
Jiangsu Jiangnan High Polymer Fiber Co.,Ltd
SSE:600527.SS
2.02 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 166.341 | 155.834 | 674.15 | 716.5 | 202.361 | 302.332 | 275.698 | 177.568 | 362.868 | 268.049 | 269.489 | 301.696 | 366.976 | 347.726 | 320.461 | 572.983 | 236.448 | 363.183 | 617.26 | 696.606 | 485.105 | 396.911 | 817.221 | 767.007 | 919.681 | 1,006.841 | 1,052.214 | 1,075.435 | 1,171.638 | 1,223.05 | 454.729 | 440.717 | 464.261 | 413.519 | 371.731 | 446.337 | 511.334 | 485.841 | 357.945 | 290.615 | 390.138 | 385.675 | 259.121 | 356.554 | 379.608 | 407.581 | 272.675 | 256.528 | 332.34 | 378.236 | 429.402 | 486.46 | 445.46 | 443.733 | 311.945 | 499.476 | 56.221 | 197.997 | 93.353 | 176.87 | 166.885 | 135.619 | 219.32 | 116.091 | 270.776 | 243.357 | 188.291 | 218.689 | 245.619 | 308.267 | 359.581 | 362.579 | 63.842 | 106.328 | 100.75 | 88.259 | 146.785 | 103.521 | 124.44 | 169.603 | 198.707 | 204.309 | 193.918 | 172.845 | 153.545 | 148.994 | 39.144 |
Kortetermijnbeleggingen
| 302.519 | 304.795 | 224.802 | 153.36 | 697.599 | 546.737 | 557.887 | 655.516 | 609.718 | 705.522 | 641.414 | 638.433 | 603.937 | 604.514 | 718.294 | 508.218 | 846.122 | 723.92 | 454.204 | 402.518 | 424.863 | 424.905 | 2.995 | 3.587 | -6.73 | -6.606 | -6.648 | -7.242 | -8.923 | -9.021 | -10.089 | -11.157 | -11.474 | -10.612 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.096 | 152.341 | 119.001 | 105.737 | 0 | 99.575 | 106.775 | 103.77 | 103.77 | 96.305 | 0 | 91.338 | 91.338 | 1.338 | 1.338 | 1.338 | 0.038 | 1.338 | 1.338 | 1.338 | 1.338 | 1.338 | 2 | 1 | 0.8 | 0.8 | 2.5 | 2.5 | 2.35 | 2.35 | 1 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 468.86 | 460.629 | 898.953 | 869.86 | 899.961 | 849.069 | 833.584 | 833.084 | 972.586 | 973.571 | 910.903 | 940.129 | 970.914 | 952.24 | 1,038.755 | 1,081.2 | 1,082.57 | 1,087.103 | 1,071.464 | 1,099.124 | 909.968 | 821.815 | 820.216 | 770.594 | 919.681 | 1,006.841 | 1,052.214 | 1,075.435 | 1,171.638 | 1,223.05 | 454.729 | 440.717 | 464.261 | 413.519 | 371.731 | 446.337 | 511.334 | 485.841 | 357.945 | 290.615 | 390.138 | 385.675 | 259.121 | 356.554 | 379.608 | 407.581 | 272.675 | 256.528 | 332.34 | 378.236 | 429.402 | 486.46 | 445.46 | 443.733 | 311.945 | 499.476 | 56.221 | 197.997 | 93.353 | 176.87 | 166.885 | 135.619 | 219.32 | 116.091 | 270.776 | 243.357 | 188.291 | 218.689 | 245.619 | 308.267 | 359.581 | 362.579 | 63.842 | 108.328 | 101.75 | 89.059 | 147.585 | 106.021 | 126.94 | 171.953 | 201.057 | 205.309 | 193.918 | 172.845 | 153.545 | 148.994 | 39.144 |
Nettovorderingen
| 38.353 | 30.483 | 35.267 | 52.302 | 55.581 | 49.956 | 31.705 | 0 | 41.737 | 57.93 | 50.859 | 62.191 | 90.186 | 76.863 | 73.327 | 64.25 | 76.598 | 0 | 67.936 | 61.714 | 126.423 | 158.648 | 133.13 | 137.698 | 124.765 | 157.057 | 138.131 | 131.035 | 174.055 | 173.476 | 95.958 | 112.15 | 129.77 | 264.076 | 170.854 | 79.595 | 131.692 | 156.659 | 125.364 | 123.184 | 121.556 | 153.988 | 0 | 0 | 0 | 223.614 | 0 | 79.677 | 54.021 | 87.151 | 352.756 | 0 | 0 | 0 | 248.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.035 | 90.213 | 0 | 0 | 0 | 136.827 | 54.478 | 40.448 |
