
Beihai Gofar Chuanshan Biological Co., Ltd.
SSE:600538.SS
5.67 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 128.247 | 144.838 | 130.085 | 141.775 | 133.761 | 155.261 | 151.203 | 159.848 | 147.578 | 170.858 | 150.725 | 165.14 | 169.274 | 190.403 | 140.345 | 88.948 | 140.032 | 211.347 | 200.779 | 229.082 | 234.698 | 232.298 | 279.005 | 227.912 | 291.005 | 114.219 | 126.463 | 140.878 | 140.732 | 185.334 | 96.611 | 75.746 | 34.944 | 70.978 | 53.075 | 42.446 | 35.423 | 136.155 | 86.743 | 112.423 | 25.805 | 332.19 | 337.51 | 398.726 | 39.286 | 41.468 | 24.774 | 19.398 | 18.071 | 34.212 | 22.294 | 20.425 | 39.394 | 24.731 | 12.388 | 18.769 | 24.893 | 40.877 | 29.692 | 29.84 | 28.625 | 61.058 | 11.978 | 7.297 | 4.621 | 6.557 | 4.302 | 4.913 | 7.557 | 31.354 | 74.61 | 135.638 | 133.214 | 176.175 | 185.071 | 209.832 | 209.677 | 209.997 | 210.622 | 225.825 | 123.57 | 104.234 | 277.808 | 297.373 | 218.666 | 220.957 | 269.368 | 291.857 | 285.591 | 22.703 | 32.894 |
Kortetermijnbeleggingen
| 110.263 | 108.65 | 0 | 0 | -52.139 | -53.276 | -46.311 | -47.527 | -42.354 | -43.237 | -48.647 | 104.618 | 104.818 | -58.603 | -60.146 | 1.293 | 16.256 | 16.15 | -64.091 | -65.01 | -66.188 | -67.379 | -67.731 | 60 | -61.493 | -2.47 | -2.748 | -2.853 | 0 | 182 | 0 | 170 | 0 | 200 | 0 | 230 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | -1.989 | -2.021 | -2.167 | 0 | 0 | 0 | 0 | -0.174 | -0.197 | -0.258 | -0.284 | -0.311 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -3.931 | -2.881 | -3.883 | -4.457 | -2.806 | -2.915 | -3.772 | -4.488 | -4.248 | -4.328 | -7.318 | 1 | 0 | 0 | 0 | 0.25 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.493 | 0.437 | 0.465 | 0.45 | 0.422 | 0.491 |
Liquide middelen en kortetermijnbeleggingen
| 128.247 | 144.838 | 130.085 | 141.775 | 133.761 | 155.261 | 151.203 | 159.848 | 147.578 | 170.858 | 150.725 | 165.14 | 169.274 | 190.403 | 140.345 | 90.241 | 156.288 | 227.498 | 200.779 | 229.082 | 234.698 | 232.298 | 279.005 | 287.912 | 291.005 | 114.219 | 126.463 | 140.878 | 140.732 | 185.334 | 96.611 | 75.746 | 34.944 | 70.978 | 53.075 | 42.446 | 35.423 | 136.155 | 86.743 | 112.423 | 25.805 | 332.19 | 337.51 | 398.726 | 39.286 | 41.468 | 24.774 | 19.398 | 18.071 | 34.212 | 22.294 | 20.425 | 39.394 | 24.731 | 12.388 | 18.769 | 24.893 | 40.877 | 29.692 | 29.84 | 28.625 | 61.058 | 11.978 | 7.297 | 4.621 | 6.557 | 4.302 | 4.913 | 7.557 | 31.354 | 74.61 | 135.638 | 133.214 | 177.175 | 185.071 | 209.832 | 209.677 | 210.247 | 210.672 | 225.825 | 123.57 | 104.234 | 277.808 | 297.373 | 218.666 | 221.45 | 269.804 | 292.322 | 286.041 | 23.124 | 33.385 |
Nettovorderingen
| 270.015 | 256.23 | 279.945 | 279.702 | 286.705 | 270.94 | 272.74 | 271.186 | 293.588 | 272.024 | 286.526 | 251.282 | 248.019 | 210.427 | 240.509 | 226.958 | 220.552 | 187.809 | 170.675 | 169.801 | 179.281 | 176.673 | 172.577 | 162.437 | 172.299 | 168.831 | 173.947 | 174.88 | 177.053 | 0 | 209.133 | 213.125 | 232.625 | 209.618 | 215.11 | 209.091 | 200.63 | 194.413 | 167.996 | 155.872 | 149.209 | 126.275 | 131.391 | 127.485 | 122.54 | 121.643 | 121.689 | 116.118 | 113.987 | 87.523 | 167.799 | 178.406 | 137.138 | 118.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.486 | 168.268 | 176.503 | 220.604 | 198.415 | 233.809 | 184.363 | 157.37 | 106.3 | 194.794 | 142.