Sichuan Xichang Electric Power Co.,Ltd.

SSE:600505.SS

14.41 (CNY) • At close August 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22001 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 235.305200.107263.883203.704253.694208.952277.348367.682228.648286.201182.582154.145106.37211.374249.539178.219203.997292.73231.975240.157319.531296.458271.957228.887327.824342.571254.406246.895137.684141.926111.022118.983134.965144.568182.507159.201140.762137.15131.273123.455147.2159.578171.079159.557206.962190.262212.836156.251259.701252.794323.42379.46718.20280.31140.596122.903103.475159.58634.05121.23835.59324.21428.78412.32513.55718.2218.00538.36515.73537.24116.79315.97326.78520.0399.01113.3496.5458.1146.9126.2569.49713.58538.198154.822221.433183.285243.877284.368148.464102.545148.221222.55351.419
Kortetermijnbeleggingen 084.98990.687000-7.403-7.608-4.660-4.98292.31192.332-8.935-12.056-12.311-11.386-11.658-11.947-12.236-12.277-13.858-14.165-15.37-15.687-16.004-16.321-16.638-16.954-17.271-17.588-17.905-18.222-18.539-18.856-19.172-19.489-14.52-15.462-15.005-15.348-15.49-9.704-9.836-9.994-10.1-10.392-16.026-16.195-16.365-16.534-16.703-16.873-17.042-16.46-16.656-16.8-16.9510000-18.051-18.052000000-7.475-7.299000000000000000000000
Liquide middelen en kortetermijnbeleggingen 235.305200.107263.883203.704253.694208.952277.348367.682228.648286.201182.582154.145106.37211.374249.539178.219203.997292.73231.975240.157319.531296.458271.957228.887327.824342.571254.406246.895137.684141.926111.022118.983134.965144.568182.507159.201140.762137.15131.273123.455147.2159.578171.079159.557206.962190.262212.836156.251259.701252.794323.42379.46718.20280.31140.596122.903103.475159.58634.05121.23835.59324.21428.78412.32513.55718.2218.00538.36515.73537.24116.79315.97326.78520.0399.01113.3496.5458.1146.9126.2569.49713.58538.198154.822221.433183.285243.877284.368148.464102.545148.221222.55351.419
Nettovorderingen 232.768226.548278.474206.032221.751191.691231.516192.786204.787178.939174.397149.45149.634114.068264.028133.692122.92192.328133.626114.284135.40676.465112.353107.509110.74578.367177.918142.555123.304115.852163.927108.56286.433103.74767.12853.74567.74744.792052.44337.59330.85474.65661.14852.50241.33551.55655.95741.94736.38460.83935.43536.827.01821.76531.98859.82914.89348.78341.4846.98734.74570.25462.44374.53363.41900000173.40200.060000000000000162.46700209.419197.7160
Voorraad 25.35423.49722.5425.83635.11322.06152.13331.58650.35332.1357.49359.23837.79830.52255.25957.0143.73436.53550.39546.36151.89344.79639.28240.3956.83441.39642.34340.72431.70327.23133.58630.09230.9320.30531.1824.59319.36311.24726.39420.58913.4435.7232.5411.9821.951.9532.0952.3142.2242.0251.9862.0332.2272.4222.6482.5212.3642.6342.8982.8763.0462.8573.1433.4513.5893.2935.2395.2235.4385.6295.2095.0694.8754.6764.6928.7039.0068.5154.475.15.1885.4634.3116.0429.3988.2049.3769.4311.52911.68915.8111.66713.263
Overige vlottende activa 32.23740.60957.76389.213214.12489.227343.165122.746128.664139.714136.92131.493170.33181.767169.375180.539169.062209.438204.235189.427342.359212.129206.814183.022139.561152.518134.8543.2832.53543.39562.27967.95473.10767.60763.41460.44126.73725.28318.38215.5689.4028.16813.22814.4523.04931.29632.14642.39133.93357.96265.27614.71318.33711.8534.92333.76416.63434.273130.14130.84133.82132.938132.781134.747139.03140.351153.969133.182151.557136.877182.483175.31172.616170.07179.739173.277186.163172.82212.748195.8312.666311.054317.528302.534277.13259.915131.674114.84114.365100.556156.197145.159130.777