Voorraad
| 294.595 | 306.88 | 296.265 | 297.635 | 327.157 | 367.827 | 376.206 | 313.256 | 322.221 | 332.539 | 350.073 | 311.618 | 334.178 | 351.283 | 277.398 | 235.445 | 234.06 | 259.282 | 305.871 | 277.474 | 317.077 | 355.315 | 347.061 | 362.495 | 390.251 | 404.386 | 457.644 | 420.476 | 417.719 | 374.817 | 345.273 | 347.345 | 370.422 | 250.951 | 348.484 | 326.725 | 287.881 | 318.27 | 396.868 | 394.296 | 299.117 | 389.496 | 492.92 | 354.033 | 342.103 | 261.35 | 355.482 | 356.443 | 296.254 | 231.353 | 220.271 | 207.71 | 230.442 | 228.702 | 350.903 | 406.551 | 537.979 | 366.594 | 338.57 | 351.628 | 286.118 | 189.862 | 240.591 | 211.849 | 124.541 | 131.714 | 214.391 | 190.698 | 186.474 | 121.413 | 187.12 | 191.767 | 113.472 | 105.879 | 106.294 | 0 | 98.74 | 94.583 | 109.039 | 83.832 | 103.626 | 86.094 | 85.023 | 36.967 | 39.445 | 19.728 | 27.919 |
Overige vlottende activa
| 4.38 | 5.076 | 1.756 | 4.435 | 9.78 | 2.737 | 15.515 | 4.934 | 59.082 | 54.797 | 59.247 | 52.167 | 68.768 | 60.621 | 72.502 | 24.262 | 172.866 | 154.365 | 59.267 | 41.082 | 67.547 | 57.275 | 79.927 | 51.189 | 47.787 | 48.298 | 52.1 | 61.635 | 60.759 | 40.158 | 106.164 | 75.001 | 26.163 | 41.889 | 92.81 | 0 | 0 | 32.929 | 87.51 | 160.334 | 135.012 | 19.487 | 27.535 | 26.145 | 12.62 | 13.799 | 87.14 | 209.407 | 221.076 | 192.078 | 352.753 | 301.416 | 259.278 | 273.513 | 248.866 | 160.319 | 139.649 | 131.252 | 201.151 | 163.201 | 231.877 | 194.698 | 114.266 | 77.204 | 91.462 | 119.344 | 210.277 | 173.389 | 175.748 | 115.536 | 149.837 | 84.064 | 72.949 | 56.609 | 98.482 | 203.983 | 82.529 | 97.261 | 148.375 | 82.028 | 90.206 | 84.486 | 154.297 | 66.921 | 136.833 | 54.484 | 40.476 |
Totaal vlottende activa
| 806.188 | 803.067 | 1,232.241 | 1,224.232 | 1,292.478 | 1,269.589 | 1,257.01 | 1,242.661 | 1,395.625 | 1,418.837 | 1,371.082 | 1,380.95 | 1,464.045 | 1,444.834 | 1,461.982 | 1,405.158 | 1,566.093 | 1,538.442 | 1,504.538 | 1,498.774 | 1,421.016 | 1,393.052 | 1,380.334 | 1,321.976 | 1,482.484 | 1,616.58 | 1,700.089 | 1,688.581 | 1,824.171 | 1,811.501 | 1,002.125 | 971.487 | 990.615 | 970.435 | 983.88 | 926.465 | 1,010.418 | 993.7 | 967.687 | 968.429 | 945.823 | 948.646 | 955.428 | 913.305 | 922.847 | 906.344 | 908.847 | 902.056 | 903.691 | 888.818 | 1,002.425 | 995.586 | 935.18 | 945.948 | 911.714 | 1,066.346 | 733.849 | 695.842 | 633.074 | 691.699 | 684.88 | 520.178 | 574.177 | 405.144 | 486.78 | 494.415 | 612.959 | 582.775 | 607.84 | 545.216 | 696.538 | 638.41 | 250.263 | 270.816 | 306.527 | 293.042 | 328.855 | 297.865 | 384.354 | 337.813 | 394.889 | 375.889 | 433.239 | 276.733 | 329.823 | 223.206 | 107.539 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 799.724 | 821.256 | 843.605 | 852.938 | 989.668 | 890.89 | 904.995 | 893.876 | 890.984 | 892.762 | 882.168 | 876.624 | 878.011 | 878.326 | 930.686 | 936.773 | 1,014.05 | 1,019.16 | 1,023.432 | 1,025.754 | 1,024.454 | 1,018.375 | 993.579 | 976.448 | 706.109 | 686.865 | 632.638 | 618.65 | 593.172 | 590.283 | 594.407 | 607.191 | 613.301 | 626.803 | 602.319 | 610.501 | 625.845 | 642.687 | 651.594 | 656.922 | 703.712 | 678.306 | 663.66 | 662.852 | 647.592 | 640.531 | 608.241 | 570.426 | 571.853 | 545.332 | 511.905 | 465.499 | 449.86 | 450.345 | 462 | 473.525 | 484.965 | 489.118 | 490.01 | 495.599 | 507.491 | 519.205 | 524.101 | 530.858 | 494.188 | 455.473 | 392.172 | 359.497 | 337.111 | 331.515 | 225.932 | 215.126 | 217.287 | 216.879 | 202.692 | 206.895 | 210.28 | 213.708 | 192.695 | 184.334 | 99.701 | 76.307 | 59.667 | 57.929 | 59.476 | 61.203 | 60.747 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 0 | 0 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.645 | 32.931 | 33.217 | 33.504 | 33.79 | 34.077 | 33.817 | 34.649 | 34.936 | 35.225 | 35.479 | 35.735 | 36.052 | 36.481 | 38.665 | 39.179 | 41.401 | 41.927 | 42.454 | 42.98 | 43.506 | 44.033 | 44.559 | 45.085 | 45.612 | 46.138 | 46.664 | 46.553 | 47.036 | 47.518 | 36.24 | 36.636 | 36.963 | 37.355 | 34.596 | 34.83 | 35.065 | 35.3 | 35.534 | 35.769 | 36.004 | 36.238 | 36.473 | 36.708 | 36.942 | 37.177 | 37.411 | 37.646 | 37.881 | 38.115 | 38.35 | 38.585 | 38.819 | 39.054 | 39.289 | 39.523 | 39.758 | 39.993 | 40.227 | 40.462 | 40.696 | 40.931 | 41.166 | 41.4 | 41.635 | 41.87 | 42.104 | 42.339 | 42.671 | 42.808 | 25.117 | 25.254 | 25.391 | 25.528 | 25.665 | 25.802 | 25.939 | 26.076 | 26.213 | 26.35 | 26.487 | 26.624 | 23.61 | 23.63 | 3.649 | 3.669 | 3.708 |
Goodwill en immateriële activa
| 32.645 | 32.931 | 33.217 | 33.504 | 33.79 | 34.077 | 33.817 | 34.649 | 34.936 | 35.225 | 36.984 | 37.24 | 37.557 | 37.986 | 40.169 | 40.683 | 42.905 | 43.432 | 43.958 | 44.484 | 45.011 | 45.537 | 46.063 | 46.59 | 47.116 | 47.642 | 48.169 | 48.057 | 48.54 | 49.023 | 36.24 | 36.636 | 38.467 | 38.86 | 36.1 | 36.335 | 36.569 | 36.804 | 37.039 | 37.273 | 37.508 | 37.743 | 37.977 | 38.212 | 38.446 | 38.681 | 38.916 | 39.15 | 39.385 | 39.62 | 39.854 | 40.089 | 40.324 | 40.558 | 40.793 | 41.028 | 41.262 | 41.497 | 41.731 | 41.966 | 42.201 | 42.435 | 42.67 | 42.905 | 43.139 | 43.374 | 43.609 | 43.843 | 44.175 | 44.312 | 26.08 | 25.254 | 25.391 | 25.528 | 25.665 | 25.802 | 25.939 | 26.076 | 26.213 | 26.35 | 26.487 | 26.624 | 23.61 | 23.63 | 3.649 | 3.669 | 3.708 |
Langetermijnbeleggingen
| -291.574 | -293.85 | -214.77 | -143.216 | -686.946 | -535.805 | -546.22 | -642.884 | -597.95 | -693.694 | -627.386 | -624.891 | -586.972 | -587.35 | -703.291 | -490.218 | -828.35 | -705.89 | -439.342 | -387.517 | -400.777 | -400.334 | 17.487 | 16.143 | 34.915 | 34.566 | 35.21 | 35.429 | 37.761 | 41.955 | 23.216 | 27.284 | 33.02 | 41.153 | 49.786 | 78.087 | 80.58 | 86.346 | 142.219 | 159.279 | 173.8 | 184.714 | 275.734 | 278.606 | 278.609 | 290.16 | 283.287 | 274.01 | 260.164 | 267.578 | 115.