
Xinjiang Korla Pear Co.,Ltd
SSE:600506.SS
18.99 (CNY) • At close June 11, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 3.974 | -16.793 | 39.459 | -20.46 | -10.901 | -17.856 | 0.233 | 5.395 | -49.415 | -32.055 | -8.147 | -28.73 | -3.502 | -1.96 | -1.741 | -6.102 | -1.748 | 10.272 | 2.031 | -3.979 | -0.931 | -1.326 | -1.489 | 8.804 | -1.356 | -1.85 | -1.07 | 5.225 | -0.02 | -0.228 | 0.1 | -1.211 | -1.041 | -2.391 | -1.208 | 10.518 | -2.538 | 0.065 | -1.819 | -7.944 | -0.441 | -5.4 | -1.294 | 3.879 | -0.613 | -3.085 | 4.611 | -6.628 | 0.467 | -2.475 | 3.021 | 12.988 | -3.158 | -2.837 | -1.909 | 8.217 | -0.433 | -2.624 | -2.043 | 43.899 | -3.912 | -4.774 | -3.486 | -72.092 | -44.466 | -3.745 | 4.419 | -20.679 | -2.557 | -3.079 | -3.849 | 14.143 | -2.771 | -5.316 | -4.714 | -25.717 | -5.124 | -10.635 | -5.283 | -5.307 | -1.768 | 4.085 | 3.795 | 6.074 | 4.487 | 2.066 | 3.523 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 10.372 | 10.372 | 11.413 | -21.776 | 12.303 | 12.303 | 15.169 | 15.169 | 14.98 | 14.98 | 4.646 | 4.646 | 1.979 | 1.979 | 7.297 | -1.833 | 1.833 | 0 | 7.206 | -3.606 | 3.606 | 0 | 7.049 | -3.584 | 3.584 | 0 | 7.191 | -3.536 | 3.536 | 0 | 7.153 | -3.672 | 3.672 | 0 | 8.64 | -4.476 | 4.476 | 0 | 9.13 | -4.58 | 4.58 | 0 | 8.84 | -4.509 | 4.509 | 0 | 9.243 | -2.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.546 | 3.558 | 3.603 | 3.505 | 0 | 0.411 | 7.643 | 3.904 | 2.929 | 3.362 | 3.212 | 3.001 | -38.738 | 3.133 | 47.154 | 1.017 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -4.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -176.229 | 0 | 42.024 | 120.308 | -120.308 | 0 | 115.854 | 173.24 | -173.24 | 0 | 64.129 | 31.894 | -31.894 | 0 | -10.802 | -1.217 | 1.217 | 0 | -6.274 | -1.264 | 1.264 | 0 | 18.276 | -19.052 | 19.052 | 0 | 2.716 | -13.152 | 13.152 | 0 | -13.771 | -21.218 | 21.218 | 0 | -88.593 | -36.122 | 36.122 | 0 | 10.728 | -49.495 | 49.495 | 0 | -0.101 | -31.35 | 31.35 | 0 | -1.499 | -12.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.115 | -0.407 | -36.098 | 11.224 | 41.521 | -1.288 | -4.121 | -11.628 | 67.815 | -30.081 | -3.638 | -2.187 | 37.635 | -85.216 | -82.578 | -5.989 |
Vorderingen
| 0 | 0 | 0 | -202.126 | 0 | -84.52 | 198.831 | -198.831 | 0 | 83.521 | 192.601 | -192.601 | 0 | 6.334 | 33.967 | -33.967 | 0 | -7.229 | 2.468 | -2.468 | 0 | -6.59 | -0.601 | 0.601 | 0 | 1.745 | -0.603 | 0.603 | 0 | -8.356 | 15.894 | -15.894 | 0 | 0.023 | -4.27 | 4.27 | 0 | -6.916 | -0.225 | 0.225 | 0 | 7.78 | -10.419 | 10.419 | 0 | 15.648 | -15.603 | 15.603 | 0 | 15.926 | -2.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 25.897 | 0 | 126.544 | -78.523 | 78.523 | 0 | 32.332 | -19.361 | 19.361 | 0 | 57.796 | -2.073 | 2.073 | 0 | -3.573 | -3.685 | 3.685 | 0 | 0.317 | -0.662 | 0.662 | 0 | 16.531 | -18.449 | 18.449 | 0 | 11.072 | -29.046 | 29.046 | 0 | -13.794 | -16.948 | 16.948 | 0 | -81.677 | -35.897 | 35.897 | 0 | 2.948 | -39.077 | 39.077 | 0 | -15.749 | -15.747 | 15.747 | 0 | -17.426 | -9.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.69 | -2.598 | 1.429 | -0.879 | 5.503 | 1.425 | 0 | 0 | 2.71 | -4.322 | -3.232 | -0.645 | -27.01 | -29.481 | -57.894 | -5.673 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.425 | 2.19 | -37.527 | 12.102 | 36.018 | -2.713 | 0 | 0 | 65.105 | -25.759 | -0.406 | -1.542 | 64.645 | -55.735 | -24.685 | -0.315 |
