
Sichuan Xichang Electric Power Co.,Ltd.
SSE:600505.SS
14.41 (CNY) • At close August 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 235.305 | 200.107 | 263.883 | 203.704 | 253.694 | 208.952 | 277.348 | 367.682 | 228.648 | 286.201 | 182.582 | 154.145 | 106.37 | 211.374 | 249.539 | 178.219 | 203.997 | 292.73 | 231.975 | 240.157 | 319.531 | 296.458 | 271.957 | 228.887 | 327.824 | 342.571 | 254.406 | 246.895 | 137.684 | 141.926 | 111.022 | 118.983 | 134.965 | 144.568 | 182.507 | 159.201 | 140.762 | 137.15 | 131.273 | 123.455 | 147.2 | 159.578 | 171.079 | 159.557 | 206.962 | 190.262 | 212.836 | 156.251 | 259.701 | 252.794 | 323.423 | 79.467 | 18.202 | 80.31 | 140.596 | 122.903 | 103.475 | 159.586 | 34.051 | 21.238 | 35.593 | 24.214 | 28.784 | 12.325 | 13.557 | 18.22 | 18.005 | 38.365 | 15.735 | 37.241 | 16.793 | 15.973 | 26.785 | 20.039 | 9.011 | 13.349 | 6.545 | 8.114 | 6.912 | 6.256 | 9.497 | 13.585 | 38.198 | 154.822 | 221.433 | 183.285 | 243.877 | 284.368 | 148.464 | 102.545 | 148.221 | 222.553 | 51.419 |
Kortetermijnbeleggingen
| 0 | 84.989 | 90.687 | 0 | 0 | 0 | -7.403 | -7.608 | -4.66 | 0 | -4.982 | 92.311 | 92.332 | -8.935 | -12.056 | -12.311 | -11.386 | -11.658 | -11.947 | -12.236 | -12.277 | -13.858 | -14.165 | -15.37 | -15.687 | -16.004 | -16.321 | -16.638 | -16.954 | -17.271 | -17.588 | -17.905 | -18.222 | -18.539 | -18.856 | -19.172 | -19.489 | -14.52 | -15.462 | -15.005 | -15.348 | -15.49 | -9.704 | -9.836 | -9.994 | -10.1 | -10.392 | -16.026 | -16.195 | -16.365 | -16.534 | -16.703 | -16.873 | -17.042 | -16.46 | -16.656 | -16.8 | -16.951 | 0 | 0 | 0 | 0 | -18.051 | -18.052 | 0 | 0 | 0 | 0 | 0 | 0 | -7.475 | -7.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 235.305 | 200.107 | 263.883 | 203.704 | 253.694 | 208.952 | 277.348 | 367.682 | 228.648 | 286.201 | 182.582 | 154.145 | 106.37 | 211.374 | 249.539 | 178.219 | 203.997 | 292.73 | 231.975 | 240.157 | 319.531 | 296.458 | 271.957 | 228.887 | 327.824 | 342.571 | 254.406 | 246.895 | 137.684 | 141.926 | 111.022 | 118.983 | 134.965 | 144.568 | 182.507 | 159.201 | 140.762 | 137.15 | 131.273 | 123.455 | 147.2 | 159.578 | 171.079 | 159.557 | 206.962 | 190.262 | 212.836 | 156.251 | 259.701 | 252.794 | 323.423 | 79.467 | 18.202 | 80.31 | 140.596 | 122.903 | 103.475 | 159.586 | 34.051 | 21.238 | 35.593 | 24.214 | 28.784 | 12.325 | 13.557 | 18.22 | 18.005 | 38.365 | 15.735 | 37.241 | 16.793 | 15.973 | 26.785 | 20.039 | 9.011 | 13.349 | 6.545 | 8.114 | 6.912 | 6.256 | 9.497 | 13.585 | 38.198 | 154.822 | 221.433 | 183.285 | 243.877 | 284.368 | 148.464 | 102.545 | 148.221 | 222.553 | 51.419 |
Nettovorderingen
| 232.768 | 226.548 | 278.474 | 206.032 | 221.751 | 191.691 | 231.516 | 192.786 | 204.787 | 178.939 | 174.397 | 149.45 | 149.634 | 114.068 | 264.028 | 133.692 | 122.921 | 92.328 | 133.626 | 114.284 | 135.406 | 76.465 | 112.353 | 107.509 | 110.745 | 78.367 | 177.918 | 142.555 | 123.304 | 115.852 | 163.927 | 108.562 | 86.433 | 103.747 | 67.128 | 53.745 | 67.747 | 44.792 | 0 | 52.443 | 37.593 | 30.854 | 74.656 | 61.148 | 52.502 | 41.335 | 51.556 | 55.957 | 41.947 | 36.384 | 60.839 | 35.435 | 36.82 | 7.018 | 21.765 | 31.988 | 59.829 | 14.893 | 48.783 | 41.48 | 46.987 | 34.745 | 70.254 | 62.443 | 74.533 | 63.419 | 0 | 0 | 0 | 0 | 0 | 173.402 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.467 | 0 | 0 | 209.419 | 197.716 | 0 |
Voorraad