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.701 | 0.299 | 0.499 | 0.499 | -1.201 | -1.201 | 14.884 | 12.854 | 14.204 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.934 | 1.024 | 0.635 | 0.644 | 0.326 | 0.688 | 686.037 | 785.654 | 597.95 | 0.309 | 1.025 | 1.477 | 2.637 | 2.391 | 0.247 | 0.205 | 0.932 | 1.168 | 0.729 | 0.718 | 0.325 | 0.23 | 0.416 | 0.339 | 0.343 | 0.359 | 0.494 | 0.476 | 0.518 | 0.398 | 1.23 | 1.258 | 1.289 | 1.257 | 1.165 | 1.214 | 1.244 | 1.209 | 1.148 | 0.721 | 1.36 | 1.349 | 0.03 | 0.111 | 0.155 | 0.051 | 0.354 | 0.354 | 0.258 | 0.258 | 0.36 | 0.36 | 0.329 | 0.329 | 0.687 | 0.687 | 0.55 | 0.55 | 0.628 | 0.628 | 0.933 | 0.933 | 0.479 | 0.475 | 0.378 | 0.378 | 0.413 | 0.413 | 0.413 | 0.413 | 0.523 | 0.523 | 0.554 | 2 | 1 | 0.8 | 0.8 | 2.5 | 2.5 | 2.35 | 2.35 | 1 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 883.798 | 884.985 | 344.994 | 278.563 | 707.228 | 677.864 | 6.147 | 9.2 | 152.712 | 847.224 | 784.075 | 784.054 | 749.198 | 750.792 | 799.478 | 590.199 | 849.802 | 726.668 | 458.554 | 408.119 | 430.588 | 431.073 | 16.438 | 27.569 | 242.247 | 114.809 | 76.78 | 60.697 | 79.237 | 75.143 | 66.453 | 48.412 | 44.09 | 45.592 | 6.115 | 6.115 | 9.229 | 9.229 | 0 | 0 | 0 | 1.662 | 38.712 | 40.64 | 59.246 | 52.228 | 0 | 0 | 0 | 0 | 0 | 115.096 | 152.341 | 119.001 | 105.737 | 105.737 | 99.575 | 106.775 | 103.77 | 103.77 | 96.305 | 96.305 | 91.338 | 91.338 | 1.338 | 1.338 | 1.338 | 1.338 | 1.338 | 1.338 | 1.338 | 1.338 | 1.338 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 19.05 | 19.617 | 1.338 | 1.338 | 1.408 |
Totaal niet-vlottende activa
| 1,425.526 | 1,446.346 | 1,007.682 | 1,022.432 | 1,044.066 | 1,067.713 | 1,084.776 | 1,080.496 | 1,078.632 | 1,081.826 | 1,076.866 | 1,074.504 | 1,080.431 | 1,082.145 | 1,067.289 | 1,077.642 | 1,079.338 | 1,084.538 | 1,087.331 | 1,091.559 | 1,099.6 | 1,094.881 | 1,073.984 | 1,067.089 | 1,030.73 | 884.241 | 793.292 | 763.309 | 759.228 | 756.802 | 721.547 | 720.781 | 730.167 | 753.665 | 695.485 | 732.252 | 753.468 | 776.274 | 832 | 854.196 | 916.381 | 903.773 | 1,016.113 | 1,020.421 | 1,024.049 | 1,021.651 | 930.798 | 883.94 | 871.66 | 852.788 | 667.216 | 621.045 | 642.854 | 610.234 | 609.217 | 620.976 | 626.351 | 637.939 | 636.139 | 641.962 | 646.929 | 658.878 | 658.587 | 665.576 | 539.043 | 500.563 | 437.532 | 405.091 | 383.038 | 377.578 | 253.873 | 242.241 | 244.57 | 243.745 | 229.695 | 234.035 | 237.557 | 241.122 | 220.245 | 227.957 | 141.43 | 118.174 | 102.327 | 101.176 | 64.463 | 66.21 | 65.863 |
Totaal activa
| 2,231.714 | 2,249.414 | 2,239.922 | 2,246.664 | 2,336.544 | 2,337.302 | 2,341.787 | 2,323.157 | 2,474.257 | 2,500.663 | 2,447.948 | 2,455.454 | 2,544.476 | 2,526.979 | 2,529.272 | 2,482.8 | 2,645.431 | 2,622.98 | 2,591.869 | 2,590.332 | 2,520.616 | 2,487.933 | 2,454.318 | 2,389.064 | 2,513.214 | 2,500.821 | 2,493.381 | 2,451.89 | 2,583.4 | 2,568.303 | 1,723.672 | 1,692.268 | 1,720.782 | 1,724.1 | 1,679.365 | 1,658.717 | 1,763.885 | 1,769.974 | 1,799.688 | 1,822.626 | 1,862.203 | 1,852.419 | 1,971.54 | 1,933.726 | 1,946.896 | 1,927.995 | 1,839.644 | 1,785.996 | 1,775.351 | 1,741.606 | 1,669.641 | 1,616.63 | 1,578.034 | 1,556.182 | 1,520.931 | 1,687.322 | 1,360.201 | 1,333.782 | 1,269.212 | 1,333.661 | 1,331.81 | 1,179.056 | 1,232.764 | 1,070.719 | 1,025.823 | 994.978 | 1,050.491 | 