Overige Niet-Contante Posten
| 0 | 127.064 | 141.217 | 36.178 | 111.904 | 71.963 | 57.145 | 170.352 | -12.303 | -131.022 | -188.408 | 184.775 | 13.987 | 107.134 | 3.502 | 1.96 | 1.741 | 6.102 | 1.748 | -10.272 | -2.031 | 3.979 | 0.931 | 1.326 | 1.489 | -8.804 | 1.356 | 1.85 | 1.07 | -5.225 | 0.02 | 0.228 | -0.1 | 1.211 | 1.041 | 2.391 | 1.208 | -10.518 | 2.538 | -0.065 | 1.819 | 7.944 | 0.441 | 5.4 | 1.294 | -3.879 | 0.613 | 3.085 | -4.611 | 6.628 | -0.467 | 2.475 | -3.021 | -12.988 | 3.158 | 2.837 | 1.909 | -8.217 | 0.433 | 2.624 | 2.043 | -43.899 | 3.912 | 4.774 | 3.486 | 72.092 | 44.466 | 3.745 | -4.419 | 20.679 | 2.557 | 3.079 | 3.849 | -1.118 | 0.317 | 2.764 | 0.702 | 17.81 | 1.476 | 9.041 | -0.118 | -4.632 | 2.334 | -4.556 | -2.696 | 0.807 | 1.71 | 0.628 | -2.483 |
Kasstroom uit Operationele Activiteiten
| 0 | 127.064 | 140.625 | 9.013 | 151.364 | 104.94 | 144.776 | 44.491 | 0.233 | 5.395 | -49.415 | -5.54 | 5.84 | 73.758 | -48.455 | -31.855 | -1.389 | 10.18 | -17.378 | 2.785 | -1.134 | 10.825 | -12.3 | -1.613 | -1.198 | 0.571 | -4.09 | 11.909 | 6.356 | 5.747 | -24.479 | 17.717 | 4.819 | -4.739 | -31.71 | 14.249 | 0.51 | -13 | -16.495 | 31.022 | 12.715 | 3.615 | -51.214 | 29.84 | 20.653 | 37.152 | -66.221 | 10.864 | 18.155 | -1.658 | -53.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.685 | 0.697 | -35.047 | 10.717 | 33.615 | -4.526 | 1.929 | -13.125 | 60.804 | -26.152 | -0.897 | 1.913 | 5.778 | -75.886 | -32.73 | -3.932 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49.213 | -3.698 | -3.27 | -3.491 | -6.121 | -14.212 | -0.317 | -0.373 | -0.178 | -5.575 | -0.561 | -0.645 | -1.518 | -2.35 | -0.347 | -0.653 | -1.286 | -0.023 | -33.344 | -0.208 | 0 | -1.425 | -0.28 | -0.067 | -0.036 | -0.053 | -0.045 | -0.759 | 0 | -0.625 | -26.899 | -0.302 | -0.205 | -0.231 | -0.159 | -0.032 | 0 | -0.75 | -0.064 | -0.093 | -0.02 | 0.12 | -43.945 | -0.076 | -0.054 | 0.003 | -0.111 | -0.087 | -0.096 | -0.106 | -0.471 | -0.64 | -0.08 | -1.032 | 0.114 | -0.157 | -0.059 | -1.126 | -0.033 | -0.042 | -0.106 | -1.708 | -0.089 | -0.241 | -0.091 | -4.942 | -0.49 | -0.045 | -1.343 | -11.255 | -21.22 | -8.917 | -0.223 | -4.878 | -0.129 | -0.023 | -0.219 | 0 | -3.477 | -2.96 | -3.308 | -116.089 | -5.481 | -3.703 | -0.552 | -1.259 | -2.498 | 12.109 | -15.031 |
Netto Overnames
