
Tengda Construction Group Co., Ltd.
SSE:600512.SS
2.23 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 699.462 | 1,371.702 | 648.287 | 922.944 | 755.827 | 1,458.203 | 799.746 | 988.945 | 817.345 | 1,465.073 | 1,264.204 | 1,712.749 | 1,398.745 | 2,205.576 | 1,333.812 | 1,343.261 | 2,042.508 | 2,473.642 | 1,659.345 | 1,080.285 | 690.146 | 1,920.606 | 977.876 | 700.981 | 768.493 | 1,117.872 | 1,013.487 | 787.256 | 594.636 | 1,289.194 | 772.926 | 860.289 | 667.238 | 971.688 | 565.972 | 839.433 | 691.177 | 911.381 | 771.642 | 498.216 | 739.826 | 1,611.169 | 420.794 | 354.818 | 526.75 | 746.754 | 318.411 | 357.07 | 429.292 | 476.778 | 308.581 | 322.084 | 265.86 | 459.251 | 262.289 | 288.689 | 257.761 | 656.995 | 279.487 | 238.883 | 346.969 | 605.351 | 633.779 | 359.705 | 336.087 | 714.58 | 356.019 | 370.66 | 372.472 | 506.966 | 410.312 | 362.102 | 295.502 | 533.789 | 337.149 | 272.837 | 264.912 | 527.443 | 368.364 | 322.322 | 152.351 | 461.897 | 223.198 | 278.221 | 229.332 | 344.408 | 307.735 | 244.318 | 127.931 | 157.721 | 136.117 | 174.696 | 90.923 |
Kosten van de omzet
| 632.124 | 1,205.417 | 564.64 | 854.835 | 668.285 | 1,313.714 | 759.078 | 862.4 | 713.588 | 1,297.136 | 1,054.888 | 1,421.628 | 1,307.351 | 1,856.073 | 1,074.522 | 1,120.445 | 1,529.936 | 2,077.027 | 1,497.631 | 941.566 | 612.285 | 1,704.407 | 859.707 | 651.575 | 693.167 | 1,076.907 | 831.078 | 697.781 | 527.134 | 1,119.619 | 655.49 | 748.969 | 589.667 | 866.013 | 500.43 | 726.05 | 607 | 838.201 | 689.71 | 430.508 | 655.121 | 1,448.041 | 372.076 | 310.163 | 470.224 | 609.505 | 278.278 | 312.622 | 382.333 | 406.751 | 266.201 | 276.691 | 221.603 | 398.913 | 219.428 | 242.661 | 222.513 | 588.577 | 235.169 | 200.542 | 298.264 | 555.35 | 558.293 | 314.904 | 298.048 | 667.254 | 305.286 | 320.733 | 320.521 | 435.273 | 349.097 | 302.325 | 249.079 | 450.476 | 279.053 | 226.899 | 221.732 | 458.085 | 317.906 | 276.659 | 129.481 | 386.902 | 193.23 | 236.12 | 205.334 | 313.301 | 264.511 | 210.544 | 108.453 | 126.044 | 118.254 | 150.223 | 76.586 |
Brutowinst
| 67.338 | 166.285 | 83.647 | 68.109 | 87.542 | 144.489 | 40.668 | 126.545 | 103.756 | 167.937 | 209.316 | 291.12 | 91.394 | 349.503 | 259.289 | 222.816 | 512.572 | 396.615 | 161.715 | 138.719 | 77.861 | 216.199 | 118.169 | 49.406 | 75.327 | 40.965 | 182.41 | 89.476 | 67.501 | 169.575 | 117.436 | 111.32 | 77.571 | 105.675 | 65.542 | 113.383 | 84.176 | 73.18 | 81.932 | 67.709 | 84.704 | 163.128 | 48.717 | 44.655 | 56.526 | 137.25 | 40.133 | 