
FangDa Carbon New Material Co.,Ltd
SSE:600516.SS
4.77 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 84.515 | 0.806 | 171.285 | 31.941 | 103.409 | 59.441 | 221.447 | 373.218 | 125.99 | 307.019 | 33.712 | 211.18 | 371.302 | 368.255 | 133.859 | 147.05 | 201.954 | 120.59 | 77.864 | 82.862 | 485.248 | 734.941 | 713.151 | 1,068.048 | 1,358.201 | 1,272.093 | 1,894.468 | 1,601.301 | 1,607.263 | 338.332 | 73.522 | -11.303 | 63.763 | 3.956 | 11.034 | 16.088 | -14.878 | 41.7 | -11.896 | -60.049 | 76.054 | 133.908 | 129.253 | -14.421 | 36.687 | 105.631 | 108.154 | 89.129 | 121.031 | 187.418 | 70.97 | 87.797 | 139.504 | 214.391 | 172.351 | 127.445 | 123.8 | 95.722 | 39.663 | -133.61 | 10.342 | 101.542 | 40.846 | 95.215 | 172.671 | 229.336 | 48.088 | 26.147 | 32.836 | 32.064 | 11.116 | 59.562 | -2.148 | -34.194 | -14.56 | -160.526 | 4.218 | 9.658 | 3.104 | -112.018 | 13.856 | 7.716 | 2.328 | 4.649 | 7.472 | 8.183 | 3.338 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 78.759 | 78.759 | 84.4 | -140.821 | 72.144 | 72.144 | 66.117 | 66.117 | 68.351 | 68.351 | 50.474 | 47.554 | 71.237 | 71.237 | 190.772 | -79.417 | 79.417 | 0 | 187.04 | -75.492 | 75.492 | 0 | 225.517 | -90.723 | 90.723 | 0 | 194.875 | -88.264 | 88.264 | 0 | 198.881 | -120.551 | 120.551 | 0 | 186.277 | -85.305 | 85.305 | 0 | 194.023 | -94.383 | 94.383 | 0 | 176.422 | -82.657 | 82.657 | 0 | 170.207 | -79.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.467 | 10.951 | 0 | 10.774 | 8.595 | 9.197 | 8.78 | 7.766 | 10.024 | 7.716 | 8.763 | 8.012 | 7.623 | 7.979 | 7.95 | 8.365 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.027 | 0 | 90.87 | 0 | 355.763 | 0 | 188.87 | 0 | 272.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 192.78 | 0 | 243.398 | 437.652 | -437.652 | 0 | -1,066.299 | 1,168.493 | -1,168.493 | 0 | -980.857 | 91.046 | -91.046 | 0 | -317.126 | 167.21 | -167.21 | 0 | 2,483.276 | -1,655.131 | 1,655.131 | 0 | 451.55 | 588.877 | -588.877 | 0 | -2,299.849 | -6.636 | 6.636 | 0 | 157.511 | 22.542 | -22.542 | 0 | 110.952 | -165.957 | 165.957 | 0 | 203.935 | 288.842 | -288.842 | 0 | 394.619 | 661.395 | -661.395 | 0 | -346.569 | 235.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.439 | 96.376 | 31.98 | -4.857 | 26.458 | -4.366 | -23.818 | -7.518 | 4.044 | -30.865 | -33.46 | -10.111 | -35.242 | -60.566 | -58.164 | -11.26 |
Vorderingen
| 0 | 0 | 0 | -104.912 | 0 | -238.765 | 241.792 | -241.792 | 0 | -492.899 | 681.275 | -681.275 | 0 | -587.938 | -79.953 | 79.953 | 0 | -538.701 | 319.947 | -319.947 | 0 | 2,028.391 | -1,667.987 | 1,667.987 | 0 | 876.088 | 126.181 | -126.181 | 0 | -2,100.618 | 95.6 | -95.6 | 0 | -242.213 | 136.874 | -136.874 | 0 | -62.438 | -192.757 | 192.757 | 0 | -98.479 | 346.625 | -346.625 | 0 | 387.402 | 122.564 | -122.564 | 0 | -307.966 | 111.