
Black Peony (Group) Co., Ltd.
SSE:600510.SS
5.14 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,812.696 | 7,344.985 | 11,545.414 | 9,826.675 | 10,211.604 | 7,776.961 | 6,758.312 | 6,289.219 | 6,075.377 | 4,323.478 | 5,274.653 | 4,557.056 | 3,676.907 | 3,362.637 | 2,700.908 | 2,395.537 | 858.642 | 983.766 | 956.279 | 1,068.492 | 896.59 | 820.226 | 1,007.013 | 880.651 | 878.579 | 547.507 |
Kosten van de omzet
| 3,104.809 | 5,888.353 | 9,355.568 | 7,392.115 | 7,317.909 | 5,001.412 | 4,538.399 | 5,321.337 | 4,956.048 | 3,556.323 | 4,393.44 | 3,531.55 | 2,894.031 | 2,672.082 | 2,204.207 | 1,791.934 | 758.084 | 865.175 | 766.268 | 850.542 | 680.147 | 625.703 | 747.896 | 684.171 | 730.96 | 455.365 |
Brutowinst
| 1,707.887 | 1,456.631 | 2,189.846 | 2,434.56 | 2,893.695 | 2,775.55 | 2,219.914 | 967.883 | 1,119.329 | 767.155 | 881.213 | 1,025.506 | 782.876 | 690.555 | 496.701 | 603.603 | 100.559 | 118.59 | 190.011 | 217.95 | 216.443 | 194.524 | 259.117 | 196.48 | 147.62 | 92.143 |
Brutowinstmarge
| 0.355 | 0.198 | 0.19 | 0.248 | 0.283 | 0.357 | 0.328 | 0.154 | 0.184 | 0.177 | 0.167 | 0.225 | 0.213 | 0.205 | 0.184 | 0.252 | 0.117 | 0.121 | 0.199 | 0.204 | 0.241 | 0.237 | 0.257 | 0.223 | 0.168 | 0.168 |
Onderzoek- en ontwikkelingskosten
| 29.575 | 26.371 | 70.98 | 69.261 | 56.594 | 40 | 36.823 | 35.247 | 31.335 | 27.027 | 28.954 | 34.327 | 34.961 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 216.198 | 244.748 | 56.494 | 58.722 | 56.654 | 65.943 | 69.43 | 53.525 | 44.649 | 40.321 | 34.661 | 42.665 | 39.368 | 45.063 | 43.155 | 97.893 | 79.452 | 60.196 | 78.303 | 61.923 | 63.276 | 56.437 | 71.157 | 47.217 | 52.192 | 36.632 |
Verkoop- en marketingkosten
| 32.777 | 54.696 | 228.025 | 241.588 | 243.044 | 190.518 | 146.416 | 115.717 | 101.7 | 72.871 | 71.898 | 61.68 | 55.487 | 75.156 | 25.554 | 17.465 | 19.797 | 19.214 | 18.612 | 15.071 | 18.636 | 10.497 | 9.199 | 12.895 | 16.409 | 6.547 |
Verkoop-, algemene en administratieve kosten
| 248.975 | 299.444 | 284.52 | 300.311 | 299.698 | 256.461 | 215.846 | 169.243 | 146.348 | 113.192 | 106.559 | 104.345 | 94.855 | 120.22 | 68.709 | 115.358 | 99.249 | 79.41 | 96.915 | 76.993 | 81.912 | 66.934 | 80.356 | 60.112 | 68.601 | 43.179 |
Overige kosten
| 685.839 | 385.649 | 430.355 | 551.01 | 793.046 | 887.015 | -10.265 | 5.401 | 12.009 | 20.901 | 2.537 | -1.218 | 138.562 | 126.034 | 49.889 | 4.046 | 4.426 | 6.259 | 18.271 | 11.495 | 6.072 | 0 | 4.402 | -0.005 | -1.116 | -1.194 |
Bedrijfskosten
| 964.389 | 711.463 | 785.854 | 920.582 | 1,149.338 | 1,183.476 | 1,205.658 | 429.071 | 505.979 | 397.586 | 440.578 | 363.125 | 366.35 | 372.361 | 246.569 | 191.369 | 102.177 | 84.424 | 101.831 | 81.439 | 83.457 | 67.314 | 81.334 | 63.726 | 71.687 | 45.331 |
Bedrijfsresultaat