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 82.074 | 82.938 | 83.038 | 83.385 | 81.548 | 79.997 | 91.661 | 88.781 | 91.229 | 84.922 | 94.891 | 83.355 | 82.355 | 73.193 | 74.999 | 66.549 | 65.448 | 57.55 | 41.216 | 35.892 | 35.595 | 38.908 | 34.744 | 37.03 | 42.305 | 42.797 | 32.887 | 32.569 | 32.083 | 27.749 | 52.838 | 56.501 | 47.496 | 64.471 | 68.788 | 70.189 | 75.9 | 77.385 | 70.347 | 74.137 | 62.351 | 75.911 | 69.916 | 62.483 | 68.782 | 66.853 | 63.451 | 60.304 | 51.251 | 65.017 | 57.396 | 42.34 | 42.1 | 61.503 | 54.087 | 55.688 | 50.112 | 44.166 | 59.03 | 50.475 | 47.673 | 47.977 | 50.333 | 52.397 | 66.878 | 54.289 | 88.353 | 86.205 | 84.63 | 58.978 | 215.652 | 265.76 | 134.496 | 93.206 | 134.717 | 156.473 | 133.018 | 78.818 | 93.65 | 112.582 | 71.922 | 57.578 | 90.57 | 104.73 | 98.054 | 59.461 | 61.769 | 71.229 | 33.227 | 31.512 | 24.914 |
Overige vlottende activa
| 6.612 | 7.357 | 6.863 | 11.366 | 13.203 | 12.922 | 15.082 | 17.174 | 11.724 | 15.457 | 5.437 | 20.339 | 17.457 | 34.803 | 38.421 | 40.284 | 34.823 | 34.757 | 17.274 | 15.184 | 9.691 | 14.603 | 16.562 | 16.526 | 22.772 | 22.3 | 196.687 | 368.52 | 203.662 | 182.092 | 205.874 | 205.516 | 241.035 | 216.276 | 245.934 | 279.401 | 287.26 | 183.311 | 66.469 | 60.055 | 60.258 | 61.7 | 70.948 | 80.962 | 68.228 | 74.935 | 63.968 | 104.796 | 99.669 | 94.134 | 183.658 | 194.092 | 57.994 | 41.856 | 152.247 | 138.621 | 139.785 | 154.266 | 153.361 | 170.003 | 188.388 | 181.575 | 148.307 | 159.695 | 162.819 | 163.06 | 244.356 | 263.407 | 257.774 | 228.169 | 270.056 | 260.651 | 267.918 | 51.659 | 42.628 | 36.673 | 222.282 | 40.371 | 235.418 | 29.85 | 50.353 | 48.24 | 195.302 | 142.951 | 184.897 | 130.233 | 109.854 | 84.989 | 72.546 | 50.103 | 40.27 |
Totaal vlottende activa
| 486.949 | 491.362 | 499.931 | 516.229 | 515.217 | 519.12 | 530.686 | 536.988 | 544.119 | 543.261 | 537.579 | 520.116 | 517.105 | 508.825 | 494.274 | 424.032 | 477.111 | 507.615 | 429.944 | 449.959 | 459.265 | 462.483 | 502.888 | 503.905 | 528.38 | 528.148 | 529.984 | 541.968 | 553.53 | 576.132 | 564.456 | 550.889 | 556.099 | 579.922 | 582.908 | 601.127 | 599.213 | 591.264 | 391.555 | 402.487 | 297.623 | 596.076 | 609.765 | 650.25 | 298.838 | 304.899 | 273.882 | 263.539 | 248.138 | 248.4 | 263.347 | 256.857 | 276.626 | 246.333 | 218.722 | 213.079 | 214.789 | 239.309 | 242.083 | 250.317 | 264.686 | 287.607 | 210.618 | 219.389 | 234.319 | 230.642 | 337.011 | 354.525 | 349.961 | 318.5 | 560.318 | 662.048 | 535.628 | 495.525 | 530.684 | 579.481 | 564.977 | 527.852 | 539.74 | 524.378 | 403.215 | 316.352 | 563.679 | 545.053 | 501.617 | 411.143 | 441.427 | 448.541 | 391.814 | 104.739 | 98.569 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 146.233 | 148.344 | 118.107 | 116.284 | 117.688 | 118.253 | 116.292 | 118.289 | 116.731 | 119.11 | 112.216 | 112.899 | 116.79 | 117.617 | 115.86 | 113.876 | 101.628 | 102.195 | 93.65 | 95.135 | 96.377 | 97.73 | 100.715 | 102.628 | 105.209 | 167.647 | 152.415 | 155.323 | 158.444 | 161.553 | 305.38 | 310.644 | 311.771 | 316.318 | 319.579 | 325.202 | 326.161 | 328.41 | 326.234 | 325.952 | 329.987 | 332.799 | 340.913 | 337.534 | 331.091 | 324.335 | 290.006 | 295.293 | 298.756 | 296.407 | 369.748 | 372.966 | 376.358 | 378.895 | 380.724 | 385.664 | 391.086 | 396.024 | 555.206 | 563.345 | 568.564 | 572.447 | 816.355 | 827.466 | 833.934 | 839.973 | 844.943 | 852.206 | 853.245 | 855.946 | 903.43 | 876.922 | 674.164 | 684.4 | 617.375 | 622.681 | 622.988 | 622.873 | 603.01 | 605.452 | 606.745 | 605.283 | 462.101 | 432.53 | 310.212 | 261.069 | 226.103 | 188.052 | 93.921 | 85.062 | 80.813 |