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 297.692 | 0 | 482.163 | 195.859 | -195.859 | 0 | -573.399 | 487.217 | -487.217 | 0 | -392.919 | 147.872 | -147.872 | 0 | 221.575 | -165.937 | 165.937 | 0 | 454.885 | -178.563 | 178.563 | 0 | -780.301 | 494.82 | -494.82 | 0 | -471.887 | -36.033 | 36.033 | 0 | 399.724 | -173.65 | 173.65 | 0 | 173.39 | -24.599 | 24.599 | 0 | 302.414 | -142.964 | 142.964 | 0 | 7.218 | 47.217 | -47.217 | 0 | -38.603 | 123.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.157 | -41.434 | 45.999 | -14.242 | 45.266 | 8.808 | -42.342 | 5.12 | 76.947 | -3.183 | 1.907 | -14.016 | 55.109 | 13.946 | 6.011 | -40.679 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.128 | -23.128 | 0 | 0 | 13.201 | -13.201 | 0 | 0 | 191.42 | -191.42 | 0 | 355.763 | -32.124 | 32.124 | 0 | 272.656 | -66.203 | 66.203 | 0 | 0 | 59.319 | -59.319 | 0 | 0 | 51.399 | -51.399 | 0 | 0 | 85.181 | -85.181 | 0 | 0 | 491.614 | -491.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.282 | 137.81 | -14.018 | 9.385 | -18.808 | -13.173 | 18.523 | -12.638 | -72.903 | -27.682 | -35.367 | 3.906 | -90.352 | -74.512 | -64.175 | 29.42 |
Overige Niet-Contante Posten
| -204.926 | 94.505 | 166.614 | 422.149 | -189.207 | -212.982 | -26.739 | 684.795 | -72.144 | 1,000.182 | -1,234.61 | 1,100.142 | -200.109 | -211.18 | -371.302 | -368.255 | -133.859 | -147.05 | -201.954 | -120.59 | -77.864 | -82.862 | -485.248 | -734.941 | -713.151 | -1,068.048 | -1,358.201 | -1,272.093 | -1,894.468 | -1,601.301 | -1,607.263 | -338.332 | -73.522 | 11.303 | -63.763 | -3.956 | -11.034 | -16.088 | 14.878 | -41.7 | 11.896 | 60.049 | -76.054 | -133.908 | -129.253 | 14.421 | -36.687 | -105.631 | -108.154 | -89.129 | -121.031 | -187.418 | -70.97 | -87.797 | -139.504 | -214.391 | -172.351 | -127.445 | -123.8 | -95.722 | -39.663 | 133.61 | -10.342 | -101.542 | -40.846 | -95.215 | -172.671 | -229.336 | -48.088 | -26.147 | -32.836 | -32.064 | -11.116 | 38.892 | -92.293 | 8.919 | 13.173 | 113.366 | -2.428 | 9.92 | 10.034 | 63.295 | 12.334 | 7.411 | 13.635 | -1.168 | -1.103 | 7.513 | 12.443 |
Kasstroom uit Operationele Activiteiten
| -204.926 | 94.505 | 251.129 | 344.196 | -17.922 | 146.757 | 373.501 | 378.728 | 221.447 | 373.218 | 125.99 | 307.019 | -166.397 | -554.016 | -73.651 | 540.722 | 49.1 | 383.991 | 206.301 | 93.051 | -104.16 | 688.294 | 541.051 | 1,134.977 | 2,035.587 | 993.509 | 2,360.819 | 1,672.613 | 687.313 | 1,665.995 | 1,041.604 | 631.658 | 119.662 | 9.381 | 176.237 | -42.17 | 171.716 | 214.95 | 26.684 | 279.86 | -118.238 | 549.436 | 110.283 | 89.626 | -252.538 | 1,077.344 | 1.642 | 95.248 | -564.859 | 423.881 | 284.024 | 415.86 | -275.736 | 185.282 | 81.164 | 113.045 | -119.44 | 101.306 | -103.096 | -36.331 | 27.316 | 48.005 | -202.723 | -49.112 | 110.712 | -419.683 | 24.088 | 254.098 | -1.53 | -13.924 | 34.15 | -17.234 | 9.824 | 281.361 | 12.886 | 6.705 | 4.531 | -12.106 | 