
State Grid Yingda Co.,Ltd.
SSE:600517.SS
5.09 (CNY) • At close April 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,895.488 | 10,861.214 | 9,485.274 | 8,091.588 | 5,176.808 | 4,929.024 | 5,729.789 | 6,987.11 | 6,221.122 | 4,201.374 | 3,268.906 | 1,545.921 | 1,279.461 | 1,516.409 | 1,296.162 | 1,595.725 | 1,258.238 | 745.125 | 313.19 | 183.844 | 150.256 | 136.17 | 128.647 | 128.792 |
Kosten van de omzet
| 6,180.19 | 6,791.054 | 5,655.033 | 4,926.308 | 4,461.955 | 4,170.669 | 4,835.568 | 5,814.263 | 5,081.486 | 3,431.059 | 2,578.499 | 1,175.891 | 947.399 | 938.669 | 818.334 | 1,239.202 | 972.834 | 557.982 | 216.395 | 120.449 | 87.055 | 75.364 | 79.146 | 86.095 |
Brutowinst
| 4,715.298 | 4,070.16 | 3,830.24 | 3,165.28 | 714.853 | 758.355 | 894.221 | 1,172.847 | 1,139.636 | 770.314 | 690.407 | 370.03 | 332.062 | 577.741 | 477.828 | 356.522 | 285.403 | 187.143 | 96.795 | 63.395 | 63.201 | 60.805 | 49.501 | 42.698 |
Brutowinstmarge
| 0.433 | 0.375 | 0.404 | 0.391 | 0.138 | 0.154 | 0.156 | 0.168 | 0.183 | 0.183 | 0.211 | 0.239 | 0.26 | 0.381 | 0.369 | 0.223 | 0.227 | 0.251 | 0.309 | 0.345 | 0.421 | 0.447 | 0.385 | 0.332 |
Onderzoek- en ontwikkelingskosten
| 206.655 | 210.968 | 132.739 | 92.168 | 122.746 | 110.316 | 126.085 | 128.766 | 119.503 | 9.305 | 32.606 | 15.889 | 15.276 | 15.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 293.34 | 256.769 | 253.072 | 178.826 | 70.528 | 64.129 | 67.668 | 68.926 | 46.119 | 38.735 | 36.294 | 24.23 | 25.516 | 38.11 | 86.044 | 71.335 | 62.421 | 51.23 | 38.36 | 26.226 | 25.75 | 16.287 | 13.077 | 9.005 |
Verkoop- en marketingkosten
| 200.012 | 214.415 | 186.214 | 199.919 | 242.51 | 237.563 | 221.412 | 191.508 | 195.218 | 146.255 | 105.254 | 35.281 | 34.342 | 32.819 | 24.591 | 25.058 | 31.383 | 58.528 | 30.007 | 11.368 | 10.304 | 8.047 | 7.557 | 6.531 |
Verkoop-, algemene en administratieve kosten
| 493.352 | 471.184 | 439.286 | 378.745 | 313.039 | 301.692 | 289.081 | 260.434 | 241.336 | 184.99 | 141.548 | 59.51 | 59.858 | 70.929 | 110.635 | 96.393 | 93.804 | 109.758 | 68.368 | 37.594 | 36.055 | 24.334 | 20.635 | 15.536 |
Overige kosten
| 1,713.638 | 880.808 | 906.426 | 766.707 | 134.356 | 6.464 | 14.665 | 56.13 | 45.727 | 12.126 | 18.633 | 15.5 | 39.279 | 14.225 | 15.91 | 1.259 | 0.605 | -0.023 | -0.618 | -0.356 | 0.597 | 6.926 | 9.896 | 9.108 |
Bedrijfskosten
| 2,413.645 | 1,562.959 | 1,478.451 | 1,237.619 | 570.141 | 544.234 | 546.788 | 580.235 | 553.216 | 323.072 | 293.856 | 125.989 | 121.338 | 144.006 | 117.531 | 101.474 | 100.457 | 112.652 | 70.045 | 38.631 | 37.139 | 25.336 | 21.433 | 16.641 |
Bedrijfsresultaat