Goodwill
| 138.456 | 138.456 | 198.669 | 198.669 | 198.669 | 198.669 | 254.096 | 254.096 | 254.096 | 254.096 | 254.096 | 254.096 | 254.096 | 254.096 | 254.763 | 254.763 | 254.763 | 254.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.923 | 27.288 | 26.843 | 27.154 | 27.476 | 27.778 | 28.087 | 28.337 | 28.583 | 28.908 | 29.304 | 29.566 | 29.891 | 30.217 | 30.466 | 30.791 | 31.184 | 31.442 | 30.253 | 30.505 | 30.725 | 30.98 | 32.165 | 32.416 | 32.671 | 32.925 | 33.597 | 33.854 | 34.112 | 34.497 | 49.84 | 49.992 | 50.464 | 50.928 | 51.389 | 51.86 | 52.286 | 52.664 | 53.149 | 53.609 | 53.67 | 54.127 | 54.241 | 54.627 | 54.916 | 55.203 | 69.099 | 66.263 | 64.431 | 65.058 | 65.4 | 66.032 | 66.34 | 66.967 | 70.144 | 70.797 | 66.421 | 66.957 | 76.176 | 76.732 | 77.24 | 77.586 | 77.954 | 78.387 | 79.011 | 83.321 | 96.324 | 97.201 | 85.443 | 86.208 | 102.269 | 105.582 | 105.944 | 99.685 | 103.949 | 104.934 | 105.784 | 106.666 | 103.092 | 104.469 | 107.402 | 108.647 | 99.786 | 99.2 | 71.647 | 57.494 | 53.396 | 53.977 | 43.616 | 44.068 | 40.13 |
Goodwill en immateriële activa
| 165.379 | 165.744 | 225.512 | 225.823 | 226.145 | 226.447 | 282.183 | 282.433 | 282.679 | 283.004 | 283.4 | 283.662 | 283.987 | 284.313 | 285.228 | 285.554 | 285.947 | 285.538 | 30.253 | 30.505 | 30.725 | 30.98 | 32.165 | 32.416 | 32.671 | 32.925 | 33.597 | 33.854 | 34.112 | 34.497 | 49.84 | 49.992 | 50.464 | 50.928 | 51.389 | 51.86 | 52.286 | 52.664 | 53.149 | 53.609 | 53.67 | 54.127 | 54.241 | 54.627 | 54.916 | 55.203 | 69.099 | 66.263 | 64.431 | 65.058 | 65.4 | 66.032 | 66.34 | 66.967 | 70.144 | 70.797 | 66.421 | 66.957 | 76.176 | 76.732 | 77.24 | 77.586 | 77.954 | 78.387 | 79.011 | 83.321 | 96.324 | 97.201 | 85.443 | 86.208 | 102.269 | 105.582 | 105.944 | 99.685 | 103.949 | 104.934 | 105.784 | 106.666 | 103.092 | 104.469 | 107.402 | 108.647 | 99.786 | 99.2 | 71.647 | 57.494 | 53.396 | 53.977 | 43.616 | 44.068 | 40.13 |
Langetermijnbeleggingen
| 0 | 0 | 152.182 | 168.228 | 178.591 | 187.333 | 176.269 | 181.065 | 179.549 | 184.654 | 168.483 | 0 | 0 | 165.916 | 170.486 | 99.312 | 84.238 | 85.126 | 162.203 | 133.615 | 135.226 | 136.943 | 95.241 | -31.983 | 89.799 | 31.228 | 31.916 | 32.376 | 29.773 | 3.041 | 3.827 | 3.96 | 3.933 | 4.09 | 3.409 | 3.641 | 1.901 | 1.952 | 200 | 180 | 289 | 2.089 | 2.107 | 3.589 | 3.621 | 3.767 | 1.6 | 1.6 | 1.6 | 1.6 | 1.774 | 1.797 | 1.858 | 1.884 | 1.911 | 1.6 | 1.6 | 1.6 | -0 | -0 | 2.164 | 0 | 44.435 | 43.385 | 44.387 | 50.461 | 46.406 | 45.93 | 44.03 | 43.533 | 14.232 | 14.312 | 23.294 | 16.389 | 0 | 0 | 0 | 6.703 | 16.397 | 0 | 0 | 0 | 0 | 0 | 0 | 7.729 | 6.322 | 5.36 | 0.797 | 0.678 | 0.609 |
Belastingvorderingen
