
Shanghai Jiaoda Onlly Co.,Ltd
SSE:600530.SS
10.17 (CNY) • At close June 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96.111 | 142.495 | 91.243 | 145.582 | 106.013 | 164.097 | 148.58 | 150.644 | 135.782 | 165.636 | 146.354 | 167.095 | 128.257 | 163.431 | 128.313 | 86.402 | 62.409 | 118.012 | 117.611 | 116.239 | 83.68 | 181.841 | 137.13 | 146.92 | 456.586 | 220.563 | 162.132 | 203.677 | 137.029 | 252.667 | 191.267 | 313.865 | 285.613 | 138.931 | 225.159 | 234.397 | 450.793 | 290.697 | 198.34 | 293.006 | 56.632 | 109.908 | 149.17 | 100.081 | 97.7 | 72.023 | 104.468 | 84.003 | 77.586 | 101.141 | 114.534 | 136.814 | 69.601 | 90.628 | 87.062 | 100.504 | 57.489 | 130.799 | 238.471 | 247.018 | 171.872 | 226.797 | 138.355 | 246.06 | 188.234 | 133.646 | 82.894 | 103.327 | 112.617 | 235.214 | 205.335 | 234.513 | 224.598 | 202.291 | 173.77 | 206.371 | 234.324 | 235.406 | 186.683 | 285.655 | 255.309 | 357.1 | 179.576 | 256.933 | 310.26 | 490.359 | 603.556 | 262.022 | 320.466 | 432.005 | 298.864 | 314.79 | 518.276 | 536.027 | 756.182 |
Kortetermijnbeleggingen
| 7.343 | 7.343 | 9.74 | 10.015 | 10.015 | 10.416 | 10.877 | 10.877 | 10.877 | 12.031 | 12.142 | 12.142 | 12.142 | 12.142 | 11.679 | 11.904 | 12.504 | 13.286 | 13.375 | 13.933 | 14.064 | 29.84 | 14.431 | 16.065 | 16.335 | 0.023 | 0.748 | 0.795 | 0.028 | 0.033 | 0.258 | 0.183 | 12.243 | 0.778 | 15.501 | 31.502 | 39.859 | 0.176 | 75.598 | 12.396 | 8.213 | 0.151 | 2.81 | 3.109 | 1.248 | 1.09 | 3.693 | 3.361 | 3.276 | 3.285 | 0.651 | 0.666 | 0.789 | 0.667 | 0.418 | 0.193 | 0.498 | 0.674 | 0.473 | 0.545 | 1.763 | 0.892 | 0.291 | 0.203 | 0.16 | 0.142 | 0.862 | 1.019 | 1.164 | 2.082 | 2.421 | 1.176 | 0 | 1.022 | 0.63 | 13.928 | 0 | 0 | 0 | 18.984 | 0 | 0 | 16.562 | 22.576 | 10.332 | 3.037 | 99.805 | 100.819 | 92.621 | 112.162 | 188.899 | 187.789 | 164.376 | 156.436 | 1.578 |
Liquide middelen en kortetermijnbeleggingen
| 103.454 | 149.838 | 100.983 | 155.597 | 116.029 | 174.512 | 159.457 | 161.521 | 146.659 | 177.667 | 158.496 | 179.237 | 140.399 | 175.573 | 139.992 | 98.306 | 74.913 | 131.298 | 130.986 | 130.172 | 97.743 | 211.681 | 151.561 | 162.985 | 472.921 | 220.586 | 162.88 | 204.472 | 137.057 | 252.7 | 191.525 | 314.049 | 297.856 | 139.71 | 240.66 | 265.898 | 490.652 | 290.873 | 273.937 | 305.403 | 64.844 | 110.059 | 151.979 | 103.189 | 98.949 | 73.113 | 108.161 | 87.364 | 80.862 | 104.426 | 115.186 | 137.48 | 70.391 | 91.295 | 87.48 | 100.697 | 57.987 | 131.474 | 238.943 | 247.563 | 173.635 | 227.689 | 138.647 | 246.263 | 188.394 | 133.788 | 83.757 | 104.347 | 113.781 | 237.296 | 207.756 | 235.689 | 224.598 | 203.313 | 174.401 | 220.299 | 234.324 | 235.406 | 186.683 | 304.639 | 255.309 | 357.1 | 196.138 | 279.509 | 320.591 | 493.396 | 703.361 | 362.841 | 413.086 | 544.167 | 487.763 | 502.579 | 682.651 | 692.463 | 757.76 |
Nettovorderingen
| 50.852 | 59.375 | 54.611 | 42.122 | 42.465 | 42.719 | 53.164 | 59.992 | 78.662 | 86.832 | 93.145 | 72.588 | 102.253 | 91.973 | 97.664 | 87.655 | 96.162 | 92.858 | 87.82 | 74.084 | 114.799 | 79.956 | 106.922 | 74.254 | 66.189 | 50.409 | 0 | 62.049 | 77.501 | 60.176 | 50.068 | 55.643 | 86.066 | 56.478 | 112.529 | 0 | 73.633 | 62.76 | 147.304 | 63.725 | 91.353 | 0 | 56.164 | 0 | 84.682 | 59.473 | 56.586 | 35.011 | 94.596 | 31.927 | 263.094 | 0 | 0 | 124.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711.26 | 0 | 523.027 | 441.178 | 0 | 0 | 0 | 278.512 | 0 | 0 | 373.901 | 778.087 | 891.902 | 795.194 | 431.855 | 0 | 1,250.614 | 1,153.523 | 1,266.871 | 0 | 609.144 | 0 | 684.586 | 0 | 0 | 238.616 | 0 | 0 | 171.693 |
Voorraad