Totaal vlottende activa 525.665490.761622.659524.785628.401511.931672.647714.799612.452636.983551.392494.327464.132537.731738.202565.769560.103646.332620.232606.684713.784644.397630.406575.419648.743614.852609.517473.454325.226328.404370.814325.592325.436336.227344.23297.979254.608208.637244.343212.055207.638204.324261.504237.137284.463264.846298.633239.858326.708312.781390.685131.64975.587101.601199.932191.176182.303211.386215.873196.434219.446194.755233.73212.452230.709225.283177.212176.769172.729179.747204.485196.352204.277194.846193.441195.329201.714189.449224.131207.157327.352330.102360.037463.398507.961451.405384.927408.639274.357214.79320.228379.38195.459
Niet-vlottende activa:
Materiële vaste activa, netto 3,469.8233,488.9713,533.6033,599.4543,647.693,694.0523,771.3733,778.933,772.2683,808.9883,832.3193,756.8613,717.7023,684.7833,404.3523,270.5393,150.9933,156.8192,894.1012,753.5552,673.1292,687.2492,478.7672,384.1112,307.332,304.8532,095.972,108.282,049.7432,011.1741,977.4311,948.1361,924.3911,939.2751,895.4741,893.2831,920.5681,924.4721,549.5581,449.0641,457.6871,456.9281,449.8831,451.4941,452.2691,454.0221,470.1371,403.2461,396.3231,369.8791,352.5311,327.5381,310.8291,290.6591,224.9431,211.5641,215.1581,214.4861,195.1011,184.5211,165.831,157.7611,144.2321,130.9661,105.2231,089.9061,055.8871,017.7611,146.9761,139.3231,306.8641,309.4721,317.161,313.2231,305.7121,277.0661,280.4181,275.8441,344.1371,318.0741,293.1521,245.4081,227.1171,064.684986.893964.85954.572920.47826.198808.012715.602603.657582.861
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 66.46762.70663.02462.70563.31263.91864.60165.28565.69266.28966.88567.3967.9368.51968.29168.8262.37262.86763.36263.85764.31563.54658.72946.27546.67247.0747.46743.39743.77144.13440.02940.38240.73441.08741.43938.36638.70239.03740.60440.9541.28641.64343.38943.74644.10229.87840.40828.94429.1729.39529.64329.90130.12630.35329.13929.36328.0228.23228.8829.09629.30229.52829.71429.9430.16730.39332.25132.47732.69732.92935.87936.11836.35736.59636.85137.07837.31537.55238.22738.46738.77638.94623.53323.66323.41223.99933.18228.82725.48925.53716.45416.67616.726
Goodwill en immateriële activa 66.46762.70663.02462.70563.31263.91864.60165.28565.69266.28966.88567.3967.9368.51968.29168.8262.37262.86763.36263.85764.31563.54658.72946.27546.67247.0747.46743.39743.77144.13440.02940.38240.73441.08741.43938.36638.70239.03740.60440.9541.28641.64343.38943.74644.10229.87840.40828.94429.1729.39529.64329.90130.12630.35329.13929.36328.0228.23228.8829.09629.30229.52829.71429.9430.16730.39332.25132.47732.69732.92935.87936.11836.35736.59636.85137.07837.31537.55238.22738.46738.77638.94623.53323.66323.41223.99933.18228.82725.48925.53716.45416.67616.726
Langetermijnbeleggingen 96.1100102.66890.859103.373103.82104.025101.15996.49997.29300101.267101.852103.344101.842102.114110.359111.882111.36112.941104.546105.75156.44656.76355.91256.22956.31856.63586.3988.17988.05585.990.23190.54893.73388.76498.90198.444104.466104.608101.279102.622112.384112.491111.094116.727144.197144.367131.026131.196129.841130.01143.954144.15112.891218.3980000275.652275.65300000093.36893.193000000000000000000000