987.867 | 990.878 | 922.795 | 950.41 | 880.651 | 494.833 | 514.561 | 536.222 | 527.077 | 566.412 | 538.987 | 604.6 | 565.77 | 536.32 | 494.063 | 535.566 | 377.909 | 394.285 | 289.416 | 173.402 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16.53 | 28.726 | 14.922 | 23.756 | 33.953 | 42.268 | 49.198 | 42.902 | 34.287 | 37.176 | 39.727 | 58.208 | 38.675 | 49.115 | 54.47 | 38.284 | 68.559 | 69.407 | 55.659 | 49.855 | 39.29 | 49.219 | 33.742 | 40.354 | 36.995 | 33.993 | 33.825 | 36.895 | 47.268 | 43.809 | 24.141 | 34.373 | 29.29 | 37.743 | 21.185 | 32.533 | 24.74 | 30.942 | 33.454 | 69.451 | 28.096 | 25.733 | 82.551 | 58.837 | 29.484 | 38.886 | 37.92 | 40.049 | 35.366 | 42.095 | 58.582 | 32.411 | 30.659 | 23.375 | 65.296 | 69.948 | 157.346 | 96.839 | 78.266 | 157.755 | 161.665 | 132.844 | 174.117 | 98.812 | 69.48 | 72.401 | 76.867 | 81.341 | 77.335 | 74.22 | 67.23 | 90.472 | 8.452 | 24.936 | 64.796 | 64.128 | 120.221 | 107.532 | 162.793 | 160.092 | 170.945 | 125.174 | 87.432 | 2.038 | 46.071 | 1.362 | 16.637 |
Kortlopende schulden
| 0 | 3.671 | 4.522 | 0 | 0 | 0 | 0 | -23.439 | 2.775 | 20.79 | 0 | 0 | 3.743 | -4.955 | 0 | 0 | 0.857 | 2.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 244 | 294 | 314 | 312 | 333.5 | 223.5 | 277.25 | 218.5 | 198.5 | 169.5 | 248.5 | 199 | 198.5 | 145 | 206 | 154 | 119 | 85 | 120 | 133 | 105 | 100 | 115 | 90 | 55 | 57.7 | 153.7 | 68.7 | 54.2 | 0 | 18.8 |
Belastingschulden
| 4.844 | 2.813 | 4.521 | 6.186 | 7.172 | 3.242 | 1.383 | 2.796 | 2.852 | 7.891 | 1.847 | 4.566 | 1.241 | 3.37 | 2.485 | 2.34 | 6.52 | 3.438 | 3.094 | 8.474 | 1.769 | 1.089 | 2.401 | 1.43 | 0.801 | 0.822 | 0.975 | 1.361 | 0.012 | 0.734 | 0.718 | 0.998 | 0.82 | 10.921 | -2.905 | -20.29 | -7.99 | -7.976 | -6.246 | -15.69 | -4.58 | -5.958 | -22.769 | -1.816 | -3.104 | 19.274 | -2.051 | -1.763 | -11.021 | 2.846 | 7.026 | 22.141 | 27.165 | 30.939 | 9.041 | 11.415 | -16.944 | 5.579 | -6.234 | -17.582 | -12.932 | -1.046 | -8.747 | -8.928 | 0.521 | 6.061 | -7.888 | -5.534 | 2.36 | 9.808 | 10.798 | -0.622 | 8.537 | 26.9 | 14.642 | 4.287 | 8.196 | 6.954 | -2.035 | 3.493 | -7.672 | -1.403 | -2.802 | 1.868 | 3.717 | 3.685 | 4.468 |
Uitgestelde opbrengsten
| 0 | 0 | 8.148 | 19.215 | 28.795 | 21.542 | 28.969 | 23.828 | 16.377 | 13.234 | 18.481 | 0 | 24.985 | 21.588 | 32.262 | 21.583 | 53.588 | 42.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.485 | -2.072 | 17.62 | 1.05 | -10.234 | -2.665 | 6.664 | -1.906 | -2.277 | 7.296 | 12.582 | -1.908 | 1.079 | 8.214 | 16.999 | 23.36 | 7.7 | 31.011 | 54.884 | 26.92 | 15.161 | 20.681 | 19.351 | 13.415 | 18.862 | 7.222 | 15.079 | 8.411 | 30.834 | 20.962 | 0 | 14.031 |
Overige kortlopende verplichtingen