44.448 | 46.959 | 70.027 | 42.38 | 45.393 | 44.257 | 60.338 | 42.861 | 46.029 | 35.247 | 68.417 | 44.318 | 38.341 | 48.705 | 50.001 | 75.486 | 44.801 | 38.038 | 47.326 | 50.733 | 49.927 | 51.951 | 71.693 | 61.215 | 59.777 | 46.423 | 83.313 | 58.096 | 45.937 | 43.18 | 69.359 | 50.458 | 45.662 | 22.87 | 74.994 | 29.968 | 42.101 | 23.998 | 31.107 | 43.223 | 33.774 | 19.478 | 31.677 | 17.863 | 24.473 | 14.337 |
Brutowinstmarge
| 0.096 | 0.121 | 0.129 | 0.074 | 0.116 | 0.099 | 0.051 | 0.128 | 0.127 | 0.115 | 0.166 | 0.17 | 0.065 | 0.158 | 0.194 | 0.166 | 0.251 | 0.16 | 0.097 | 0.128 | 0.113 | 0.113 | 0.121 | 0.07 | 0.098 | 0.037 | 0.18 | 0.114 | 0.114 | 0.132 | 0.152 | 0.129 | 0.116 | 0.109 | 0.116 | 0.135 | 0.122 | 0.08 | 0.106 | 0.136 | 0.114 | 0.101 | 0.116 | 0.126 | 0.107 | 0.184 | 0.126 | 0.124 | 0.109 | 0.147 | 0.137 | 0.141 | 0.166 | 0.131 | 0.163 | 0.159 | 0.137 | 0.104 | 0.159 | 0.161 | 0.14 | 0.083 | 0.119 | 0.125 | 0.113 | 0.066 | 0.143 | 0.135 | 0.139 | 0.141 | 0.149 | 0.165 | 0.157 | 0.156 | 0.172 | 0.168 | 0.163 | 0.131 | 0.137 | 0.142 | 0.15 | 0.162 | 0.134 | 0.151 | 0.105 | 0.09 | 0.14 | 0.138 | 0.152 | 0.201 | 0.131 | 0.14 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 20.524 | 65.41 | 31.255 | 25.555 | 25.226 | 10.711 | 52.294 | 53.656 | 48.609 | 65.326 | 50.829 | 35.213 | 47.59 | 60.391 | 115.967 | 56.704 | 15.674 | 69.872 | 50.102 | 61.655 | 33.135 | 91.67 | 52.557 | 12.445 | 17.282 | 69.872 | 58.126 | 31.807 | 1.459 | 32.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.017 | -54.982 | 85.577 | -10.83 | 39.043 | -59.451 | 94.842 | -11.466 | 42.495 | -49.792 | 86.063 | -9.174 | 34.697 | 21.453 | 68.762 | -10.825 | 34.464 | -42.633 | 26.759 | -5.923 | 28.036 | -36.882 | 30.572 | -4.946 | 32.064 | -102.325 | 52.481 | 32.589 | 46.092 | -8.109 | 16.035 | -2.345 | 20.763 | -20.449 | 8.69 | 0.724 | 17.51 | -14.21 | 15.644 | -3.91 | 18.536 | -13.655 | 17.889 | -5.21 | 16.526 | -8.954 | 15.954 | -3.44 | 15.539 | -22.48 | 15.677 | -2.413 | 13.691 | -29.288 | 19.622 | -5.993 | 15.636 | -18.538 | 14.321 | 18.177 | 13.046 | 20 | 13.514 | 16.543 | 10.994 | 19.812 | 11.676 | 13.189 | 12.666 | 19.659 | 10.146 | 10.465 | 10.01 | 21.171 | 14.042 | 10.971 | 8.767 | 11.829 | 14.948 | 17.177 | 5.773 | 23.31 | 7.971 | 16.294 | 4.046 | 10.97 | 15.246 | 12.219 | 4.081 | 12.19 | 5.483 | 8.805 | 3.938 |
Verkoop- en marketingkosten
