Xinjiang Korla Pear Co.,Ltd
SSE:600506.SS
18.58 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 746.547 | 485.154 | 559.793 | 510.151 | 748.735 | 465.214 | 556.074 | 533.462 | 684.119 | 374.765 | 435.231 | 528.855 | 671.749 | 236.522 | 26.455 | 72.473 | 14.087 | 106.016 | 0.011 | 8.476 | 4.08 | 15.372 | 2.214 | 2.939 | 1.504 | 19.784 | 0.279 | 7.964 | 14.528 | 23.579 | 7.891 | 24.684 | 9.164 | 35.364 | 12.817 | 12.641 | 7.211 | 10.273 | 4.477 | 29.51 | 13.605 | 38.785 | 26.009 | 22.205 | 24.811 | 67.053 | 27.739 | 9.674 | 10.642 | 22.222 | 24.296 | 4.296 | 9.938 | 129.337 | 4.217 | 2.794 | 2.006 | 50.234 | 7.817 | 0.983 | 2.352 | 9.158 | 10.584 | 1.095 | 2.243 | 13.167 | 4.768 | 2.122 | 1.336 | 27.08 | 8.292 | 3.491 | 2.571 | 15.843 | 10.375 | 2.866 | 1.129 | 18.339 | 26.111 | 11.823 | 1.045 | 34.663 | 0.548 | 0.95 | 5.159 | 41.998 | 22.637 | 9.725 | 8.399 | 40.138 | 14.868 | 7.152 | 17.909 |
| Kosten van de omzet
| 584.214 | 370.221 | 449.78 | 422.763 | 605.14 | 383.081 | 463.09 | 449.251 | 567.188 | 333.202 | 373.498 | 442.141 | 556.875 | 214.363 | 25.647 | 70.268 | 14.039 | 103.714 | 0.36 | 8.174 | 4.044 | 15.441 | 2.552 | 2.594 | 1.746 | 18.81 | 0.41 | 7.969 | 13.794 | 22.158 | 7.878 | 23.418 | 8.647 | 32.373 | 11.814 | 12.263 | 6.534 | 9.963 | 4.17 | 25.583 | 12.703 | 35.986 | 23.5 | 21.388 | 23.989 | 60.699 | 25.326 | 8.679 | 8.609 | 19.414 | 23.473 | 4.406 | 8.094 | 101.638 | 4.922 | 2.512 | 1.147 | 35.264 | 6.047 | 1.23 | 1.22 | 5.976 | 9.832 | 1.078 | 1.321 | 10.774 | 4.873 | 1.217 | 1.446 | 23.399 | 8.833 | 2.542 | 3.218 | 14.954 | 9.273 | 2.404 | 1.364 | 18.293 | 23.451 | 9.959 | 0.737 | 35.702 | 0.393 | 0.531 | 2.348 | 24.343 | 14.714 | 5.263 | 5.219 | 22.841 | 9.083 | 1.809 | 14.422 |
| Brutowinst
| 162.334 | 114.934 | 110.013 | 87.389 | 143.594 | 82.133 | 92.984 | 84.211 | 116.931 | 41.562 | 61.733 | 86.714 | 114.874 | 22.159 | 0.808 | 2.205 | 0.048 | 2.302 | -0.349 | 0.302 | 0.035 | -0.069 | -0.338 | 0.345 | -0.242 | 0.974 | -0.131 | -0.005 | 0.735 | 1.421 | 0.014 | 1.265 | 0.517 | 2.991 | 1.002 | 0.378 | 0.677 | 0.31 | 0.307 | 3.927 | 0.902 | 2.798 | 2.509 | 0.817 | 0.822 | 6.354 | 2.413 | 0.995 | 2.033 | 2.808 | 0.823 | -0.11 | 1.844 | 27.699 | -0.705 | 0.281 | 0.858 | 14.97 | 1.77 | -0.247 | 1.132 | 3.182 | 0.752 | 0.017 | 0.922 | 2.393 | -0.104 | 0.905 | -0.11 | 3.681 | -0.541 | 0.949 | -0.646 | 0.889 | 1.103 | 0.461 | -0.235 | 0.046 | 2.659 | 1.865 | 0.308 | -1.039 | 0.155 | 0.419 | 2.811 | 17.656 | 7.923 | 4.462 | 3.18 | 17.297 | 5.785 | 5.343 | 3.487 |