| 25.354 | 23.497 | 22.54 | 25.836 | 35.113 | 22.061 | 52.133 | 31.586 | 50.353 | 32.13 | 57.493 | 59.238 | 37.798 | 30.522 | 55.259 | 57.01 | 43.734 | 36.535 | 50.395 | 46.361 | 51.893 | 44.796 | 39.282 | 40.39 | 56.834 | 41.396 | 42.343 | 40.724 | 31.703 | 27.231 | 33.586 | 30.092 | 30.93 | 20.305 | 31.18 | 24.593 | 19.363 | 11.247 | 26.394 | 20.589 | 13.443 | 5.723 | 2.541 | 1.982 | 1.95 | 1.953 | 2.095 | 2.314 | 2.224 | 2.025 | 1.986 | 2.033 | 2.227 | 2.422 | 2.648 | 2.521 | 2.364 | 2.634 | 2.898 | 2.876 | 3.046 | 2.857 | 3.143 | 3.451 | 3.589 | 3.293 | 5.239 | 5.223 | 5.438 | 5.629 | 5.209 | 5.069 | 4.875 | 4.676 | 4.692 | 8.703 | 9.006 | 8.515 | 4.47 | 5.1 | 5.188 | 5.463 | 4.311 | 6.042 | 9.398 | 8.204 | 9.376 | 9.43 | 11.529 | 11.689 | 15.81 | 11.667 | 13.263 |
Overige vlottende activa
| 32.237 | 40.609 | 57.763 | 89.213 | 214.124 | 89.227 | 343.165 | 122.746 | 128.664 | 139.714 | 136.92 | 131.493 | 170.33 | 181.767 | 169.375 | 180.539 | 169.062 | 209.438 | 204.235 | 189.427 | 342.359 | 212.129 | 206.814 | 183.022 | 139.561 | 152.518 | 134.85 | 43.28 | 32.535 | 43.395 | 62.279 | 67.954 | 73.107 | 67.607 | 63.414 | 60.441 | 26.737 | 25.283 | 18.382 | 15.568 | 9.402 | 8.168 | 13.228 | 14.45 | 23.049 | 31.296 | 32.146 | 42.391 | 33.933 | 57.962 | 65.276 | 14.713 | 18.337 | 11.85 | 34.923 | 33.764 | 16.634 | 34.273 | 130.14 | 130.84 | 133.82 | 132.938 | 132.781 | 134.747 | 139.03 | 140.351 | 153.969 | 133.182 | 151.557 | 136.877 | 182.483 | 175.31 | 172.616 | 170.07 | 179.739 | 173.277 | 186.163 | 172.82 | 212.748 | 195.8 | 312.666 | 311.054 | 317.528 | 302.534 | 277.13 | 259.915 | 131.674 | 114.84 | 114.365 | 100.556 | 156.197 | 145.159 | 130.777 |
Totaal vlottende activa
| 525.665 | 490.761 | 622.659 | 524.785 | 628.401 | 511.931 | 672.647 | 714.799 | 612.452 | 636.983 | 551.392 | 494.327 | 464.132 | 537.731 | 738.202 | 565.769 | 560.103 | 646.332 | 620.232 | 606.684 | 713.784 | 644.397 | 630.406 | 575.419 | 648.743 | 614.852 | 609.517 | 473.454 | 325.226 | 328.404 | 370.814 | 325.592 | 325.436 | 336.227 | 344.23 | 297.979 | 254.608 | 208.637 | 244.343 | 212.055 | 207.638 | 204.324 | 261.504 | 237.137 | 284.463 | 264.846 | 298.633 | 239.858 | 326.708 | 312.781 | 390.685 | 131.649 | 75.587 | 101.601 | 199.932 | 191.176 | 182.303 | 211.386 | 215.873 | 196.434 | 219.446 | 194.755 | 233.73 | 212.452 | 230.709 | 225.283 | 177.212 | 176.769 | 172.729 | 179.747 | 204.485 | 196.352 | 204.277 | 194.846 | 193.441 | 195.329 | 201.714 | 189.449 | 224.131 | 207.157 | 327.352 | 330.102 | 360.037 | 463.398 | 507.961 | 451.405 | 384.927 | 408.639 | 274.357 | 214.79 | 320.228 | 379.38 | 195.459 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,469.823 | 3,488.971 | 3,533.603 | 3,599.454 | 3,647.69 | 3,694.052 | 3,771.373 | 3,778.93 | 3,772.268 | 3,808.988 | 3,832.319 | 3,756.861 | 3,717.702 | 3,684.783 | 3,404.352 | 3,270.539 | 3,150.993 | 3,156.819 | 2,894.101 | 2,753.555 | 2,673.129 | 2,687.249 | 2,478.767 | 2,384.111 | 2,307.33 | 2,304.853 | 2,095.97 | 2,108.28 | 2,049.743 | 2,011.174 | 1,977.431 | 1,948.136 | 1,924.391 | 1,939.275 | 1,895.474 | 1,893.283 | 1,920.568 | 1,924.472 | 1,549.558 | 1,449.064 | 1,457.687 | 1,456.928 | 1,449.883 | 1,451.494 | 1,452.269 | 1,454.022 | 1,470.137 | 1,403.246 | 1,396.323 | 1,369.879 | 1,352.531 | 1,327.538 | 1,310.829 | 1,290.659 | 1,224.943 | 1,211.564 | 1,215.158 | 1,214.486 | 1,195.101 | 1,184.521 | 1,165.83 | 1,157.761 | 1,144.232 | 1,130.966 | 1,105.223 | 1,089.906 | 1,055.887 | 1,017.761 | 1,146.976 | 1,139.323 | 1,306.864 | 1,309.472 | 1,317.16 | 1,313.223 | 1,305.712 | 1,277.066 | 1,280.418 | 1,275.844 | 1,344.137 | 1,318.074 | 1,293.152 | 1,245.408 | 1,227.117 | 1,064.684 | 986.893 | 964.85 | 954.572 | 920.47 | 826.198 | 808.012 | 715.602 | 603.657 | 582.861 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 66.467 | 