| 5.761 | 5.617 | 4.651 | 4.026 | 4.107 | 4.146 | 4.392 | 4.392 | 3.935 | 3.94 | 3.745 | 3.745 | 3.334 | 3.334 | 2.987 | 2.987 | 2.719 | 2.791 | 1.362 | 1.362 | 1.4 | 1.4 | 1.551 | 1.551 | 1.462 | 1.462 | 1.683 | 1.683 | 1.506 | 1.506 | 4.903 | 4.913 | 4.713 | 4.713 | 4.557 | 4.557 | 4.218 | 4.218 | 3.822 | 3.822 | 3.685 | 3.685 | 1.795 | 1.795 | 1.411 | 1.411 | 2.514 | 2.514 | 2.265 | 2.265 | 1.778 | 1.778 | 1.683 | 1.683 | 1.769 | 1.769 | 1.609 | 1.609 | 1.614 | 1.614 | 1.578 | 1.578 | 0.68 | 0.68 | 0.666 | 0.666 | 1.339 | 1.339 | 1.318 | 1.318 | 1.971 | 1.971 | 1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.713 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 156.619 | 155.68 | 6.117 | 7.688 | 0.264 | 0.221 | 2.985 | 2.428 | 10.972 | 8.176 | 8.226 | 162.069 | 163.708 | 2.77 | 1.302 | 65.915 | 81.895 | 82.449 | 20.512 | 20.512 | 20.512 | 20.512 | 0.747 | 129.919 | 0.765 | 1.972 | 32.808 | 21.048 | 3.144 | 0.021 | 2.553 | 2.734 | 2.657 | 1.739 | 2.994 | 1.204 | 4.93 | 5.512 | 1.997 | 2.054 | 2.095 | 2.383 | 1.179 | 1.179 | 1.56 | 1.126 | 0.427 | 0.35 | 0.154 | 0.246 | 0.421 | 0.54 | 0.66 | 0.78 | 0.899 | 1.019 | 1.139 | 1.259 | 1.378 | 1.498 | 1.618 | 4.206 | 1.857 | 1.977 | 2.097 | 2.145 | 2.336 | 2.456 | 2.575 | 2.695 | 2.815 | 2.935 | 3.054 | 5.116 | 10.226 | 10.682 | 10.882 | 3.561 | 2.318 | 13.915 | 15.799 | 14.906 | 17.447 | 12.127 | 10.843 | 2.771 | -0.019 | 1.385 | 1.332 | 0.672 | 0.491 |
Totaal niet-vlottende activa
| 473.992 | 475.385 | 506.568 | 522.05 | 526.794 | 536.401 | 582.121 | 588.608 | 593.866 | 598.884 | 576.07 | 562.376 | 567.819 | 573.95 | 575.864 | 567.644 | 556.428 | 558.099 | 307.979 | 281.128 | 284.24 | 287.565 | 230.419 | 234.531 | 229.905 | 235.234 | 252.418 | 244.285 | 226.978 | 200.617 | 366.503 | 372.244 | 373.538 | 377.789 | 381.927 | 386.463 | 389.496 | 392.755 | 585.202 | 565.437 | 678.437 | 395.082 | 400.235 | 398.724 | 392.6 | 385.842 | 363.646 | 366.019 | 367.206 | 365.577 | 439.121 | 443.114 | 446.899 | 450.209 | 455.448 | 460.849 | 461.855 | 467.448 | 634.375 | 643.19 | 651.164 | 655.817 | 941.281 | 951.895 | 960.094 | 976.566 | 991.348 | 999.132 | 986.611 | 989.7 | 1,024.717 | 1,001.721 | 808.161 | 805.59 | 731.55 | 738.297 | 739.655 | 739.803 | 724.816 | 723.835 | 729.947 | 728.836 | 579.335 | 543.857 | 392.701 | 329.063 | 288.515 | 248.773 | 139.666 | 130.48 | 122.043 |
Totaal activa
| 960.941 | 966.748 | 1,006.499 | 1,038.279 | 1,042.011 | 1,055.521 | 1,112.807 | 1,125.596 | 1,137.985 | 1,142.145 | 1,113.649 | 1,082.492 | 1,084.924 | 1,082.775 | 1,070.138 | 991.676 | 1,033.539 | 1,065.713 | 737.922 | 731.087 | 743.505 | 750.048 | 733.307 | 738.436 | 758.285 | 763.382 | 782.402 | 786.252 | 780.508 | 776.749 | 930.96 | 923.132 | 929.638 | 957.71 | 964.834 | 987.589 | 988.709 | 984.019 | 976.757 | 967.924 | 976.06 | 991.158 | 1,010 | 1,048.974 | 691.438 | 690.741 | 637.528 | 629.558 | 615.345 | 613.977 | 702.468 | 699.971 | 723.525 | 696.543 | 674.17 | 673.928 | 676.645 | 706.757 | 876.458 | 893.507 | 915.85 | 943.424 | 1,151.898 | 1,171.284 | 1,194.414 | 1,207.207 | 1,328.359 | 1,353.657 | 1,336.572 | 1,308.2 | 1,585.035 | 1,663.77 | 1,343.788 | 1,301.115 | 1,262.234 | 1,317.778 | 1,304.632 | 1,267.655 | 1,264.557 | 1,248.213 | 1,133.162 | 1,045.188 | 1,143.014 | 1,088.911 | 894.318 | 740.206 | 729.942 | 697.314 | 531.48 | 235.219 | 220.611 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 80.701 | 72.596 | 67.124 | 86.696 | 84.938 | 13.684 | 82.283 | 83.806 | 81.417 | 67.467 | 71.879 | 70.534 | 71.428 | 59.922 | 58.507 | 58.178 | 62.612 | 51.253 | 24.126 | 17.205 | 55.463 | 55.991 | 24.134 | 64.245 | 65.472 | 66.094 | 66.963 | 42.928 | 91.791 | 86.965 | 160.274 | 173.278 | 162.347 | 168.359 | 167.074 | 174.066 | 161.619 | 155.381 | 158.455 | 81.928 | 136.419 | 139.854 | 137.665 | 134.16 | 112.943 | 116.842 | 100.782 | 96.018 | 81.16 | 67.134 | 80.925 | 76.743 | 62.185 | 60.59 | 67.056 | 56.933 | 46.014 | 58.039 | 72.894 | 80.365 | 58.952 | 50.698 | 67.503 | 67.187 | 71.099 | 82.274 | 87.242 | 92.348 | 73.182 | 44.776 | 117.363 | 182.803 | 75.964 | 46.623 | 83.061 | 104.251 | 55.637 | 50.166 | 60.312 | 62.283 | 46.823 | 32.523 | 34.365 | 54.502 | 66.118 | 38.885 | 31.563 | 30.496 | 13.043 | 9.428 | 8.096 |
Kortlopende schulden
| 0.955 | 0.955 | 3.337 | 4.871 | 7.341 | 36.734 | 0.5 | 3.8 | 7.3 | 10 | 3.9 | 1.93 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.834 | 29.1 | 28.9 | 33.8 | 31.93 | 35.9 | 38.8 | 36 | 36.57 | 40.444 | 44.2 | 44.2 | 41.9 | 61.8 | 86.06 | 65.8 | 66.245 | 56.77 | 42.04 | 54.126 | 198.28 | 199.936 | 200.498 | 171.878 | 163.613 | 157.424 | 166.05 | 148.6 | 251.178 | 358.791 | 366.95 | 470.684 | 517.746 | 570.827 | 569.831 | 573.902 | 530.187 | 533.849 | 534.415 | 531.715 | 625.319 | 629.107 | 529.479 | 512.5 | 540.4 | 525.5 | 530.7 | 517 | 485.2 | 485.3 | 331.3 | 298.3 | 388.181 | 313.92 | 185.96 | 122.9 | 115.98 | 96.98 | 32.98 | 47.999 | 39.73 |
Belastingschulden
| 5.556 | 5.844 | 6.196 | 0.583 | 5.685 | 5.772 | 6.011 | 5.952 | 7.84 | 8.417 | 8.8 | 8.586 | 8.316 | 5.693 | 7.323 | 5.226 | 4.552 | 10.817 | 2.056 | 1.122 | 1.576 | 4.932 | 0.943 | 0.624 | 0.762 | 1.116 | 1.751 | 0.785 | 0.96 | 2.122 | 1.851 | 1.328 | 3.264 | 3.042 | 2.261 | 1.307 | 2.649 | 2.258 | 2.367 | 6.311 | 6.537 | 6.837 | 8.234 | 7.357 | 7.898 | 7.79 | 7.71 | 8.09 | 11.9 | 11.581 | 8.8 | 8.099 | 7.232 | 5.766 | -8.601 | -5.741 | 2.598 | 1.336 | 1.356 | -0.899 | 2.573 | 3.494 | 3.57 | 2.892 | 3.591 | 2.537 | 2.803 | 2.121 | 4.211 | 5.856 | 7.587 | 8.074 | 2.554 | -1.141 | 5.419 | 6.645 | 4.597 | 2.785 | 4.942 | 3.71 | 4.354 | 1.594 | -0.078 | -0.292 | 0.485 | 1.362 | 2.477 | 2.015 | 2.87 | 0.757 | 1.165 |
Uitgestelde opbrengsten
| 0 | 0 | 15.609 | 19.157 | 69.084 | 80.996 | 63.905 | 65.463 | 37.671 | 38.294 | 24.517 | 0 | 0 | 83.812 | 75.536 | 67.34 | 111.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.816 | 33.69 | 36.993 | 44.413 | 36.384 | 36.381 | 38.317 | 38.97 | 38.193 | 41.799 | 45.905 | 51.352 | 46.116 | 50.512 | 354.336 | 369.361 | 373.405 | 371.925 | 369.441 | 367.049 | 237.779 | 220.107 | 224.968 | 229.039 | 213.06 | 212.95 | 221.952 | 254.358 | 314.769 | 171.08 | 165.268 | 176.064 | 241.326 | 222.088 | 206.057 | 182.452 | 160.582 | 143.749 | 131.364 | 117.572 | 178.996 | 198.984 | 122.639 | 154.77 | 26.352 | 71.87 | 63.889 | 52.739 | 72.769 | 64.263 | 76.958 | 41.854 | 98.215 | 58.309 | 63.611 | 25.353 | 35.013 | 28.962 | 29.725 | 25.935 | 14.186 |
Overige kortlopende verplichtingen
