
Kweichow Moutai Co., Ltd.
SSE:600519.SS
1506.39 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52,199.24 | 59,295.823 | 60,084.746 | 56,840.35 | 74,197.126 | 69,070.136 | 70,641.01 | 70,521.276 | 72,450.734 | 58,274.319 | 58,145.037 | 58,048.265 | 56,375.875 | 51,810.244 | 50,701.985 | 54,197.717 | 50,743.255 | 36,091.09 | 27,075.31 | 25,452.397 | 19,682.973 | 13,251.817 | 112,728.862 | 115,557.86 | 111,684.417 | 9,409.584 | 100,750.857 | 83,660.171 | 87,211.374 | 87,868.87 | 80,964.679 | 73,635.347 | 72,708.334 | 66,854.962 | 61,999.743 | 47,528.057 | 43,775.736 | 36,800.75 | 30,536.118 | 30,236.505 | 28,420.683 | 27,710.718 | 22,795.907 | 21,095.077 | 23,364.072 | 25,185.009 | 22,011.373 | 18,274.962 | 21,735.235 | 22,062 | 18,690.033 | 20,981.859 | 18,851.427 | 18,254.69 | 18,288.326 | 17,291.687 | 15,998.489 | 12,888.394 | 11,026.67 | 10,268.862 | 9,980.435 | 9,743.152 | 7,895.281 | 7,795.808 | 7,662.321 | 8,093.722 | 6,402.016 | 5,065.872 | 5,564.443 | 4,722.706 | 4,753.386 | 4,809.865 | 4,655.485 | 4,474.221 | 4,083.908 | 3,419.1 | 3,975.708 | 3,891.989 | 3,217.007 | 3,065.215 | 3,024.925 | 2,898.327 | 2,419.289 | 2,172.79 | 2,091.331 | 2,340.047 | 1,868.793 | 1,536.249 | 1,684.958 | 1,780.308 | 1,677.225 | 1,513.8 | 1,877.93 | 1,956.437 | 336.439 |
Kortetermijnbeleggingen
| 0 | 248.513 | 200.794 | 3,828.564 | 3,812.337 | 400.712 | 3,509.436 | 199.92 | 0 | 0 | 0 | 0 | 0 | 0 | 109,847.862 | 94,776.787 | 103,233.502 | 118,199.587 | 100,290.144 | 90,843.531 | 110,102.923 | 117,377.811 | 390 | 390 | 29 | 103,009.097 | 0 | 0 | 97.5 | 0 | 0 | 0 | 0 | 390 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 52,199.24 | 59,544.336 | 60,285.54 | 60,668.913 | 78,009.464 | 69,470.848 | 74,150.446 | 70,721.196 | 72,450.734 | 58,274.319 | 58,145.037 | 58,048.265 | 56,375.875 | 51,810.244 | 50,701.985 | 54,197.717 | 50,743.255 | 36,091.09 | 27,075.31 | 25,452.397 | 19,682.973 | 13,251.817 | 112,728.862 | 115,557.86 | 111,713.417 | 9,409.584 | 100,750.857 | 83,660.171 | 87,211.374 | 87,868.87 | 80,964.679 | 73,635.347 | 72,708.334 | 66,854.962 | 61,999.743 | 47,528.057 | 43,775.736 | 36,800.75 | 30,536.118 | 30,236.505 | 28,420.683 | 27,710.718 | 22,795.907 | 21,095.077 | 23,364.072 | 25,185.009 | 22,011.373 | 18,274.962 | 21,735.235 | 22,062 | 18,690.033 | 20,981.859 | 18,851.427 | 18,254.69 | 18,288.326 | 17,291.687 | 15,998.489 | 12,888.394 | 11,026.67 | 10,268.862 | 9,980.435 | 9,743.152 | 7,895.281 | 7,795.808 | 7,662.321 | 8,093.722 | 6,402.016 | 5,065.872 | 5,564.443 | 4,722.706 | 4,753.386 | 4,809.865 | 4,655.485 | 4,474.221 | 4,083.908 | 3,419.1 | 3,975.708 | 3,891.989 | 3,217.007 | 3,065.215 | 3,024.925 | 2,898.327 | 2,419.289 | 2,172.79 | 2,091.331 | 2,340.047 | 1,868.793 | 1,536.249 | 1,684.958 | 1,780.308 | 1,677.225 | 1,513.8 | 1,877.93 | 1,956.437 | 336.439 |
Nettovorderingen
| 157,702.493 | 136,440.942 | 129,693.516 | 123,613.358 | 0 | 109,200.637 | 95,821.033 | 85,868.96 | 105,522.434 | 116,490.167 | 0 | 144.183 | 0 | 0 | 540.124 | 1,232.534 | 1,185.663 | 0 | 1,935.656 | 1,178.468 | 0 | 1,463.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,221.706 | 0 | 1,927.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289.923 | 297.011 | 0 | 0 | 72.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,529.