| Brutowinstmarge
| 0.217 | 0.237 | 0.197 | 0.171 | 0.192 | 0.177 | 0.167 | 0.158 | 0.171 | 0.111 | 0.142 | 0.164 | 0.171 | 0.094 | 0.031 | 0.03 | 0.003 | 0.022 | -30.581 | 0.036 | 0.009 | -0.005 | -0.152 | 0.117 | -0.161 | 0.049 | -0.468 | -0.001 | 0.051 | 0.06 | 0.002 | 0.051 | 0.056 | 0.085 | 0.078 | 0.03 | 0.094 | 0.03 | 0.068 | 0.133 | 0.066 | 0.072 | 0.096 | 0.037 | 0.033 | 0.095 | 0.087 | 0.103 | 0.191 | 0.126 | 0.034 | -0.026 | 0.186 | 0.214 | -0.167 | 0.101 | 0.428 | 0.298 | 0.226 | -0.251 | 0.481 | 0.347 | 0.071 | 0.015 | 0.411 | 0.182 | -0.022 | 0.427 | -0.082 | 0.136 | -0.065 | 0.272 | -0.251 | 0.056 | 0.106 | 0.161 | -0.209 | 0.003 | 0.102 | 0.158 | 0.295 | -0.03 | 0.283 | 0.441 | 0.545 | 0.42 | 0.35 | 0.459 | 0.379 | 0.431 | 0.389 | 0.747 | 0.195 |
| Onderzoek- en ontwikkelingskosten
| 10.134 | 12.543 | 11.279 | 10.37 | 9.786 | 5.196 | 4.975 | 3.039 | 4.638 | 9.46 | 4.04 | 5.566 | 5.805 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 23.853 | 30.987 | 39.879 | 16.936 | 24.452 | 31.972 | 45.343 | 9.327 | 28.838 | -8.5 | 78.305 | -13.888 | 28.155 | 7.534 | 6.842 | -1.037 | 1.829 | -3.134 | 2.084 | -0.815 | 1.243 | -3.023 | 1.884 | -1.208 | 1.595 | -2.464 | 1.851 | -1.049 | 1.732 | -2.805 | 1.379 | -1.193 | 1.64 | -4.528 | 1.97 | -1.392 | 1.83 | -4.167 | 2.466 | -0.671 | 2.091 | -3.963 | 2.623 | 1.352 | 1.769 | -4.219 | 2.639 | -0.854 | 2.35 | -4.357 | 2.594 | -0.949 | 2.432 | -2.476 | 2.036 | -0.629 | 2.241 | -4.348 | 1.984 | 2.791 | 2.025 | -3.588 | 2.703 | 3.044 | 2.583 | -4.576 | 3.772 | 1.662 | 2.401 | 6.862 | 1.595 | 0.757 | 2.205 | -1.931 | 3.178 | 6.547 | 2.933 | -1.847 | 5.491 | 9.032 | 3.564 | 8.335 | 2.055 | 4.37 | 1.94 | 5.885 | 1.98 | 2.038 | 1.65 | 4.968 | 1.356 | 1.412 | 1.193 |
| Verkoop- en marketingkosten
| 58.643 | 62.278 | 48.405 | 57.035 | 49.619 | 59.624 | 46.575 | 46.814 | 43.922 | 41.461 | 49.336 | 48.888 | 54.012 | 13.433 | 0.832 | 0.717 | 0.302 | 0.396 | 0.297 | 0.287 | 0.302 | 0.525 | 0.451 | 0.312 | 0.289 | 0.661 | 0.32 | 0.305 | 0.281 | 0.378 | 0.314 | 0.268 | 0.272 | 0.25 | 0.257 | 0.256 | 0.309 | 0.038 | 0.585 | 0.551 | 0.638 | 0.942 | 0.935 | 0.768 | 0.84 | 0.947 | 0.935 | 0.831 | 1.796 | 1.399 | 0.312 | 0.979 | 0.919 | 4.683 | 0.046 | 0.044 | 0.138 | 2.266 | 0.09 | 0.044 | 0.032 | 0.049 | 0.034 | 0.024 | 0.029 | 0.046 | 0.067 | 0.038 | 0.047 | 0.528 | 0.173 | 0.223 | 0.346 | 0.095 | 0.765 | 0.479 | 0.403 | 3.474 | 1.279 | 1.94 | 1.308 | 0.93 | 0.732 | 1.435 | 0.23 | 0.694 | 1.137 | 1.932 | 1.297 | 1.579 | 1.066 | 0.871 | 1.238 |