| 47.015 | 62.553 | 46.318 | 74.894 | 68.968 | 117.913 | 10.373 | 76.786 | 42.316 | 92.41 | 44.91 | 66.926 | 70.653 | 90.722 | 80.955 | 75.801 | 2.508 | 154.502 | 71.434 | 70.954 | 39.827 | 43.516 | 76.798 | 40.749 | 52.945 | 58.608 | 39.506 | 67.858 | 28.459 | 28.387 | 57.595 | 42.854 | 5.351 | 55.084 | 7.936 | 46.664 | 6.845 | 42.144 | 41.973 | 96.163 | 4.191 | 59.721 | 48.474 | 63.36 | 376.072 | 387.128 | 376.443 | 377.62 | 387.718 | 387.667 | 241.317 | 234.868 | 258.807 | 264.608 | 239.882 | 250.324 | 239.175 | 269.16 | 347.662 | 247.692 | 247.771 | 195.639 | 305.039 | 235.842 | 224.04 | 197.015 | 221.615 | 212.05 | 206.397 | 189.095 | 233.998 | 243.43 | 172.612 | 188.902 | 32.352 | 74.02 | 111.137 | 101.449 | 77.017 | 66.581 | 130.354 | 99.638 | 105.774 | 115.908 | 73.71 | 28.076 | 38.526 | 32.815 | 42.794 | 29.502 | 27.035 |
Totaal kortlopende verplichtingen
| 134.227 | 141.947 | 138.584 | 167.043 | 166.932 | 168.568 | 163.072 | 170.344 | 176.544 | 178.294 | 154.006 | 147.976 | 151.397 | 157.336 | 146.785 | 139.205 | 181.5 | 213.455 | 97.616 | 89.28 | 96.866 | 104.439 | 101.875 | 105.618 | 119.178 | 125.817 | 108.22 | 111.571 | 121.21 | 117.474 | 250.554 | 246.56 | 236.855 | 260.285 | 245.584 | 257.937 | 248.23 | 235.783 | 239.364 | 224.846 | 237.252 | 250.612 | 236.273 | 266.677 | 582.973 | 577.561 | 551.18 | 538.498 | 522.818 | 520.508 | 529.322 | 519.646 | 528.723 | 502.841 | 461.951 | 458.939 | 453.837 | 477.135 | 673.09 | 685.949 | 676.246 | 721.011 | 893.858 | 876.748 | 868.561 | 855.728 | 841.847 | 840.369 | 818.206 | 771.442 | 984.267 | 1,063.414 | 780.609 | 746.885 | 661.232 | 710.416 | 702.071 | 671.4 | 627.472 | 617.874 | 512.831 | 432.054 | 528.242 | 484.038 | 326.273 | 191.222 | 188.547 | 162.306 | 91.687 | 87.686 | 76.027 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.639 | 35.427 | 6.527 | 4.657 | 5.357 | 5.505 | 2.667 | 2.268 | 2.59 | 2.853 | 2.338 | 1.841 | 2.407 | 2.566 | 0.496 | 0.635 | 0.867 | 4.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 13.7 | 3.7 | 13.7 | 17.45 | 17.45 | 20.5 | 28 | 31.75 | 34.613 | 38.229 | 40.917 | 38.787 | 20.048 | 20.048 | 40.139 | 40.116 | 40.097 | 40.097 | 87.399 | 86.112 | 86.139 | 86.139 | 86.125 | 86.066 | 70.121 | 70.121 | 70.11 | 70.102 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -2.125 | 0 | -2.143 | 0.914 | 0 | 0 | 0 | 0.232 | 0 | 0 | -0.259 | -0.64 | -0.657 | -0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 7.81 | 7.81 | 8.245 | 8.64 | 9.61 | 9.61 | 10.4 | 10.4 | 10.17 | 10.17 | 12.16 | 10.96 | 0 | 0 | 0 | 1.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.955 | 1.982 | 1.406 | 2.125 | 2.092 | 2.143 | 0 | 0.955 | 0.995 | 1.018 | 0.232 | 0.233 | 0.242 | 0.259 | 0.64 | 0.657 | 0.694 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | -4.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 1.65 | 1.65 | 0 | 1.87 | 1.87 | 1.87 | 1.87 | 2.09 | 2.09 | 2.09 | 2.09 | 5.29 | 5.29 | 4.153 | 4.153 | 9.706 | 9.706 | 11.346 | 11.346 | 5.553 | 5.553 | 5.553 | 5.553 | 5.635 | 5.635 | 5.635 | 5.635 | 14.944 | 20.279 | 9.077 | 4.797 | 4.797 | 4.797 | 4.797 | 4.856 | 4.856 | 4.856 | 4.856 | 4.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 35.594 | 37.409 | 7.933 | 6.782 | 7.449 | 7.648 | 3.581 | 3.223 | 3.584 | 3.871 | 2.571 | 2.073 | 2.648 | 2.825 | 1.136 | 1.292 | 1.561 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 7.81 | 7.81 | 8.245 | 8.64 | 9.757 | 9.757 | 10.4 | 10.4 | 10.17 | 10.17 | 12.16 | 10.96 | 1.65 | 1.65 | 1.65 | 1.65 | 1.87 | 1.87 | 1.87 | 1.87 | 2.09 | 2.09 | 2.09 | 2.09 | 5.29 | 5.29 | 4.153 | 4.153 | 19.706 | 19.706 | 25.046 | 15.046 | 19.253 | 23.003 | 23.003 | 26.053 | 33.635 | 37.385 | 40.248 | 43.864 | 55.86 | 59.067 | 29.125 | 24.845 | 44.936 | 44.913 | 44.894 | 44.952 | 92.255 | 90.968 | 90.994 | 90.994 | 86.125 | 86.066 | 70.121 | 70.121 | 70.11 | 70.102 | 0 | 0 | 0 |