| 39.915 | 39.331 | 36.966 | 39.46 | 41.546 | 40.73 | 48.727 | 49.425 | 47.759 | 50.086 | 53.991 | 54.841 | 53.48 | 55.667 | 43.05 | 39.851 | 35.08 | 42.963 | 44.818 | 48.216 | 49.367 | 52.881 | 53.412 | 47.622 | 41.101 | 58.66 | 49.609 | 51.668 | 56.398 | 60.014 | 62.997 | 62.486 | 72.135 | 69.39 | 64.683 | 54.337 | 56.142 | 57.673 | 60.315 | 68.897 | 72.247 | 78.113 | 70.183 | 75.342 | 85.284 | 84.091 | 76.257 | 61.264 | 59.405 | 66.118 | 68.144 | 69.295 | 62.161 | 65.284 | 52.11 | 43.032 | 46.977 | 51.418 | 43.395 | 44.95 | 78.181 | 86.61 | 114.219 | 653.041 | 688.64 | 760.115 | 421.663 | 416.315 | 404.849 | 364.867 | 372.199 | 331.287 | 360.525 | 352.198 | 400.978 | 376.91 | 350.263 | 325.638 | 266.535 | 229.154 | 201.15 | 194.637 | 372.822 | 341.211 | 222.326 | 153.861 | 232.434 | 194.12 | 195.336 | 163.374 | 37.484 | 24.669 | 28.311 | 17.788 | 26.495 |
Overige vlottende activa
| 14.727 | 15.169 | 13.39 | 11.09 | 11.872 | 11.21 | 9.439 | 10.828 | 12.112 | 10.202 | 12.179 | 12.955 | 11.995 | 12.278 | 22.482 | 20.992 | 18.122 | 16.375 | 19.29 | 20.104 | 33.241 | 31.279 | 12.42 | 47.721 | 29.085 | 59.987 | 73.843 | 8.903 | 28.147 | 23.229 | 26.807 | 18.198 | 24.136 | 17.95 | 14.699 | 143.528 | 73.432 | 82.836 | 88.792 | 85.055 | 79.42 | 188.419 | 84.632 | 78.75 | 100.562 | 110.985 | 58.748 | 113.788 | 107.953 | 97.256 | -95.369 | 90.952 | 148.768 | 104.427 | 115.032 | 90.199 | 133.49 | 123.544 | 129.526 | 102.609 | 131.925 | 99.524 | 218.795 | 105.791 | 170.795 | 151.188 | 427.439 | 359.383 | 353.697 | 298.188 | 342.216 | 429.652 | 348.448 | 148.809 | 546.449 | 509.616 | 170.752 | 482.816 | 578.468 | 507.623 | 217.82 | 464.456 | 750.837 | 697.825 | 756.254 | 575.093 | 395.918 | 396.004 | 449.747 | 268.396 | 344.85 | 199.679 | 219.329 | 185.57 | 128.681 |
Totaal vlottende activa
| 208.947 | 263.713 | 205.951 | 250.649 | 214.892 | 271.751 | 270.787 | 282.102 | 285.434 | 324.787 | 317.811 | 320.683 | 308.851 | 332.098 | 304.743 | 251.157 | 224.278 | 271.764 | 282.915 | 272.577 | 281.155 | 375.796 | 324.315 | 332.582 | 609.296 | 339.825 | 286.331 | 327.092 | 299.104 | 396.119 | 331.397 | 450.375 | 463.663 | 283.528 | 432.571 | 463.763 | 693.858 | 494.141 | 483.702 | 523.079 | 307.865 | 376.591 | 362.958 | 308.28 | 369.477 | 327.662 | 299.752 | 297.427 | 320.476 | 299.727 | 351.055 | 297.728 | 281.32 | 261.006 | 254.622 | 233.928 | 238.454 | 306.435 | 411.864 | 395.121 | 383.741 | 413.823 | 471.661 | 1,005.094 | 1,047.829 | 1,045.091 | 932.859 | 880.045 | 872.327 | 900.351 | 922.172 | 996.628 | 933.571 | 982.833 | 1,121.827 | 1,106.825 | 1,129.24 | 1,043.86 | 1,031.686 | 1,041.415 | 1,106.134 | 1,016.194 | 1,319.798 | 1,318.545 | 1,299.171 | 1,222.349 | 1,331.713 | 952.965 | 1,058.169 | 975.938 | 870.097 | 726.927 | 930.291 | 895.821 | 912.936 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 217.883 | 225.808 | 221.127 | 224.573 | 230.231 | 237.492 | 227.469 | 233.458 | 240.177 | 247.048 | 262.756 | 269.259 | 254.398 | 219.024 | 224.34 | 228.658 | 271.763 | 141.988 | 169.471 | 173.222 | 213.198 | 203.877 | 184.989 | 212.747 | 193.818 | 175.111 | 163.875 | 143.616 | 125.419 | 105.76 | 97.118 | 85.97 | 85.448 | 86.434 | 83.847 | 238.627 | 240.926 | 212.678 | 214.183 | 216.756 | 219.29 | 220.498 | 222.601 | 224.044 | 225.572 | 226.897 | 229.209 | 232.437 | 235.349 | 237.308 | 240.22 | 243.096 | 244.565 | 247.365 | 249.808 | 252.18 | 255.332 | 254.793 | 260.902 | 268.757 | 272.757 | 275.649 | 279.348 | 285.537 | 288.993 | 293.272 | 326.671 | 329.684 | 334.833 | 340.772 | 356.361 | 361.319 | 390.082 | 386.154 | 399.583 | 409.112 | 447.982 | 490.601 | 460.075 | 389.009 | 197.754 | 200.808 | 190.521 | 191.779 | 138.664 | 139.471 | 159.543 | 173.096 | 168.827 | 166.802 | 161.583 | 153.262 | 108.735 | 141.724 | 109.715 |