| 2,301.653 | 2,704.505 | 2,829.106 | 2,240.322 | 156.01 | 15.405 | 328.31 | 568.924 | 522.7 | 391.226 | 367.375 | 223.287 | 199.252 | 425.899 | 352.57 | 284.486 | 223.793 | 79.669 | 27.155 | 23.042 | 20.481 | 28.554 | 18.886 | 19.448 |
Bedrijfsresultaat ratio
| 0.211 | 0.249 | 0.298 | 0.277 | 0.03 | 0.003 | 0.057 | 0.081 | 0.084 | 0.093 | 0.112 | 0.144 | 0.156 | 0.281 | 0.272 | 0.178 | 0.178 | 0.107 | 0.087 | 0.125 | 0.136 | 0.21 | 0.147 | 0.151 |
Totaal overige inkomsten en kosten netto
| 2.406 | -17.331 | 3.226 | -780.891 | 0.368 | 6.464 | 10.986 | 32.888 | 45.425 | -140.584 | 16.379 | 15.418 | 39.26 | 13.752 | 15.833 | 30.515 | 39.236 | 0.227 | -0.214 | -2.078 | 0.597 | 0.01 | 0.715 | 0.002 |
Inkomen voor belasting
| 2,304.059 | 1,873.307 | 2,029.978 | 2,014.431 | 52.085 | 21.869 | 342.975 | 621.118 | 568.125 | 403.184 | 383.754 | 238.705 | 238.512 | 439.651 | 368.403 | 285.564 | 224.181 | 79.646 | 26.536 | 22.686 | 21.078 | 28.564 | 19.601 | 19.45 |
Inkomen voor belasting ratio
| 0.211 | 0.172 | 0.214 | 0.249 | 0.01 | 0.004 | 0.06 | 0.089 | 0.091 | 0.096 | 0.117 | 0.154 | 0.186 | 0.29 | 0.284 | 0.179 | 0.178 | 0.107 | 0.085 | 0.123 | 0.14 | 0.21 | 0.152 | 0.151 |
Belastingkosten
| 507.715 | 422.97 | 473.58 | 510.944 | 36.711 | 13.661 | 91.516 | 128.831 | 122.103 | 97.608 | 85.617 | 46.607 | 44.452 | 69.879 | 62.732 | 39.557 | 29.277 | 10.648 | 10.816 | 7.951 | 7.543 | 9.72 | 2.134 | 3.061 |
Nettowinst
| 1,364.325 | 1,100.621 | 1,223.923 | 1,176.01 | 15.863 | 19.375 | 239.432 | 472.781 | 429.788 | 285.571 | 283.42 | 152.194 | 164.193 | 319.818 | 255.465 | 211.466 | 177.297 | 67.967 | 15.702 | 14.809 | 13.283 | 17.264 | 17.228 | 15.559 |
Nettowinstmarge
| 0.125 | 0.101 | 0.129 | 0.145 | 0.003 | 0.004 | 0.042 | 0.068 | 0.069 | 0.068 | 0.087 | 0.098 | 0.128 | 0.211 | 0.197 | 0.133 | 0.141 | 0.091 | 0.05 | 0.081 | 0.088 | 0.127 | 0.134 | 0.121 |
WPA (Winst Per Aandeel)
| 0.24 | 0.25 | 0.21 | 0.21 | 0.7 | 0.01 | 0.18 | 0.35 | 0.32 | 0.32 | 0.23 | 0.14 | 0.15 | 0.29 | 0.23 | 0.19 | 0.16 | 0.067 | 0.015 | 0.014 | 0.012 | 0.016 | 0.016 | 0.015 |
Verwaterde WPA
| 0.24 | 0.25 | 0.21 | 0.21 | 0.7 | 0.01 | 0.18 | 0.35 | 0.32 | 0.32 | 0.23 | 0.14 | 0.15 | 0.29 | 0.23 | 0.19 | 0.16 | 0.067 | 0.015 | 0.014 | 0.012 | 0.016 | 0.016 | 0.015 |
EBITDA
| 2,618.205 | 2,219.449 | 2,299.586 | 2,230.678 | 1,621.157 | 211.077 | 514.706 | 812.759 | 750.42 | 667.871 | 449.03 | 274.124 | 271.805 | 468.998 | 378.244 | 267.261 | 194.993 | 92.914 | 37.721 | 33.04 | 33.676 | 41.894 | 35.1 | 34.271 |
EBITDA ratio
| 0.24 | 0.204 | 0.242 | 0.276 | 0.313 | 0.043 | 0.09 | 0.116 | 0.121 | 0.159 | 0.137 | 0.177 | 0.212 | 0.309 | 0.292 | 0.167 | 0.155 | 0.125 | 0.12 | 0.18 | 0.224 | 0.308 | 0.273 | 0.266 |