62.706 | 63.024 | 62.705 | 63.312 | 63.918 | 64.601 | 65.285 | 65.692 | 66.289 | 66.885 | 67.39 | 67.93 | 68.519 | 68.291 | 68.82 | 62.372 | 62.867 | 63.362 | 63.857 | 64.315 | 63.546 | 58.729 | 46.275 | 46.672 | 47.07 | 47.467 | 43.397 | 43.771 | 44.134 | 40.029 | 40.382 | 40.734 | 41.087 | 41.439 | 38.366 | 38.702 | 39.037 | 40.604 | 40.95 | 41.286 | 41.643 | 43.389 | 43.746 | 44.102 | 29.878 | 40.408 | 28.944 | 29.17 | 29.395 | 29.643 | 29.901 | 30.126 | 30.353 | 29.139 | 29.363 | 28.02 | 28.232 | 28.88 | 29.096 | 29.302 | 29.528 | 29.714 | 29.94 | 30.167 | 30.393 | 32.251 | 32.477 | 32.697 | 32.929 | 35.879 | 36.118 | 36.357 | 36.596 | 36.851 | 37.078 | 37.315 | 37.552 | 38.227 | 38.467 | 38.776 | 38.946 | 23.533 | 23.663 | 23.412 | 23.999 | 33.182 | 28.827 | 25.489 | 25.537 | 16.454 | 16.676 | 16.726 |
Goodwill en immateriële activa
| 66.467 | 62.706 | 63.024 | 62.705 | 63.312 | 63.918 | 64.601 | 65.285 | 65.692 | 66.289 | 66.885 | 67.39 | 67.93 | 68.519 | 68.291 | 68.82 | 62.372 | 62.867 | 63.362 | 63.857 | 64.315 | 63.546 | 58.729 | 46.275 | 46.672 | 47.07 | 47.467 | 43.397 | 43.771 | 44.134 | 40.029 | 40.382 | 40.734 | 41.087 | 41.439 | 38.366 | 38.702 | 39.037 | 40.604 | 40.95 | 41.286 | 41.643 | 43.389 | 43.746 | 44.102 | 29.878 | 40.408 | 28.944 | 29.17 | 29.395 | 29.643 | 29.901 | 30.126 | 30.353 | 29.139 | 29.363 | 28.02 | 28.232 | 28.88 | 29.096 | 29.302 | 29.528 | 29.714 | 29.94 | 30.167 | 30.393 | 32.251 | 32.477 | 32.697 | 32.929 | 35.879 | 36.118 | 36.357 | 36.596 | 36.851 | 37.078 | 37.315 | 37.552 | 38.227 | 38.467 | 38.776 | 38.946 | 23.533 | 23.663 | 23.412 | 23.999 | 33.182 | 28.827 | 25.489 | 25.537 | 16.454 | 16.676 | 16.726 |
Langetermijnbeleggingen
| 96.11 | 0 | 0 | 102.668 | 90.859 | 103.373 | 103.82 | 104.025 | 101.159 | 96.499 | 97.293 | 0 | 0 | 101.267 | 101.852 | 103.344 | 101.842 | 102.114 | 110.359 | 111.882 | 111.36 | 112.941 | 104.546 | 105.751 | 56.446 | 56.763 | 55.912 | 56.229 | 56.318 | 56.635 | 86.39 | 88.179 | 88.055 | 85.9 | 90.231 | 90.548 | 93.733 | 88.764 | 98.901 | 98.444 | 104.466 | 104.608 | 101.279 | 102.622 | 112.384 | 112.491 | 111.094 | 116.727 | 144.197 | 144.367 | 131.026 | 131.196 | 129.841 | 130.01 | 143.954 | 144.15 | 112.891 | 218.398 | 0 | 0 | 0 | 0 | 275.652 | 275.653 | 0 | 0 | 0 | 0 | 0 | 0 | 93.368 | 93.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.687 | 14.687 | 14.098 | 14.098 | 14.098 | 14.098 | 12.897 | 12.897 | 12.897 | 0 | 12.388 | 12.388 | 12.388 | 12.388 | 11.636 | 11.636 | 11.636 | 11.636 | 9.661 | 9.661 | 9.661 | 9.661 | 9.904 | 9.904 | 9.904 | 9.904 | 10.783 | 10.783 | 10.783 | 10.783 | 11.029 | 11.029 | 11.029 | 11.029 | 9.078 | 9.078 | 9.078 | 9.078 | 9.804 | 9.804 | 9.804 | 9.804 | 12.518 | 12.518 | 12.518 | 12.518 | 9.919 | 9.919 | 9.919 | 9.919 | 12.93 | 12.93 | 12.93 | 12.93 | 10.64 | 10.64 | 10.64 | 10.64 | 9.376 | 9.376 | 9.376 | 9.376 | 31.212 | 31.212 | 31.212 | 31.212 | 29.341 | 29.341 | 29.341 | 29.341 | 26.294 | 26.294 | 26.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 98.245 | 99.095 | 106.144 | 3.891 | 16.286 | 4.185 | 1.37 | 1.37 | 4.627 | 22.769 | 4.921 | 102.522 | 102.407 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 2.459 | 2.452 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 1.039 | 280.577 | 271.635 | 275.001 | 275.088 | -0.159 | -0.159 | 276.228 | 276.306 | 437.572 | 437.649 | 271.597 | 271.64 | 0 | 0.219 | 93.454 | 93.497 | 80.765 | 80.808 | 81.07 | 81.113 | 77.323 | 79.624 | 85.012 | 68.564 | 67.019 | 67.062 | 66.74 | 66.977 | 106.628 | 106.865 | 107.111 | 107.34 | 129.01 | 60.646 | 61.58 |
Totaal niet-vlottende activa