| Verkoop-, algemene en administratieve kosten
| 82.496 | 93.265 | 88.284 | 81.471 | 72.35 | 91.597 | 91.917 | 56.142 | 72.76 | 32.961 | 127.641 | 35 | 82.167 | 20.967 | 7.674 | -0.32 | 2.13 | -2.738 | 2.381 | -0.528 | 1.545 | -2.498 | 2.335 | -0.896 | 1.885 | -1.803 | 2.172 | -0.744 | 2.013 | -2.428 | 1.693 | -0.926 | 1.912 | -4.279 | 2.227 | -1.136 | 2.139 | -4.129 | 3.052 | -0.12 | 2.729 | -3.022 | 3.558 | 2.12 | 2.609 | -3.271 | 3.573 | -0.024 | 4.146 | -2.958 | 2.906 | 0.03 | 3.351 | 2.207 | 2.082 | -0.585 | 2.379 | -2.082 | 2.074 | 2.834 | 2.057 | -3.539 | 2.738 | 3.069 | 2.612 | -4.529 | 3.839 | 1.699 | 2.448 | 7.389 | 1.769 | 0.98 | 2.55 | -1.837 | 3.943 | 7.026 | 3.336 | 1.627 | 6.77 | 10.972 | 4.872 | 9.265 | 2.787 | 5.805 | 2.171 | 6.579 | 3.117 | 3.969 | 2.947 | 6.547 | 2.422 | 2.283 | 2.431 |
| Overige kosten
| 19.492 | 5.687 | 3.034 | -2.058 | -0.902 | 0.141 | 0.184 | 0.056 | 11.925 | 42.609 | -41.365 | 56.65 | 9.287 | 0.108 | 1.115 | -1.06 | 0.014 | -4.11 | 0.01 | -2.463 | 0.059 | -0 | -0.05 | 3.069 | 0.008 | 0.094 | 0.006 | 3.394 | 0.005 | -1.539 | 1.524 | 1.037 | -0.365 | 7.263 | -0.042 | -0.05 | 0.036 | 27.332 | -0 | 3.542 | 0.015 | 1.892 | 0.096 | 3.891 | 0 | 1.762 | -0.006 | -0.351 | 6.746 | 0.524 | 0.437 | 1.546 | 4.491 | 0.005 | 0.089 | 0.562 | 0.136 | 1.813 | 0.171 | 1.292 | -0.936 | 7.828 | 0.063 | 3.37 | 0.006 | 6.517 | -6.326 | 4.459 | 8.74 | -0.025 | 0.003 | 1.314 | -0.098 | 11.518 | 0.217 | 0.065 | -0.465 | -38.68 | -0.487 | 0.912 | 0.271 | 1.756 | 1.302 | 0.173 | 0.47 | -3.383 | 0.335 | 0.883 | 0.895 | 4.465 | 3.957 | 2.643 | 1.784 |
| Bedrijfskosten
| 112.121 | 111.496 | 102.597 | 93.899 | 83.038 | 86.824 | 94.657 | 80.961 | 89.323 | 85.029 | 90.316 | 97.216 | 97.259 | 35.702 | 4.346 | 3.426 | 2.138 | 2.431 | 2.391 | 1.953 | 1.549 | 3.986 | 2.343 | 2.173 | 1.893 | 5.518 | 2.18 | 2.65 | 2.018 | 4.842 | 1.708 | 2.575 | 1.919 | 2.985 | 2.227 | 2.513 | 2.139 | 4.768 | 3.058 | 3.422 | 2.737 | 5.756 | 3.559 | 6.011 | 2.61 | 4.884 | 3.574 | 3.668 | 4.148 | 5.639 | 2.914 | 4.054 | 3.359 | 12.668 | 2.151 | 2.64 | 2.565 | 6.095 | 2.188 | 2.977 | 2.238 | 4.932 | 2.811 | 3.16 | 2.702 | 3.015 | 3.899 | 3.537 | 2.535 | 11.114 | 1.834 | 3.231 | 2.596 | -1.782 | 3.982 | 7.042 | 3.354 | 4.686 | 6.781 | 11.057 | 4.88 | 10.629 | 2.8 | 5.818 | 2.181 | 8.377 | 3.12 | 3.973 | 3.012 | 7.38 | 2.422 | 2.372 | 2.576 |