| 2.029 | 2.358 | 2.983 | 3.081 | 1.768 | 3.015 | 1.74 | 3.681 | 1.766 | 3.409 | 2.784 | 1.573 | 2.505 | 3.049 | 4.895 | 4.524 | 5.454 | 7.946 | 9.457 | 11.207 | 7.454 | 5.849 | 3.637 | 2.453 | 7.018 | 2.788 | 1.216 | 2.035 | 3.732 | 7.837 | 2.349 | 1.843 | 2.209 | 1.073 | 3.632 | 3.005 | 1.155 | 1.301 | 2.609 | 1.836 | 1.129 | 3.048 | 4.406 | 0.282 | 4.74 | 5.033 | 4.58 | 8.505 | 3.861 | 8.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Verkoop-, algemene en administratieve kosten
| 47.045 | -52.624 | 88.56 | 84.411 | 40.811 | -56.436 | 96.582 | -7.785 | 44.261 | -46.383 | 88.847 | -7.601 | 37.201 | 24.502 | 73.657 | -6.301 | 39.919 | -34.687 | 36.215 | 5.284 | 35.49 | -31.033 | 34.209 | -2.493 | 39.082 | -99.537 | 53.697 | 34.623 | 49.824 | -0.273 | 18.384 | -0.502 | 22.972 | -19.376 | 12.322 | 3.73 | 18.664 | -12.908 | 18.253 | -2.074 | 19.665 | -10.607 | 22.295 | -4.927 | 21.266 | -3.921 | 20.534 | 5.065 | 19.4 | -13.714 | 15.677 | -2.413 | 13.691 | -29.288 | 19.622 | -5.993 | 15.636 | -18.564 | 14.339 | 18.186 | 13.046 | 20 | 13.514 | 16.543 | 10.994 | 19.817 | 11.681 | 13.194 | 12.671 | 19.664 | 10.151 | 10.47 | 10.015 | 21.176 | 14.047 | 10.976 | 8.772 | 11.834 | 14.953 | 17.182 | 5.778 | 23.315 | 7.978 | 16.303 | 4.058 | 10.983 | 15.258 | 12.231 | 4.09 | 12.2 | 5.493 | 8.814 | 3.948 |
Overige kosten
| -81.615 | 276.222 | -76.834 | -0.633 | -2.689 | -0.183 | -0.016 | -2.37 | 9.62 | 161.785 | -38.295 | 55.59 | 6.24 | -24.08 | 20.86 | -0.151 | -0.217 | 0.691 | -4.341 | -1.19 | -1.66 | -0.937 | -1.287 | 1.235 | -4.035 | -2.096 | -0.373 | -0.079 | 0.142 | -4.093 | 0.595 | 0.487 | -1.491 | 30.995 | -0.247 | 0.233 | -0.109 | -9.365 | 3.935 | -0.024 | -0.138 | -0.014 | 1.743 | 22.158 | -0.061 | -21.408 | 3.01 | 91.916 | 70.584 | 42 | 0.05 | 17.483 | 0.029 | 34.443 | 0.654 | 14.08 | 1.068 | 0.887 | 0.61 | 6.297 | -0.013 | 0.879 | 1.424 | 3.912 | 0.072 | -0.126 | 1.191 | 3.748 | -0.056 | -0.156 | 0.777 | 2.231 | 0.009 | 0.686 | 1.399 | 26.863 | 2.072 | -1.319 | 1.096 | 5.043 | -0.01 | -0.1 | 0.374 | 3.325 | -0.155 | 1.086 | 0.028 | 0.537 | 0.14 | -1.702 | 0.028 | -0.119 | -0.002 |
Bedrijfskosten
| -14.046 | 289.008 | 42.98 | 109.967 | 71.893 | 126.9 | 118.297 | 90.611 | 102.49 | 180.728 | 101.381 | 83.202 | 91.032 | 168.686 | 139.608 | 103.51 | 91.225 | 121.979 | 88.423 | 112.237 | 67.183 | 135.448 | 92.679 | 49.752 | 58.692 | 37.39 | 115.287 | 83.091 | 53.458 | 119.83 | 21.916 | 23.799 | 26.066 | 56.69 | 19.213 | 38.457 | 43.871 | 77.847 | 44.142 | 33.703 | 47.792 | 120.601 | 35.755 | 22.909 | 38.906 | 75.838 | 31.993 | 37.46 | 35.146 | 50.571 | 29.364 | 27.268 | 24.239 | 36.903 | 28.914 | 29.49 | 24.625 | 52.281 | 24.092 | 26.203 | 24.891 | 40.018 | 34.889 | 28.605 | 21.971 | 42.405 | 23.697 | 25.459 | 24.858 | 35.87 | 23.999 | 23.035 | 20.357 | 39.146 | 25.685 | 20.166 | 18.01 | 28.926 | 26.563 | 27.703 | 11.202 | 34.723 | 15.132 | 24.927 | 11.507 | 24.212 | 24.312 | 19.229 | 8.221 | 22.333 | 9.914 | 11.943 | 5.821 |