Goodwill
| 54.867 | 54.867 | 0 | 54.867 | 54.867 | 54.867 | 54.867 | 54.867 | 54.867 | 54.867 | 182.133 | 182.133 | 182.133 | 168.846 | 168.846 | 168.846 | 168.846 | 168.846 | 168.846 | 168.846 | 168.846 | 168.846 | 168.846 | 168.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.026 | 7.143 | 61.984 | 7.23 | 7.304 | 7.295 | 6.946 | 7.16 | 7.302 | 7.498 | 13.654 | 13.893 | 13.988 | 14.31 | 14.636 | 14.98 | 15.199 | 15.546 | 14.871 | 15.19 | 15.534 | 15.833 | 16.11 | 16.402 | 6.795 | 6.862 | 6.93 | 6.997 | 7.064 | 7.132 | 7.228 | 7.336 | 7.444 | 7.552 | 7.661 | 7.769 | 7.877 | 7.838 | 7.939 | 8.04 | 8.141 | 8.242 | 8.343 | 8.444 | 8.435 | 8.531 | 8.626 | 8.722 | 8.818 | 8.913 | 9.009 | 9.105 | 9.201 | 9.296 | 9.392 | 9.488 | 9.588 | 9.688 | 9.865 | 9.896 | 10.248 | 10.217 | 12.195 | 12.171 | 12.152 | 12.119 | 15.345 | 15.392 | 15.355 | 15.174 | 14.911 | 15.456 | 26.512 | 16.471 | 13.745 | 14.603 | 26.129 | 28.037 | 35.238 | 36.538 | 37.879 | 39.094 | 40.585 | 42.026 | 27.64 | 28.775 | 33.686 | 34.82 | 36.059 | 37.132 | 65.318 | 64.771 | 45.63 | 46.14 | 31.699 |
Goodwill en immateriële activa
| 61.894 | 62.011 | 61.984 | 62.097 | 62.171 | 62.163 | 61.813 | 62.028 | 62.169 | 62.366 | 195.787 | 196.026 | 196.121 | 183.156 | 183.482 | 183.826 | 184.045 | 184.393 | 183.717 | 184.036 | 184.38 | 184.679 | 184.956 | 185.248 | 6.795 | 6.862 | 6.93 | 6.997 | 7.064 | 7.132 | 7.228 | 7.336 | 7.444 | 7.552 | 7.661 | 7.769 | 7.877 | 7.838 | 7.939 | 8.04 | 8.141 | 8.242 | 8.343 | 8.444 | 8.435 | 8.531 | 8.626 | 8.722 | 8.818 | 8.913 | 9.009 | 9.105 | 9.201 | 9.296 | 9.392 | 9.488 | 9.588 | 9.688 | 9.865 | 9.896 | 10.248 | 10.217 | 12.195 | 12.171 | 12.152 | 12.119 | 15.345 | 15.392 | 15.355 | 15.174 | 14.911 | 15.456 | 26.512 | 16.471 | 13.745 | 14.603 | 26.129 | 28.037 | 35.238 | 36.538 | 37.879 | 39.094 | 40.585 | 42.026 | 27.64 | 28.775 | 33.686 | 34.82 | 36.059 | 37.132 | 65.318 | 64.771 | 45.63 | 46.14 | 31.699 |
Langetermijnbeleggingen
| 31.267 | 31.295 | 189.192 | 173.719 | 40.465 | 40.153 | 39.147 | 40.197 | 40.226 | 39.052 | 35.294 | 24.322 | 24.551 | 24.572 | 62.733 | 63.647 | 64.531 | 63.813 | 58.419 | 61.151 | 64.754 | 49.052 | 391.575 | 382.105 | 353.064 | 608.776 | 1,172.877 | 1,192.704 | 1,333.544 | 1,412.93 | 1,591.971 | 1,572.517 | 1,635.109 | 1,756.951 | 1,712.869 | 1,610.749 | 1,535.181 | 1,559.273 | 995.288 | 1,506.133 | 1,754.057 | 1,721.289 | 991.158 | 819.933 | 814.808 | 859.266 | 967.155 | 929.823 | 1,031.641 | 1,145.865 | 928.608 | 1,079.123 | 1,043.418 | 1,022.17 | 1,262.091 | 1,253.551 | 1,002.93 | 584.173 | 239.098 | 238.677 | 253.721 | 258.658 | 240.383 | 168.536 | 166.09 | 165.715 | 224.749 | 303.98 | 342.658 | 360.156 | 308.949 | 303.374 | 0 | 301.332 | 280.734 | 265.874 | 0 | 0 | 0 | 220.621 | 0 | 0 | 220.9 | 202.498 | 223.057 | 194.836 | 89.286 | 68.437 | 57.213 | 38.474 | -100.645 | -98.728 | 0 | -71.231 | 64.815 |
Belastingvorderingen
| 14.566 | 14.566 | 14.997 | 14.997 | 14.997 | 14.997 | 11.333 | 11.333 | 11.333 | 11.333 | 9.378 | 8.985 | 8.808 | 8.569 | 9.914 | 9.654 | 12.908 | 12.147 | 12.94 | 11.999 | 10.946 | 10.253 | 9.013 | 8.695 | 0.17 | 0.17 | 0.17 | 0.184 | 0.183 | 0.183 | 0.185 | 0.169 | 0.15 | 0.15 | 8.278 | 0.818 | 0.78 | 0.78 | 0.746 | 0.802 | 0.729 | 0.475 | 447.46 | 148.385 | 147.934 | 150.268 | 149.651 | 151.226 | 152.868 | 154.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0.238 | 0.238 | 0.238 | 0.238 | 5.963 | 5.963 | 5.957 | 5.957 | 5.957 | 5.957 | 0 | 11.303 | 3.868 | 17.801 | 0 | 0 | 0 | 37.132 | 0 | 0 | 0 | 0 | 26.787 | 0 | 0 | 0 | 0 | 0 | 196.69 | 195.227 | 0 | 162.292 | 0 |