| 0 | 0 | 0.039 | 0.208 | 0.017 | 1.369 | 0.396 | 0.028 | 0.002 | 0.074 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 29.994 | 0.302 | 0.205 | 0.231 | 0.159 | 0 | 0 | 61.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -88.5 | -31 | -150 | -80 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -40 | -28 | -30 | -30 | -60 | -10 | -15 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 35.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.011 | 105.73 | 39.174 | 69.408 | 46.254 | 31.028 | 0 | 0 | 0 | 1 | 0 | -2.346 | 16.237 | 0 | 0 | 0 | 2 | 15.6 | 10.174 | 35.515 | 23.153 | 49.415 | 40.452 | 56.41 | 53.552 | 2.05 | 45.591 | 0 | 60.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.264 | 19.955 | 0.025 | 0 | 4.45 | -0.002 | 0 | 9.747 | 34 | 0 | 0 | 0 | 3 |
Overige Investeringsactiviteiten
| -2.207 | 73.91 | -30 | 0.208 | 0.017 | -1.142 | 0.396 | 0 | 0.002 | 0 | 8.214 | 0.013 | -1,160 | -994.491 | -0.347 | -0.653 | -1.286 | -1.521 | 0 | 27.268 | 16.237 | -1.425 | -0.28 | -0.067 | -0.036 | -3.319 | -0 | 2.13 | -16.847 | -0.625 | -26.899 | -0.302 | -0.205 | -0.231 | -0.159 | 0 | 0.07 | -70 | -0.064 | 0.15 | -0.02 | 0.222 | -43.945 | -0.076 | -0.054 | 0.003 | -0.111 | -0.087 | 9.524 | -0.366 | 38 | 2.768 | -0.08 | 57.69 | 0.114 | -0.157 | -0.059 | -0.01 | -0.041 | 0.5 | -0.106 | 0.35 | -0.089 | -0.241 | -0.091 | 3.262 | 1.279 | 8.518 | 39.997 | 12.572 | -11.361 | -49.542 | -0.223 | 6.82 | -0.68 | -0.023 | 0 | -24.905 | -0.025 | 0.025 | -0 | 0.845 | -5.481 | -3.703 | -0.552 | -0.001 | -2.498 | 12.109 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -51.38 | 70.211 | -33.231 | -3.283 | -6.104 | -13.985 | 0.08 | -0.344 | 16.834 | 11.729 | 7.653 | -81.224 | -35.264 | -965.814 | -0.347 | -0.653 | -1.286 | -0.544 | -33.344 | 24.715 | 16.237 | -1.425 | -0.28 | -0.067 | 1.964 | 12.227 | 10.129 | 31.886 | -16.847 | 20.798 | -13.351 | 26.108 | -6.653 | -8.181 | 30.432 | -0.032 | -9.72 | -9.252 | -0.064 | 0.057 | -0.02 | 0.341 | -43.945 | -0.076 | -0.054 | 0.003 | -0.111 | -0.087 | 9.428 | -0.472 | 37.529 | 2.128 | -0.08 | 56.658 | 0.114 | -0.157 | -0.059 | -1.136 | -0.033 | 0.458 | -0.106 | -1.357 | -0.089 | -0.241 | -0.091 | -1.681 | 0.789 | 8.473 | 38.653 | 1.317 | -32.582 | -58.458 | -0.223 | 1.942 | -0.809 | -0.023 | 2.045 | -4.951 | -3.477 | -2.935 | 1.142 | -115.246 | -5.481 | 6.044 | 33.448 | -1.26 | -2.498 | 12.109 | -11.731 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -34.316 | -94.993 | -138.227 | -130.465 | -122.025 | 13.097 | -70.852 | -173.968 | -305.406 | -59.099 | -50 | 138.177 | 18.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 30 | 0 | -14 | -10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0.13 | -0.13 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.52 | -24.48 | -50 | 0 | 0 | 0 | 0 | 30 | -5 | 15 | 10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.325 | -9.955 | -16.508 | -18.419 | -12.267 | -22.336 | -12.24 | -18.264 | -15.248 | -48.707 | -11.689 | -11.279 | -10.394 | -1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.47 | -0.489 | -0.055 | 0 | -0.159 | -0.365 | -0.484 | -0.35 | -0.413 | -0.437 | -0.209 | -0.343 | -1.021 | -2.262 | -1.043 | 0 | 0 | -1.032 | -1.043 | -0.988 | -1.817 | -1.777 | -1.796 | 0 | 0 | -1.017 | -0.998 | -0.998 | -0.977 | -1.297 | -0.998 | -1.325 | -2.074 | -2.061 | -2.044 | -1.958 | -1.37 | -0.303 | -0.022 | -0.855 | -0.889 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -3.208 | 0.048 | -5.169 | 321.654 | 0 | -0.175 | -0 | 1,158.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.489 | 1.47 | 0.49 | 0 | 0 | 0.98 | 0 | 0 | -0 | -0 | -36 | 0 | 0 | 0 | -1.043 | 0 | 0.12 | 0 | 0 | 0 | -0.01 | 0.01 | 0 | 0 | -21.689 | -0.04 | 0.04 | 0 | 0.381 | 0 | 0.03 | 3.654 | 12.201 | 11.2 | 50 | 0 | 1.889 | 0 | 0.051 | -0.001 |