| Bedrijfsresultaat
| 50.212 | 3.438 | 7.416 | -6.511 | 60.556 | -38.312 | -12.861 | -18.108 | 5.385 | -20.996 | -28.584 | -10.502 | -3.883 | -29.005 | -3.557 | -1.982 | -1.756 | -2.512 | -1.748 | 13.459 | 1.973 | -5.688 | -0.881 | -1.26 | -1.489 | 8.742 | -1.362 | -1.589 | -1.07 | 6.711 | -1.543 | -0.362 | 0.191 | -1.409 | -1.041 | -1.599 | -1.244 | -15.873 | -2.537 | 0.102 | -1.819 | -11.345 | -0.616 | -5.671 | -1.472 | 1.652 | -0.783 | -1.945 | -2.277 | -7.831 | -0.095 | -4.052 | -1.59 | 12.412 | -3.247 | -2.924 | -2.046 | 8.607 | -0.604 | -2.979 | -2.043 | 36.126 | -3.975 | -4.773 | -3.492 | -70.202 | -38.12 | -3.695 | -4.342 | -16.146 | -2.707 | -3.284 | -3.899 | 4.342 | -3.061 | -5.4 | -4.714 | -7.959 | -5.18 | -11.017 | -5.603 | -1.881 | -1.756 | 3.833 | 3.461 | 10.026 | 4.477 | 2.081 | 3.48 | 12.121 | 2.759 | 3.053 | 1.533 |
| Bedrijfsresultaat ratio
| 0.067 | 0.007 | 0.013 | -0.013 | 0.081 | -0.082 | -0.023 | -0.034 | 0.008 | -0.056 | -0.066 | -0.02 | -0.006 | -0.123 | -0.134 | -0.027 | -0.125 | -0.024 | -153.192 | 1.588 | 0.484 | -0.37 | -0.398 | -0.429 | -0.99 | 0.442 | -4.875 | -0.199 | -0.074 | 0.285 | -0.196 | -0.015 | 0.021 | -0.04 | -0.081 | -0.127 | -0.173 | -1.545 | -0.567 | 0.003 | -0.134 | -0.293 | -0.024 | -0.255 | -0.059 | 0.025 | -0.028 | -0.201 | -0.214 | -0.352 | -0.004 | -0.943 | -0.16 | 0.096 | -0.77 | -1.047 | -1.02 | 0.171 | -0.077 | -3.032 | -0.868 | 3.945 | -0.376 | -4.358 | -1.557 | -5.332 | -7.994 | -1.741 | -3.25 | -0.596 | -0.326 | -0.941 | -1.517 | 0.274 | -0.295 | -1.884 | -4.176 | -0.434 | -0.198 | -0.932 | -5.363 | -0.054 | -3.202 | 4.035 | 0.671 | 0.239 | 0.198 | 0.214 | 0.414 | 0.302 | 0.186 | 0.427 | 0.086 |
| Totaal overige inkomsten en kosten netto
| -0.349 | 0.068 | 0.04 | 0.271 | -12.136 | -14.255 | 0.184 | 0.056 | 0.119 | -2.93 | -26.322 | -23.304 | -1.939 | 0.108 | 0.055 | 0 | 0.014 | -0.04 | 0 | 0 | 0.059 | -0 | -0.05 | 0.004 | -0 | -6.049 | 0.006 | 0.016 | -0 | -0.015 | 1.524 | 0 | 0 | 0 | 0 | -0.05 | 0.036 | 23.819 | -0 | 0 | 0 | 1.323 | 0.096 | -0.071 | -0 | 2.068 | -0.006 | -0.351 | 6.746 | 0.2 | 2.432 | 1.546 | 4.491 | 0.005 | 0.089 | 0.001 | 0.136 | -0.006 | 0.171 | 0.355 | 0 | 7.759 | 0.063 | -0.001 | 0.006 | -4.598 | -6.326 | -0.05 | 8.74 | -1.813 | 0.003 | -0.117 | -0.098 | 9.33 | 0.549 | 0.084 | 0 | -35.875 | 0.057 | 0.702 | -0 | -3.644 | -0.012 | 0.252 | 0.334 | -3.916 | 0.001 | -0.013 | 0.041 | 4.252 | 4.345 | 1.433 | 1.421 |