Totaal passiva
| 169.82 | 179.356 | 146.517 | 173.825 | 174.381 | 176.216 | 166.653 | 173.567 | 180.128 | 182.165 | 156.576 | 150.049 | 154.045 | 160.161 | 147.92 | 140.498 | 183.061 | 214.149 | 97.616 | 89.28 | 96.866 | 104.439 | 101.875 | 105.618 | 119.178 | 125.817 | 108.22 | 111.571 | 121.21 | 117.574 | 258.364 | 254.37 | 245.1 | 268.925 | 255.341 | 267.694 | 258.63 | 246.183 | 249.534 | 235.016 | 249.412 | 261.572 | 237.923 | 268.327 | 584.623 | 579.211 | 553.05 | 540.368 | 524.688 | 522.378 | 531.412 | 521.736 | 530.813 | 504.931 | 467.241 | 464.23 | 457.99 | 481.288 | 692.795 | 705.655 | 701.292 | 736.057 | 913.111 | 899.751 | 891.564 | 881.781 | 875.482 | 877.754 | 858.454 | 815.306 | 1,040.127 | 1,122.481 | 809.734 | 771.73 | 706.168 | 755.329 | 746.965 | 716.353 | 719.727 | 708.842 | 603.826 | 523.049 | 614.367 | 570.105 | 396.394 | 261.343 | 258.657 | 232.409 | 91.687 | 87.686 | 76.027 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 524.198 | 511.771 | 511.771 | 511.771 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 199.44 | 199.44 | 199.44 | 199.44 | 110.8 | 110.8 | 110.8 | 110.8 | 110.8 | 110.8 | 110.8 | 110.8 | 110.8 | 65.8 | 65.8 |
Ingehouden winsten
| -563.443 | -566.587 | -493.62 | -488.847 | -485.095 | -472.737 | -406.137 | -400.161 | -393.056 | -390.41 | -392.42 | -416.549 | -417.864 | -425.271 | -427.953 | -431.152 | -431.513 | -435.757 | -446.151 | -444.651 | -439.819 | -440.85 | -453.856 | -452.47 | -446.18 | -447.723 | -431.905 | -431.581 | -425.99 | -426.112 | -447.423 | -450.589 | -440.682 | -437.565 | -425.54 | -418.086 | -412.088 | -405.703 | -413.668 | -409.05 | -413.299 | -409.757 | -381.226 | -374.671 | -365.742 | -360.561 | -383.657 | -379.02 | -373.464 | -371.249 | -292.372 | -279.647 | -264.362 | -261.11 | -243.873 | -238.835 | -228.599 | -221.314 | -262.744 | -258.946 | -232.06 | -237.723 | -181.577 | -149.773 | -119.285 | -100.138 | 16.536 | 39.312 | 61.224 | 76.572 | 69.647 | 69.614 | 69.09 | 66.714 | 101.288 | 106.175 | 104.036 | 99.451 | 105.916 | 102.403 | 95.588 | 89.427 | 92.062 | 86.603 | 71.934 | 66.009 | 66.882 | 61.53 | 50.814 | 46.456 | 55.447 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 817.776 | 48.908 | 817.776 | 48.908 | 817.776 | 48.908 | 817.776 | 48.908 | 817.776 | 48.908 | 817.776 | 48.908 | 818.31 | 48.908 | 763.45 | -1.1 | 0.792 | 0.792 | 0.792 | 0.792 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0.004 | 0 | 0 | -0 | 0.01 | 0.084 | 0.154 | 0 | 0.043 | 0.128 | 0.178 | 0 | 0.205 | 0.046 | 0.013 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 817.776 | 817.776 | 0 | 784.881 | 784.881 | 784.881 | 784.881 | 818.876 | 0 | 734.874 | 0 | 818.876 | 0 | 784.881 | -0 | 764.55 | 0 | 735.509 | 621.265 | 622.057 | 0 | 571.257 | 586.891 | 670.514 | 620.886 | 586.891 | 586.891 | 670.514 | 620.886 | 586.891 | 586.891 | 586.891 | 586.891 | 586.891 | 623.499 | 571.257 | 623.643 | 586.891 | 623.532 | 586.891 | 623.667 | 586.891 | 586.891 | 623.535 | 125.838 | 125.825 | 120.179 | 120.179 | 120.179 | 120.179 | 119.608 | 119.608 | 119.608 | 119.608 | 118.853 | 118.853 | 118.853 | 118.853 | 118.297 | 118.252 | 118.252 | 118.297 | 127.391 | 127.391 | 127.391 | 130.486 | 128.394 | 128.394 | 120.031 | 120.031 | 123.901 | 123.901 | 124.162 | 122.335 | 119.881 | 119.881 | 199.657 | 199.657 | 191.939 | 191.939 | 280.579 | 280.579 | 289.603 | 289.603 | 292.111 | 280.331 | 271.791 | 271.791 | 271.791 | 29.782 | 22.655 |