6.621 | 4.539 | 13.386 | -34.655 | 3.041 | -9.57 | 13.864 | -24.139 | -46.217 | -34.518 | 12.886 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.286 | -9.578 | -37.124 | -21.058 | -52.341 | -70.441 | -32.529 | -36.319 | -27.476 | 19.968 | -105.137 | -21.626 | -46.146 | 6.973 | -77.604 | -43.48 | -40.14 | -106.097 | -32.838 | -31.257 | -30.375 | -19.403 | -26.809 | -12.68 | -26.86 | -44.889 | -21.209 | -22.881 | -34.035 | -22.451 | -13.896 | -23.63 | -15.933 | -8.127 | -2.563 | -5.804 | -4.487 | -40.999 | 14.803 | -7.48 | -22.066 | -30.411 | -35.946 | -19.961 | -26.034 | -40.365 | -23.875 | -32.252 | -10.438 | -66.49 | -120.031 | -17.133 | -17.096 | -90.965 | -38.324 | -21.644 | -61.689 | -115.542 | -29.153 | -45.796 | -50.667 | -2.287 | -40.136 | -46.902 | -89.297 | -92.738 | 27.21 | -78.294 | -7.251 | -51.378 | -6.749 | 21.307 | -47.931 | -14.394 | -1.4 | -0.376 | -0.36 | -22.375 | 1.559 | -6.168 | -6.855 | 23.795 | -23.751 | -41.37 | -42.478 | -51.045 | 11.398 | -24.085 | -56.317 |
Netto Overnames
| 0 | 0 | 0.016 | 0.009 | 0.003 | 161.179 | 109.965 | 1.259 | 33.118 | 101.08 | 0.009 | 0 | 0 | 2.155 | 0.18 | 0 | 0.314 | -273.792 | -0 | 0 | 0 | 68.856 | 0 | -0 | 0 | 0.014 | -0.014 | 0 | 0.014 | -59.619 | 72.384 | 7.5 | 0.212 | 54.494 | 18.374 | 1.16 | 0.495 | -0.011 | 5.338 | 0.682 | 0.065 | -0 | -0.485 | 2.482 | 0.009 | -61.997 | 0.005 | 32.252 | -233.27 | 0 | 0 | 17.272 | 0 | 91.185 | 40.065 | 21.666 | 0 | -88.288 | 31.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.516 | 76.722 | 7.251 | 23.297 | 2.242 | 0 | 0 | 0 | 3.748 | 0 | 0 | 22.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.934 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -774.011 | -1,654.951 | -3,522.809 | -27.553 | -103.842 | -236.413 | -62.643 | -76.429 | -671.056 | -1,258.728 | -158.387 | -57.904 | -4,607.113 | 174.924 | -101.668 | -780.259 | -907.081 | -1,190.71 | -1,818.01 | -410.46 | -611.251 | -332.952 | -127.833 | -938.343 | -261.811 | -84.393 | -341.416 | -204.193 | -75.205 | -1,232.356 | -1,195.125 | -1,152.904 | -3.818 | -0.035 | -29.888 | -120.389 | -109.909 | -5,606.298 | 107.88 | -370.688 | -79.332 | -80.109 | -177.504 | -24.733 | -14.525 | -401.878 | -145.193 | -28.598 | -29.564 | 0 | 0 | -5.781 | -8.076 | -4.75 | -9.4 | -53.623 | -9.859 | 202.329 | -67.25 | -160.686 | -9.549 | -4.93 | -1.832 | 0 | 0 | 10.38 | -22.098 | -2.294 | -0.261 | 29.889 | -28.855 | 0 | 0 | 0 | -1.206 | 0 | 0 | -2.551 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | -56.352 | -20.114 | 0 | 0 |
Verkoop/verval van Beleggingen