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 54,798.455 | 54,343.285 | 48,224.88 | 47,766.479 | 46,852.228 | 46,435.185 | 40,990.482 | 40,868.431 | 40,052.82 | 38,824.374 | 35,182.575 | 34,906.102 | 33,778.534 | 33,394.365 | 30,392.109 | 30,655.211 | 29,613.716 | 28,869.088 | 26,980.464 | 26,294.65 | 25,272.045 | 25,284.921 | 23,755.485 | 24,014.001 | 24,025.118 | 23,506.951 | 21,862.257 | 22,087.352 | 22,026.304 | 22,057.481 | 20,871.002 | 20,850.31 | 20,760.474 | 20,622.252 | 18,782.523 | 18,444.926 | 18,537.818 | 18,013.297 | 16,381.165 | 16,284.073 | 15,619.21 | 14,982.364 | 13,454.959 | 13,240.655 | 12,697.659 | 11,836.81 | 10,686.19 | 10,339.021 | 10,085.274 | 9,665.728 | 7,887.355 | 7,773.834 | 7,578.019 | 7,187.118 | 6,232.186 | 5,915.613 | 5,831.735 | 5,574.126 | 4,791.429 | 4,495.329 | 4,350.959 | 4,192.246 | 3,405.325 | 3,256.221 | 3,222.966 | 3,114.568 | 2,588.106 | 2,443.475 | 2,388.248 | 2,304.819 | 2,100.783 | 2,120.021 | 2,008.332 | 1,980.903 | 1,883.508 | 1,855.28 | 1,800.161 | 1,860.55 | 1,684.28 | 1,668.181 | 1,640.412 | 1,693.741 | 1,516.498 | 1,318.556 | 1,279.32 | 1,215.007 | 1,215.9 | 1,203.248 | 1,045.879 | 1,076.613 | 1,021.099 | 1,011.423 | 819.827 | 786.369 | 575.548 |
Overige vlottende activa
| 1,806.526 | 1,398.111 | 61.506 | 208.29 | 112,515.305 | 65.847 | 7,510.896 | 5,574.029 | 174.399 | 3,022.576 | 117,279.175 | 110,420.293 | 125,642.9 | 135,561.084 | 110,943.018 | 95,765.11 | 1,073.452 | 119,793.541 | 101,497.857 | 91,909.619 | 111,566.289 | 119,024.733 | 1,404.272 | 1,554.401 | 994.247 | 104,946.255 | 1,096.705 | 1,172.527 | 1,786.906 | 1,972.835 | 2,166.318 | 984.579 | 1,559.547 | 1,495.708 | 1,397.499 | 6,699.104 | 5,276.795 | 8,712.732 | 8,491.772 | 4,163.147 | 3,014.26 | 2,013.637 | 1,342.345 | 4,000.712 | 4,094.364 | 4,612.753 | 7,143.284 | 6,068.994 | 4,963.474 | 4,497.349 | 941.252 | 658.477 | 477.037 | 526.797 | 2,466.153 | 400.788 | 317.361 | 3,367.634 | 441.476 | 327.465 | 425.169 | 517.061 | 1,544.253 | 1,164.783 | 296.354 | 1,032.461 | 230.377 | 233.942 | 263.651 | 237.152 | 249.835 | 343.416 | 368.976 | 310.677 | 359.522 | 246.224 | 205.847 | 254.595 | 262.231 | 204.626 | 213.334 | 175.825 | 229.332 | 150.966 | 152.208 | 194.798 | 210.666 | 104.983 | 153.133 | 128.216 | 138.504 | 143.184 | 140.562 | 124.108 | 96.753 |
Totaal vlottende activa
| 266,506.714 | 251,726.675 | 238,419.577 | 232,257.04 | 237,376.996 | 225,172.518 | 218,472.857 | 203,032.616 | 218,200.387 | 216,611.436 | 210,606.787 | 203,518.843 | 215,797.309 | 220,765.693 | 192,577.235 | 181,850.572 | 185,849.588 | 185,652.155 | 157,489.286 | 144,835.134 | 157,924.872 | 159,024.472 | 139,949.149 | 142,545.946 | 137,874 | 137,862.79 | 124,830.899 | 107,738.904 | 111,781.386 | 112,249.186 | 104,803.295 | 97,397.79 | 95,889.423 | 90,180.549 | 83,502.886 | 73,953.467 | 69,113.796 | 65,004.514 | 57,297.442 | 53,239.969 | 50,453.374 | 47,570.929 | 41,990.76 | 38,638.357 | 40,446.017 | 41,931.583 | 39,840.847 | 34,682.977 | 36,856.098 | 36,225.077 | 31,485.893 | 32,424.279 | 29,232.627 | 27,829.632 | 26,986.665 | 25,469.484 | 23,756.789 | 20,300.285 | 17,955.707 | 16,583.306 | 16,206.602 | 15,655.585 | 12,844.858 | 12,216.812 | 11,896.826 | 12,240.751 | 9,250.436 | 7,750.017 | 8,218.538 | 7,904.44 | 7,108.06 | 7,273.932 | 7,038.02 | 6,768.946 | 6,356.039 | 5,536.435 | 5,987.398 | 6,019.52 | 5,172.403 | 4,948.039 | 4,886.452 | 4,772.639 | 4,165.118 | 3,642.313 | 3,522.859 | 3,756.029 | 3,300.784 | 2,847.577 | 2,883.97 | 2,991.256 | 2,836.827 | 2,672.385 | 2,838.319 | 2,869.925 | 1,011.106 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,608.543 | 24,431.661 | 23,422.65 | 22,703.794 | 22,670.564 | 22,360.951 | 22,166.48 | 22,257.386 | 22,293.11 | 22,353.504 | 20,740.064 | 20,467.495 | 