| Inkomen voor belasting
| 49.864 | 3.506 | 7.456 | -17.796 | 48.42 | -38.171 | -12.677 | -18.052 | 5.504 | -23.926 | -54.906 | -33.806 | -5.822 | -28.897 | -3.502 | -1.982 | -1.741 | -2.552 | -1.748 | 13.459 | 2.031 | -5.689 | -0.931 | -1.256 | -1.489 | 8.836 | -1.356 | -1.572 | -1.07 | 5.172 | -0.02 | -0.362 | 0.191 | -1.409 | -1.041 | -1.649 | -1.208 | 10.796 | -2.538 | 0.102 | -1.819 | -10.022 | -0.52 | -5.742 | -1.472 | 3.72 | -0.788 | -2.296 | 4.469 | -7.631 | 0.341 | -2.505 | 2.901 | 12.417 | -3.158 | -2.923 | -1.909 | 8.601 | -0.433 | -2.624 | -2.043 | 43.885 | -3.912 | -4.774 | -3.486 | -74.799 | -44.445 | -3.745 | 4.398 | -17.959 | -2.704 | -3.4 | -3.997 | 13.672 | -2.771 | -5.316 | -4.714 | -43.834 | -5.124 | -10.314 | -5.603 | -5.525 | -1.768 | 4.085 | 3.795 | 6.11 | 4.478 | 2.068 | 3.521 | 16.373 | 7.104 | 4.486 | 2.955 |
| Inkomen voor belasting ratio
| 0.067 | 0.007 | 0.013 | -0.035 | 0.065 | -0.082 | -0.023 | -0.034 | 0.008 | -0.064 | -0.126 | -0.064 | -0.009 | -0.122 | -0.132 | -0.027 | -0.124 | -0.024 | -153.192 | 1.588 | 0.498 | -0.37 | -0.42 | -0.427 | -0.99 | 0.447 | -4.854 | -0.197 | -0.074 | 0.219 | -0.002 | -0.015 | 0.021 | -0.04 | -0.081 | -0.13 | -0.168 | 1.051 | -0.567 | 0.003 | -0.134 | -0.258 | -0.02 | -0.259 | -0.059 | 0.055 | -0.028 | -0.237 | 0.42 | -0.343 | 0.014 | -0.583 | 0.292 | 0.096 | -0.749 | -1.046 | -0.952 | 0.171 | -0.055 | -2.67 | -0.868 | 4.792 | -0.37 | -4.359 | -1.554 | -5.681 | -9.321 | -1.764 | 3.291 | -0.663 | -0.326 | -0.974 | -1.555 | 0.863 | -0.267 | -1.855 | -4.176 | -2.39 | -0.196 | -0.872 | -5.363 | -0.159 | -3.224 | 4.3 | 0.736 | 0.145 | 0.198 | 0.213 | 0.419 | 0.408 | 0.478 | 0.627 | 0.165 |
| Belastingkosten
| 8.506 | -1.242 | 3.483 | -1.002 | 8.961 | -17.711 | -1.776 | -0.196 | 5.271 | -29.321 | -5.491 | -1.751 | 2.325 | -0.167 | -0.019 | -0.022 | 0.334 | 3.55 | 0.993 | 18.296 | 3.486 | -1.71 | 1.8 | 0.639 | 0.647 | 0.032 | 0.949 | 0.278 | 0.212 | -0.052 | 0.151 | -0.133 | 0.091 | -0.199 | 0.183 | 0.741 | 0.219 | 0.278 | 0.214 | -0.365 | 0.015 | -1.261 | 0.355 | -0.819 | 0.138 | 0.067 | 0.203 | 1.516 | -0.303 | -0.665 | 1.87 | 0.083 | -0.195 | -0.572 | -0.391 | -0.65 | -0.339 | 0.117 | -0.186 | 0.245 | -0.936 | 37.862 | -1.916 | -1.63 | -1.712 | -72.287 | -34.095 | -1.063 | -1.718 | 3.144 | 0.001 | -1.323 | -0.805 | 13.241 | 0.103 | 0.069 | 0.263 | -1.902 | 0.057 | 2.378 | -0.431 | 21.485 | -1.314 | 13.631 | -0.136 | 41.749 | -0.338 | 4.682 | -0.857 | 1.98 | -0.649 | -0.694 | 0.26 |