| 431.48 | 1,260.467 | 3,529.894 | 33.192 | 139.095 | 108.462 | 68.934 | 159.266 | 1,525.798 | 550.75 | 147.62 | 70.087 | 37.166 | 660.195 | 298.843 | 971.023 | 489.353 | 787.437 | 501.819 | 93.595 | 302.695 | 488.565 | 151.942 | 130.193 | 209.404 | 84.635 | 64.717 | 166.834 | 165.952 | 857.091 | 822.513 | 768.335 | 29.379 | 51.751 | 129.438 | 129.534 | 59.023 | 5,915.179 | 88.567 | 84.582 | 54.377 | 147.975 | 179.982 | 15.749 | 13.531 | 396.83 | 71.764 | 31.764 | 33.637 | 1.305 | 4.925 | 5.877 | 6.524 | -0.012 | 2.563 | 0.318 | 0.103 | 0.481 | 1.651 | 0 | 0 | 0 | 0.369 | 0.459 | 0.114 | 0 | 0.029 | 1.586 | 0.345 | 0.933 | 1.016 | 0.316 | 0.34 | 0 | 2.443 | 0 | 0 | 2.982 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 54.014 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.556 | 0.512 | 0 | 9.693 | 35.925 | -112.559 | 8.016 | 0 | 0 | -26.573 | 0 | 0.252 | 0 | 1,400 | 3,070 | 0.287 | -1,400 | 263.048 | -480 | -284 | -1,300 | 2,626.684 | -659.77 | -121 | 820 | -856.999 | -1,065 | 1,213 | 290 | -1,843.116 | -795 | 455.014 | -55.014 | 262.585 | -690.212 | 756.992 | -280.651 | 10.551 | 770 | -380 | -400 | 400 | 194.906 | -94.906 | 100 | -405.968 | -900.948 | -32.252 | 0 | 2.524 | 0.002 | -21.304 | 4.171 | -90.965 | -38.324 | -17.898 | -3.746 | -116.762 | -27.933 | 7.125 | 1.257 | -1.482 | 0.67 | -17.935 | 0.188 | -6.609 | 27.21 | -78.294 | -7.251 | -51.478 | 0.094 | -1.838 | -0.303 | -188.627 | -1.4 | 0.501 | -0.36 | -25.582 | 4.715 | 2.157 | -6.855 | 14.823 | -23.751 | -41.37 | -42.478 | -51.177 | 3.32 | -15.797 | -56.317 |
Kasstroom uit Investeringsactiviteiten
| -360.261 | -403.55 | -30.022 | -15.41 | -17.086 | -37.213 | 83.728 | 47.778 | 860.383 | -613.502 | -115.895 | -9.191 | -4,616.093 | 2,244.247 | 3,189.751 | 147.572 | -1,857.555 | -520.114 | -1,829.03 | -632.122 | -1,638.93 | 2,831.75 | -662.47 | -941.83 | 740.733 | -901.633 | -1,362.922 | 1,152.76 | 346.725 | -2,300.451 | -1,109.123 | 54.314 | -45.173 | 360.669 | -574.851 | 761.492 | -335.529 | 278.422 | 986.587 | -672.904 | -446.956 | 437.455 | 160.952 | -121.369 | 72.982 | -513.378 | -998.246 | -29.085 | -239.635 | -62.661 | -115.103 | -21.069 | -14.478 | -95.508 | -43.42 | -71.181 | -75.19 | -117.781 | -90.851 | -199.358 | -58.959 | -8.698 | -39.097 | -64.379 | -88.995 | -88.967 | 6.836 | -80.574 | -7.167 | -48.737 | -32.252 | 19.784 | -47.893 | -203.022 | 2.184 | 0.125 | -0.36 | -25.151 | 7.03 | -4.011 | -6.855 | 38.618 | -23.751 | -41.37 | -42.478 | -53.625 | -5.396 | -39.882 | -56.317 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 107.238 | 193.616 | -106.621 | -269.985 | 460.156 | 292.937 | 207.874 | -400.673 | 269.599 | -62.497 | 33.809 | 465.625 | 199.835 | -0.921 | 247.814 | -49.716 | -20.544 | -428.881 | -235.262 | 102.016 | 395.565 | 0 | 0 | -90.471 | 160.522 | 0 | -95.397 | -209.772 | -36 | 0 | -181 | -31.1 | -120 | -226 | -233.3 | 46 | -651.7 | -208.807 | 60 | -177.01 | -92.183 | -291.044 | -361.177 | -25.974 | 95.705 | -137.579 | 218.586 | -822.9 | 1,475.804 | 243.539 | -395.493 | 8.493 | 402.804 | -197.304 | -120 | 13 | -5 | 197.446 | 143.895 | 265.433 | 18.904 | 96.519 | 341.346 | 76.911 | 26.917 | 346.064 | -230.712 | 63.56 | -65.158 | -8.64 | -2.383 | 61.916 | -5.847 | -1.58 | 0 | 0 | 0 | 46.701 | -22.501 | -11.9 | -0.5 | 3.339 | 8.07 | 20.5 | -15 | 88.485 | 60 | -5 | 25 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 20.014 | -20.014 | 0 | -279.999 | 0 | 0 | 0 | -26.573 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | -2.169 | 0 | 0 | 0 | -7.