| 15.664 | 20.258 | 21.128 | 20.616 | -2.959 | 3.641 | 10.063 | 6.992 | 29.845 | 36.009 | 30.971 | 37.502 | 46.53 | 20.146 | 73.008 | 64.302 | 14.643 | 13.097 | 56.03 | 93.176 | 56.171 | 21.78 | 35.575 | 23.135 | 23.514 | 22.853 | 49.193 | 27.352 | 19.659 | 22.46 | 54.429 | 23.589 | 33.478 | 33.154 | 35.057 | 24.44 | 29.813 | 31.973 | 30.378 | 25.094 | 29.43 | 27.337 | 44.985 | 24.115 | 25.909 | 23.844 | 25.974 | 22.971 | 28.906 | 18.505 | 29.854 | 28.5 | 25.687 | 24.986 | 38.641 | 34.2 | 55.523 | 23.337 | 23.507 | 29.314 | 23.885 | 15.313 | 19.749 | 13.979 | 11.591 | 13.743 | 13.425 | 12.995 | 10.324 | 10.44 | 16.207 | 12.795 | 26.445 | 37.431 | 16.649 | 21.007 | 21.23 | 20.355 | 27.702 | 25.893 | 24.716 | 26.406 | 15.652 | 32.625 | 22.827 | 17.103 | 16.921 |
Totaal kortlopende verplichtingen
| 37.038 | 55.469 | 53.242 | 50.559 | 66.961 | 70.692 | 83.299 | 77.138 | 69.759 | 101.866 | 72.546 | 100.276 | 90.189 | 87.086 | 129.962 | 104.926 | 127.849 | 118.478 | 114.782 | 151.505 | 97.229 | 72.089 | 71.718 | 64.919 | 61.311 | 57.668 | 83.993 | 65.607 | 66.939 | 67.003 | 79.288 | 58.96 | 63.588 | 81.817 | 53.336 | 36.684 | 46.564 | 54.938 | 57.585 | 78.856 | 52.946 | 47.112 | 104.767 | 81.136 | 52.289 | 82.004 | 61.842 | 61.257 | 53.25 | 63.447 | 95.461 | 83.052 | 83.511 | 79.3 | 112.978 | 314.563 | 439.925 | 419.755 | 409.538 | 481.488 | 506.118 | 370.611 | 462.369 | 322.362 | 280.092 | 261.705 | 330.904 | 287.802 | 288.519 | 239.468 | 300.235 | 256.644 | 162.435 | 174.254 | 216.087 | 222.422 | 254.647 | 234.841 | 303.46 | 279.478 | 242.989 | 207.877 | 253.982 | 105.231 | 126.814 | 22.151 | 56.825 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.413 | 2.387 | 2.361 | 2.334 | 4.721 | 4.301 | 4.605 | 4.615 | 6.566 | 6.873 | 4.662 | 4.871 | 6.659 | 0 | 0 | 0 | 8.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7 |
Uitgestelde opbrengsten niet-vlottend
| 37.322 | 38.227 | 39.132 | 40.036 | 40.941 | 41.846 | 42.676 | 43.506 | 44.335 | 45.165 | 45.995 | 46.825 | 48.747 | 48.484 | 47.931 | 48.319 | 49.093 | 49.093 | 47.261 | 47.648 | 48.035 | 48.422 | 48.81 | 13.797 | 14.184 | 14.571 | 15.664 | 15.816 | 15.968 | 16.12 | 16.273 | 16.425 | 16.592 | 16.729 | 0 | 17.034 | 17.186 | 17.338 | 17.49 | 17.643 | 0 | 17.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.015 | 0.053 | 1.875 | 1.785 | 0.528 | 0 | -0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 40.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.947 | 0 | 17.81 | 17.81 | 17.81 | 0 | 17.824 | 17.81 | 17.81 | 17.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 37.322 | 40.64 | 41.519 | 42.397 | 43.291 | 46.62 | 48.852 | 49.896 | 49.478 | 51.731 | 52.868 | 51.487 | 53.618 | 55.143 | 47.931 | 48.319 | 49.093 | 49.093 | 47.261 | 47.648 | 48.035 | 48.422 | 48.81 | 13.797 | 14.184 | 14.571 | 15.664 | 15.816 | 15.968 | 16.12 | 16.273 | 16.425 | 16.592 | 16.729 | 16.882 | 17.034 | 17.186 | 17.338 | 17.49 | 17.643 | 17.947 | 17.947 | 17.81 | 17.81 | 17.81 | 17.81 | 17.824 | 17.824 | 17.824 | 17.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7 |
Totaal passiva