Bedrijfsresultaat
| 81.384 | -122.723 | 40.666 | -41.858 | 131.731 | -97.417 | 66.156 | -81.187 | 151.618 | 102.799 | 141.89 | 262.141 | 36.776 | 107.893 | 200.81 | 215.714 | 495.871 | 180.401 | 285.111 | 290.167 | -18.562 | -46.738 | 94.312 | 260.832 | 442.966 | -64.66 | -10.805 | 170.827 | -223.514 | 26.985 | 72.367 | 68.308 | 51.49 | 6.132 | 22.051 | 55.857 | 2.695 | -52.615 | 6.272 | 11.808 | 3.058 | 19.926 | 5.233 | 16.397 | 10.652 | 44.024 | 7.399 | 13.585 | 8.892 | -5.898 | 9.007 | 10.53 | 11.216 | 6.728 | 2.704 | 9.606 | 11.094 | -1.885 | 9.515 | 5.212 | 13.625 | 3.635 | 25.968 | 3.489 | 15.335 | -14.015 | 19.722 | 8.051 | 22.488 | 16.027 | 23.92 | 22.115 | 19.525 | 33.789 | 21.389 | 15.007 | 14.352 | 34.197 | 24.662 | 18.132 | 11.577 | 40.298 | 14.938 | 17.478 | 12.636 | 7.395 | 19.39 | 15.625 | 11.628 | 9.346 | 7.996 | 12.913 | 8.852 |
Bedrijfsresultaat ratio
| 0.116 | -0.089 | 0.063 | -0.045 | 0.174 | -0.067 | 0.083 | -0.082 | 0.186 | 0.07 | 0.112 | 0.153 | 0.026 | 0.049 | 0.151 | 0.161 | 0.243 | 0.073 | 0.172 | 0.269 | -0.027 | -0.024 | 0.096 | 0.372 | 0.576 | -0.058 | -0.011 | 0.217 | -0.376 | 0.021 | 0.094 | 0.079 | 0.077 | 0.006 | 0.039 | 0.067 | 0.004 | -0.058 | 0.008 | 0.024 | 0.004 | 0.012 | 0.012 | 0.046 | 0.02 | 0.059 | 0.023 | 0.038 | 0.021 | -0.012 | 0.029 | 0.033 | 0.042 | 0.015 | 0.01 | 0.033 | 0.043 | -0.003 | 0.034 | 0.022 | 0.039 | 0.006 | 0.041 | 0.01 | 0.046 | -0.02 | 0.055 | 0.022 | 0.06 | 0.032 | 0.058 | 0.061 | 0.066 | 0.063 | 0.063 | 0.055 | 0.054 | 0.065 | 0.067 | 0.056 | 0.076 | 0.087 | 0.067 | 0.063 | 0.055 | 0.021 | 0.063 | 0.064 | 0.091 | 0.059 | 0.059 | 0.074 | 0.097 |
Totaal overige inkomsten en kosten netto
| -0.062 | 0.271 | -0.01 | 32.252 | -2.689 | -0.183 | -0.016 | -2.37 | -0.012 | -0.874 | -222.135 | 0.777 | -2.354 | -24.08 | 20.86 | -0.151 | -0.217 | 0.691 | -4.341 | -1.19 | -1.66 | -0.937 | -1.287 | 1.235 | -4.035 | -2.096 | -0.373 | 43.411 | 0.142 | -5.333 | -28.379 | 0.434 | -1.491 | 17.212 | -0.247 | 0.232 | -0.109 | -9.367 | 3.935 | -0.024 | -0.138 | -0.014 | 1.719 | 0.063 | -0.446 | -25.716 | 3.01 | 93.331 | 67.666 | -26.906 | -3.958 | 1.863 | 0.021 | 1.701 | 0.654 | 3.334 | 1.068 | 0.887 | 0.61 | 6.183 | -0.013 | 0.78 | 1.424 | 3.912 | 0.072 | -0.126 | 1.191 | 3.748 | -0.056 | -0.156 | 0.777 | 2.231 | 0.009 | -0.066 | 1.399 | 5.613 | 1.851 | -0.789 | 0.041 | 4.024 | -0.03 | 0.043 | 0.354 | 3.67 | -0.26 | 1.038 | 0.026 | 0.049 | -0 | -1.749 | 0.028 | -0.034 | -0.087 |