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.814 | -12.214 | -133.601 | -9.125 | -6.248 | -8.204 | -6.751 | -8.19 | -6.666 | -7.567 | -8.793 | -13.284 | -4.605 | -92.483 | -703.657 | -1,132.605 | -5.149 | -18.266 | -11.372 | -11.61 | -9.534 | -2.299 | -12.765 | -4.656 | -10.008 | -4.767 | -5.906 | -3,407.304 | -7.742 | -12.251 | -29.515 | -29.957 | -4.843 | -11.984 | -17.08 | -14.013 | -75.075 | -15.765 | -14.855 | -18.204 | -83.979 | -21.855 | -22.419 | -112.329 | -89.68 | -26.494 | -223.105 | -27.187 | -211.025 | -61.907 | -43.907 | -23.173 | -24.226 | -41.247 | -29.274 | -24.627 | -21.506 | -22.624 | -22.224 | -26.541 | -20.228 | -29.12 | -159.284 | -45.116 | -15.207 | -30.585 | -12.354 | -12.022 | -18.2 | -7.897 | -9.477 | -23.358 | -4.516 | -11.683 | -13.267 | -13.459 | -8.994 | -4.468 | -8.979 | -9.542 | -9.696 | -13.034 | -9.482 | -10.771 | -9.993 | -7.914 | -6.039 | 0 | 0 |
Overige Financieringsactiviteiten
| -0 | -790.023 | -211.165 | -16.142 | -6.203 | -370.41 | 98.202 | -3.62 | 1,297.303 | 25.464 | 0 | 26.573 | -1.109 | -9.382 | -0.25 | 770.381 | 1.25 | 1.3 | 1 | 1.158 | 0.012 | -338.887 | 414.166 | 174.547 | 0 | 272.568 | 0 | 57.768 | -21.768 | -18.802 | 452.363 | 100 | 20 | 0 | -0 | 0 | -0 | -81.574 | -33.93 | 62.946 | 50.759 | -339.026 | 23.378 | -4.414 | 17.76 | -109.7 | 199.44 | 1,796.45 | -2.05 | -59.24 | -0.42 | -0 | -2.101 | -2.885 | 0 | -0.017 | 0.017 | -12.837 | 0.011 | 0.013 | 0.067 | -0.979 | -2.496 | 1.698 | 20.154 | -2.935 | 1,113.505 | 1.058 | 57.712 | 27.321 | -9.024 | 1.959 | 4.25 | 0.048 | -3.664 | 0.466 | 0 | -6.324 | 0.1 | 5.2 | 0 | -87.802 | -32.958 | -1.24 | 0 | 14.476 | 0.476 | -24.464 | 8.069 |
Kasstroom uit Financieringsactiviteiten
| 99.424 | -608.621 | -451.387 | -295.253 | 447.705 | -85.678 | 299.325 | -412.484 | 1,560.236 | -71.173 | 25.016 | 478.913 | 194.121 | -102.786 | -456.093 | -1,182.32 | -24.443 | -448.017 | -245.634 | 91.563 | 386.042 | -349.137 | 401.401 | 79.42 | 150.514 | 267.8 | -101.303 | -3,559.308 | -65.51 | -96.582 | 241.847 | 38.943 | -104.843 | -237.984 | -250.38 | 31.987 | -726.775 | -306.146 | 13.015 | -132.268 | -125.404 | -651.925 | -360.219 | -142.717 | 23.785 | -273.772 | 194.921 | 946.362 | 1,262.729 | 98.392 | -439.82 | -14.681 | 376.477 | -241.436 | -149.274 | -11.644 | -26.489 | 161.985 | 121.681 | 238.904 | -1.258 | 66.419 | 180.467 | 33.492 | 31.864 | 312.544 | 870.439 | 52.596 | -25.645 | 10.783 | -10.14 | 40.517 | -10.629 | 10.151 | -16.931 | -12.992 | -8.994 | 35.909 | -31.38 | -16.242 | -10.196 | -97.497 | -34.37 | 8.488 | -24.993 | 95.047 | 54.437 | -29.464 | 33.069 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.291 | 0.716 | 1.754 | 2.492 | 1.892 | 0.274 | 0.907 | 5.733 | -5.703 | 1.435 | 4.728 | 5.135 | -1.203 | 0.428 | -0.097 | 1.004 | 1.187 | 9.332 | -2.409 | -0.736 | -0.015 | 1.171 | -1.185 | 2.232 | 8.159 | 34.116 | -20.035 | -17.757 | 29.043 | -28.705 | 8.193 | 1.798 | 1.381 | 0.162 | -1.546 | -0.336 | -1.043 | 6.476 | -2.893 | -1.068 | -2.186 | -0.869 | 1.914 | -1.389 | -1.173 | -19.739 | -0.127 | 4.732 | 2.702 | -0.702 | -0.042 | -0.475 | 0.673 | -0.028 | -0.407 | -0.01 | 0.028 | -0.088 | -0.013 | -0.003 | -0.003 | -0.038 | 0.011 | -0.033 | 0.033 | 1.147 | -5.865 | 2.503 | 0.366 | 8.6 | -1.898 | -2.551 | -0.587 | -4.999 | -0.001 | 0 | -0 | 0.03 | 0.079 | 0 | -0 | 0.111 | -0 | -0 | 0 | 0.098 | 0 | -0 | -0 |
Netto Kasstroomverandering
| -462.59 | -930.42 | -242.971 | 33.044 | 409.26 | 66.507 | 757.461 | 19.755 | 2,375.898 | -976.016 | 182.334 | 901.662 | -4,589.571 | 1,587.873 | 2,659.911 | -493.022 | -1,831.71 | -574.808 | -1,870.772 | -448.244 | -1,357.063 | 3,172.077 | 278.798 | 274.798 | 2,934.992 | 393.792 | 876.558 | -751.692 | 997.571 | -759.743 | 182.522 | 726.713 | -28.973 | 132.228 | -650.541 | 750.974 | -891.631 | 193.702 | 1,023.393 | -526.38 | -692.784 | 334.096 | -87.069 | -175.849 | -156.944 | 270.455 | -801.81 | 1,017.258 | 460.937 | 458.911 | -270.94 | 379.635 | 86.936 | -151.69 | -111.938 | 30.209 | -221.093 | 145.422 | -72.279 | 3.213 | -32.904 | 105.688 | -61.343 | -80.031 | 53.614 | -194.958 | 895.498 | 228.623 | -33.976 | -43.277 | -76.224 | 40.517 | -49.285 | 83.492 | -1.862 | -6.162 | -4.824 | -123.319 | -17.65 | -15.714 | -3.665 | -93.423 | -55.08 | -42.452 | -53.607 | 17.382 | 2.823 | -103.864 | -10.362 |
Kaspositie aan het Einde van de Periode
| 4,931.822 | 5,394.412 | 6,324.832 | 6,633.594 | 6,600.55 | 6,191.29 | 6,093.048 | 5,335.587 | 5,315.832 | 2,939.933 | 3,915.949 | 3,733.615 | 2,831.954 | 7,421.525 | 5,833.652 | 3,173.741 | 3,666.764 | 5,498.474 | 6,073.282 | 7,944.054 | 8,392.298 | 9,749.361 | 6,577.284 | 6,298.487 | 6,023.688 | 3,088.696 | 2,694.904 | 1,818.345 | 2,570.037 | 1,572.466 | 2,332.209 | 2,149.688 | 1,422.975 | 1,451.948 | 1,319.719 | 1,970.26 | 1,219.287 | 2,110.918 | 1,917.215 | 893.822 | 1,420.202 | 2,112.987 | 1,778.891 | 1,865.96 | 2,041.81 | 2,198.754 | 1,928.299 | 2,730.109 | 1,712.851 | 1,248.668 | 789.757 | 1,060.698 | 681.062 | 594.126 | 745.816 | 857.754 | 827.544 | 1,048.637 | 903.215 | 975.495 | 972.282 | 1,005.186 | 899.498 | 960.841 | 1,040.872 | 987.258 | 1,182.216 | 286.718 | 58.094 | 92.07 | -10.14 | 40.517 | 98.087 | 98.592 | 15.1 | 16.962 | 23.125 | 22.949 | 146.267 | 163.918 | 179.631 | 61.297 | 154.72 | 209.8 | 252.251 | 305.858 | 288.477 | 285.653 | 389.517 |