| 74.36 | 96.109 | 94.761 | 92.956 | 110.251 | 117.312 | 132.15 | 127.034 | 119.237 | 153.597 | 125.414 | 151.763 | 143.807 | 142.23 | 177.894 | 153.245 | 176.942 | 167.571 | 162.043 | 199.153 | 145.264 | 120.511 | 120.528 | 78.715 | 75.495 | 72.239 | 99.657 | 81.423 | 82.907 | 83.123 | 95.561 | 75.385 | 80.18 | 98.547 | 70.217 | 53.717 | 63.75 | 72.277 | 75.076 | 96.498 | 70.893 | 65.059 | 122.577 | 98.946 | 70.099 | 99.814 | 79.666 | 79.08 | 71.074 | 81.271 | 95.461 | 83.052 | 83.511 | 79.3 | 112.978 | 314.563 | 439.925 | 419.755 | 409.538 | 481.488 | 506.118 | 370.611 | 462.369 | 322.362 | 280.092 | 261.705 | 330.904 | 287.802 | 288.519 | 239.468 | 300.256 | 256.665 | 162.456 | 174.254 | 216.087 | 222.422 | 254.647 | 234.841 | 303.46 | 279.478 | 242.989 | 207.877 | 253.982 | 105.231 | 126.814 | 22.151 | 74.525 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,731.761 | 1,443.134 | 1,443.134 | 1,443.134 | 1,443.134 | 1,443.134 | 1,443.134 | 1,443.134 | 1,443.134 | 962.089 | 962.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 802.089 | 401.045 | 401.045 | 401.045 | 401.045 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 351.278 | 234.186 | 234.186 | 234.186 | 234.186 | 216 | 216 | 216 | 144 | 144 | 144 | 144 | 144 | 80 | 80 | 80 | 80 | 80 | 80 | 50 |
Ingehouden winsten
| 226.05 | 219.009 | 219.78 | 209.985 | 282.57 | 276.267 | 270.234 | 256.72 | 415.617 | 407.664 | 392.467 | 373.623 | 470.602 | 454.682 | 431.281 | 409.458 | 548.392 | 535.312 | 532.467 | 493.82 | 477.992 | 470.062 | 445.474 | 422.033 | 547.409 | 538.474 | 511.978 | 488.824 | 618.67 | 603.163 | 574.733 | 563.348 | 587.192 | 572.148 | 561.915 | 557.672 | 625.016 | 622.78 | 649.836 | 649.061 | 717.643 | 713.74 | 778.364 | 764.664 | 806.934 | 758.508 | 714.482 | 661.653 | 659.111 | 615.307 | 553.503 | 513.336 | 474.645 | 442.458 | 389.252 | 355.325 | 318.972 | 313.847 | 271.204 | 264.874 | 238.65 | 221.978 | 192.339 | 171.483 | 169.152 | 157.177 | 149.274 | 131.507 | 134.787 | 116.859 | 81.737 | 61.546 | 46.24 | 54.707 | 42.559 | 28.323 | 35.556 | 28.39 | 31.564 | 17.647 | 56.848 | 50.044 | 50.922 | 45.099 | 40.31 | 40.086 | 32.309 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0.51 | 0 | 191.545 | 207.642 | 187.224 | 207.642 | 187.224 | 198.306 | 177.889 | 198.306 | 177.889 | 188.336 | 167.918 | 188.336 | 0.467 | 0.85 | 0.85 | 0.85 | 0.85 | -0 | 0 | 1.994 | 1.792 | 2.223 | 2.12 | 2.3 | 2.494 | 2.482 | 2.639 | 2.514 | 2.509 | 2.23 | 2.325 | 2.702 | 2.537 | 2.459 | 4.789 | 1.365 | 1.365 | 0 | 0 | 0 | 0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 199.543 | 202.535 | 193.62 | 211.962 | 211.962 | 20.418 | 0 | 20.418 | 0 | 20.418 | 0 | 20.418 | 0 | 20.418 | 0 | 20.418 | 0 | 20.418 | 0 | 20.418 | 0 | 309.045 | 445.182 | 581.319 | 447.176 | 446.974 | 438.612 | 309.045 | 919.733 | 919.927 | 248.807 | 248.807 | 248.807 | 248.807 | 242.913 | 242.913 | 242.914 | 245.451 | 245.373 | 247.703 | 244.279 | 244.279 | 241.419 | 241.098 | 129.06 | 240.973 | 216.959 | 216.959 | 216.959 | 216.959 | 192.846 | 192.846 | 593.891 | 593.891 | 578.974 | 578.974 | 212.802 | 212.802 | 202.483 | 202.483 | 202.483 | 202.483 | 194.555 | 194.555 | 194.555 | 194.555 | 189.519 | 189.519 | 306.612 | 306.612 | 310.583 | 310.583 | 52.674 | 41.848 | 45.295 | 117.295 | 117.295 | 117.295 | 111.569 | 111.569 | 143.569 | 143.569 | 138.892 | 138.892 | 138.892 | 138.892 | 9.206 |