| 3,649.223 | 3,665.459 | 3,716.87 | 3,782.815 | 3,832.244 | 3,879.627 | 3,954.062 | 3,962.508 | 3,956.643 | 3,994.545 | 4,013.806 | 3,939.161 | 3,900.427 | 3,868.328 | 3,587.501 | 3,455.709 | 3,328.212 | 3,334.805 | 3,078.853 | 2,940.325 | 2,859.834 | 2,874.767 | 2,654.405 | 2,548.494 | 2,421.723 | 2,419.96 | 2,211.502 | 2,220.058 | 2,161.985 | 2,124.096 | 2,116.249 | 2,089.096 | 2,065.579 | 2,078.661 | 2,037.593 | 2,032.645 | 2,063.452 | 2,062.721 | 1,700.237 | 1,599.632 | 1,614.613 | 1,614.352 | 1,608.108 | 1,611.418 | 1,622.311 | 1,609.947 | 1,632.597 | 1,559.874 | 1,580.647 | 1,554.599 | 1,527.17 | 1,502.604 | 1,484.765 | 1,464.991 | 1,409.714 | 1,396.755 | 1,367.748 | 1,472.794 | 1,513.934 | 1,494.628 | 1,479.51 | 1,471.754 | 1,480.651 | 1,467.612 | 1,442.829 | 1,427.816 | 1,555.05 | 1,517.227 | 1,480.611 | 1,473.233 | 1,462.406 | 1,465.296 | 1,473.266 | 1,443.316 | 1,423.329 | 1,394.952 | 1,398.803 | 1,394.508 | 1,459.687 | 1,436.165 | 1,416.939 | 1,352.918 | 1,317.668 | 1,155.409 | 1,077.045 | 1,055.826 | 1,094.382 | 1,056.162 | 958.798 | 940.889 | 861.067 | 680.979 | 661.167 |
Totaal activa
| 4,174.887 | 4,156.22 | 4,339.529 | 4,307.6 | 4,460.645 | 4,391.558 | 4,626.709 | 4,677.308 | 4,569.095 | 4,631.528 | 4,565.197 | 4,433.487 | 4,364.558 | 4,406.059 | 4,325.703 | 4,021.478 | 3,888.315 | 3,981.137 | 3,699.085 | 3,547.009 | 3,573.618 | 3,519.164 | 3,284.811 | 3,123.913 | 3,070.466 | 3,034.812 | 2,821.019 | 2,693.512 | 2,487.212 | 2,452.5 | 2,487.063 | 2,414.688 | 2,391.015 | 2,414.888 | 2,381.822 | 2,330.624 | 2,318.06 | 2,271.359 | 1,944.58 | 1,811.687 | 1,822.252 | 1,818.676 | 1,869.612 | 1,848.554 | 1,906.775 | 1,874.793 | 1,931.23 | 1,799.733 | 1,907.355 | 1,867.381 | 1,917.854 | 1,634.252 | 1,560.352 | 1,566.592 | 1,609.646 | 1,587.931 | 1,550.05 | 1,684.18 | 1,729.807 | 1,691.062 | 1,698.956 | 1,666.51 | 1,714.382 | 1,680.065 | 1,673.538 | 1,653.099 | 1,732.262 | 1,693.996 | 1,653.34 | 1,652.98 | 1,666.891 | 1,661.647 | 1,677.543 | 1,638.162 | 1,616.77 | 1,590.281 | 1,600.517 | 1,583.957 | 1,683.817 | 1,643.322 | 1,744.291 | 1,683.02 | 1,677.706 | 1,618.807 | 1,585.006 | 1,507.231 | 1,479.31 | 1,464.8 | 1,233.155 | 1,155.679 | 1,181.294 | 1,060.359 | 856.626 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 211.893 | 200.522 | 211.512 | 183.288 | 234.159 | 252.609 | 185.543 | 201.125 | 148.035 | 139.069 | 145.295 | 101.356 | 99.234 | 213.872 | 214.841 | 94.198 | 77.236 | 243.245 | 127.225 | 124.792 | 134.347 | 172.361 | 138.879 | 130.396 | 168.873 | 173.691 | 127.245 | 155.622 | 131.805 | 166.023 | 146.201 | 131.675 | 114.142 | 153.1 | 176.59 | 205.137 | 364.169 | 444.36 | 128.188 | 84.904 | 89.487 | 59.719 | 79.701 | 59.138 | 65.988 | 57.913 | 68.156 | 52.222 | 47.739 | 40.806 | 50.228 | 42.224 | 35.141 | 27.212 | 38.596 | 35.714 | 48.304 | 32.916 | 41.475 | 38.299 | 39.716 | 44.637 | 48.81 | 45.89 | 39.363 | 43.369 | 61.157 | 57.519 | 57.545 | 62.663 | 95.733 | 111.403 | 120.973 | 127.415 | 126.998 | 124.848 | 122.598 | 103.604 | 101.503 | 88.517 | 113.541 | 97.536 | 70.889 | 55.091 | 42.347 | 41.449 | 187.982 | 178.67 | 35.419 | 39.199 | 34.176 | 43.825 | 53.985 |
Kortlopende schulden
| 30.021 | 50.04 | 65.043 | 223.438 | 239.749 | 172.15 | 100.038 | 330.196 | 110.041 | 269.597 | 100.087 | 233.84 | 213.772 | 172.678 | 126.57 | 94.594 | 84.755 | 50.358 | 45.624 | 39.151 | 29.268 | 0 | 43.696 | 22.483 | 36.821 | 33.696 | 313.921 | 293.921 | 132.246 | 68.456 | 53.456 | 193.144 | 41.256 | 41.256 | 51.163 | 30.256 | 0 | -334.353 | 14.856 | 0 | 7.856 | 19.356 | 0 | 152 | 161.5 | 153 | 20 | 53 | 199.8 | 214.8 | 272.3 | 145.3 | 75.3 | 75.3 | 75.3 | 75.3 | 126 | 397.2 | 433.9 | 261.9 | 273.267 | 243.379 | 267.839 | 268.839 | 257.689 | 280.711 | 291.311 | 303.961 | 323.761 | 381.05 | 369.046 | 640.127 | 332.83 | 334.65 | 337.103 | 338.003 | 348.038 | 462 | 435 | 481 | 549 | 403 | 577 | 445 | 546 | 527 | 295 | 254.4 | 270.4 | 218.1 | 174.4 | 128.4 | 120.4 |