Belastingvorderingen 14.68714.68714.09814.09814.09814.09812.89712.89712.897012.38812.38812.38812.38811.63611.63611.63611.6369.6619.6619.6619.6619.9049.9049.9049.90410.78310.78310.78310.78311.02911.02911.02911.0299.0789.0789.0789.0789.8049.8049.8049.80412.51812.51812.51812.5189.9199.9199.9199.91912.9312.9312.9312.9310.6410.6410.6410.649.3769.3769.3769.37631.21231.21231.21231.21229.34129.34129.34129.34126.29426.29426.29400000000000000000000
Overige niet-vlottende activa 98.24599.095106.1443.89116.2864.1851.371.374.62722.7694.921102.522102.4071.371.371.371.371.371.371.371.371.372.4592.4521.371.371.371.371.371.371.371.371.371.371.371.371.371.371.371.371.371.371.0391.0391.0391.0391.0391.0391.0391.0391.0391.0391.0391.0391.0391.0391.0391.039280.577271.635275.001275.088-0.159-0.159276.228276.306437.572437.649271.597271.6400.21993.45493.49780.76580.80881.0781.11377.32379.62485.01268.56467.01967.06266.7466.977106.628106.865107.111107.34129.0160.64661.58
Totaal niet-vlottende activa 3,649.2233,665.4593,716.873,782.8153,832.2443,879.6273,954.0623,962.5083,956.6433,994.5454,013.8063,939.1613,900.4273,868.3283,587.5013,455.7093,328.2123,334.8053,078.8532,940.3252,859.8342,874.7672,654.4052,548.4942,421.7232,419.962,211.5022,220.0582,161.9852,124.0962,116.2492,089.0962,065.5792,078.6612,037.5932,032.6452,063.4522,062.7211,700.2371,599.6321,614.6131,614.3521,608.1081,611.4181,622.3111,609.9471,632.5971,559.8741,580.6471,554.5991,527.171,502.6041,484.7651,464.9911,409.7141,396.7551,367.7481,472.7941,513.9341,494.6281,479.511,471.7541,480.6511,467.6121,442.8291,427.8161,555.051,517.2271,480.6111,473.2331,462.4061,465.2961,473.2661,443.3161,423.3291,394.9521,398.8031,394.5081,459.6871,436.1651,416.9391,352.9181,317.6681,155.4091,077.0451,055.8261,094.3821,056.162958.798940.889861.067680.979661.167
Totaal activa 4,174.8874,156.224,339.5294,307.64,460.6454,391.5584,626.7094,677.3084,569.0954,631.5284,565.1974,433.4874,364.5584,406.0594,325.7034,021.4783,888.3153,981.1373,699.0853,547.0093,573.6183,519.1643,284.8113,123.9133,070.4663,034.8122,821.0192,693.5122,487.2122,452.52,487.0632,414.6882,391.0152,414.8882,381.8222,330.6242,318.062,271.3591,944.581,811.6871,822.2521,818.6761,869.6121,848.5541,906.7751,874.7931,931.231,799.7331,907.3551,867.3811,917.8541,634.2521,560.3521,566.5921,609.6461,587.9311,550.051,684.181,729.8071,691.0621,698.9561,666.511,714.3821,680.0651,673.5381,653.0991,732.2621,693.9961,653.341,652.981,666.8911,661.6471,677.5431,638.1621,616.771,590.2811,600.5171,583.9571,683.8171,643.3221,744.2911,683.021,677.7061,618.8071,585.0061,507.2311,479.311,464.81,233.1551,155.6791,181.2941,060.359856.626
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 211.893200.522211.512183.288234.159252.609185.543201.125148.035139.069145.295101.35699.234213.872214.84194.19877.236243.245127.225124.792134.347172.361138.879130.396168.873173.691127.245155.622131.805166.023146.201131.675114.142153.1176.59205.137364.169444.36128.18884.90489.48759.71979.70159.13865.98857.91368.15652.22247.73940.80650.22842.22435.14127.21238.59635.71448.30432.91641.47538.29939.71644.63748.8145.8939.36343.36961.15757.51957.54562.66395.733111.403120.973127.415126.998124.848122.598103.604101.50388.517113.54197.53670.88955.09142.34741.449187.982178.6735.41939.19934.17643.82553.985
Kortlopende schulden 30.02150.0465.043223.438239.749172.15100.038330.196110.041269.597100.087233.84213.772172.678126.5794.59484.75550.35845.62439.15129.268043.69622.48336.82133.696313.921293.921132.24668.45653.456193.14441.25641.25651.16330.2560-334.35314.85607.85619.3560152161.51532053199.8214.8272.3145.375.375.375.375.3126397.2433.9261.9273.267243.379267.839268.839257.689280.711291.311303.961323.761381.05369.046640.127332.83334.65337.103338.003348.038462435481549403577445546527295254.4270.4218.1174.4128.4120.4