Inkomen voor belasting
| 81.322 | -122.452 | 40.656 | -97.484 | 129.041 | -97.6 | 66.14 | -83.557 | 151.605 | 101.925 | -80.244 | 262.077 | -155.235 | 83.813 | 221.67 | 215.563 | 495.654 | 181.092 | 280.77 | 288.976 | -20.222 | -47.674 | 93.025 | 262.067 | 438.93 | -66.756 | -11.178 | 170.748 | -223.372 | 22.945 | 72.962 | 68.742 | 49.999 | 23.344 | 21.804 | 56.089 | 2.586 | -61.982 | 10.207 | 11.783 | 2.92 | 19.912 | 6.952 | 16.46 | 10.206 | 18.308 | 10.408 | 106.916 | 79.478 | -7.718 | 9.057 | 12.393 | 11.236 | 8.429 | 3.357 | 12.941 | 12.162 | -0.998 | 10.125 | 11.395 | 13.613 | 4.415 | 27.393 | 7.401 | 15.406 | -14.141 | 20.912 | 11.799 | 22.432 | 15.871 | 24.697 | 24.347 | 19.534 | 33.723 | 22.788 | 20.62 | 16.202 | 33.408 | 24.703 | 22.156 | 11.547 | 40.341 | 15.292 | 21.149 | 12.377 | 8.433 | 19.416 | 15.674 | 11.628 | 7.597 | 8.024 | 12.879 | 8.765 |
Inkomen voor belasting ratio
| 0.116 | -0.089 | 0.063 | -0.106 | 0.171 | -0.067 | 0.083 | -0.084 | 0.185 | 0.07 | -0.063 | 0.153 | -0.111 | 0.038 | 0.166 | 0.16 | 0.243 | 0.073 | 0.169 | 0.268 | -0.029 | -0.025 | 0.095 | 0.374 | 0.571 | -0.06 | -0.011 | 0.217 | -0.376 | 0.018 | 0.094 | 0.08 | 0.075 | 0.024 | 0.039 | 0.067 | 0.004 | -0.068 | 0.013 | 0.024 | 0.004 | 0.012 | 0.017 | 0.046 | 0.019 | 0.025 | 0.033 | 0.299 | 0.185 | -0.016 | 0.029 | 0.038 | 0.042 | 0.018 | 0.013 | 0.045 | 0.047 | -0.002 | 0.036 | 0.048 | 0.039 | 0.007 | 0.043 | 0.021 | 0.046 | -0.02 | 0.059 | 0.032 | 0.06 | 0.031 | 0.06 | 0.067 | 0.066 | 0.063 | 0.068 | 0.076 | 0.061 | 0.063 | 0.067 | 0.069 | 0.076 | 0.087 | 0.069 | 0.076 | 0.054 | 0.024 | 0.063 | 0.064 | 0.091 | 0.048 | 0.059 | 0.074 | 0.096 |
Belastingkosten
| 22.004 | 0.409 | 0.713 | -3.457 | 15.151 | 15.726 | -18.994 | -13.555 | 18.014 | -95.668 | 54.585 | 63.3 | 15.472 | 46.334 | 30.428 | 15.18 | 100.286 | 77.6 | 33.829 | 35.453 | 9.063 | -2.976 | 12.776 | 47.805 | 12.535 | -27.769 | 14.396 | 1.955 | 15.633 | 12.183 | 21.441 | 21.64 | 16.864 | 20.467 | 7.983 | 13.641 | 1.712 | 7.231 | 7.983 | 6.897 | 2.038 | 33.522 | 1.288 | 4.315 | 2.908 | 18.174 | 0.187 | 30.426 | 19.564 | -3.969 | 2.523 | 4.071 | 3.14 | 4.003 | 1.614 | 3.55 | 4.658 | 2.062 | 3.085 | 3.336 | 4.265 | 0.755 | 7.694 | 2.584 | 3.933 | -2.061 | 5.327 | 2.824 | 5.805 | 10.762 | 8.119 | 7.825 | 6.608 | 13.478 | 8.235 | 6.945 | 4.606 | 9.608 | 9.662 | 7.913 | 2.9 | 18.142 | 1.207 | 7.849 | 3.343 | -5.306 | 8.283 | 5.627 | 3.798 | 2.615 | 1.154 | 5.736 | 2.895 |