20,462.514 | 20,156.948 | 19,854.698 | 19,848.202 | 19,795.048 | 19,208.809 | 18,310.43 | 18,076.283 | 17,772.059 | 17,663.121 | 17,612.24 | 17,521.661 | 17,509.09 | 17,202.88 | 17,164.068 | 17,227.34 | 17,556.42 | 17,260.502 | 17,244.966 | 17,226.653 | 17,280.153 | 17,198.757 | 16,800.108 | 16,732.112 | 16,765.8 | 16,312.047 | 15,638.481 | 14,823.537 | 13,919.931 | 13,797.793 | 12,057.132 | 11,840.832 | 11,012.104 | 8,981.31 | 7,676.74 | 7,550.31 | 7,464.53 | 7,202.682 | 6,198.451 | 6,031.886 | 5,823.542 | 5,682.377 | 5,006.117 | 4,619.009 | 4,544.347 | 4,473.838 | 4,051.847 | 4,037.39 | 3,529.49 | 3,387.597 | 3,290.187 | 3,153.123 | 2,996.807 | 2,835.402 | 3,363.644 | 3,165.408 | 2,963.585 | 2,200.431 | 2,697.631 | 2,529.168 | 2,406.649 | 2,259.377 | 2,308.658 | 2,123.309 | 1,990.183 | 1,910.381 | 1,778.988 | 1,679.214 | 1,588.154 | 1,502.561 | 1,404.428 | 1,345.061 | 1,282.418 | 1,162.473 | 1,133.418 | 1,062.746 | 990.218 | 913.002 | 836.985 | 726.092 | 593.74 | 576.289 | 186.501 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8,885.479 | 8,948.729 | 8,829.573 | 8,881.627 | 8,740.303 | 8,790.283 | 8,698.315 | 8,653.007 | 8,645.957 | 7,273.714 | 6,822.987 | 6,835.793 | 6,836.775 | 6,208.358 | 5,239.033 | 5,269.793 | 5,296.6 | 4,817.171 | 4,777.843 | 4,801.717 | 4,698.903 | 4,728.027 | 3,445.632 | 3,465.77 | 3,500.753 | 3,499.175 | 3,468.289 | 3,487.752 | 3,437.447 | 3,458.622 | 3,473.786 | 3,486.621 | 3,506.692 | 3,531.741 | 3,551.89 | 3,572.115 | 3,562.139 | 3,582.462 | 3,603.081 | 3,612.75 | 3,562.868 | 3,582.624 | 3,565.627 | 3,700.019 | 3,686.13 | 3,563.308 | 1,041.614 | 1,022.371 | 950.991 | 862.616 | 803.235 | 807.77 | 805.843 | 808.426 | 464.193 | 465.497 | 467.473 | 452.317 | 460.773 | 463.868 | 462.691 | 465.551 | 466.855 | 473.614 | 476.521 | 445.208 | 257.618 | 259.114 | 247.652 | 249.274 | 252.847 | 254.479 | 255.349 | 256.944 | 66.853 | 69.018 | 56.934 | 57.075 | 57.23 | 39.766 | 37.657 | 37.699 | 0.129 | 0.171 | 0.214 | 0.256 | 0.297 | 0.34 | 0.382 | 0.425 | 0.467 | 0.51 | 0.552 | 0.595 | 0.68 |
Goodwill en immateriële activa
| 8,885.479 | 8,948.729 | 8,829.573 | 8,881.627 | 8,740.303 | 8,790.283 | 8,698.315 | 8,653.007 | 8,645.957 | 7,273.714 | 6,822.987 | 6,835.793 | 6,836.775 | 6,208.358 | 5,239.033 | 5,269.793 | 5,296.6 | 4,817.171 | 4,777.843 | 4,801.717 | 4,698.903 | 4,728.027 | 3,445.632 | 3,465.77 | 3,500.753 | 3,499.175 | 3,468.289 | 3,487.752 | 3,437.447 | 3,458.622 | 3,473.786 | 3,486.621 | 3,506.692 | 3,531.741 | 3,551.89 | 3,572.115 | 3,562.139 | 3,582.462 | 3,603.081 | 3,612.75 | 3,562.868 | 3,582.624 | 3,565.627 | 3,700.019 | 3,686.13 | 3,563.308 | 1,041.614 | 1,022.371 | 950.991 | 862.616 | 803.235 | 807.77 | 805.843 | 808.426 | 464.193 | 465.497 | 467.473 | 452.317 | 460.773 | 463.868 | 462.691 | 465.551 | 466.855 | 473.614 | 476.521 | 445.208 | 257.618 | 259.114 | 247.652 | 249.274 | 252.847 | 254.479 | 255.349 | 256.944 | 66.853 | 69.018 | 56.934 | 57.075 | 57.23 | 39.766 | 37.657 | 37.699 | 0.129 | 0.171 | 0.214 | 0.256 | 0.297 | 0.34 | 0.382 | 0.425 | 0.467 | 0.51 | 0.552 | 0.595 | 0.68 |
Langetermijnbeleggingen