Belastingschulden 19.16417.19322.5374.86811.65811.06415.1934.0864.738015.42411.8629.40716.21314.6535.30710.70514.53612.99457.7356.64915.6723.1247.59615.2717.9198.21713.45219.08812.6739.32512.76518.56315.9068.02113.09613.3838.2835.7252.5492.9214.591.7211.107-1.27815.40912.6824.3382.75512.65110.3539.5338.98931.93645.04663.5828.56913.94116.38113.49316.64813.3015.17210.26911.47111.1944.9134.5585.717.1573.4133.3266.35910.5539.4897.998.40415.78114.26310.44912.9256.0578.3525.9533.8495.7673.021.1340.2942.7231.129-0.882
Uitgestelde opbrengsten 000280.566477.387240.23639.159633.157380.5680316.605296.960546.756560.968540.927499.108479.47249.5259.042245.402236.958271.93247.084250.929250.457276.274255.306283.661275.823328.304323.765307.179303.16318.813323.467308.648299.091322.65319.309327.229316.193332.233349.143343.02317.652338.449282.358271.11266.462271.346275.145275.328268.992307.015332.169368.542354.58353.091365.782376.58373.923165.564122.791140.55299.645154.195151.809170.14109.878113.164119.199127.22124.074121.207123.689138.921136.271128.559120.655132.661115.96979.16898.31869.09558.515131.328165.356107.567106.74873.07544.41634.201
Overige kortlopende verplichtingen 609.973581.828667.137499.7649.076478.023131.381268.032370.024635.844713.967579.833558.651556.9126.841334.5928.812491.596219.987244.296195.011469.275423.63250.232146.355245.71128.918254.42894.72265.14177.12319.99557.309358.579307.614365.33351.18438.312348.006370.3732.498352.907136.28427.01327.605350.042454.286299.751294.493287.779288.987424.069321.254320.406305.053334.388330.486351.915363.873546.101413.254404.808192.814160.024281.494239.046217.446219.208457.071397.778390.332125.59229.349836.346696.4699.859634.645543.755113.432107.474123.283208.07374.2168.879111.542103.359125.962166.737106.933106.70495.57368.91935.128
Totaal kortlopende verplichtingen 871.051849.584966.229911.358972.029913.8451,071.3141,186.7521,013.4061,044.51974.774926.891881.064959.675923.873760.991680.616799.346655.33643.653611.764648.286621.877574.25610.576615.373864.277825.442655.885623.073617.755589.507532.652571.499586.989608.744728.449810.001499.334460.998459.618434.901562.808589.015599.22559.677557.851417.655546.371546.14624.167621.945441.228431.907450.885490.448568.37810.6853.188862.681739.729709.472522.764479.925588.814574.596581.108585.602842.934847.201862.268880.533686.4791,304.771,171.0551,172.1991,113.2721,117.763665.717691.255796.273721.534728.147677.322705.843675.656614.71602.826413.887364.297306.871242.273208.631
Langlopende verplichtingen:
Langetermijnschulden 1,707.1591,706.6981,771.1882,022.771,894.3782,061.8891,928.6741,901.9831,915.9642,090.4451,932.6331,875.4851,884.9871,782.0591,716.1831,621.3081,554.0721,536.4581,398.3711,352.7061,382.0011,282.0011,084.6781,019.013957.7231,053.188483.35439.56396.545516.775425.901425.901557.106455.001568.592474.357419.987296.802291.884215.014222.014313.884245.727245.727276.727291.727340.326410.576389.646354.646361.72123.131215.131215.769250.769250.769173.769173.769278.081278.719418.719418.719443.787449.387339.407339.407411.697411.697136.697136.697156.697156.697380.737156.697290.697290.697367.614347.677377.677334.677304.677326.677316.677326.677240.677198.677243.677257.277257.777236.077292.36259.36331.04