Nettowinst
| 58.719 | -130.162 | 47.326 | -6.823 | 115.659 | -100.013 | 85.699 | -69.825 | 131.211 | 191.667 | -134.829 | 198.777 | -170.708 | 35.304 | 190.074 | 192.88 | 402.132 | 123.388 | 250.398 | 258.901 | -25.439 | -50.958 | 88.425 | 138.272 | 300.085 | 13.259 | 11.694 | 137.865 | -137.208 | 5.375 | 53.184 | 49.571 | 35.449 | 24.346 | 15.761 | 43.831 | 0.536 | -46.572 | 5.159 | 9.739 | 2.977 | -3.73 | 6.587 | 12.54 | 8.624 | 2.963 | 9.995 | 77.694 | 60.319 | -3.71 | 6.783 | 8.678 | 8.342 | 4.663 | 2.378 | 9.733 | 8.255 | -1.92 | 7.056 | 8.429 | 10.036 | 4.188 | 20.072 | 5.128 | 11.808 | -11.655 | 15.651 | 8.973 | 16.629 | 5.116 | 16.57 | 16.516 | 12.926 | 20.234 | 15.308 | 13.67 | 10.812 | 23.814 | 15.034 | 14.238 | 8.641 | 22.188 | 14.085 | 13.3 | 9.034 | 13.734 | 11.137 | 10.047 | 7.828 | 4.932 | 6.867 | 7.146 | 5.871 |
Nettowinstmarge
| 0.084 | -0.095 | 0.073 | -0.007 | 0.153 | -0.069 | 0.107 | -0.071 | 0.161 | 0.131 | -0.107 | 0.116 | -0.122 | 0.016 | 0.143 | 0.144 | 0.197 | 0.05 | 0.151 | 0.24 | -0.037 | -0.027 | 0.09 | 0.197 | 0.39 | 0.012 | 0.012 | 0.175 | -0.231 | 0.004 | 0.069 | 0.058 | 0.053 | 0.025 | 0.028 | 0.052 | 0.001 | -0.051 | 0.007 | 0.02 | 0.004 | -0.002 | 0.016 | 0.035 | 0.016 | 0.004 | 0.031 | 0.218 | 0.141 | -0.008 | 0.022 | 0.027 | 0.031 | 0.01 | 0.009 | 0.034 | 0.032 | -0.003 | 0.025 | 0.035 | 0.029 | 0.007 | 0.032 | 0.014 | 0.035 | -0.016 | 0.044 | 0.024 | 0.045 | 0.01 | 0.04 | 0.046 | 0.044 | 0.038 | 0.045 | 0.05 | 0.041 | 0.045 | 0.041 | 0.044 | 0.057 | 0.048 | 0.063 | 0.048 | 0.039 | 0.04 | 0.036 | 0.041 | 0.061 | 0.031 | 0.05 | 0.041 | 0.065 |
WPA (Winst Per Aandeel)
| 0.04 | -0.082 | 0.03 | -0.004 | 0.07 | -0.063 | 0.054 | -0.044 | 0.083 | 0.12 | -0.086 | 0.13 | -0.11 | 0.022 | 0.12 | 0.12 | 0.25 | 0.074 | 0.15 | 0.2 | -0.02 | -0.035 | 0.06 | 0.088 | 0.19 | 0.011 | 0.01 | 0.09 | -0.092 | 0.003 | 0.032 | 0.028 | 0.02 | 0.015 | 0.01 | 0.082 | 0.001 | -0.087 | 0.01 | 0.013 | 0.004 | -0.006 | 0.01 | 0.015 | 0.01 | 0.003 | 0.01 | 0.1 | 0.08 | -0.005 | 0.01 | 0.011 | 0.01 | 0.008 | 0.003 | 0.013 | 0.011 | -0.003 | 0.01 | 0.011 | 0.027 | 0.006 | 0.027 | 0.007 | 0.016 | -0.016 | 0.022 | 0.012 | 0.023 | 0.008 | 0.026 | 0.026 | 0.02 | 0.031 | 0.024 | 0.043 | 0.034 | 0.075 | 0.019 | 0.045 | 0.011 | 0.07 | 0.018 | 0.042 | 0.011 | 0.043 | 0.014 | 0.032 | 0.01 | 0.016 | 0.022 | 0.023 | 0.019 |