| Nettowinst
| 41.358 | 4.748 | 3.974 | -16.793 | 39.459 | -20.46 | -10.901 | -17.856 | 0.233 | 5.395 | -49.415 | -32.055 | -8.147 | -28.73 | -3.502 | -1.96 | -1.741 | -6.102 | -1.748 | 10.272 | 2.031 | -3.979 | -0.931 | -1.326 | -1.489 | 8.804 | -1.356 | -1.85 | -1.07 | 5.225 | -0.02 | -0.228 | 0.1 | -1.211 | -1.041 | -2.391 | -1.208 | 10.518 | -2.538 | 0.065 | -1.819 | -7.944 | -0.441 | -5.4 | -1.294 | 3.879 | -0.613 | -3.085 | 4.611 | -6.628 | 0.467 | -2.475 | 3.021 | 12.988 | -3.158 | -2.837 | -1.909 | 8.217 | -0.433 | -2.624 | -2.043 | 43.899 | -3.912 | -4.774 | -3.486 | -72.092 | -44.466 | -3.745 | 4.419 | -20.679 | -2.557 | -3.079 | -3.849 | 13.483 | -2.802 | -4.827 | -4.513 | -42.445 | -4.637 | -9.853 | -5.443 | -5.307 | -1.768 | 4.085 | 3.795 | 6.074 | 4.481 | 2.072 | 3.523 | 16.385 | 7.104 | 4.486 | 2.955 |
| Nettowinstmarge
| 0.055 | 0.01 | 0.007 | -0.033 | 0.053 | -0.044 | -0.02 | -0.033 | 0 | 0.014 | -0.114 | -0.061 | -0.012 | -0.121 | -0.132 | -0.027 | -0.124 | -0.058 | -153.192 | 1.212 | 0.498 | -0.259 | -0.42 | -0.451 | -0.99 | 0.445 | -4.854 | -0.232 | -0.074 | 0.222 | -0.002 | -0.009 | 0.011 | -0.034 | -0.081 | -0.189 | -0.168 | 1.024 | -0.567 | 0.002 | -0.134 | -0.205 | -0.017 | -0.243 | -0.052 | 0.058 | -0.022 | -0.319 | 0.433 | -0.298 | 0.019 | -0.576 | 0.304 | 0.1 | -0.749 | -1.016 | -0.952 | 0.164 | -0.055 | -2.67 | -0.868 | 4.793 | -0.37 | -4.359 | -1.554 | -5.475 | -9.325 | -1.764 | 3.307 | -0.764 | -0.308 | -0.882 | -1.497 | 0.851 | -0.27 | -1.684 | -3.998 | -2.315 | -0.178 | -0.833 | -5.21 | -0.153 | -3.224 | 4.3 | 0.736 | 0.145 | 0.198 | 0.213 | 0.419 | 0.408 | 0.478 | 0.627 | 0.165 |
| WPA (Winst Per Aandeel)
| 0.22 | 0.025 | 0.021 | -0.088 | 0.21 | -0.11 | -0.057 | -0.093 | 0.001 | 0.028 | -0.34 | -0.22 | -0.055 | -0.19 | -0.024 | -0.014 | -0.012 | -0.042 | -0.012 | 0.071 | 0.014 | -0.026 | -0.006 | -0.009 | -0.01 | 0.058 | -0.009 | -0.012 | -0.007 | 0.034 | -0 | -0.002 | 0.001 | -0.008 | -0.007 | -0.016 | -0.008 | 0.071 | -0.017 | 0 | -0.012 | -0.054 | -0.003 | -0.038 | -0.009 | 0.027 | -0.004 | -0.021 | 0.031 | -0.045 | 0.003 | -0.016 | 0.02 | 0.088 | -0.021 | -0.019 | -0.013 | 0.055 | -0.003 | -0.018 | -0.014 | 0.3 | -0.027 | -0.032 | -0.024 | -0.5 | -0.3 | -0.026 | 0.03 | -0.16 | -0.02 | -0.024 | -0.03 | 0.11 | -0.022 | -0.032 | -0.03 | -0.28 | -0.031 | -0.066 | -0.036 | -0.035 | -0.012 | 0.027 | 0.018 | 0.04 | 0.021 | 0.014 | 0.017 | 0.11 | 0.047 | 0.03 | 0.014 |