Overige niet-vlottende activa
| 197.347 | 161.488 | 64.548 | 68.037 | 217.857 | 188.539 | 186.005 | 190.408 | 194.818 | 200.241 | 579.34 | 583.916 | 588.936 | 584.927 | 585.073 | 589.297 | 613.927 | 619.856 | 602.545 | 606.214 | 574.871 | 592.144 | 640.62 | 606.027 | 307.588 | 303.008 | 318.706 | 326.304 | 336.795 | 338.475 | 338.241 | 339.346 | 345.163 | 330.527 | 353.246 | 455.324 | 462.691 | 413.327 | 505.648 | 452.06 | 458.837 | 442.933 | -0.024 | 310.506 | 297.542 | 220.377 | 8.614 | 8 | 8 | 8 | 153.62 | 150.958 | 152.795 | 154.51 | 154.478 | 155.99 | 158.215 | 160.225 | 161.177 | 163.46 | 166.257 | 167.174 | 169.136 | 168.674 | 169.861 | 171.431 | 51.721 | 49.922 | 51.101 | 52.959 | 38.953 | 38.776 | 373.409 | 30 | 30 | 30 | 315.397 | 319.543 | 294.141 | 30 | 245.002 | 249.921 | 35.036 | 40.745 | -0.273 | 19.271 | 110.146 | 110.168 | 101.938 | 120.971 | 0.002 | 0.002 | 132.717 | 0.002 | 1.578 |
Totaal niet-vlottende activa
| 522.957 | 495.167 | 551.848 | 543.423 | 565.721 | 543.344 | 525.767 | 537.424 | 548.723 | 560.039 | 1,082.556 | 1,082.508 | 1,072.814 | 1,020.247 | 1,065.541 | 1,075.082 | 1,147.174 | 1,022.197 | 1,027.092 | 1,036.621 | 1,048.15 | 1,040.004 | 1,411.152 | 1,394.822 | 861.435 | 1,093.928 | 1,662.558 | 1,669.805 | 1,803.004 | 1,864.479 | 2,034.742 | 2,005.339 | 2,073.315 | 2,181.614 | 2,165.9 | 2,313.287 | 2,247.456 | 2,193.897 | 1,723.804 | 2,183.791 | 2,441.054 | 2,393.436 | 1,669.539 | 1,511.313 | 1,494.291 | 1,465.337 | 1,363.255 | 1,330.208 | 1,436.675 | 1,554.817 | 1,331.457 | 1,482.281 | 1,449.978 | 1,433.34 | 1,675.768 | 1,671.208 | 1,426.189 | 1,009.003 | 671.043 | 680.792 | 702.983 | 711.699 | 701.3 | 635.156 | 637.335 | 642.775 | 624.448 | 704.941 | 749.903 | 775.018 | 725.131 | 724.881 | 790.002 | 745.259 | 727.93 | 737.39 | 789.508 | 838.181 | 789.454 | 713.3 | 480.635 | 489.822 | 487.041 | 477.049 | 415.874 | 382.352 | 392.661 | 386.521 | 364.037 | 363.379 | 322.948 | 314.534 | 287.081 | 278.927 | 207.808 |
Totaal activa
| 731.904 | 758.879 | 757.799 | 794.072 | 780.614 | 815.095 | 796.554 | 819.526 | 834.158 | 884.826 | 1,400.367 | 1,403.191 | 1,381.666 | 1,352.345 | 1,370.284 | 1,326.239 | 1,371.452 | 1,293.961 | 1,310.007 | 1,309.198 | 1,329.304 | 1,415.8 | 1,735.467 | 1,727.404 | 1,470.732 | 1,433.753 | 1,948.889 | 1,996.897 | 2,102.108 | 2,260.598 | 2,366.139 | 2,455.714 | 2,536.978 | 2,465.142 | 2,598.471 | 2,777.05 | 2,941.314 | 2,688.037 | 2,207.505 | 2,706.87 | 2,748.919 | 2,770.027 | 2,032.497 | 1,819.593 | 1,863.768 | 1,792.999 | 1,663.007 | 1,627.635 | 1,757.151 | 1,854.544 | 1,682.512 | 1,780.01 | 1,731.298 | 1,694.346 | 1,930.39 | 1,905.136 | 1,664.643 | 1,315.438 | 1,082.907 | 1,075.913 | 1,086.724 | 1,125.521 | 1,172.961 | 1,640.25 | 1,685.164 | 1,687.865 | 1,557.307 | 1,584.986 | 1,622.23 | 1,675.369 | 1,647.302 | 1,721.509 | 1,723.573 | 1,728.092 | 1,849.758 | 1,844.215 | 1,918.748 | 1,882.042 | 1,821.139 | 1,754.715 | 1,586.769 | 1,506.016 | 1,806.839 | 1,795.594 | 1,715.045 | 1,604.702 | 1,724.374 | 1,339.486 | 1,422.206 | 1,339.317 | 1,193.045 | 1,041.461 | 1,217.373 | 1,174.748 | 1,120.744 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 20.353 | 24.417 | 23.526 | 24.447 | 23.68 | 22.912 | 19.135 | 18.731 | 21.052 | 32.256 | 26.98 | 30.689 | 23.993 | 29.498 | 19.214 | 23.71 | 17.715 | 32.757 | 26.334 | 26.991 | 31.881 | 34.853 | 23.614 | 22.207 | 15.776 | 25.782 | 23.459 | 19.519 | 21.429 | 20.939 | 22.723 | 17.546 | 20.044 | 22.777 | 16.423 | 14.885 | 13.62 | 21.02 | 14.479 | 11.325 | 13.371 | 26.139 | 18.918 | 15.02 | 16.481 | 30.806 | 27.506 | 22.367 | 17.806 | 24.477 | 23.116 | 22.902 | 25.77 | 32.088 | 35.362 | 23.73 | 28.872 | 38.772 | 43.538 | 32.682 | 31.299 | 38.429 | 44.187 | 125.015 | 125.733 | 133.065 | 37.36 | 25.588 | 29.667 | 32.754 | 51.536 | 45.613 | 58.207 | 55.053 | 27.357 | 26.285 | 42.395 | 41.648 | 45.495 | 40.657 | 35.033 | 65.618 | 116.793 | 145.464 | 128.366 | 36.654 | 180.308 | 108.483 | 155.725 | 138.574 | 90.892 | 65.449 | 34.472 | 16.517 | 11.399 |
Kortlopende schulden
| 20.025 | 20.024 | 20.012 | 20.025 | 62.451 | 88.7 | 83.149 | 40.01 | 104.217 | 118.95 | 116.007 | 128.173 | 121.15 | 168.555 | 65.935 | 20 | 20.195 | 80.195 | 106.25 | 126.25 | 100 | 180.34 | 190 | 190 | 190 | 240 | 190 | 190 | 150 | 249 | 305 | 395 | 395 | 330 | 354 | 750 | 875 | 410 | 260 | 280 | 159 | 224 | 284 | 264 | 264 | 159 | 118 | 118 | 88 | 118 | 68 | 88 | 98 | 98 | 80 | 90 | 108 | 28 | 0 | 0 | 0 | 34.583 | 105 | 148.5 | 173.5 | 160 | 140 | 120 | 140 | 200 | 230 | 295.5 | 333 | 318 | 364 | 407 | 487 | 436 | 494 | 472 | 389 | 205 | 250 | 261.8 | 200 | 162 | 165 | 70 | 125 | 125 | 130 | 20 | 203 | 193 | 192 |
Belastingschulden
| 49.044 | 48.835 | 49.472 | 43.513 | 49.85 | 48.226 | 55.203 | 55.504 | 46.523 | 50.812 | 11.887 | 10.405 | 8.413 | 10.774 | 9.663 | 7.771 | 12.18 | 13.421 | 12.403 | 8.021 | 21.945 | 21.398 | 59.667 | 57.414 | 35.471 | 12.736 | 14.628 | 16.99 | 64.571 | 57.516 | 27.602 | 17.014 | 35.923 | 25.277 | 26.459 | 10.022 | 58.853 | 60.312 | 34.395 | 31.476 | 22.006 | 20.916 | 9.467 | 2.16 | 8.99 | 5.965 | 9.703 | 10.417 | 23.567 | 15.881 | 16.594 | 0.993 | 6.754 | 0.506 | -1.457 | -2.514 | -0.494 | -2.966 | -1.438 | -2.49 | -0.414 | -4.572 | -2.511 | -3.914 | -0.939 | -2.166 | -1.6 | -7.763 | 3.257 | 4.409 | 5.603 | 2.488 | 0.419 | 4.091 | 2.596 | -2.369 | -7.427 | -1.621 | 6.328 | 7.062 | 39.833 | 42.536 | -18.889 | -19.784 | -11.061 | 25.992 | -7.892 | -16.17 | -15.894 | -3.107 | 11.335 | 1.499 | 0 | 6.119 | -0.588 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 14.294 | 185.62 | 188.061 | 176.03 | 144.718 | 135.995 | 156.898 | 7.363 | 0 | 0 | 4.669 | 4.316 | 112.8 | 124.076 | 123.875 | 112.423 | 120.44 | 145.234 | 150.17 | 201.174 | 433.955 | 159.519 | 147.707 | 89.685 | 86.537 | 145.746 | 150.364 | 95.088 | 83.341 | 105.795 | 97.614 | 243.479 | 98.747 | 143.854 | 159.063 | 147.843 | 142.787 | 102.176 | 111.219 | 87.884 | 71.903 | 83.594 | 81.004 | 73.397 | 77.825 | 91.533 | 90.65 | 110.725 | 111.605 | 72.361 | 67.154 | 99.08 | 98.093 | 101.147 | 100.529 | 0 | 0 | 0 | 119.675 | 62.191 | 55.889 | 73.137 | 103.153 | 157.371 | 169.1 | 153.458 | 144.648 | 132.924 | 140.088 | 122.675 | 47.166 | 54.927 | 56.329 | 59.389 | 76.898 | 85.831 | 54.659 | 87.949 | 137.917 | 76.368 | 58.103 | 49.684 | 65.153 | 52.448 | 73.31 | 84.516 | 81.431 | 19.272 | 18.872 | 0 | 60.9 | 34.568 |
Overige kortlopende verplichtingen
| 112.672 | 119.465 | 155.279 | 180.586 | -46.504 | -45.761 | -50.849 | -17.431 | -40.279 | 95.186 | 75.3 | -66.903 | 73.685 | -5.505 | 116.438 | 12.794 | -8.265 | -3.988 | -6.206 | 115.083 | 131.888 | 157.941 | -53.61 | -44.539 | 127.326 | 137.724 | 78.533 | 72.475 | 87.42 | -53.936 | 71.823 | -13.254 | 72.97 | 75.668 | 217.02 | 92.848 | 85.739 | 101.997 | -33.684 | 113.309 | -18.469 | 114.552 | -7.064 | 0.715 | 76.559 | 78.628 | 65.773 | 69.953 | 69.818 | 99.03 | 97.257 | 114.005 | 68.94 | 71.225 | 104.239 | 105.115 | 106.64 | 110.242 | 143.804 | 154.421 | 129.294 | 133.241 | 69.997 | 63.931 | 78.547 | 111.751 | 167.756 | 189.59 | 164.278 | 151.57 | 160.092 | 175.542 | 160.715 | 141.561 | 261.968 | 159.738 | 98.493 | 98.926 | 86.32 | 52.938 | 56.135 | 111.371 | 427.121 | 400.125 | 381.865 | 361.715 | 403.944 | 230.67 | 228.638 | 161.393 | 12.491 | 24.006 | 66.425 | 58.794 | 41.05 |