Kasstroom uit Financieringsactiviteiten
| -43.641 | -104.948 | -154.735 | -148.883 | -134.292 | -9.239 | -86.299 | -192.183 | -325.823 | 213.849 | -61.689 | 126.722 | 8.544 | 1,158.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -30.47 | -0.489 | 31.415 | 0.49 | -14.159 | -10.365 | 0.496 | -0.35 | -0.413 | 9.563 | -0.209 | -36.343 | -1.021 | -2.262 | -1.043 | -0.913 | -0.13 | -0.912 | -1.043 | -0.988 | -51.817 | -1.787 | -1.786 | 0 | 0 | -22.706 | -1.038 | -0.958 | -0.977 | -0.917 | -6.518 | -25.775 | -48.42 | 10.14 | 9.156 | 48.042 | -1.37 | 31.585 | -5.022 | 14.195 | 9.111 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.043 | 0.036 | 0.005 | 0.081 | 0.043 | -0.002 | -0 | 0.001 | -0 | -0 | 0.248 | -0.247 | -0.037 | -1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.207 | 0 | -0.207 | -0.297 | 0 | 0.297 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 130.31 | 92.222 | -47.336 | -143.073 | 11.01 | 81.714 | 58.557 | -148.036 | -245.211 | 269.588 | -25.473 | 39.712 | -20.917 | 265.506 | -48.802 | -32.507 | -2.675 | 9.635 | -50.722 | 27.5 | 15.103 | 9.4 | -12.58 | -1.68 | 0.766 | 12.799 | 6.039 | 43.796 | -10.491 | 26.544 | -37.83 | 43.825 | -1.835 | -12.92 | -1.279 | 14.217 | -9.209 | -22.252 | -16.559 | 31.08 | 12.695 | 3.957 | -95.16 | 29.764 | 20.6 | 37.205 | -66.332 | 10.778 | -2.887 | -2.619 | 15.146 | 4.996 | -6.284 | 60.965 | -30.831 | -2.641 | -3.468 | 29.37 | -10.113 | -21.592 | 6.335 | -2.852 | -12.494 | -2.766 | 6.914 | 2.858 | -12.014 | 25.319 | -2.25 | -3.096 | -14.165 | 31.347 | -17.929 | 15.921 | -0.942 | -36.028 | 11.579 | 27.451 | -14.521 | -26.485 | -60.403 | -44.302 | -22.478 | 53.189 | 33.991 | 36.103 | -83.406 | -6.426 | -6.552 |
Kaspositie aan het Einde van de Periode
| 323.406 | 193.095 | 100.874 | 158.495 | 301.567 | 280.272 | 198.559 | 140.002 | 288.038 | 533.25 | 263.661 | 289.135 | 249.422 | 270.339 | 4.833 | 53.635 | 86.143 | 88.818 | 79.182 | 129.905 | 102.405 | 87.302 | 77.902 | 90.483 | 92.163 | 91.396 | 78.598 | 72.558 | 28.762 | 39.254 | 12.709 | 50.539 | 6.714 | 8.549 | 21.469 | 22.748 | 8.531 | 17.74 | 39.992 | 56.551 | 25.471 | 12.775 | 8.819 | 103.978 | 74.215 | 53.615 | 16.41 | 82.742 | 71.964 | 74.852 | 77.471 | 62.325 | 57.329 | 63.612 | 2.647 | 33.478 | 36.12 | 39.588 | 10.217 | 20.33 | 41.922 | 35.588 | 38.439 | 50.933 | 53.7 | 46.786 | 43.927 | 55.941 | 30.622 | 32.872 | 35.968 | 50.133 | 18.786 | 36.715 | 20.793 | 21.736 | 57.764 | 46.185 | 18.735 | 33.256 | 59.741 | 120.145 | 164.447 | 186.925 | 133.735 | 116.508 | 80.405 | 163.81 | 170.236 |