Uitgestelde opbrengsten niet-vlottend 20.5321.2321.9322.6323.3324.0323.76823.89924.54025.82226.46428.74429.99836.73337.98739.2440.49441.74843.00144.25545.50936.74838.00139.25540.50941.76243.01644.2745.52345.15546.32547.49548.66636.52337.738.87740.05441.05742.2426.776.8030003.17500000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.1028.1028.7478.7478.8068.7478.0918.0918.09107.5187.5187.5187.5187.2187.2187.2187.2188.4118.4118.4118.4117.4437.443133.155130.005126.785123.565120.38117.23118.61115.39107.605104.455101.23598.01594.8391.64578.8778.87120.041120.04100040.17100000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 206.725208.448203.50524.63197.126.03190.695187.475184.2936.069177.92201.164171.515168.365166.845163.625160.44157.29154.07150.85147.665144.48146.26138.041.7-128.305-125.0851.71.7-68.0075.1486.618-50.0666.54540.2231.7-52.25343.75444.7571.71.7-68.36754.29654.34654.34614.17550.48550.48552.91552.91562.93572.93570.93565.13570.00568.00568.00568.36391.16390.98890.6390.63300.53336.83448.43446.43446.43446.43441.93441.93436.93435432.726.525.72117171717171717.4317.4317.4317.4317171717176.52.5
Totaal niet-vlottende verplichtingen 1,942.5161,944.4782,005.3692,031.5172,123.6142,070.6352,151.2272,121.4482,132.8852,126.5142,143.8942,084.1672,092.7651,987.941,926.9781,830.1381,760.971,739.5521,602.61,554.9681,582.3321,480.4011,275.1291,202.4981,131.8331,097.397653.597607.841562.895565.998594.814594.234614.645614.666608.816611.773462.565340.557336.641337.826350.526365.558300.023300.073331.073346.073390.811461.061442.561407.561424.655196.066286.066280.904320.774318.774241.774242.132369.244369.707509.349509.349744.317786.217787.837785.837858.127858.127578.627578.627593.627591.697813.437183.197316.397311.697384.614364.677394.677351.677321.677343.677334.107344.107258.107216.107260.677274.277274.777253.077309.36265.86333.54
Totaal passiva 2,813.5682,794.0612,971.5982,942.8753,095.6432,984.4813,222.5423,308.1993,146.2913,171.0253,118.6683,011.0582,973.8292,947.6152,850.8522,591.1282,441.5862,538.8982,257.932,198.6212,194.0962,128.6871,897.0061,776.7481,742.4091,712.771,517.8741,433.2831,218.7791,189.0721,212.5691,183.7411,147.2961,186.1651,195.8051,220.5171,191.0141,150.558835.974798.824810.144800.46862.831889.088930.293905.75948.662878.716988.932953.7021,048.822818.011727.294712.811771.659809.222810.1441,052.7321,222.4331,232.3891,249.0781,218.8221,267.0811,266.1421,376.6511,360.4331,439.2361,443.7291,421.5611,425.8281,455.8951,472.231,499.9161,487.9671,487.4531,483.8971,497.8851,482.441,060.3941,042.9321,117.951,065.2111,062.2551,021.429963.95891.764875.388877.103688.664617.375616.231508.133542.171
Eigen vermogen:
Preferente aandelen 0000150.2420000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568364.568297297297297297297297297297297297297297297165165165165165110
Ingehouden winsten 563.996562.641566.411535.938553.606565.836580.969544.451592.433774.537624.293597.616578.37599.413604.651560.896576.295574.641570.94509.941541.14555.81565.696519.637543.985542.479534.137490.578500.486498.983515.95471.782484.533474.21469.021427.334440.882435.801427.542379.422383.537390.13385.876337.604354.157346.759366.634304.164302.526298.181261.147208.232224.447245.039247.247208.966188.33980.201-25.563-74.702-83.333-85.899-87.311-121.275-238.379-242.338-247.045-289.883-307.393-311.811-332.391-354.717-367.554-392.45-412.985-436.054-439.483-440.90981.33757.86884.19275.7777.18158.81582.43477.4174.32258.42154.26848.63579.04865.9562.394