Verwaterde WPA
| 0.04 | -0.082 | 0.03 | -0.004 | 0.07 | -0.063 | 0.054 | -0.044 | 0.083 | 0.12 | -0.086 | 0.13 | -0.11 | 0.022 | 0.12 | 0.12 | 0.25 | 0.074 | 0.15 | 0.2 | -0.02 | -0.035 | 0.06 | 0.088 | 0.19 | 0.011 | 0.01 | 0.09 | -0.092 | 0.003 | 0.032 | 0.028 | 0.02 | 0.015 | 0.01 | 0.082 | 0.001 | -0.087 | 0.01 | 0.013 | 0.004 | -0.006 | 0.01 | 0.015 | 0.01 | 0.003 | 0.01 | 0.1 | 0.08 | -0.005 | 0.01 | 0.011 | 0.01 | 0.008 | 0.003 | 0.013 | 0.011 | -0.003 | 0.01 | 0.011 | 0.027 | 0.006 | 0.027 | 0.007 | 0.016 | -0.016 | 0.022 | 0.012 | 0.023 | 0.008 | 0.026 | 0.026 | 0.02 | 0.031 | 0.024 | 0.043 | 0.034 | 0.075 | 0.019 | 0.045 | 0.011 | 0.07 | 0.018 | 0.042 | 0.011 | 0.043 | 0.014 | 0.032 | 0.01 | 0.016 | 0.022 | 0.023 | 0.019 |
EBITDA
| -2.071 | -122.452 | 40.656 | -25.118 | 130.178 | 39.332 | 104.873 | -42.509 | 84.962 | 115.183 | 150.301 | 307.629 | 44.01 | 91.038 | 240.907 | 223.177 | 483.738 | 188.904 | 302.701 | 308.846 | -1.006 | -230.391 | 231.537 | 314.92 | 526.287 | 13.834 | 64.835 | -117.525 | 208.54 | 59.914 | 109.008 | 92.406 | 51.505 | 49.184 | 62.575 | 83.639 | 40.305 | -16.826 | 52.357 | 45.891 | 36.912 | 69.63 | 12.962 | 36.768 | 17.62 | 221.909 | 8.14 | 233.056 | 11.812 | 18.131 | 13.016 | 63.565 | 20.018 | 35.346 | 15.922 | 49.636 | 10.623 | 55.6 | 22.33 | 13.942 | 23.814 | 9.984 | 46.62 | 21.53 | 4.921 | 16.183 | 27.036 | 31.576 | 27.093 | 42.869 | 37.216 | 36.743 | 19.803 | 70.2 | 47.601 | 48.51 | 40.008 | 54.644 | 29.411 | 28.649 | 16.718 | 51.381 | 19.177 | 23.786 | 14.448 | 11.901 | 20.027 | 15.517 | 12.155 | 8.698 | 7.949 | 12.531 | 8.516 |
EBITDA ratio
| -0.003 | -0.089 | 0.063 | -0.027 | 0.172 | 0.027 | 0.131 | -0.043 | 0.104 | 0.079 | 0.119 | 0.18 | 0.031 | 0.041 | 0.181 | 0.166 | 0.237 | 0.076 | 0.182 | 0.286 | -0.001 | -0.12 | 0.237 | 0.449 | 0.685 | 0.012 | 0.064 | -0.149 | 0.351 | 0.046 | 0.141 | 0.107 | 0.077 | 0.051 | 0.111 | 0.1 | 0.058 | -0.018 | 0.068 | 0.092 | 0.05 | 0.043 | 0.031 | 0.104 | 0.033 | 0.297 | 0.026 | 0.653 | 0.028 | 0.038 | 0.042 | 0.197 | 0.075 | 0.077 | 0.061 | 0.172 | 0.041 | 0.085 | 0.08 | 0.058 | 0.069 | 0.016 | 0.074 | 0.06 | 0.015 | 0.023 | 0.076 | 0.085 | 0.073 | 0.085 | 0.091 | 0.101 | 0.067 | 0.132 | 0.141 | 0.178 | 0.151 | 0.104 | 0.08 | 0.089 | 0.11 | 0.111 | 0.086 | 0.085 | 0.063 | 0.035 | 0.065 | 0.064 | 0.095 | 0.055 | 0.058 | 0.072 | 0.094 |