Totaal eigen vermogen van aandeelhouders
| 2,157.354 | 2,153.305 | 2,145.162 | 2,153.708 | 2,226.293 | 2,219.99 | 2,209.636 | 2,196.122 | 2,355.02 | 2,347.067 | 2,322.534 | 2,303.69 | 2,400.669 | 2,384.749 | 2,351.378 | 2,329.555 | 2,468.489 | 2,455.409 | 2,429.826 | 2,391.18 | 2,375.352 | 2,367.422 | 2,333.79 | 2,310.349 | 2,437.719 | 2,428.582 | 2,393.724 | 2,370.467 | 2,500.492 | 2,485.18 | 1,628.111 | 1,616.883 | 1,640.602 | 1,625.553 | 1,609.148 | 1,604.999 | 1,672.721 | 1,670.321 | 1,697.298 | 1,698.854 | 1,764.012 | 1,760.109 | 1,821.872 | 1,807.851 | 1,849.997 | 1,801.57 | 1,733.53 | 1,680.701 | 1,678.159 | 1,634.356 | 1,548.439 | 1,508.271 | 1,469.58 | 1,437.393 | 1,369.271 | 1,335.344 | 883.052 | 877.927 | 824.965 | 818.635 | 792.411 | 775.74 | 738.172 | 717.316 | 714.985 | 703.01 | 690.071 | 672.305 | 675.585 | 657.657 | 626.505 | 606.314 | 314.914 | 323.289 | 303.854 | 289.618 | 296.851 | 289.685 | 287.134 | 273.216 | 280.418 | 273.613 | 269.814 | 263.992 | 259.203 | 258.978 | 91.515 |
Totaal eigen vermogen
| 2,157.354 | 2,153.305 | 2,145.162 | 2,153.708 | 2,226.293 | 2,219.99 | 2,209.636 | 2,196.122 | 2,355.02 | 2,347.067 | 2,322.534 | 2,303.69 | 2,400.669 | 2,384.749 | 2,351.378 | 2,329.555 | 2,468.489 | 2,455.409 | 2,429.826 | 2,391.18 | 2,375.352 | 2,367.422 | 2,333.79 | 2,310.349 | 2,437.719 | 2,428.582 | 2,393.724 | 2,370.467 | 2,500.492 | 2,485.18 | 1,628.111 | 1,616.883 | 1,640.602 | 1,625.553 | 1,609.148 | 1,604.999 | 1,700.136 | 1,697.697 | 1,724.612 | 1,726.127 | 1,791.31 | 1,787.36 | 1,848.963 | 1,834.781 | 1,876.797 | 1,828.181 | 1,759.978 | 1,706.916 | 1,704.277 | 1,660.335 | 1,574.18 | 1,533.578 | 1,494.523 | 1,476.882 | 1,407.953 | 1,372.759 | 920.275 | 914.026 | 859.674 | 852.173 | 825.691 | 808.446 | 770.395 | 748.357 | 745.731 | 733.273 | 719.587 | 700.065 | 702.359 | 683.327 | 650.154 | 623.985 | 332.377 | 340.307 | 320.135 | 304.655 | 311.765 | 304.146 | 301.139 | 286.292 | 293.331 | 286.186 | 281.583 | 272.678 | 267.471 | 267.265 | 98.876 |
Totaal passiva en aandeelhoudersvermogen
| 2,231.714 | 2,249.414 | 2,239.922 | 2,246.664 | 2,336.544 | 2,337.302 | 2,341.787 | 2,323.157 | 2,474.257 | 2,500.663 | 2,447.948 | 2,455.454 | 2,544.476 | 2,526.979 | 2,529.272 | 2,482.8 | 2,645.431 | 2,622.98 | 2,591.869 | 2,590.332 | 2,520.616 | 2,487.933 | 2,454.318 | 2,389.064 | 2,513.214 | 2,500.821 | 2,493.381 | 2,451.89 | 2,583.4 | 2,568.303 | 1,723.672 | 1,692.268 | 1,720.782 | 1,724.1 | 1,679.365 | 1,658.717 | 1,763.885 | 1,769.974 | 1,799.688 | 1,822.626 | 1,862.203 | 1,852.419 | 1,971.54 | 1,933.726 | 1,946.896 | 1,927.995 | 1,839.644 | 1,785.996 | 1,775.351 | 1,741.606 | 1,669.641 | 1,616.63 | 1,578.034 | 1,556.182 | 1,520.931 | 1,687.322 | 1,360.201 | 1,333.782 | 1,269.212 | 1,333.661 | 1,331.81 | 1,179.056 | 1,232.764 | 1,070.719 | 1,025.823 | 994.978 | 1,050.491 | 987.867 | 990.878 | 922.795 | 950.41 | 880.651 | 494.833 | 514.561 | 536.222 | 527.077 | 566.412 | 538.987 | 604.6 | 565.77 | 536.32 | 494.063 | 535.566 | 377.909 | 394.285 | 289.416 | 173.402 |