| 743.498 | 745.168 | 1,627.767 | 1,794.117 | 1,722.354 | 1,722.788 | 1,103.165 | 662.561 | 628.892 | 368.409 | 431.517 | 591.746 | 385.068 | 295.946 | 470.254 | 480.172 | -0.649 | 85.994 | 121.532 | 161.676 | 139.982 | 139.804 | 185.554 | 133.824 | 85.652 | 53.931 |
Bedrijfsresultaat ratio
| 0.154 | 0.101 | 0.141 | 0.183 | 0.169 | 0.222 | 0.163 | 0.105 | 0.104 | 0.085 | 0.082 | 0.13 | 0.105 | 0.088 | 0.174 | 0.2 | -0.001 | 0.087 | 0.127 | 0.151 | 0.156 | 0.17 | 0.184 | 0.152 | 0.097 | 0.099 |
Totaal overige inkomsten en kosten netto
| -1.477 | 37.123 | -423.591 | 11.518 | 21.692 | -0.389 | -10.265 | 5.401 | 6.263 | 19.753 | 2.243 | -1.822 | 137.137 | 125.809 | 49.661 | 3.82 | 3.977 | 58.086 | 22.296 | 27.664 | 4.197 | 5.916 | 0.909 | -0.5 | -2.379 | -1.747 |
Inkomen voor belasting
| 742.022 | 782.291 | 1,204.176 | 1,207.269 | 1,744.047 | 1,722.399 | 1,092.9 | 667.963 | 639.282 | 388.162 | 433.761 | 590.343 | 522.205 | 421.755 | 519.914 | 483.939 | 3.777 | 92.253 | 131.753 | 168.673 | 141.618 | 145.72 | 186.463 | 133.325 | 83.273 | 52.184 |
Inkomen voor belasting ratio
| 0.154 | 0.107 | 0.104 | 0.123 | 0.171 | 0.221 | 0.162 | 0.106 | 0.105 | 0.09 | 0.082 | 0.13 | 0.142 | 0.125 | 0.192 | 0.202 | 0.004 | 0.094 | 0.138 | 0.158 | 0.158 | 0.178 | 0.185 | 0.151 | 0.095 | 0.095 |
Belastingkosten
| 430.48 | 352.155 | 357.93 | 354.547 | 467.718 | 440.273 | 333.374 | 208.483 | 185.755 | 106.488 | 114.685 | 161.951 | 133.166 | 120.333 | 131 | 119.642 | 1.712 | 6.782 | 39.496 | 46.492 | 44.195 | 35.932 | 54.29 | 37.838 | 18.376 | 12.899 |
Nettowinst
| 120.704 | 364.336 | 846.246 | 662.579 | 1,276.329 | 1,282.126 | 661.794 | 493.565 | 371.528 | 270.899 | 240.661 | 392.345 | 343.623 | 253.445 | 393.939 | 364.613 | 3.672 | 84.505 | 90.869 | 121.009 | 96.748 | 105.532 | 125.892 | 87.049 | 62.682 | 39.334 |
Nettowinstmarge
| 0.025 | 0.05 | 0.073 | 0.067 | 0.125 | 0.165 | 0.098 | 0.078 | 0.061 | 0.063 | 0.046 | 0.086 | 0.093 | 0.075 | 0.146 | 0.152 | 0.004 | 0.086 | 0.095 | 0.113 | 0.108 | 0.129 | 0.125 | 0.099 | 0.071 | 0.072 |
WPA (Winst Per Aandeel)
| 0.12 | 0.35 | 0.83 | 0.65 | 1.26 | 1.26 | 0.65 | 0.47 | 0.35 | 0.34 | 0.3 | 0.49 | 0.43 | 0.32 | 0.5 | 0.46 | 0.21 | 0.19 | 0.23 | 0.28 | 0.22 | 0.24 | 0.29 | 0.27 | 0.14 | 0.09 |
Verwaterde WPA
| 0.12 | 0.35 | 0.83 | 0.65 | 1.26 | 1.26 | 0.63 | 0.47 | 0.35 | 0.34 | 0.3 | 0.49 | 0.43 | 0.32 | 0.5 | 0.46 | 0.21 | 0.19 | 0.23 | 0.28 | 0.22 | 0.24 | 0.29 | 0.27 | 0.14 | 0.09 |
EBITDA
| 1,070.421 | 1,150.467 | 1,550.926 | 1,502.186 | 2,037.939 | 2,004.435 | 1,388.723 | 934.495 | 848.192 | 565.572 | 559.635 | 730.261 | 698.736 | 550.685 | 604.88 | 583.094 | 284.174 | 143.546 | 193.373 | 219.738 | 186.183 | 174.975 | 234.356 | 155.774 | 102.884 | 46.811 |
EBITDA ratio
| 0.222 | 0.157 | 0.134 | 0.153 | 0.2 | 0.258 | 0.205 | 0.149 | 0.14 | 0.131 | 0.106 | 0.16 | 0.19 | 0.164 | 0.224 | 0.243 | 0.331 | 0.146 | 0.202 | 0.206 | 0.208 | 0.213 | 0.233 | 0.177 | 0.117 | 0.085 |