| 6,858.65 | 5,295.64 | 9,822.595 | 10,031.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5,161.058 | 5,520.007 | 5,907.973 | 4,974.112 | 4,477.173 | 4,645.887 | 4,856.538 | 4,095.357 | 3,473.326 | 3,458.931 | 3,702.826 | 3,134.613 | 2,327.792 | 2,237.206 | 1,377.945 | 1,235.107 | 1,152.45 | 1,123.225 | 905.343 | 1,038.299 | 704.925 | 1,099.947 | 1,118.562 | 1,056.026 | 802.475 | 1,049.056 | 1,442.248 | 1,216.138 | 1,399.766 | 1,401.797 | 2,019.358 | 1,835.448 | 1,845.146 | 1,745.539 | 901.988 | 895.245 | 887.28 | 1,155.336 | 767.938 | 548.714 | 743.599 | 821.601 | 950.518 | 960.373 | 804.832 | 825.373 | 627.75 | 302.818 | 567.395 | 643.657 | 282.15 | 381.631 | 478.727 | 502.629 | 356.389 | 284.321 | 310.888 | 278.438 | 257.933 | 166.372 | 197.206 | 225.421 | 101.888 | 93.738 | 191.547 | 176.681 | 68.169 | 49.097 | 72.16 | 52.85 | 36.966 | 36.8 | 51.325 | 170.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7,206.903 | 3,021.869 | 368.353 | 358.711 | 12,259.507 | 11,730.021 | 7,882.236 | 3,565.898 | 5,778.003 | 4,667.22 | 5,884.259 | 5,892.435 | 5,877.501 | 5,799.99 | 5,653.343 | 4,664.863 | 3,124.5 | 3,130.732 | 3,096.295 | 3,446.442 | 523.974 | 526.805 | 424.827 | 532.247 | 201.858 | 538.279 | 242.168 | 244.699 | 229.923 | 240.01 | 238.632 | 436.228 | 457.305 | 277.952 | 389.16 | 393.56 | 361.434 | 247.104 | 252.091 | 112.773 | 89.248 | 100.218 | 87.518 | 78.55 | 80.542 | 152.576 | 87.486 | 62.235 | 63.206 | 64.177 | 65.148 | 65.886 | 66.845 | 77.805 | 80.894 | 81.838 | 82.203 | 82.702 | 83.769 | 82.892 | 34.112 | 35.47 | 34.153 | 36.462 | 63.803 | 56.147 | 49.583 | 52.462 | 54.941 | 74.477 | 98.691 | 132.553 | 131.961 | 115.433 | 74.879 | 71.1 | 68.522 | 70.62 | 68.739 | 61.896 | 59.598 | 60.754 | 59.014 | 53.561 | 49.669 | 37.608 | 32.195 | 29.847 | 29.173 | 26.222 | 22.149 | 22.219 | 16.909 | 16.58 | 16.169 |
Totaal niet-vlottende activa
| 45,861.983 | 47,217.905 | 48,351.146 | 46,950.221 | 48,147.547 | 47,527.142 | 43,603.568 | 38,571.648 | 40,190.395 | 37,753.369 | 37,150.137 | 36,330.337 | 35,504.582 | 34,402.502 | 32,125.019 | 31,017.965 | 29,368.598 | 28,279.937 | 27,089.91 | 27,362.741 | 23,699.862 | 24,017.9 | 22,601.261 | 22,575.703 | 22,014.176 | 22,289.39 | 22,316.773 | 22,175.928 | 22,623.556 | 22,360.931 | 22,976.741 | 22,984.95 | 23,089.296 | 22,753.989 | 21,643.146 | 21,593.032 | 21,576.653 | 21,296.949 | 20,261.592 | 19,097.775 | 18,315.647 | 18,302.236 | 16,660.795 | 16,579.775 | 15,583.608 | 13,522.567 | 9,433.591 | 8,937.733 | 9,046.122 | 8,773.132 | 7,348.984 | 7,287.173 | 7,174.958 | 7,071.237 | 5,907.593 | 5,450.665 | 5,404.911 | 5,287.295 | 4,854.322 | 4,750.523 | 4,223.498 | 4,114.038 | 3,893.082 | 3,756.938 | 3,728.678 | 3,513.437 | 3,739.014 | 3,526.08 | 3,338.339 | 2,577.032 | 3,086.136 | 2,953 | 2,845.285 | 2,801.848 | 2,450.39 | 2,263.428 | 2,115.639 | 2,038.076 | 1,904.957 | 1,780.877 | 1,685.41 | 1,601.014 | 1,463.571 | 1,398.794 | 1,332.3 | 1,200.337 | 1,165.911 | 1,092.933 | 1,019.774 | 939.649 | 859.601 | 748.821 | 611.202 | 593.463 | 203.35 |
Totaal activa
| 312,368.697 | 298,944.58 | 286,770.723 | 279,207.261 | 285,524.543 | 272,699.66 | 262,076.425 | 241,604.264 | 258,390.783 | 254,364.805 | 247,756.924 | 239,849.18 | 251,301.891 | 255,168.195 | 224,702.254 | 212,868.537 | 215,218.186 | 213,932.092 | 184,579.197 | 172,197.875 | 181,624.734 | 183,042.372 | 162,550.409 | 165,121.649 | 159,888.176 | 160,152.179 | 147,147.672 | 129,914.832 | 134,404.942 | 134,610.117 | 127,780.036 | 120,382.74 | 118,978.719 | 112,934.538 | 105,146.032 | 95,546.499 | 90,690.45 | 86,301.463 | 77,559.034 | 72,337.744 | 68,769.021 | 65,873.165 | 58,651.555 | 55,218.132 | 56,029.626 | 55,454.151 | 49,274.438 | 43,620.71 | 45,902.22 | 44,998.209 | 38,834.876 | 39,711.452 | 36,407.585 | 34,900.869 | 32,894.258 | 30,920.149 | 29,161.7 | 25,587.58 | 22,810.029 | 21,333.829 | 20,430.099 | 19,769.623 | 16,737.94 | 15,973.75 | 15,625.503 | 15,754.188 | 12,989.45 | 11,276.097 | 11,556.877 | 10,481.472 | 10,194.196 | 10,226.932 | 9,883.305 | 9,570.794 | 8,806.429 | 7,799.863 | 8,103.037 | 8,057.596 | 7,077.36 | 6,728.916 | 6,571.862 | 6,373.653 | 5,628.689 | 5,041.106 | 4,855.159 | 4,956.366 | 4,466.695 | 3,940.51 | 3,903.744 | 3,930.905 | 3,696.428 | 3,421.207 | 3,449.521 | 3,463.389 | 1,214.455 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,744.538 | 3,514.969 | 2,652.185 | 3,291.377 | 4,022.842 | 3,093.091 | 2,152.492 | 1,982.34 | 2,640.205 | 2,408.371 | 1,500.491 | 1,555.767 | 1,592.451 | 2,009.832 | 1,089.137 | 1,388.496 | 1,358.925 | 1,342.268 | 1,143.858 | 969.903 | 1,110.095 | 1,513.677 | 1,195.674 | 1,326.082 | 1,174.011 | 1,178.296 | 922.724 | 1,168.934 | 1,020.24 | 992.056 | 1,087.911 | 1,064.432 | 1,061.687 | 1,040.608 | 196.762 | 287.202 | 527.287 | 880.976 | 316.757 | 563.904 | 280.349 | 707.535 | 254.047 | 300.448 | 179.959 | 284.748 | 295.246 | 154.945 | 228.373 | 345.281 | 192.02 | 177.403 | 227.653 | 172.344 | 256.737 | 103.561 | 105.626 | 232.013 | 141.224 | 86.037 | 68.882 | 139.121 | 88.587 | 59.903 | 56.283 | 121.289 | 121.894 | 74.164 | 67.84 | 59.682 | 58.158 | 69.881 | 62.111 | 41.248 | 74.372 | 21.724 | 44.682 | 30.329 | 21.385 | 1.663 | 37.176 | 35.783 | 29.555 | 25.711 | 18.026 | 40.005 | 45.095 | 30.35 | 92.997 | 24.209 | 46.612 | 22.218 | 23.807 | 10.085 | 31.912 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.441 | 90.213 | 109.351 | 0 | 0 | 110.798 | 0 | 0 | 0 | 102.832 | 121.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 |
Belastingschulden
| 7,669.802 | 7,717.687 | 6,342.665 | 1,947.414 | 7,015.986 | 2,638.541 | 5,911.174 | 6,188.907 | 6,862.663 | 6,896.555 | 4,849.248 | 4,867.001 | 7,788.218 | 11,979.802 | 5,215.359 | 4,607.386 | 5,338.094 | 8,919.821 | 4,902.05 | 4,568.927 | 5,007.089 | 8,755.949 | 4,599.965 | 3,257.953 | 2,703.616 | 10,771.076 | 5,025.354 | 1,712.995 | 2,384.92 | 7,726.136 | 5,369.883 | 1,942.909 | 2,972.482 | 4,272.289 | 1,940.335 | 1,839.062 | 1,872.492 | 2,515.516 | 1,747.482 | 1,160.203 | 1,394.871 | 2,105.178 | 1,739.406 | 2,044.134 | 2,154.365 | 3,311.881 | 2,412.251 | 1,605.569 | 1,777.802 | 2,430.093 | 1,343.26 | 1,533.918 | 759.28 | 788.081 | 1,426.863 | 996.571 | 707.25 | 419.883 | 480.478 | 333.972 | 351.233 | 140.525 | 361.097 | 317.345 | 256.948 | 256.3 | 338.517 | 274.147 | 223.988 | 407.747 | 444.61 | 302.509 | 580.497 | 808.723 | 583.955 | 520.892 | 654.091 | 919.289 | 574.798 | 490.008 | 581.656 | 600.138 | 275.235 | 205.741 | 214.403 | 425.108 | 150.755 | 109.352 | 286.13 | 330.465 | 189.256 | 107.288 | 206.956 | 247.668 | 218.622 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 9,993.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 32,455.838 | 45,283.335 | 29,729.041 | 35,575.032 | 25,587.845 | 42,965.98 | 28,600.255 | 23,714.632 | 21,835.525 | 39,651.391 | 27,651.089 | 34,709.023 | 26,615.066 | 43,924.588 | 37,142.848 | 38,881.369 | 25,528.997 | 35,290.203 | 24,359.818 | 24,066.635 | 19,700.729 | 30,823.673 | 25,883.78 | 40,853.163 | 26,688.488 | 30,488.814 | 35,026.962 | 30,512.858 | 25,834.531 | 29,856.728 | 32,925.826 | 38,296.579 | 32,475.093 | 31,707.528 | 31,709.862 | 26,051.503 | 17,333.842 | 16,655.231 | 13,558.183 | 6,934.085 | 7,145.883 | 7,668.579 | 6,299.004 | 6,231.603 | 6,223.96 | 7,710.659 | 6,728.803 | 6,063.319 | 5,282.641 | 6,751.028 | 5,290.26 | 9,577.586 | 6,872.261 | 8,520.295 | 8,107.358 | 8,255.531 | 7,798.143 | 6,376.294 | 4,456.557 | 4,166.606 | 4,004.036 | 4,828.411 | 2,062.577 | 2,419.527 | 2,694.265 | 3,873.18 | 1,722.033 | 1,073.152 | 1,979.108 | 1,645.187 | 2,738.528 | 3,635.13 | 3,352.319 | 2,552.971 | 2,733.057 | 2,198.773 | 1,815.968 | 1,945.583 | 1,715.675 | 1,545.407 | 1,352.081 | 1,520.725 | 1,423.125 | 992.209 | 894.635 | 1,020.429 | 1,039.328 | 676.035 | 424.144 | 701.497 | 602.756 | 507.648 | 467.296 | 668.004 | 282.958 |
