
Sichuan Xichang Electric Power Co.,Ltd.
SSE:600505.SS
14.41 (CNY) • At close August 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 30.473 | -13.293 | -12.23 | -12.065 | 36.518 | -34.129 | -40.426 | 7.56 | 26.676 | 32.006 | -21.043 | 1.582 | 43.755 | -4.462 | 1.654 | 7.714 | 60.999 | -19.897 | -14.67 | -5.12 | 46.059 | -5.391 | 1.506 | 15.113 | 43.559 | 2.852 | 1.504 | -11.447 | 44.168 | -1.814 | 10.323 | 11.875 | 41.686 | -2.61 | 5.081 | 16.866 | 48.121 | 6.822 | -6.593 | 11.749 | 48.272 | -5.616 | 7.399 | -12.515 | 62.47 | 12.575 | 4.345 | 44.764 | 52.916 | -5.278 | -20.591 | 14.692 | 40.222 | 20.627 | 108.138 | 114.26 | 49.139 | 8.631 | 2.566 | 1.412 | 33.963 | 117.104 | 3.959 | 4.707 | 42.839 | 17.51 | 4.418 | 16.505 | 22.326 | 12.837 | 1.31 | 20.851 | 22.933 | 3.753 | 1.115 | -525.491 | 23.605 | 3.389 | 8.641 | 3.853 | 18.074 | 5.833 | 5.589 | 7.2 | 16.225 | 4.908 | 6.188 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 63.8 | 63.8 | 62.362 | -117.981 | 59.048 | 59.048 | 174.657 | 49.937 | 37.075 | 37.075 | 37.722 | 37.081 | 36.006 | 36.006 | 148.103 | -68.722 | 68.722 | 0 | 129.311 | -63.897 | 63.897 | 0 | 129.905 | -62.128 | 62.128 | 0 | 119.078 | -58.149 | 58.149 | 0 | 118.995 | -58.607 | 58.607 | 0 | 98.482 | -49.279 | 49.279 | 0 | 103.178 | -48.263 | 48.263 | 0 | 118.214 | -39.123 | 39.123 | 0 | 71.478 | -33.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.253 | 9.64 | 11.794 | 8.906 | 12.603 | 9.773 | 9.531 | 10.841 | 10.705 | 9.95 | 10.351 | 9.744 | 11.52 | 8.421 | 8.429 | 7.562 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -30.668 | 0 | -36.582 | 14.008 | -14.008 | 0 | -26.72 | 147.688 | -147.688 | 0 | -59.682 | 115.763 | -115.763 | 0 | -22.938 | 51.331 | -51.331 | 0 | -54.617 | 105.899 | -105.899 | 0 | 10.702 | 36.559 | -36.559 | 0 | -96.836 | 28.975 | -28.975 | 0 | -54.037 | 47.212 | -47.212 | 0 | -4.504 | 43.855 | -43.855 | 0 | -26.166 | 3.995 | -3.995 | 0 | -27.175 | 24.52 | -24.52 | 0 | -40.642 | 32.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.033 | -24.681 | -4.303 | -8.1 | -19.421 | -20.068 | -8.573 | -2.684 | 39.323 | -14.945 | -12.701 | 0.937 | 30.471 | -13.086 | -0.405 | -15.77 |
Vorderingen
| 0 | 0 | 0 | -25.493 | 0 | -23.88 | 14.552 | -14.552 | 0 | -19.6 | 118.972 | -118.972 | 0 | -55.199 | 95.288 | -95.288 | 0 | -26.352 | 49.765 | -49.765 | 0 | -46.202 | 98.702 | -98.702 | 0 | 14.92 | 23.066 | -23.066 | 0 | -89.91 | 21.829 | -21.829 | 0 | -44.979 | 33.867 | -33.867 | 0 | 1.02 | 28.988 | -28.988 | 0 | -22.641 | 3.966 | -3.966 | 0 | -27.247 | 24.231 | -24.231 | 0 | -41.039 | 32.