Overige gereserveerde algehele resultaten 00284.735262.50457.353260.952280.381257.936276.93953.23262.655241.831262.506242.494255.643234.649255.59743.97350.62250.65350.6550.63644.73544.4212.1772.5181.7731.6761.5391.8280.8580.7370.8640.7730.3550.2040.077000-0000-0-000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 286.403285.3460224.323-374.565224.3230221.714074.0810217.2440217.864020.8710211.5830208.5190208.519203.75420.871205.931248.45196.982196.982198.521196.982192.3220.871192.326191.462185.131184.979184.853184.77676.189176.16876.189176.168168.672168.67276.18976.18976.189161.311161.311161.311153.581153.581153.581153.581134.739134.739134.739134.739126.244126.244126.244126.244126.244126.244126.244126.244130.857130.857130.857130.857135.256135.742137.335228.473202.674202.674202.674202.674202.434202.434202.184205.447195.913195.913195.725195.725186.106318.106316.194316.194312.567312.827133.605
Totaal eigen vermogen van aandeelhouders 1,214.9671,212.5551,215.7141,183.8811,199.8491,212.2271,225.9171,187.8261,233.941,266.4151,251.5151,224.8861,205.4431,227.3461,224.8611,180.9841,196.4591,194.7661,194.6481,133.6811,164.8761,179.5321,178.7531,132.381,114.4831,113.3181,097.4611,053.8041,063.5751,062.361,072.8381,028.5491,041.4261,031.0121,018.719976.881990.302985.144968.278920.158924.273930.865919.116870.844887.397879.998892.513830.043828.405824.06779.296726.38742.596763.187746.554708.273687.646579.508465.248416.109407.478404.912403.5369.537252.432248.474248.38205.541188.031183.614167.432145.592134.348107.27586.68863.61960.19158.764580.772557.303583.376574.955570.094551.729575.159570.135557.428541.527535.462529.828556.615543.777305.999
Totaal eigen vermogen 1,361.321,362.1591,367.9311,340.0951,365.0021,381.0481,404.1671,369.1081,422.8041,460.5031,446.5291,422.431,390.731,458.4441,474.8511,430.3491,446.7291,442.2381,441.1551,348.3881,379.5221,390.4771,387.8051,347.1651,328.0571,322.0421,303.1451,260.2291,268.4321,263.4291,274.4951,230.9471,243.7181,228.7231,186.0171,110.1071,127.0461,120.8011,108.6061,012.8631,012.1081,018.2171,006.781959.466976.482969.043982.567921.016918.423913.679869.032816.241833.057853.781837.986778.709739.906631.448507.374458.674449.877447.688447.3413.923296.887292.666293.026250.267231.779227.152210.995189.417177.626150.195129.318106.385102.631101.517623.424600.39626.341617.809615.451597.377621.056615.467603.922587.697544.491538.304565.063552.225314.455
Totaal passiva en aandeelhoudersvermogen 4,174.8874,156.224,339.5294,307.64,460.6454,391.5584,626.7094,677.3084,569.0954,631.5284,565.1974,433.4874,364.5584,406.0594,325.7034,021.4783,888.3153,981.1373,699.0853,547.0093,573.6183,519.1643,284.8113,123.9133,070.4663,034.8122,821.0192,693.5122,487.2122,452.52,487.0632,414.6882,391.0152,414.8882,381.8222,330.6242,318.062,271.3591,944.581,811.6871,822.2521,818.6761,869.6121,848.5541,906.7751,874.7931,931.231,799.7331,907.3551,867.3811,917.8541,634.2521,560.3521,566.5921,609.6461,587.9311,550.051,684.181,729.8071,691.0621,698.9561,666.511,714.3821,680.0651,673.5381,653.0991,732.2621,693.9961,653.341,652.981,666.8911,661.6471,677.5431,638.1621,616.771,590.2811,600.5171,583.9571,683.8171,643.3221,744.2911,683.021,677.7061,618.8071,585.0061,507.2311,479.311,464.81,233.1551,155.6791,181.2941,060.359856.626