Totaal kortlopende verplichtingen
| 202.094 | 212.741 | 248.289 | 282.864 | 275.095 | 302.138 | 282.669 | 241.533 | 267.508 | 297.204 | 237.538 | 226.925 | 227.24 | 207.991 | 215.567 | 177.075 | 165.901 | 246.26 | 251.204 | 279.639 | 285.714 | 374.532 | 420.845 | 659.037 | 368.573 | 416.242 | 306.621 | 298.984 | 323.42 | 423.882 | 427.148 | 499.646 | 523.938 | 453.723 | 618.326 | 867.754 | 1,033.213 | 593.329 | 423.032 | 436.11 | 278.085 | 365.607 | 393.206 | 353.798 | 366.03 | 274.399 | 220.983 | 220.737 | 199.191 | 237.388 | 204.966 | 225.9 | 199.464 | 201.819 | 218.143 | 216.331 | 243.018 | 174.048 | 185.904 | 184.613 | 160.178 | 201.681 | 216.672 | 333.531 | 376.84 | 402.65 | 343.516 | 327.415 | 337.203 | 388.733 | 447.231 | 519.142 | 552.341 | 518.705 | 655.922 | 590.654 | 620.46 | 574.953 | 632.143 | 572.658 | 520.001 | 424.526 | 775.025 | 787.605 | 699.171 | 586.361 | 741.36 | 392.983 | 493.468 | 421.86 | 244.719 | 110.954 | 303.897 | 274.43 | 243.861 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 108.203 | 118.466 | 111.668 | 115.498 | 115.474 | 120.228 | 118.918 | 174.755 | 141.766 | 171.612 | 172.76 | 207.421 | 180.942 | 186.084 | 207.541 | 211.109 | 270.32 | 132 | 183.75 | 183.75 | 210 | 210 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 154 | 154 | 154.5 | 158.919 | 158.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 302 | 307 | 307 | 111 | 111 | 115 | 115 | 120 | 135 | 82.114 | 112.005 | 127.651 | 185.776 | 226.5 | 230 | 160 | 160 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 12.687 | 13.204 | 13.871 | 14.388 | 14.905 | 15.422 | 16.089 | 16.606 | 17.123 | 11.629 | 12.161 | 12.477 | 12.792 | 10.703 | 14.205 | 9.365 | 7.707 | 7.95 | 4.715 | 4.77 | 4.584 | 4.639 | 5.682 | 5.685 | 5.687 | 5.689 | 4.93 | 4.93 | 4.93 | 4.93 | 4.58 | 4.58 | 4.58 | 4.58 | -158.919 | -158.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | -302 | -307 | -307 | -111 | -111 | -115 | -115 | 0 | 0 | 0 | -112.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 34.675 | 34.675 | 34.481 | 34.481 | 34.481 | 34.481 | 34.091 | 34.091 | 34.091 | 34.091 | 33.876 | 33.917 | 33.958 | 33.998 | 33.957 | 33.997 | 34.038 | 34.079 | 34.355 | 34.395 | 34.436 | 34.477 | 34.462 | 34.49 | 1.223 | 28.749 | 27.557 | 36.682 | 68.926 | 85.265 | 134.46 | 121.451 | 77.455 | 82.255 | 79.209 | 77.141 | 100.395 | 133.35 | 88.935 | 156.557 | 192.244 | 186.921 | 79.619 | 53.332 | 53.717 | 59.236 | 64.557 | 60 | 74.81 | 91.246 | 69.361 | 89.81 | 83.198 | 80.381 | 115.909 | 112.872 | 71.886 | 32.914 | 1.259 | 1.331 | 1.944 | 2.265 | 3.265 | 3.605 | 2.315 | 1.47 | 2.04 | 11.338 | 19.776 | 24.347 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.588 | 4.588 | 0.183 | 1.836 | 3.647 | 3.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 8.