Belastingschulden
| 19.164 | 17.193 | 22.537 | 4.868 | 11.658 | 11.064 | 15.193 | 4.086 | 4.738 | 0 | 15.424 | 11.862 | 9.407 | 16.213 | 14.653 | 5.307 | 10.705 | 14.536 | 12.994 | 5 | 7.735 | 6.649 | 15.672 | 3.124 | 7.596 | 15.27 | 17.919 | 8.217 | 13.452 | 19.088 | 12.673 | 9.325 | 12.765 | 18.563 | 15.906 | 8.021 | 13.096 | 13.383 | 8.283 | 5.725 | 2.549 | 2.92 | 14.59 | 1.721 | 1.107 | -1.278 | 15.409 | 12.682 | 4.338 | 2.755 | 12.651 | 10.353 | 9.533 | 8.989 | 31.936 | 45.046 | 63.58 | 28.569 | 13.941 | 16.381 | 13.493 | 16.648 | 13.301 | 5.172 | 10.269 | 11.471 | 11.194 | 4.913 | 4.558 | 5.71 | 7.157 | 3.413 | 3.326 | 6.359 | 10.553 | 9.489 | 7.99 | 8.404 | 15.781 | 14.263 | 10.449 | 12.925 | 6.057 | 8.352 | 5.953 | 3.849 | 5.767 | 3.02 | 1.134 | 0.294 | 2.723 | 1.129 | -0.882 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 280.566 | 477.387 | 240.23 | 639.159 | 633.157 | 380.568 | 0 | 316.605 | 296.96 | 0 | 546.756 | 560.968 | 540.927 | 499.108 | 479.47 | 249.5 | 259.042 | 245.402 | 236.958 | 271.93 | 247.084 | 250.929 | 250.457 | 276.274 | 255.306 | 283.661 | 275.823 | 328.304 | 323.765 | 307.179 | 303.16 | 318.813 | 323.467 | 308.648 | 299.091 | 322.65 | 319.309 | 327.229 | 316.193 | 332.233 | 349.143 | 343.02 | 317.652 | 338.449 | 282.358 | 271.11 | 266.462 | 271.346 | 275.145 | 275.328 | 268.992 | 307.015 | 332.169 | 368.542 | 354.58 | 353.091 | 365.782 | 376.58 | 373.923 | 165.564 | 122.791 | 140.552 | 99.645 | 154.195 | 151.809 | 170.14 | 109.878 | 113.164 | 119.199 | 127.22 | 124.074 | 121.207 | 123.689 | 138.921 | 136.271 | 128.559 | 120.655 | 132.661 | 115.969 | 79.168 | 98.318 | 69.095 | 58.515 | 131.328 | 165.356 | 107.567 | 106.748 | 73.075 | 44.416 | 34.201 |
Overige kortlopende verplichtingen
| 609.973 | 581.828 | 667.137 | 499.764 | 9.076 | 478.023 | 131.381 | 268.032 | 370.024 | 635.844 | 713.967 | 579.833 | 558.651 | 556.912 | 6.841 | 334.592 | 8.812 | 491.596 | 219.987 | 244.296 | 195.011 | 469.275 | 423.63 | 250.232 | 146.355 | 245.71 | 128.918 | 254.428 | 94.72 | 265.141 | 77.12 | 319.995 | 57.309 | 358.579 | 307.614 | 365.33 | 351.184 | 38.312 | 348.006 | 370.37 | 32.498 | 352.907 | 136.284 | 27.013 | 27.605 | 350.042 | 454.286 | 299.751 | 294.493 | 287.779 | 288.987 | 424.069 | 321.254 | 320.406 | 305.053 | 334.388 | 330.486 | 351.915 | 363.873 | 546.101 | 413.254 | 404.808 | 192.814 | 160.024 | 281.494 | 239.046 | 217.446 | 219.208 | 457.071 | 397.778 | 390.332 | 125.59 | 229.349 | 836.346 | 696.4 | 699.859 | 634.645 | 543.755 | 113.432 | 107.474 | 123.283 | 208.073 | 74.2 | 168.879 | 111.542 | 103.359 | 125.962 | 166.737 | 106.933 | 106.704 | 95.573 | 68.919 | 35.128 |
Totaal kortlopende verplichtingen
| 871.051 | 849.584 | 966.229 | 911.358 | 972.029 | 913.845 | 1,071.314 | 1,186.752 | 1,013.406 | 1,044.51 | 974.774 | 926.891 | 881.064 | 959.675 | 923.873 | 760.991 | 680.616 | 799.346 | 655.33 | 643.653 | 611.764 | 648.286 | 621.877 | 574.25 | 610.576 | 615.373 | 864.277 | 825.442 | 655.885 | 623.073 | 617.755 | 589.507 | 532.652 | 571.499 | 586.989 | 608.744 | 728.449 | 810.001 | 499.334 | 460.998 | 459.618 | 434.901 | 562.808 | 589.015 | 599.22 | 559.677 | 557.851 | 417.655 | 546.371 | 546.14 | 624.167 | 621.945 | 441.228 | 431.907 | 450.885 | 490.448 | 568.37 | 810.6 | 853.188 | 862.681 | 739.729 | 709.472 | 522.764 | 479.925 | 588.814 | 574.596 | 581.108 | 585.602 | 842.934 | 847.201 | 862.268 | 880.533 | 686.479 | 1,304.77 | 1,171.055 | 1,172.199 | 1,113.272 | 1,117.763 | 665.717 | 691.255 | 796.273 | 721.534 | 728.147 | 677.322 | 705.843 | 675.656 | 614.71 | 602.826 | 413.887 | 364.297 | 306.871 | 242.273 | 208.631 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,707.159 | 1,706.698 | 1,771.188 | 2,022.77 | 1,894.378 | 2,061.889 | 1,928.674 | 1,901.983 | 1,915.964 | 2,090.445 | 1,932.633 | 1,875.485 | 1,884.987 | 1,782.059 | 1,716.183 | 1,621.308 | 1,554.072 | 1,536.458 | 1,398.371 | 1,352.706 | 1,382.001 | 1,282.001 | 1,084.678 | 1,019.013 | 957.723 | 1,053.188 | 483.35 | 439.56 | 396.545 | 516.775 | 425.901 | 425.901 | 557.106 | 455.001 | 568.592 | 474.357 | 419.987 | 296.802 | 291.884 | 215.014 | 222.014 | 313.884 | 245.727 | 245.727 | 276.727 | 291.727 | 340.326 | 410.576 | 389.646 | 354.646 | 361.72 | 123.131 | 215.131 | 215.769 | 250.769 | 250.769 | 173.769 | 173.769 | 278.081 | 278.719 | 418.719 | 418.719 | 443.787 | 449.387 | 339.407 | 339.407 | 411.697 | 411.697 | 136.697 | 136.697 | 156.697 | 156.697 | 380.737 | 156.697 | 290.697 | 290.697 | 367.614 | 347.677 | 377.677 | 334.677 | 304.677 | 326.677 | 316.677 | 326.677 | 240.677 | 198.677 | 243.677 | 257.277 | 257.777 | 236.077 | 292.36 | 259.36 | 331.04 |
Uitgestelde opbrengsten niet-vlottend
| 20.53 | 21.23 | 21.93 | 22.63 | 23.33 | 24.03 | 23.768 | 23.899 | 24.54 | 0 | 25.822 | 26.464 | 28.744 | 29.998 | 36.733 | 37.987 | 39.24 | 40.494 | 41.748 | 43.001 | 44.255 | 45.509 | 36.748 | 38.001 | 39.255 | 40.509 | 41.762 | 43.016 | 44.27 | 45.523 | 45.155 | 46.325 | 47.495 | 48.666 | 36.523 | 37.7 | 38.877 | 40.054 | 41.057 | 42.242 | 6.77 | 6.803 | 0 | 0 | 0 | 3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.102 | 8.102 | 8.747 | 8.747 | 8.806 | 8.747 | 8.091 | 8.091 | 8.091 | 0 | 7.518 | 7.518 | 7.518 | 7.518 | 7.218 | 7.218 | 7.218 | 7.218 | 8.411 | 8.411 | 8.411 | 8.411 | 7.443 | 7.443 | 133.155 | 130.005 | 126.785 | 123.565 | 120.38 | 117.23 | 118.61 | 115.39 | 107.605 | 104.455 | 101.235 | 98.015 | 94.83 | 91.645 | 78.87 | 78.87 | 120.041 | 120.041 | 0 | 0 | 0 | 40.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 206.725 | 208.448 | 203.505 | 24.63 | 197.1 | 26.03 | 190.695 | 187.475 | 184.29 | 36.069 | 177.92 | 201.164 | 171.515 | 168.365 | 166.845 | 163.625 | 160.44 | 157.29 | 154.07 | 150.85 | 147.665 | 144.48 | 146.26 | 138.04 | 1.7 | -128.305 | -125.085 | 1.7 | 1.7 | -68.007 | 5.148 | 6.618 | -50.066 | 6.545 | 40.223 | 1.7 | -52.253 | 43.754 | 44.757 | 1.7 | 1.7 | -68.367 | 54.296 | 54.346 | 54.346 | 14.175 | 50.485 | 50.485 | 52.915 | 52.915 | 62.935 | 72.935 | 70.935 | 65.135 | 70.005 | 68.005 | 68.005 | 68.363 | 91.163 | 90.988 | 90.63 | 90.63 | 300.53 | 336.83 | 448.43 | 446.43 | 446.43 | 446.43 | 441.93 | 441.93 | 436.93 | 435 | 432.7 | 26.5 | 25.7 | 21 | 17 | 17 | 17 | 17 | 17 | 17 | 17.43 | 17.43 | 17.43 | 17.43 | 17 | 17 | 17 | 17 | 17 | 6.5 | 2.5 |
Totaal niet-vlottende verplichtingen
| 1,942.516 | 1,944.478 | 2,005.369 | 2,031.517 | 2,123.614 | 2,070.635 | 2,151.227 | 2,121.448 | 2,132.885 | 2,126.514 | 2,143.894 | 2,084.167 | 2,092.765 | 1,987.94 | 1,926.978 | 1,830.138 | 1,760.97 | 1,739.552 | 1,602.6 | 1,554.968 | 1,582.332 | 1,480.401 | 1,275.129 | 1,202.498 | 1,131.833 | 1,097.397 | 653.597 | 607.841 | 562.895 | 565.998 | 594.814 | 594.234 | 614.645 | 614.666 | 608.816 | 611.773 | 462.565 | 340.557 | 336.641 | 337.826 | 350.526 | 365.558 | 300.023 | 300.073 | 331.073 | 346.073 | 390.811 | 461.061 | 442.561 | 407.561 | 424.655 | 196.066 | 286.066 | 280.904 | 320.774 | 318.774 | 241.774 | 242.132 | 369.244 | 369.707 | 509.349 | 509.349 | 744.317 | 786.217 | 787.837 | 785.837 | 858.127 | 858.127 | 578.627 | 578.627 | 593.627 | 591.697 | 813.437 | 183.197 | 316.397 | 311.697 | 384.614 | 364.677 | 394.677 | 351.677 | 321.677 | 343.677 | 334.107 | 344.107 | 258.107 | 216.107 | 260.677 | 274.277 | 274.777 | 253.077 | 309.36 | 265.86 | 333.54 |