Totaal kortlopende verplichtingen
| 43,870.178 | 56,515.991 | 38,723.891 | 50,806.882 | 36,626.674 | 48,697.612 | 36,663.921 | 31,955.32 | 31,428.607 | 49,065.669 | 34,000.827 | 41,131.791 | 36,106.533 | 57,914.222 | 43,447.344 | 44,877.251 | 32,328.848 | 45,795.048 | 30,405.726 | 29,605.466 | 25,817.912 | 41,093.299 | 31,679.418 | 45,437.198 | 30,566.115 | 42,438.187 | 40,975.04 | 33,394.788 | 29,239.691 | 38,574.919 | 39,383.621 | 41,303.919 | 36,509.262 | 37,020.425 | 33,846.959 | 28,177.767 | 19,733.621 | 20,051.723 | 15,622.422 | 8,658.192 | 8,821.103 | 10,543.844 | 8,292.457 | 8,576.185 | 8,558.284 | 11,307.288 | 9,436.3 | 7,823.833 | 7,288.817 | 9,526.403 | 6,825.541 | 11,288.907 | 7,859.194 | 9,480.719 | 9,790.958 | 9,355.663 | 8,611.019 | 7,028.19 | 5,078.259 | 4,586.615 | 4,424.151 | 5,108.058 | 2,512.261 | 2,796.774 | 3,007.496 | 4,250.77 | 2,182.445 | 1,421.462 | 2,270.936 | 2,112.616 | 3,241.296 | 4,007.52 | 3,994.928 | 3,402.942 | 3,391.384 | 2,741.388 | 2,514.741 | 2,895.201 | 2,311.857 | 2,037.079 | 1,970.913 | 2,156.645 | 1,727.915 | 1,223.661 | 1,127.064 | 1,485.542 | 1,235.178 | 815.737 | 803.271 | 1,056.171 | 838.624 | 637.154 | 698.058 | 925.757 | 642.492 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 241.63 | 313.906 | 283.85 | 277.413 | 280.265 | 266.636 | 313.266 | 317.564 | 335.974 | 334.448 | 309.52 | 260.939 | 287.082 | 296.466 | 439.073 | 426.298 | 398.666 | 414.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.57 | 0 | 0 | 15.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -78.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 66.555 | 103.368 | 74.818 | 78.157 | 80.835 | 78.943 | 80.438 | 83.9 | 162.628 | 0 | 0 | 0 | 0 | 0 | 0.896 | 0.896 | 0.904 | 1.458 | 1.812 | 74.522 | 71.998 | 72.693 | 48.946 | 77.675 | 0 | 76.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.896 | 0.896 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 15.57 | 15.57 | 0 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 16.77 | 19.53 | 19.53 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 308.185 | 417.274 | 358.668 | 355.57 | 361.101 | 345.579 | 393.704 | 401.464 | 498.602 | 334.448 | 309.52 | 260.939 | 287.082 | 296.466 | 439.969 | 427.194 | 399.57 | 416.361 | 1.812 | 74.522 | 71.998 | 72.693 | 48.946 | 77.675 | 0 | 76.197 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 17.77 | 16.77 | 19.53 | 19.53 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 44,178.362 | 56,933.265 | 39,082.559 | 51,162.452 | 36,987.775 | 49,043.191 | 37,057.625 | 32,356.784 | 31,927.209 | 49,400.117 | 34,310.348 | 41,392.73 | 36,393.615 | 58,210.688 | 43,887.314 | 45,304.445 | 32,728.418 | 46,211.409 | 30,407.539 | 29,679.987 | 25,889.911 | 41,165.992 | 31,728.364 | 45,514.873 | 30,566.115 | 42,514.384 | 40,990.61 | 33,410.358 | 29,255.261 | 38,590.489 | 39,399.191 | 41,319.489 | 36,524.832 | 37,035.995 | 33,862.529 | 28,193.337 | 19,749.191 | 20,067.293 | 15,640.192 | 8,675.962 | 8,838.873 | 10,561.614 | 8,310.227 | 8,593.955 | 8,576.054 | 11,325.058 | 9,454.07 | 7,841.603 | 7,306.587 | 9,544.173 | 6,843.311 | 11,306.677 | 7,876.964 | 9,497.489 | 9,810.488 | 9,375.193 | 8,621.019 | 7,038.19 | 5,088.259 | 4,596.615 | 4,434.151 | 5,118.058 | 2,522.261 | 2,806.774 | 3,017.496 | 4,250.77 | 2,182.445 | 1,421.462 | 2,270.936 | 2,112.616 | 3,241.296 | 4,007.52 | 3,994.928 | 3,402.942 | 3,391.384 | 2,741.388 | 2,514.741 | 2,895.201 | 2,311.857 | 2,037.079 | 1,971.213 | 2,156.945 | 1,728.215 | 1,223.961 | 1,127.364 | 1,485.842 | 1,235.178 | 815.737 | 803.271 | 1,056.171 | 838.624 | 637.154 | 698.058 | 925.757 | 642.492 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,256.198 | 1,141.998 | 1,141.998 | 1,141.998 | 1,141.998 | 1,141.998 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 1,038.18 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 943.8 | 471.9 | 471.9 | 471.9 | 393.25 | 393.25 | 393.25 | 393.25 | 275 | 275 | 302.5 | 275 | 275 | 275 | 275 | 250 | 250 | 250 | 250 | 185 |
Ingehouden winsten
| 209,634.889 | 182,787.415 | 192,903.582 | 173,771.641 | 197,048.441 | 172,983.178 | 180,127.034 | 163,231.232 | 182,072.886 | 161,301.978 | 172,057.306 | 157,451.398 | 177,961.831 | 160,716.862 | 146,497.323 | 133,885.134 | 151,548.866 | 137,594.404 | 124,769.024 | 113,543.575 | 128,986.108 | 115,892.337 | 105,437.935 | 94,934.106 | 107,203.375 | 96,188.321 | 85,846.187 | 76,876.82 | 88,518.214 | 80,011.307 | 73,279.053 | 64,546.067 | 68,840.927 | 62,717.808 | 58,719.244 | 55,056.304 | 59,768.236 | 54,878.964 | 51,845.696 | 53,418.59 | 49,930.959 | 45,566.057 | 40,918.439 | 37,454.964 | 39,640.362 | 35,974.972 | 31,915.958 | 28,098.708 | 32,293.173 | 28,700.075 | 25,807.561 | 22,385.473 | 22,906.335 | 19,937.119 | 18,177.12 | 16,609.592 | 15,787.25 | 13,903.255 | 13,500.032 | 12,425.615 | 11,827.215 | 10,561.552 | 10,277.532 | 9,280.857 | 9,141.681 | 7,924.671 | 7,274.578 | 6,369.38 | 5,950.374 | 5,077.02 | 3,291.064 | 2,550.293 | 2,247.683 | 3,124.439 | 2,058.38 | 1,716.485 | 2,256.217 | 1,806.626 | 1,747.325 | 1,684.187 | 1,572.54 | 1,203.401 | 1,122.584 | 983.599 | 899.399 | 697.765 | 575.941 | 474.604 | 505.854 | 287.722 | 323.418 | 252.444 | 284.562 | 78.114 | 172.34 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 42,173.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 47,466.755 | 49,062.371 | 43,549.676 | 1,374.049 | 0 | 41,429.196 | 36,425.393 | 36,428.685 | 34,946.608 | 1,374.964 | 0 | 33,410.612 | 27,579.327 | 27,579.327 | 26,594.88 | 26,596.438 | 0 | 22,472.133 | -0 | 22,426.761 | 0 | 1,374.964 | 18,564.083 | 18,564.59 | 15,598.275 | 15,623.353 | 15,267.243 | 15,273.172 | 10,183.536 | 10,191.419 | 9,828.16 | 9,828.16 | 8,931.373 | 1,374.964 | 8,667.322 | 8,677.151 | 7,794.333 | 7,790.816 | 6,746.194 | 6,743.758 | 6,712.624 | 6,722.347 | 6,680.113 | 6,680.113 | 5,609.065 | 5,609.065 | 5,596.634 | 5,596.634 | 4,411.399 | 4,411.399 | 4,413.643 | 4,413.643 | 4,015.881 | 4,015.881 | 3,581.819 | 3,581.819 | 3,551.719 | 3,551.719 | 3,077.922 | 3,077.922 | 2,960.631 | 2,960.631 | 2,719.156 | 2,719.156 | 2,376.098 | 2,376.098 | 2,371.617 | 2,371.507 | 2,213.322 | 2,213.285 | 2,639.778 | 2,639.758 | 2,629.052 | 1,995.18 | 2,342.003 | 2,341.537 | 2,813.437 | 2,813.372 | 2,494.235 | 2,572.585 | 2,572.498 | 2,572.498 | 2,348.193 | 2,529.628 | 2,529.628 | 2,438.877 | 2,355.888 | 2,355.827 | 2,289.601 | 2,289.509 | 2,266.814 | 2,266.814 | 2,202.834 | 2,202.802 | 204.205 |
Totaal eigen vermogen van aandeelhouders