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 160.152 | 170.933 | 160.202 | 151.815 | 168.507 | 173.778 | 169.098 | 225.452 | 192.979 | 217.332 | 218.797 | 253.815 | 227.692 | 230.785 | 255.703 | 254.471 | 313.108 | 175.072 | 222.82 | 222.915 | 249.021 | 249.116 | 270.145 | 40.174 | 6.91 | 34.438 | 32.487 | 41.612 | 73.856 | 90.195 | 193.04 | 280.031 | 236.035 | 241.335 | 238.127 | 235.394 | 100.395 | 133.35 | 88.935 | 156.557 | 192.244 | 186.921 | 79.619 | 53.332 | 53.717 | 59.236 | 64.557 | 60 | 74.81 | 91.246 | 69.361 | 89.81 | 83.198 | 80.381 | 115.909 | 112.872 | 71.886 | 32.914 | 1.259 | 1.331 | 1.944 | 2.265 | 35.265 | 305.605 | 309.315 | 308.47 | 113.04 | 122.338 | 134.776 | 139.347 | 120 | 135 | 82.114 | 112.005 | 127.651 | 185.776 | 226.5 | 230 | 160 | 160 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 362.247 | 383.674 | 408.492 | 434.679 | 443.602 | 475.916 | 451.767 | 466.985 | 460.488 | 514.536 | 456.335 | 480.74 | 454.932 | 438.776 | 471.27 | 431.546 | 479.009 | 421.332 | 474.024 | 502.554 | 534.734 | 623.648 | 690.99 | 699.211 | 375.482 | 450.68 | 339.108 | 340.597 | 397.276 | 514.077 | 620.187 | 779.678 | 759.972 | 695.058 | 856.453 | 1,103.148 | 1,133.608 | 726.679 | 511.967 | 592.667 | 470.329 | 552.528 | 472.825 | 407.13 | 419.747 | 333.635 | 285.539 | 280.737 | 274.001 | 328.634 | 274.327 | 315.71 | 282.662 | 282.2 | 334.052 | 329.203 | 314.904 | 206.962 | 187.163 | 185.944 | 162.122 | 203.946 | 251.937 | 639.136 | 686.155 | 711.12 | 456.556 | 449.753 | 471.979 | 528.08 | 567.231 | 654.142 | 634.455 | 630.71 | 783.573 | 776.431 | 846.96 | 804.953 | 792.143 | 732.658 | 550.001 | 454.526 | 805.025 | 787.605 | 699.171 | 586.361 | 741.36 | 392.983 | 493.468 | 421.86 | 244.719 | 110.954 | 303.897 | 274.43 | 243.861 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 774.92 | 774.92 | 774.92 | 774.92 | 774.92 | 774.92 | 774.92 | 774.92 | 774.92 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 200 | 200 |
Ingehouden winsten
| -652.757 | -645.872 | -669.616 | -673.116 | -679.673 | -676.354 | -671.816 | -662.728 | -640.601 | -642.054 | -57.442 | -82.669 | -85.233 | -94.401 | -107.825 | -111.154 | -115.276 | -131.579 | -168.822 | -192.748 | -205.28 | -223.383 | -49.316 | -68.618 | -36.759 | -228.113 | 360.85 | 393.008 | 359.594 | 328.626 | 277.979 | 242.815 | 264.238 | 230.55 | 240.109 | 161.704 | 166.427 | 135.605 | 129.952 | 166.256 | 127.947 | 98.161 | 56.163 | 46.708 | 80.068 | 68.367 | 31.229 | 34.452 | 86.34 | 36.87 | 62.428 | 3.196 | 24.989 | 4.495 | -6.907 | -9.442 | -2.014 | -22.831 | -60.359 | -65.246 | -58.905 | -80.143 | -77.079 | -77.2 | -82.216 | -102.713 | 65.354 | 56.13 | 46.619 | 40.371 | 20.056 | 15.19 | 36.52 | 33.984 | 25.149 | 24.982 | 38.331 | 30.619 | 18.879 | 15.805 | 35.959 | 28.277 | 22.847 | 21.563 | 53.746 | 43.273 | 33.874 | 21.836 | 14.63 | 1.527 | 44.917 | 31.979 | 0 | 5.654 | 26.013 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 162.595 | 196.223 | 21.481 | 196.182 | 162.554 | 196.182 | 162.554 | 204.73 | 157.146 | 216.059 | 161.704 | 213.738 | 161.22 | 212.424 | 17.853 | 14.616 | 10.753 | 12.17 | 12.161 | 29.392 | 24.795 | 28.39 | 107.936 | 116.289 | 131.025 | 213.93 | 274.362 | 410.216 | 375.863 | 455.661 | 484.62 | 452.786 | 439.888 | 568.905 | 755.649 | 503.963 | 887.157 | 1,089.383 | 1,059.217 | 0 | 0 | 0 | 336.598 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 196.663 | 196.663 | 196.223 | 174.743 | -0 | 35.974 | 35.974 | 35.974 | 35.974 | -248.989 | -163.775 | 308.431 | 30.894 | -251.335 | 30.894 | 30.894 | 29.857 | 189.616 | -162.91 | 27.511 | -25.007 | 45.904 | 114.309 | 52.518 | 114.309 | 243.41 | 251.202 | 52.518 | 465.132 | 52.518 | 575.619 | 57.941 | 170.776 | 57.941 | 615.563 | 602.665 | 1,199.682 | 1,386.426 | 1,119.688 | 528.287 | 1,705.108 | 1,674.942 | 1,058.622 | 909.662 | 912.768 | 944.045 | 977.228 | 944.203 | 1,028.321 | 1,121.652 | 982.669 | 1,098.544 | 1,061.08 | 1,045.115 | 1,240.004 | 1,222.794 | 990.537 | 769.699 | 590.793 | 591.204 | 594.678 | 615.031 | 590.713 | 591.733 | 587.863 | 585.328 | 587.188 | 686.998 | 712.211 | 725.233 | 688.688 | 688.688 | 689.174 | 683.001 | 682.163 | 682.163 | 682.163 | 682.163 | 677.349 | 677.349 | 677.349 | 677.349 | 673.836 | 673.836 | 713.279 | 713.278 | 697.219 | 697.219 | 697.219 | 697.219 | 683.91 | 683.91 | 902.896 | 683.91 | 645.41 |