Totaal passiva
| 2,813.568 | 2,794.061 | 2,971.598 | 2,942.875 | 3,095.643 | 2,984.481 | 3,222.542 | 3,308.199 | 3,146.291 | 3,171.025 | 3,118.668 | 3,011.058 | 2,973.829 | 2,947.615 | 2,850.852 | 2,591.128 | 2,441.586 | 2,538.898 | 2,257.93 | 2,198.621 | 2,194.096 | 2,128.687 | 1,897.006 | 1,776.748 | 1,742.409 | 1,712.77 | 1,517.874 | 1,433.283 | 1,218.779 | 1,189.072 | 1,212.569 | 1,183.741 | 1,147.296 | 1,186.165 | 1,195.805 | 1,220.517 | 1,191.014 | 1,150.558 | 835.974 | 798.824 | 810.144 | 800.46 | 862.831 | 889.088 | 930.293 | 905.75 | 948.662 | 878.716 | 988.932 | 953.702 | 1,048.822 | 818.011 | 727.294 | 712.811 | 771.659 | 809.222 | 810.144 | 1,052.732 | 1,222.433 | 1,232.389 | 1,249.078 | 1,218.822 | 1,267.081 | 1,266.142 | 1,376.651 | 1,360.433 | 1,439.236 | 1,443.729 | 1,421.561 | 1,425.828 | 1,455.895 | 1,472.23 | 1,499.916 | 1,487.967 | 1,487.453 | 1,483.897 | 1,497.885 | 1,482.44 | 1,060.394 | 1,042.932 | 1,117.95 | 1,065.211 | 1,062.255 | 1,021.429 | 963.95 | 891.764 | 875.388 | 877.103 | 688.664 | 617.375 | 616.231 | 508.133 | 542.171 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 150.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 364.568 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 297 | 165 | 165 | 165 | 165 | 165 | 110 |
Ingehouden winsten
| 563.996 | 562.641 | 566.411 | 535.938 | 553.606 | 565.836 | 580.969 | 544.451 | 592.433 | 774.537 | 624.293 | 597.616 | 578.37 | 599.413 | 604.651 | 560.896 | 576.295 | 574.641 | 570.94 | 509.941 | 541.14 | 555.81 | 565.696 | 519.637 | 543.985 | 542.479 | 534.137 | 490.578 | 500.486 | 498.983 | 515.95 | 471.782 | 484.533 | 474.21 | 469.021 | 427.334 | 440.882 | 435.801 | 427.542 | 379.422 | 383.537 | 390.13 | 385.876 | 337.604 | 354.157 | 346.759 | 366.634 | 304.164 | 302.526 | 298.181 | 261.147 | 208.232 | 224.447 | 245.039 | 247.247 | 208.966 | 188.339 | 80.201 | -25.563 | -74.702 | -83.333 | -85.899 | -87.311 | -121.275 | -238.379 | -242.338 | -247.045 | -289.883 | -307.393 | -311.811 | -332.391 | -354.717 | -367.554 | -392.45 | -412.985 | -436.054 | -439.483 | -440.909 | 81.337 | 57.868 | 84.192 | 75.77 | 77.181 | 58.815 | 82.434 | 77.41 | 74.322 | 58.421 | 54.268 | 48.635 | 79.048 | 65.95 | 62.394 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 284.735 | 262.504 | 57.353 | 260.952 | 280.381 | 257.936 | 276.939 | 53.23 | 262.655 | 241.831 | 262.506 | 242.494 | 255.643 | 234.649 | 255.597 | 43.973 | 50.622 | 50.653 | 50.65 | 50.636 | 44.735 | 44.421 | 2.177 | 2.518 | 1.773 | 1.676 | 1.539 | 1.828 | 0.858 | 0.737 | 0.864 | 0.773 | 0.355 | 0.204 | 0.077 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 286.403 | 285.346 | 0 | 224.323 | -374.565 | 224.323 | 0 | 221.714 | 0 | 74.081 | 0 | 217.244 | 0 | 217.864 | 0 | 20.871 | 0 | 211.583 | 0 | 208.519 | 0 | 208.519 | 203.754 | 20.871 | 205.931 | 248.45 | 196.982 | 196.982 | 198.521 | 196.982 | 192.32 | 20.871 | 192.326 | 191.462 | 185.131 | 184.979 | 184.853 | 184.776 | 76.189 | 176.168 | 76.189 | 176.168 | 168.672 | 168.672 | 76.189 | 76.189 | 76.189 | 161.311 | 161.311 | 161.311 | 153.581 | 153.581 | 153.581 | 153.581 | 134.739 | 134.739 | 134.739 | 134.739 | 126.244 | 126.244 | 126.244 | 126.244 | 126.244 | 126.244 | 126.244 | 126.244 | 130.857 | 130.857 | 130.857 | 130.857 | 135.256 | 135.742 | 137.335 | 228.473 | 202.674 | 202.674 | 202.674 | 202.674 | 202.434 | 202.434 | 202.184 | 205.447 | 195.913 | 195.913 | 195.725 | 195.725 | 186.106 | 318.106 | 316.194 | 316.194 | 312.567 | 312.827 | 133.605 |