| Verwaterde WPA
| 0.22 | 0.025 | 0.021 | -0.088 | 0.21 | -0.11 | -0.057 | -0.093 | 0.001 | 0.028 | -0.33 | -0.22 | -0.055 | -0.19 | -0.024 | -0.014 | -0.012 | -0.042 | -0.012 | 0.071 | 0.014 | -0.026 | -0.006 | -0.009 | -0.01 | 0.058 | -0.009 | -0.012 | -0.007 | 0.034 | -0 | -0.002 | 0.001 | -0.008 | -0.007 | -0.016 | -0.008 | 0.071 | -0.017 | 0 | -0.012 | -0.054 | -0.003 | -0.038 | -0.009 | 0.027 | -0.004 | -0.021 | 0.031 | -0.045 | 0.003 | -0.016 | 0.02 | 0.088 | -0.021 | -0.019 | -0.013 | 0.055 | -0.003 | -0.018 | -0.014 | 0.3 | -0.027 | -0.032 | -0.024 | -0.49 | -0.3 | -0.025 | 0.03 | -0.16 | -0.01 | -0.024 | -0.03 | 0.11 | -0.011 | -0.032 | -0.03 | -0.28 | -0.031 | -0.066 | -0.036 | -0.035 | -0.012 | 0.027 | 0.018 | 0.04 | 0.021 | 0.014 | 0.017 | 0.11 | 0.047 | 0.03 | 0.014 |
| EBITDA
| 60.609 | 25.799 | 21.654 | 3.861 | 65.907 | -8.88 | 4.437 | 3.848 | 39.557 | 0.357 | -25.759 | -9.093 | 17.506 | -20.336 | 1.144 | -0.004 | 0.237 | -0.701 | 0.103 | -15.501 | -1.513 | -4.055 | -2.68 | 0.548 | -0.373 | -10.493 | -2.311 | -2.656 | -1.283 | -4.032 | -1.694 | -0.776 | -1.402 | 1.151 | -1.023 | -2.135 | -1.463 | -3.157 | -2.752 | 0.505 | -1.835 | -0.611 | -1.049 | -4.642 | -1.787 | 11.474 | -1.161 | 4.708 | -2.115 | 1.578 | -2.091 | 2.053 | -1.515 | 12.935 | -2.856 | -2.379 | -1.707 | 10.302 | -0.418 | -3.224 | -1.106 | 45.376 | -2.058 | -2.537 | -1.78 | -21.816 | 30.106 | 8.011 | -2.645 | -7.459 | -2.374 | -1.971 | -3.243 | 21.457 | 0.679 | -2.439 | -4.054 | -41.294 | -3.711 | -0.168 | -0.668 | 18.363 | 0.717 | 11.365 | 3.631 | 12.786 | 7.936 | 53.226 | 1.185 | 26.48 | -1.348 | 7.682 | 0.911 |
| EBITDA ratio
| 0.081 | 0.053 | 0.039 | 0.008 | 0.088 | -0.019 | 0.008 | 0.007 | 0.058 | 0.001 | -0.059 | -0.017 | 0.026 | -0.086 | 0.043 | -0 | 0.017 | -0.007 | 9.001 | -1.829 | -0.371 | -0.264 | -1.21 | 0.186 | -0.248 | -0.53 | -8.271 | -0.333 | -0.088 | -0.171 | -0.215 | -0.031 | -0.153 | 0.033 | -0.08 | -0.169 | -0.203 | -0.307 | -0.615 | 0.017 | -0.135 | -0.016 | -0.04 | -0.209 | -0.072 | 0.171 | -0.042 | 0.487 | -0.199 | 0.071 | -0.086 | 0.478 | -0.152 | 0.1 | -0.677 | -0.852 | -0.851 | 0.205 | -0.053 | -3.281 | -0.47 | 4.955 | -0.194 | -2.316 | -0.794 | -1.657 | 6.314 | 3.775 | -1.979 | -0.275 | -0.286 | -0.565 | -1.261 | 1.354 | 0.065 | -0.851 | -3.592 | -2.252 | -0.142 | -0.014 | -0.64 | 0.53 | 1.307 | 11.964 | 0.704 | 0.304 | 0.351 | 5.473 | 0.141 | 0.66 | -0.091 | 1.074 | 0.051 |