Totaal eigen vermogen van aandeelhouders
| 318.826 | 325.711 | 301.527 | 298.027 | 291.47 | 294.79 | 299.286 | 308.374 | 330.502 | 329.048 | 902.281 | 883.025 | 885.819 | 875.851 | 860.907 | 857.577 | 852.141 | 834.9 | 793.554 | 765.766 | 754.65 | 752.585 | 1,003.486 | 979.588 | 1,015.041 | 903.234 | 1,508.342 | 1,555.235 | 1,604.725 | 1,634.191 | 1,633.598 | 1,564.081 | 1,670.674 | 1,665.996 | 1,635.672 | 1,544.369 | 1,678.11 | 1,834.032 | 1,561.64 | 1,981.138 | 2,145.055 | 2,085.102 | 1,426.785 | 1,268.37 | 1,304.837 | 1,324.412 | 1,320.457 | 1,290.655 | 1,426.661 | 1,470.522 | 1,357.097 | 1,413.74 | 1,398.069 | 1,361.611 | 1,545.097 | 1,525.352 | 1,300.524 | 1,058.868 | 842.435 | 837.958 | 847.773 | 829.556 | 825.634 | 826.533 | 817.646 | 794.615 | 964.542 | 983.128 | 998.83 | 1,005.604 | 948.743 | 943.878 | 965.695 | 963.158 | 947.312 | 947.145 | 960.493 | 952.782 | 936.228 | 933.154 | 953.308 | 945.626 | 936.683 | 935.398 | 967.025 | 956.551 | 931.094 | 919.055 | 911.85 | 898.746 | 928.828 | 915.889 | 902.896 | 889.565 | 871.423 |
Totaal eigen vermogen
| 369.658 | 375.206 | 349.307 | 345.005 | 337.012 | 339.179 | 344.787 | 352.541 | 373.67 | 370.29 | 944.032 | 922.451 | 926.734 | 913.569 | 899.015 | 894.693 | 892.443 | 872.629 | 835.983 | 806.644 | 794.57 | 792.153 | 1,044.477 | 1,028.193 | 1,095.249 | 983.073 | 1,609.782 | 1,656.3 | 1,704.831 | 1,746.521 | 1,745.952 | 1,676.037 | 1,777.005 | 1,770.084 | 1,742.018 | 1,673.902 | 1,807.706 | 1,961.359 | 1,695.538 | 2,114.203 | 2,278.59 | 2,217.499 | 1,559.672 | 1,412.463 | 1,444.021 | 1,459.364 | 1,377.468 | 1,346.898 | 1,483.15 | 1,525.91 | 1,408.185 | 1,464.3 | 1,448.636 | 1,412.146 | 1,596.338 | 1,575.933 | 1,349.74 | 1,108.476 | 895.744 | 889.969 | 924.602 | 921.576 | 921.024 | 1,001.114 | 999.008 | 976.745 | 1,100.751 | 1,135.233 | 1,150.251 | 1,147.289 | 1,080.071 | 1,067.367 | 1,089.118 | 1,097.382 | 1,066.184 | 1,067.784 | 1,071.787 | 1,077.089 | 1,028.996 | 1,022.057 | 1,036.767 | 1,051.49 | 1,001.814 | 1,007.988 | 1,015.874 | 1,018.341 | 983.013 | 946.503 | 928.738 | 917.456 | 948.326 | 930.506 | 913.476 | 900.318 | 876.883 |
Totaal passiva en aandeelhoudersvermogen
| 731.904 | 758.879 | 757.799 | 794.072 | 780.614 | 815.095 | 796.554 | 819.526 | 834.158 | 884.826 | 1,400.367 | 1,403.191 | 1,381.666 | 1,352.345 | 1,370.284 | 1,326.239 | 1,371.452 | 1,293.961 | 1,310.007 | 1,309.198 | 1,329.304 | 1,415.8 | 1,735.467 | 1,727.404 | 1,470.732 | 1,433.753 | 1,948.889 | 1,996.897 | 2,102.108 | 2,260.598 | 2,366.139 | 2,455.714 | 2,536.978 | 2,465.142 | 2,598.471 | 2,777.05 | 2,941.314 | 2,688.037 | 2,207.505 | 2,706.87 | 2,748.919 | 2,770.027 | 2,032.497 | 1,819.593 | 1,863.768 | 1,792.999 | 1,663.007 | 1,627.635 | 1,757.151 | 1,854.544 | 1,682.512 | 1,780.01 | 1,731.298 | 1,694.346 | 1,930.39 | 1,905.136 | 1,664.643 | 1,315.438 | 1,082.907 | 1,075.913 | 1,086.724 | 1,125.521 | 1,172.961 | 1,640.25 | 1,685.164 | 1,687.865 | 1,557.307 | 1,584.986 | 1,622.23 | 1,675.369 | 1,647.302 | 1,721.509 | 1,723.573 | 1,728.092 | 1,849.758 | 1,844.215 | 1,918.748 | 1,882.042 | 1,821.139 | 1,754.715 | 1,586.769 | 1,506.016 | 1,806.839 | 1,795.594 | 1,715.045 | 1,604.702 | 1,724.374 | 1,339.486 | 1,422.206 | 1,339.317 | 1,193.045 | 1,041.461 | 1,217.373 | 1,174.748 | 1,120.744 |