Totaal eigen vermogen van aandeelhouders
| 1,214.967 | 1,212.555 | 1,215.714 | 1,183.881 | 1,199.849 | 1,212.227 | 1,225.917 | 1,187.826 | 1,233.94 | 1,266.415 | 1,251.515 | 1,224.886 | 1,205.443 | 1,227.346 | 1,224.861 | 1,180.984 | 1,196.459 | 1,194.766 | 1,194.648 | 1,133.681 | 1,164.876 | 1,179.532 | 1,178.753 | 1,132.38 | 1,114.483 | 1,113.318 | 1,097.461 | 1,053.804 | 1,063.575 | 1,062.36 | 1,072.838 | 1,028.549 | 1,041.426 | 1,031.012 | 1,018.719 | 976.881 | 990.302 | 985.144 | 968.278 | 920.158 | 924.273 | 930.865 | 919.116 | 870.844 | 887.397 | 879.998 | 892.513 | 830.043 | 828.405 | 824.06 | 779.296 | 726.38 | 742.596 | 763.187 | 746.554 | 708.273 | 687.646 | 579.508 | 465.248 | 416.109 | 407.478 | 404.912 | 403.5 | 369.537 | 252.432 | 248.474 | 248.38 | 205.541 | 188.031 | 183.614 | 167.432 | 145.592 | 134.348 | 107.275 | 86.688 | 63.619 | 60.191 | 58.764 | 580.772 | 557.303 | 583.376 | 574.955 | 570.094 | 551.729 | 575.159 | 570.135 | 557.428 | 541.527 | 535.462 | 529.828 | 556.615 | 543.777 | 305.999 |
Totaal eigen vermogen
| 1,361.32 | 1,362.159 | 1,367.931 | 1,340.095 | 1,365.002 | 1,381.048 | 1,404.167 | 1,369.108 | 1,422.804 | 1,460.503 | 1,446.529 | 1,422.43 | 1,390.73 | 1,458.444 | 1,474.851 | 1,430.349 | 1,446.729 | 1,442.238 | 1,441.155 | 1,348.388 | 1,379.522 | 1,390.477 | 1,387.805 | 1,347.165 | 1,328.057 | 1,322.042 | 1,303.145 | 1,260.229 | 1,268.432 | 1,263.429 | 1,274.495 | 1,230.947 | 1,243.718 | 1,228.723 | 1,186.017 | 1,110.107 | 1,127.046 | 1,120.801 | 1,108.606 | 1,012.863 | 1,012.108 | 1,018.217 | 1,006.781 | 959.466 | 976.482 | 969.043 | 982.567 | 921.016 | 918.423 | 913.679 | 869.032 | 816.241 | 833.057 | 853.781 | 837.986 | 778.709 | 739.906 | 631.448 | 507.374 | 458.674 | 449.877 | 447.688 | 447.3 | 413.923 | 296.887 | 292.666 | 293.026 | 250.267 | 231.779 | 227.152 | 210.995 | 189.417 | 177.626 | 150.195 | 129.318 | 106.385 | 102.631 | 101.517 | 623.424 | 600.39 | 626.341 | 617.809 | 615.451 | 597.377 | 621.056 | 615.467 | 603.922 | 587.697 | 544.491 | 538.304 | 565.063 | 552.225 | 314.455 |
Totaal passiva en aandeelhoudersvermogen
| 4,174.887 | 4,156.22 | 4,339.529 | 4,307.6 | 4,460.645 | 4,391.558 | 4,626.709 | 4,677.308 | 4,569.095 | 4,631.528 | 4,565.197 | 4,433.487 | 4,364.558 | 4,406.059 | 4,325.703 | 4,021.478 | 3,888.315 | 3,981.137 | 3,699.085 | 3,547.009 | 3,573.618 | 3,519.164 | 3,284.811 | 3,123.913 | 3,070.466 | 3,034.812 | 2,821.019 | 2,693.512 | 2,487.212 | 2,452.5 | 2,487.063 | 2,414.688 | 2,391.015 | 2,414.888 | 2,381.822 | 2,330.624 | 2,318.06 | 2,271.359 | 1,944.58 | 1,811.687 | 1,822.252 | 1,818.676 | 1,869.612 | 1,848.554 | 1,906.775 | 1,874.793 | 1,931.23 | 1,799.733 | 1,907.355 | 1,867.381 | 1,917.854 | 1,634.252 | 1,560.352 | 1,566.592 | 1,609.646 | 1,587.931 | 1,550.05 | 1,684.18 | 1,729.807 | 1,691.062 | 1,698.956 | 1,666.51 | 1,714.382 | 1,680.065 | 1,673.538 | 1,653.099 | 1,732.262 | 1,693.996 | 1,653.34 | 1,652.98 | 1,666.891 | 1,661.647 | 1,677.543 | 1,638.162 | 1,616.77 | 1,590.281 | 1,600.517 | 1,583.957 | 1,683.817 | 1,643.322 | 1,744.291 | 1,683.02 | 1,677.706 | 1,618.807 | 1,585.006 | 1,507.231 | 1,479.31 | 1,464.8 | 1,233.155 | 1,155.679 | 1,181.294 | 1,060.359 | 856.626 |