| 258,357.843 | 233,105.984 | 237,709.455 | 218,575.609 | 239,731.786 | 215,668.572 | 217,808.625 | 200,916.114 | 218,275.691 | 197,506.672 | 206,708.775 | 192,103.061 | 206,782.991 | 189,539.369 | 174,348.401 | 161,737.77 | 175,274.252 | 161,322.735 | 148,452.257 | 137,226.534 | 149,104.064 | 136,010.35 | 125,258.217 | 114,754.894 | 124,057.848 | 113,067.872 | 102,369.629 | 93,397.677 | 99,957.947 | 91,451.523 | 84,356.182 | 75,622.631 | 79,017.768 | 72,894.138 | 68,642.765 | 64,978.911 | 68,818.767 | 63,925.978 | 59,848.088 | 61,304.346 | 57,785.581 | 53,430.402 | 48,740.55 | 45,277.075 | 46,287.606 | 42,622.216 | 38,550.771 | 34,733.521 | 37,742.752 | 34,149.654 | 31,259.384 | 27,837.296 | 27,960.396 | 24,991.18 | 22,797.119 | 21,135.211 | 20,282.769 | 18,398.774 | 17,521.754 | 16,447.337 | 15,731.645 | 14,465.983 | 13,940.488 | 12,943.813 | 12,461.579 | 11,244.57 | 10,589.995 | 9,684.687 | 9,107.497 | 8,234.106 | 6,874.643 | 6,133.851 | 5,820.536 | 6,063.419 | 5,344.183 | 5,001.822 | 5,541.554 | 5,091.898 | 4,713.46 | 4,650.022 | 4,538.288 | 4,169.149 | 3,864.027 | 3,788.227 | 3,704.027 | 3,439.142 | 3,206.829 | 3,105.432 | 3,070.455 | 2,852.23 | 2,840.232 | 2,769.257 | 2,737.396 | 2,530.916 | 561.545 |
Totaal eigen vermogen
| 268,190.335 | 242,011.315 | 247,688.164 | 228,044.81 | 248,536.769 | 223,656.469 | 225,018.8 | 209,247.48 | 226,463.574 | 204,964.688 | 213,446.576 | 198,456.45 | 214,908.276 | 196,957.507 | 180,814.94 | 167,564.092 | 182,489.768 | 167,720.683 | 154,171.658 | 142,517.888 | 155,734.823 | 141,876.38 | 130,822.045 | 119,606.776 | 129,322.061 | 117,637.795 | 106,157.062 | 96,504.475 | 105,149.681 | 96,019.627 | 88,380.845 | 79,063.251 | 82,453.887 | 75,898.543 | 71,283.503 | 67,353.162 | 70,941.259 | 66,234.17 | 61,918.843 | 63,661.782 | 59,930.148 | 55,311.551 | 50,341.329 | 46,624.177 | 47,453.572 | 44,129.092 | 39,820.368 | 35,779.107 | 38,595.633 | 35,454.036 | 31,991.565 | 28,404.775 | 28,530.62 | 25,403.38 | 23,083.77 | 21,544.956 | 20,540.681 | 18,549.39 | 17,721.77 | 16,737.213 | 15,995.948 | 14,651.565 | 14,215.68 | 13,166.976 | 12,608.007 | 11,503.418 | 10,807.005 | 9,854.635 | 9,285.941 | 8,368.856 | 6,952.899 | 6,219.412 | 5,888.377 | 6,167.852 | 5,415.044 | 5,058.474 | 5,588.296 | 5,162.395 | 4,765.503 | 4,691.837 | 4,600.649 | 4,216.708 | 3,900.474 | 3,817.145 | 3,727.794 | 3,470.524 | 3,231.517 | 3,124.773 | 3,100.473 | 2,874.734 | 2,857.804 | 2,784.053 | 2,751.462 | 2,537.632 | 561.545 |
Totaal passiva en aandeelhoudersvermogen
| 312,368.697 | 298,944.58 | 286,770.723 | 279,207.261 | 285,524.543 | 272,699.66 | 262,076.425 | 241,604.264 | 258,390.783 | 254,364.805 | 247,756.924 | 239,849.18 | 251,301.891 | 255,168.195 | 224,702.254 | 212,868.537 | 215,218.186 | 213,932.092 | 184,579.197 | 172,197.875 | 181,624.734 | 183,042.372 | 162,550.409 | 165,121.649 | 159,888.176 | 160,152.179 | 147,147.672 | 129,914.832 | 134,404.942 | 134,610.117 | 127,780.036 | 120,382.74 | 118,978.719 | 112,934.538 | 105,146.032 | 95,546.499 | 90,690.45 | 86,301.463 | 77,559.034 | 72,337.744 | 68,769.021 | 65,873.165 | 58,651.555 | 55,218.132 | 56,029.626 | 55,454.151 | 49,274.438 | 43,620.71 | 45,902.22 | 44,998.209 | 38,834.876 | 39,711.452 | 36,407.585 | 34,900.869 | 32,894.258 | 30,920.149 | 29,161.7 | 25,587.58 | 22,810.029 | 21,333.829 | 20,430.099 | 19,769.623 | 16,737.94 | 15,973.75 | 15,625.503 | 15,754.188 | 12,989.45 | 11,276.097 | 11,556.877 | 10,481.472 | 10,194.196 | 10,226.932 | 9,883.305 | 9,570.794 | 8,806.429 | 7,799.863 | 8,103.037 | 8,057.596 | 7,077.36 | 6,728.916 | 6,571.862 | 6,373.653 | 5,628.689 | 5,041.106 | 4,855.159 | 4,956.366 | 4,466.695 | 3,940.51 | 3,903.744 | 3,930.905 | 3,696.428 | 3,421.207 | 3,449.521 | 3,463.389 | 1,204.037 |