003 | 39.36 |
Totaal eigen vermogen van aandeelhouders
| 809.62 | 879.695 | 962.278 | 1,073.639 | 1,172.335 | 1,178.824 | 1,151.681 | 1,124.434 | 1,100.342 | 1,086.436 | 1,067.201 | 1,050.098 | 1,143.451 | 1,093.152 | 1,045.367 | 1,003.229 | 966.998 | 527.462 | 504.149 | 507.001 | 510.149 | 191.138 | 164.848 | 139.348 |
Totaal eigen vermogen
| 815.545 | 879.695 | 921.084 | 1,051.173 | 1,154.242 | 1,165.643 | 1,144.394 | 1,125.524 | 1,107.133 | 1,095.179 | 1,076.917 | 1,054.998 | 1,143.451 | 1,093.152 | 1,045.367 | 1,003.229 | 966.998 | 527.462 | 504.149 | 507.29 | 510.725 | 191.722 | 165.436 | 139.348 |
Totaal passiva en aandeelhoudersvermogen
| 990.461 | 1,024.953 | 1,092.755 | 1,200.996 | 1,357.95 | 1,334.075 | 1,288.066 | 1,307.448 | 1,310.386 | 1,276.03 | 1,263.709 | 1,219.008 | 1,288.751 | 1,216.398 | 1,149.677 | 1,112.113 | 1,141.423 | 809.742 | 805.075 | 914.338 | 891.579 | 458.701 | 419.859 | 372.354 |