Totaal eigen vermogen van aandeelhouders
| 778.531 | 775.387 | 848.355 | 853.128 | 856.879 | 869.237 | 935.837 | 941.813 | 948.918 | 951.565 | 949.554 | 925.425 | 924.11 | 916.703 | 914.555 | 844.069 | 843.708 | 844.417 | 640.307 | 641.807 | 646.639 | 645.609 | 631.431 | 632.817 | 639.107 | 637.564 | 653.381 | 653.706 | 659.297 | 659.175 | 640.471 | 637.301 | 647.208 | 650.325 | 662.361 | 669.888 | 675.956 | 682.187 | 674.265 | 678.968 | 674.77 | 678.134 | 706.87 | 713.265 | 39.312 | 44.48 | 15.738 | 20.375 | 25.931 | 28.146 | 106.451 | 119.177 | 134.461 | 137.713 | 154.196 | 159.234 | 169.47 | 176.755 | 134.769 | 138.523 | 165.408 | 159.79 | 225.029 | 256.834 | 287.322 | 306.514 | 424.147 | 446.922 | 460.471 | 475.402 | 472.764 | 472.73 | 472.468 | 470.093 | 500.385 | 505.272 | 503.133 | 498.548 | 497.295 | 493.782 | 486.967 | 480.806 | 492.465 | 487.006 | 474.845 | 457.14 | 449.473 | 444.121 | 433.405 | 142.037 | 143.902 |
Totaal eigen vermogen
| 791.121 | 787.391 | 859.982 | 864.454 | 867.63 | 879.305 | 946.154 | 952.029 | 957.857 | 959.98 | 957.072 | 932.443 | 930.879 | 922.614 | 922.218 | 851.178 | 850.478 | 851.564 | 640.307 | 641.807 | 646.639 | 645.609 | 631.431 | 632.817 | 639.107 | 637.564 | 674.182 | 674.681 | 659.297 | 659.175 | 672.595 | 668.762 | 684.538 | 688.785 | 709.493 | 719.895 | 730.079 | 737.836 | 727.222 | 732.909 | 726.648 | 729.587 | 772.077 | 780.646 | 106.815 | 111.531 | 84.478 | 89.19 | 90.656 | 91.6 | 171.056 | 178.235 | 192.712 | 191.612 | 206.928 | 209.698 | 218.655 | 225.469 | 183.662 | 187.853 | 214.558 | 208.399 | 238.788 | 271.533 | 302.85 | 320.948 | 452.877 | 475.903 | 478.118 | 493.006 | 544.908 | 541.289 | 534.054 | 529.385 | 556.066 | 562.449 | 557.667 | 551.302 | 544.83 | 539.371 | 529.337 | 522.139 | 528.647 | 518.806 | 497.923 | 478.863 | 471.286 | 464.905 | 439.793 | 147.534 | 144.585 |
Totaal passiva en aandeelhoudersvermogen
| 960.941 | 966.748 | 1,006.499 | 1,038.279 | 1,042.011 | 1,055.521 | 1,112.807 | 1,125.596 | 1,137.985 | 1,142.145 | 1,113.649 | 1,082.492 | 1,084.924 | 1,082.775 | 1,070.138 | 991.676 | 1,033.539 | 1,065.713 | 737.922 | 731.087 | 743.505 | 750.048 | 733.307 | 738.436 | 758.285 | 763.382 | 782.402 | 786.252 | 780.508 | 776.749 | 930.96 | 923.132 | 929.638 | 957.71 | 964.834 | 987.589 | 988.709 | 984.019 | 976.757 | 967.924 | 976.06 | 991.158 | 1,010 | 1,048.974 | 691.438 | 690.741 | 637.528 | 629.558 | 615.345 | 613.977 | 702.468 | 699.971 | 723.525 | 696.543 | 674.17 | 673.928 | 676.645 | 706.757 | 876.458 | 893.507 | 915.85 | 944.455 | 1,151.898 | 1,171.284 | 1,194.414 | 1,202.729 | 1,328.359 | 1,353.657 | 1,336.572 | 1,308.312 | 1,585.035 | 1,663.77 | 1,343.788 | 1,301.115 | 1,262.234 | 1,317.778 | 1,304.632 | 1,267.655 | 1,264.557 | 1,248.213 | 1,133.162 | 1,045.188 | 1,143.014 | 1,088.911 | 894.318 | 740.206 | 729.942 | 697.314 | 531.48 | 235.219 | 220.611 |