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -3.775 | 0 | -9.704 | -0.544 | 0.544 | 0 | -2.304 | 28.716 | -28.716 | 0 | 6.013 | 20.475 | -20.475 | 0 | 8.429 | 1.565 | -1.565 | 0 | -3.4 | 7.196 | -7.196 | 0 | -4.217 | 13.493 | -13.493 | 0 | -6.926 | 7.146 | -7.146 | 0 | -9.058 | 13.346 | -13.346 | 0 | -5.524 | 14.866 | -14.866 | 0 | -3.525 | 0.028 | -0.028 | 0 | 0.072 | 0.289 | -0.289 | 0 | 0.397 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.437 | 0.663 | 0.229 | -0.491 | -0.766 | 0.63 | 0.089 | 0.275 | -5.853 | 1.731 | 3.356 | -1.194 | 1.172 | 0.053 | 2.099 | 0.16 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -1.282 | 1.282 | 0 | 0 | -3.535 | 3.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -1.4 | 0 | -2.998 | 1.282 | -1.282 | 0 | -4.817 | 3.535 | -3.535 | 0 | -10.496 | 0 | 0 | 0 | -5.015 | 0 | 0 | 0 | -5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.597 | -25.344 | -4.532 | -7.609 | -18.655 | -20.698 | -8.661 | -2.959 | 45.176 | -16.676 | -16.057 | 2.131 | 29.298 | -13.14 | -2.504 | -15.93 |
Overige Niet-Contante Posten
| 123.62 | 38.88 | 109.937 | 131.348 | 24.328 | 74.95 | 145.141 | 89.227 | -59.048 | 47.207 | -197.624 | 78.606 | 21.043 | -1.582 | -43.755 | 4.462 | -1.654 | -7.714 | -60.999 | 19.897 | 14.67 | 5.12 | -46.059 | 5.391 | -1.506 | -15.113 | -43.559 | -2.852 | -1.504 | 11.447 | -44.168 | 1.814 | -10.323 | -11.875 | -41.686 | 2.61 | -5.081 | -16.866 | -48.121 | -6.822 | 6.593 | -11.749 | -48.272 | 5.616 | -7.399 | 12.515 | -62.47 | -12.575 | -4.345 | -44.764 | -52.916 | 5.278 | 20.591 | -14.692 | -40.222 | -20.627 | -108.138 | -114.26 | -49.139 | -8.631 | -2.566 | -1.412 | -33.963 | -117.104 | -3.959 | -4.707 | -42.839 | -17.51 | -4.418 | -16.505 | -22.326 | -12.837 | -1.31 | -8.682 | 10.859 | 11.67 | 8.148 | 547.603 | 10.676 | 11.745 | 8.769 | 15.779 | 9.471 | 13.04 | 9.332 | 12.011 | 4.744 | 3.423 | 7.754 |
Kasstroom uit Operationele Activiteiten
| 123.62 | 38.88 | 140.41 | 54.256 | 12.098 | 0.523 | 77.687 | 100.138 | -40.426 | 202.705 | 26.676 | -0 | -0 | 60.32 | 107.092 | 35.386 | -5.868 | 117.601 | 104.593 | 43.046 | -7.237 | 62.403 | 103.675 | 22.241 | 5.417 | 148.742 | 34.876 | 33.711 | 48.176 | 100.617 | 20.248 | 48.707 | 49.906 | 65.426 | 34.278 | 33.988 | 31.69 | 87.533 | 68.532 | 30.276 | 36.109 | 56.523 | 50.148 | 6.799 | 55.287 | 57.529 | 41.399 | 68.688 | 4.844 | 65.575 | 51.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.455 | 18.752 | 22.915 | 10.068 | 15.294 | 23.986 | 16.092 | 25.566 | 69.659 | 22.549 | 16.523 | 25.602 | 61.201 | 16.303 | 16.355 | 5.734 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -45.46 | -37.012 | 13.902 | 5.526 | -35.376 | -24.077 | -50.222 | -23.33 | -29.943 | -96.698 | -80.581 | -12.897 | -121.781 | -158.597 | -153.502 | -112.981 | -122.846 | -148.165 | -199.604 | -61.621 | -30.279 | -188.676 | -132.179 | -158.076 | -33.073 | -190.778 | -129.609 | -108.565 | -71.555 | -83.586 | -30.524 | -27.461 | -31.774 | -88.247 | -72.182 | -190.886 | -118.838 | -85.985 | -99.912 | -29.335 | -18.177 | -33.794 | -11.869 | -16.034 | -27.294 | -20.949 | -29.154 | -26.382 | -42.768 | -35.426 | -41.876 | -47.426 | -35.526 | -81.969 | -34.487 | -14.345 | -21.79 | -26.232 | -22.419 | -18.526 | -16.651 | -17.804 | -23.863 | -27.241 | -25.552 | -42.145 | -37.231 | -37.68 | -16.325 | -14.643 | -7.256 | -5.554 | -14.024 | -27.307 | -27.417 | -8.211 | -2.389 | -6.622 | -21.1 | -47.493 | -36.662 | -102.495 | -116.528 | -92.921 | -30.482 | -41.451 | -45.426 | -26.699 | -21.518 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 48.47 | 0.001 | 0.071 | -48.47 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.006 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.252 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | -16.32 | 0 | 0 | 0 | 0 | -189.904 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.014 | 0 | 0.185 | 0.74 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 40.138 | 39.451 | 0 | 0 | 0 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 | 1.941 | 1.721 | 230.057 | 120 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 17.156 | 0 | 0 | 0 | 0.04 | 0 | 1.475 | 7.84 | -11.498 | 0 | 0 | 0 | 3 | 0 | 130 | 0.045 | 0 | 0 | 0 | 0 | 13.915 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.014 | 22.252 | 0 | 0.74 | 0.01 | 81.433 | 0 | 0.943 | 0 | 6.904 | -15.004 | 15.93 | -15.118 | -7 | -0 | 0 | 0 | -10 | 1.234 | -0.032 | 0.032 | -9.519 | 0.019 | -0.204 | 0.204 | 3.926 | 0.076 | -0.02 | 0.02 | 4.845 | 0.093 | 4.6 | -31.774 | 12.451 | 0 | 0.089 | -118.838 | 0.004 | -99.912 | 1.033 | -18.177 | -0.04 | 0.002 | 0.202 | 10.001 | 20.602 | 10.668 | 25.136 | 0.174 | 5.325 | 7.331 | 22.407 | 8.418 | 2.86 | -4.738 | -29.108 | 11.787 | 113.752 | -10.725 | 10.929 | 8.766 | 53.056 | 0.003 | 2.454 | 2.021 | 4.266 | 0.05 | 11.729 | 3.574 | 2.979 | 6.973 | 0.219 | 0.015 | 18.559 | 16.534 | 0.245 | -2.389 | -3.471 | 0.241 | 0.592 | 0.009 | 49.53 | -44.742 | 13.882 | -9.622 | -27.483 | 0.634 | 20.35 | -21.518 |
Kasstroom uit Investeringsactiviteiten
| -45.46 | -14.761 | 14.087 | 5.526 | -35.367 | 57.356 | -50.222 | -22.323 | -29.943 | -41.324 | -95.584 | 3.105 | -185.369 | -165.596 | -152.265 | -112.981 | -122.337 | -158.165 | -198.371 | -61.653 | -30.747 | -198.195 | -132.16 | -158.28 | -32.869 | -186.852 | -129.533 | -108.585 | -71.535 | -78.741 | -30.431 | -29.113 | -34.274 | -75.797 | -72.182 | -190.797 | -118.838 | -85.981 | -99.892 | -28.301 | -18.177 | -31.248 | -7.416 | -15.832 | -17.294 | -0.347 | -17.405 | -1.245 | -42.594 | -30.1 | -34.545 | -25.02 | -27.108 | -78.282 | -37.284 | -41.731 | 220.053 | 207.52 | -32.296 | -7.597 | -7.885 | 35.253 | -23.86 | -24.787 | -23.531 | -22.555 | -37.181 | -25.951 | -12.751 | -11.625 | -0.282 | -3.86 | -6.17 | -20.247 | -10.883 | -7.966 | -2.389 | -16.093 | -20.858 | 83.099 | -52.928 | -52.965 | -161.269 | -79.039 | -40.105 | -204.918 | -44.792 | -6.349 | -21.518 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -20 | -67.224 | -68.594 | -83.249 | 89.404 | -110.237 | -79.853 | 84.126 | -29.661 | 14.543 | 53.543 | 0.035 | 157.626 | 108.991 | 115 | 89.567 | 53.856 | 140.876 | 50 | -17.5 | 100 | 180.983 | 65.665 | 68.165 | 35.665 | 159.476 | 63.79 | 206.74 | 58.79 | -9.356 | 0 | -13.4 | -3.5 | -8.356 | 0 | 162.6 | 120 | -7.856 | 0 | 0 | -26.5 | -47.206 | -25 | -40.5 | -6.5 | -19.26 | -0.25 | -128.3 | 20 | -64.874 | 228.589 | 70 | -0.638 | -2.5 | 0 | 26.3 | -271.2 | -142.212 | 6.362 | -10.467 | 29.888 | -39.528 | -6.6 | 9.145 | -15.75 | -10.615 | -14.65 | 26.2 | -26.5 | 10.003 | -2.08 | -16.103 | 11.92 | 8.97 | 1.4 | 0 | 0 | -3 | -3 | -38 | 20 | -60 | 44 | 15 | 61 | 95.449 | 27 | 130.3 | 67.151 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -17.051 | -15.31 | -25.977 | -26.085 | -21.393 | -13.854 | -37.945 | -21.969 | -21.909 | -1.065 | -5.306 | -37.08 | -41.786 | -17.523 | -22.721 | -30.702 | -18.621 | -16.222 | -19.881 | -28.225 | -14.991 | -9.628 | -18.449 | -37.268 | -6.063 | -13.886 | -6.455 | -20.039 | -5.717 | -5.353 | -9.577 | -14.175 | -5.5 | -7.005 | -11.903 | -10.578 | -2.995 | -1.147 | -7.966 | -12.229 | -3.845 | -2.535 | -9.352 | -14.311 | -5.962 | -7.229 | -6.396 | -14.233 | -3.915 | -4.669 | -15.975 | -4.908 | -4.508 | -0.193 | -7.305 | -2.635 | -5.656 | -9.133 | -8.211 | -13.526 | -7.544 | -9.702 | -8.847 | -10.67 | -10.012 | -12.007 | -12.599 | -13.508 | -13.606 | -23.594 | -14.625 | -13.583 | -7.462 | -18.761 | -9.607 | -8.679 | -9.247 | -10.689 | -21.12 | -12.737 | -8.458 | -18.833 | -21.903 | -19.095 | -8.351 | -12.323 | -39.002 | -4.401 | -5.449 |
Overige Financieringsactiviteiten
| 0 | -5.162 | 0.438 | -0.438 | 0 | -9.497 | -0 | 0 | 0 | -58.772 | 0 | 12.434 | 0.033 | -6.987 | 0 | 0 | -0 | 29.05 | 31.5 | 0 | 0 | -6.887 | 0.028 | 5.777 | -5.777 | -1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 22.922 | 36.291 | -0 | 0 | 0 | 47.647 | 4.9 | 0 | 1.4 | 0 | -0 | -1.4 | -13.9 | 0 | -0.93 | 0.93 | -10.75 | -0.05 | -0 | 0 | -16.27 | 7.71 | 15 | -7.5 | 2.861 | -15 | -1.999 | 0.6 | -60.372 | -1.4 | -13 | 30 | -11.985 | -1 | -0 | 15 | -11.168 | -1.569 | 13.274 | -0 | -17.5 | -4 | -2.54 | 0 | 11.306 | 22.648 | -52.695 | 11.732 | 37.526 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -37.051 | -87.696 | -94.133 | -109.772 | 68.011 | -133.587 | -117.798 | 62.158 | -51.57 | -57.761 | 48.237 | -24.611 | 115.873 | 91.067 | 92.279 | 58.865 | 35.236 | 122.204 | 61.619 | -45.725 | 85.009 | 164.468 | 47.244 | 36.674 | 23.825 | 143.641 | 57.335 | 186.701 | 53.073 | -14.71 | -9.577 | -27.575 | -7.05 | 7.56 | 24.388 | 152.022 | 117.005 | -9.003 | 39.681 | -7.329 | -30.345 | -48.341 | -34.352 | -54.811 | -13.862 | -40.388 | -6.646 | -143.463 | 17.015 | -80.293 | 212.564 | 65.092 | -5.147 | -18.963 | 0.405 | 38.665 | -284.356 | -148.484 | -16.849 | -25.991 | 22.944 | -109.602 | -16.847 | -14.525 | 4.238 | -34.607 | -28.249 | 12.692 | -25.106 | -24.759 | -18.274 | -16.413 | 4.458 | -27.291 | -12.207 | -11.219 | -9.247 | -2.383 | -1.472 | -103.432 | 23.274 | -41.307 | 22.097 | -4.095 | 52.649 | 83.125 | -12.002 | 125.899 | 61.703 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.943 | 64.386 | 0 | 49.108 | 69.277 | -35.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | -4.384 | 0 | -0 | -1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| 41.109 | -63.576 | 60.179 | -49.99 | 44.742 | -68.397 | -90.334 | 139.03 | -57.553 | 103.619 | 28.437 | 47.771 | -105.004 | -14.209 | 45.869 | -22.921 | -92.977 | 81.641 | -32.158 | -64.332 | 47.025 | 28.676 | 18.759 | -99.366 | -3.627 | 105.531 | -37.321 | 111.827 | 29.714 | 7.166 | -19.76 | -7.981 | 8.581 | -2.81 | -13.516 | -4.787 | 29.858 | -7.451 | 8.32 | -5.355 | -12.413 | -23.066 | 8.38 | -63.844 | 24.132 | 16.793 | 17.348 | -76.02 | -20.735 | -44.818 | 229.813 | 45.401 | -63.165 | -60.216 | 28.696 | 10.891 | -65.641 | 148.578 | 0.314 | -11.86 | 18.058 | -0.28 | -0.808 | -1.789 | 2.499 | -6.686 | -10.929 | 16.269 | -9.403 | 8.705 | -18.556 | -20.273 | -1.712 | 1.921 | -4.338 | -0.654 | -1.568 | -3.182 | 0.656 | -3.241 | -4.088 | -24.613 | -116.624 | -66.611 | 38.147 | -60.592 | -40.491 | 135.905 | 45.919 |
Kaspositie aan het Einde van de Periode
| 234.097 | 192.988 | 256.564 | 203.704 | 253.686 | 208.952 | 277.34 | 367.674 | 228.644 | 286.197 | 182.578 | 154.141 | 106.37 | 208.49 | 222.699 | 176.831 | 199.752 | 288.538 | 206.897 | 239.056 | 303.387 | 256.362 | 227.687 | 208.927 | 308.293 | 311.92 | 206.39 | 243.711 | 131.884 | 102.17 | 95.004 | 114.764 | 122.745 | 114.164 | 116.974 | 130.49 | 135.278 | 105.42 | 112.871 | 104.55 | 109.905 | 122.318 | 145.385 | 137.005 | 200.849 | 176.717 | 159.923 | 142.575 | 218.595 | 239.33 | 284.148 | 54.335 | 8.935 | 72.1 | 132.316 | 103.621 | 92.73 | 158.371 | 9.793 | 9.479 | 21.339 | 3.281 | 3.562 | 4.37 | 6.159 | 2.313 | 9 | 19.929 | 3.66 | 13.063 | -18.556 | -20.273 | -1.712 | 3.474 | 1.553 | 5.891 | 6.545 | 3.73 | 6.912 | 6.256 | 9.497 | 13.585 | 38.198 | 154.822 | 221.433 | 183.285 | 243.877 | 284.368 | 148.464 |